Tigo Energy Reports Fourth Quarter and Full Year 2024 Financial Results
Tigo Energy (NASDAQ: TYGO) reported Q4 2024 revenue of $17.3M, up 21.3% quarter-over-quarter and 86.8% year-over-year. However, full-year 2024 revenue declined 62.8% to $54.0M. The company recorded significant inventory charges of $19.5M in Q4 and $23.5M for the full year, primarily related to excess GO ESS energy storage solutions.
Q4 2024 resulted in a net loss of $26.8M and an Adjusted EBITDA loss of $22.1M. For full-year 2024, net loss was $62.7M compared to $1.0M in 2023. The company shipped 1.5M MLPE units in 2024, equivalent to 717 MWdc. Cash position stood at $19.9M as of December 31, 2024.
Looking ahead, Tigo projects Q1 2025 revenue between $17-19M with an Adjusted EBITDA loss of $2.5-4.5M, and full-year 2025 revenue between $85-100M.
Tigo Energy (NASDAQ: TYGO) ha riportato un fatturato per il Q4 2024 di 17,3 milioni di dollari, in aumento del 21,3% rispetto al trimestre precedente e dell'86,8% su base annua. Tuttavia, il fatturato totale per l'intero anno 2024 è diminuito del 62,8%, raggiungendo i 54,0 milioni di dollari. L'azienda ha registrato significativi oneri per l'inventario pari a 19,5 milioni di dollari nel Q4 e 23,5 milioni di dollari per l'intero anno, principalmente legati a soluzioni di stoccaggio energetico GO ESS in eccesso.
Il Q4 2024 ha registrato una perdita netta di 26,8 milioni di dollari e una perdita di EBITDA rettificato di 22,1 milioni di dollari. Per l'intero anno 2024, la perdita netta è stata di 62,7 milioni di dollari, rispetto a 1,0 milioni di dollari nel 2023. L'azienda ha spedito 1,5 milioni di unità MLPE nel 2024, equivalenti a 717 MWdc. La posizione di cassa era di 19,9 milioni di dollari al 31 dicembre 2024.
Guardando al futuro, Tigo prevede un fatturato per il Q1 2025 compreso tra 17 e 19 milioni di dollari, con una perdita di EBITDA rettificato di 2,5-4,5 milioni di dollari, e un fatturato per l'intero anno 2025 previsto tra 85 e 100 milioni di dollari.
Tigo Energy (NASDAQ: TYGO) reportó ingresos de $17.3 millones en el Q4 2024, un aumento del 21.3% respecto al trimestre anterior y del 86.8% en comparación con el año anterior. Sin embargo, los ingresos del año completo 2024 disminuyeron un 62.8% a $54.0 millones. La compañía registró cargos significativos de inventario de $19.5 millones en el Q4 y $23.5 millones para el año completo, principalmente relacionados con soluciones de almacenamiento de energía GO ESS en exceso.
El Q4 2024 resultó en una pérdida neta de $26.8 millones y una pérdida de EBITDA ajustado de $22.1 millones. Para el año completo 2024, la pérdida neta fue de $62.7 millones en comparación con $1.0 millones en 2023. La compañía envió 1.5 millones de unidades MLPE en 2024, equivalentes a 717 MWdc. La posición de efectivo se situó en $19.9 millones al 31 de diciembre de 2024.
Mirando hacia adelante, Tigo proyecta ingresos en el Q1 2025 entre $17-19 millones con una pérdida de EBITDA ajustado de $2.5-4.5 millones, y unos ingresos para el año 2025 entre $85-100 millones.
Tigo Energy (NASDAQ: TYGO)는 2024년 4분기 수익이 1,730만 달러로 분기 대비 21.3% 증가하고 전년 대비 86.8% 증가했다고 보고했습니다. 그러나 2024년 전체 연간 수익은 62.8% 감소하여 5,400만 달러에 그쳤습니다. 회사는 4분기에만 1,950만 달러, 연간으로는 2,350만 달러의 재고 손실을 기록했으며, 이는 주로 잉여 GO ESS 에너지 저장 솔루션과 관련이 있습니다.
2024년 4분기는 2,680만 달러의 순손실과 2,210만 달러의 조정 EBITDA 손실을 기록했습니다. 2024년 전체 연간 순손실은 6,270만 달러로 2023년의 100만 달러와 비교되었습니다. 회사는 2024년에 150만 개의 MLPE 유닛을 배송하여 717 MWdc에 해당합니다. 2024년 12월 31일 기준 현금 보유액은 1,990만 달러였습니다.
앞으로 Tigo는 2025년 1분기 수익을 1,700만 달러에서 1,900만 달러로 예상하며, 조정 EBITDA 손실은 250만 달러에서 450만 달러 사이일 것으로 예상하고, 2025년 전체 연간 수익은 8,500만 달러에서 1억 달러 사이로 전망하고 있습니다.
Tigo Energy (NASDAQ: TYGO) a annoncé un chiffre d'affaires de 17,3 millions de dollars pour le T4 2024, en hausse de 21,3 % par rapport au trimestre précédent et de 86,8 % par rapport à l'année précédente. Cependant, le chiffre d'affaires total pour l'année 2024 a chuté de 62,8 % pour atteindre 54,0 millions de dollars. L'entreprise a enregistré des charges d'inventaire importantes de 19,5 millions de dollars au T4 et de 23,5 millions de dollars pour l'année entière, principalement en rapport avec des solutions de stockage d'énergie GO ESS excédentaires.
Le T4 2024 a généré une perte nette de 26,8 millions de dollars et une perte d'EBITDA ajusté de 22,1 millions de dollars. Pour l'année entière 2024, la perte nette s'élevait à 62,7 millions de dollars, comparée à 1,0 million de dollars en 2023. L'entreprise a expédié 1,5 million d'unités MLPE en 2024, ce qui correspond à 717 MWdc. La position de liquidités s'élevait à 19,9 millions de dollars au 31 décembre 2024.
En regardant vers l'avenir, Tigo prévoit un chiffre d'affaires pour le T1 2025 compris entre 17 et 19 millions de dollars, avec une perte d'EBITDA ajusté de 2,5 à 4,5 millions de dollars, et un chiffre d'affaires pour l'année 2025 compris entre 85 et 100 millions de dollars.
Tigo Energy (NASDAQ: TYGO) berichtete im Q4 2024 einen Umsatz von 17,3 Millionen Dollar, was einem Anstieg von 21,3% im Vergleich zum vorherigen Quartal und 86,8% im Jahresvergleich entspricht. Der Umsatz für das gesamte Jahr 2024 fiel jedoch um 62,8% auf 54,0 Millionen Dollar. Das Unternehmen verzeichnete im Q4 signifikante Lagerabschreibungen in Höhe von 19,5 Millionen Dollar und 23,5 Millionen Dollar für das gesamte Jahr, hauptsächlich im Zusammenhang mit überschüssigen GO ESS Energiespeicherlösungen.
Im Q4 2024 erzielte das Unternehmen einen Nettoverlust von 26,8 Millionen Dollar und einen bereinigten EBITDA-Verlust von 22,1 Millionen Dollar. Für das gesamte Jahr 2024 betrug der Nettoverlust 62,7 Millionen Dollar im Vergleich zu 1,0 Millionen Dollar im Jahr 2023. Das Unternehmen lieferte 1,5 Millionen MLPE-Einheiten im Jahr 2024, was 717 MWdc entspricht. Die liquide Mittel beliefen sich zum 31. Dezember 2024 auf 19,9 Millionen Dollar.
Für die Zukunft prognostiziert Tigo im Q1 2025 einen Umsatz zwischen 17 und 19 Millionen Dollar mit einem bereinigten EBITDA-Verlust von 2,5 bis 4,5 Millionen Dollar und erwartet für das gesamte Jahr 2025 einen Umsatz zwischen 85 und 100 Millionen Dollar.
- Q4 revenue increased 86.8% YoY to $17.3M
- Sequential quarterly revenue growth of 21.3%
- Shipped 1.5M MLPE units (717 MWdc) in 2024
- Added 6 new Predict+ agreements worth $1.4M in Q4
- Cash position improved by $0.4M sequentially to $19.9M
- Full-year 2024 revenue declined 62.8% to $54.0M
- Q4 2024 net loss increased 81.4% to $26.8M
- Significant inventory charges of $19.5M in Q4
- Q4 gross margin turned negative at -72.7%
- Full-year 2024 Adjusted EBITDA loss of $43.1M vs. profit of $1.0M in 2023
Insights
The Q4 and FY2024 results present a complex picture of Tigo Energy's operational challenges and strategic pivot attempts. The sequential revenue growth of
The
The company's cash position of
Positive indicators include the growth in Predict+ meters to 101,000 units and new multi-year contracts valued at
However, the dramatic shift from a
Recent Financial and Operational Highlights
-
Revenue for the fourth quarter of 2024 of
, up$17.3 million 21.3% compared to the third quarter of 2024 and up86.8% on a year over year basis. Revenue for the full year 2024 of , down$54.0 million 62.8% year-over-year. -
Inventory charges for the fourth quarter and full year 2024 of
and$19.5 million , respectively, primarily for excess and slow-moving inventory within the GO ESS line of energy storage solutions.$23.5 million -
Net loss for the fourth quarter of 2024 totaled
, compared to a net loss of$26.8 million in the year ago comparable period. Net loss for the full year 2024 totaled$14.8 million , compared to a net loss of$62.7 million in the prior year period. Net loss for the fourth quarter of 2024 and full year 2024 include inventory charges of$1.0 million and$19.5 million , respectively.$23.5 million -
Adjusted EBITDA loss for the fourth quarter of 2024 of
compared to an Adjusted EBITDA loss of$22.1 million in the comparable year ago period; Adjusted EBITDA loss for the full year 2024 of$11.6 , compared to Adjusted EBITDA of$43.1 million for the full year of 2023. Adjusted EBITDA loss for the fourth quarter of 2024 and full year 2024 include inventory charges of$1.0 million and$19.5 million , respectively.$23.5 million -
Cash, cash equivalents, and marketable securities of
at December 31, 2024, a sequential increase of$19.9 million from the third quarter of 2004.$0.4 million - During the fourth quarter of 2024 and full year 2024, we shipped 480,000 and 1.5 million MLPE, respectively, or approximately 240 and 717 MWdc, respectively, assuming an average panel size of 500W.
-
Total Predict+ meters under management grew to 101,000 and 6 new Predict+ agreements with a multi-year contract value of
were signed during the fourth quarter of 2024.$1.4 million - Welcomed Zerun as Latest Rapid Shutdown Technology Licensee.
Management Commentary
“We are pleased to report a
“We saw revenue growth most notably in the
“For the fourth quarter, we increased our cash by
Fourth Quarter 2024 Financial Results
Results compare the 2024 fiscal fourth quarter ended December 31, 2024 to the 2023 fiscal fourth quarter ended December 31, 2023, unless otherwise indicated.
-
Revenues totaled
, an$17.3 million 86.8% increase from . On a sequential quarter basis, revenues increased by$9.2 million 21.3% compared to the third quarter of 2024. -
Gross loss totaled
, or negative$12.6 million 72.7% of net revenue, compared to gross profit of , or$2.9 million 31.1% of net revenue. -
Operating expenses totaled
, a$11.5 million 29.8% decrease from .$16.4 million -
Net loss totaled
, an$26.8 million 81.4% increase compared to a net loss of .$14.8 million -
Adjusted EBITDA loss totaled
, compared to an adjusted EBITDA loss of$22.1 million .$11.6 million -
Gross loss, net loss and adjusted EBITDA for the fourth quarter include inventory charges of
, primarily for excess and slow-moving inventory within the GO ESS line of energy storage solutions.$19.5 million
Full Year 2024 Financial Results
Results compare the 2024 fiscal full year ended December 31, 2024 to the 2023 fiscal full year ended December 31, 2023, unless otherwise indicated.
-
Revenues totaled
, a$54.0 million 62.8% decrease from .$145.2 million -
Gross loss totaled
, or negative$4.2 million 7.7% of net revenue, compared to gross profit of , or$51.3 million 35.3% of net revenue. -
Total operating expenses totaled
, a$47.8 million 19.7% decrease from .$59.6 million -
Net loss totaled
, compared to a net loss of$62.7 million .$1.0 million -
Adjusted EBITDA loss totaled
, compared to an adjusted EBITDA of$43.1 million .$1.0 million -
Gross loss, net loss and adjusted EBITDA for the full year 2024 include inventory charges of
, primarily for excess and slow-moving inventory within the GO ESS line of energy storage solutions.$23.5 million
First Quarter 2025 Financial Guidance and Full Year 2025 Outlook
The Company provides guidance for the first quarter ending March 31, 2025 as follows:
-
Revenues are expected to be within the range of
to$17 million .$19 million -
Adjusted EBITDA loss is expected to be within the range of
to$2.5 million .$4.5 million
For the full year 2025, the Company anticipates revenues to be between
Actual results may differ materially from the Company’s guidance as a result of, among other things, the factors described below under “Forward-Looking Statements.”
Conference Call
Tigo management will hold a conference call today, February 11, 2025, at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) to discuss these results. Company CEO Zvi Alon and CFO Bill Roeschlein will host the call, followed by a question-and-answer period.
Registration Link Conference Call: Click here to register
Webcast Link: Click here to join
Please register online at least 10 minutes prior to the start time. If you have any difficulty with registration or connecting to the conference call, please contact Gateway Group at (949) 574-3860.
The conference call will also be available for replay here and via the Investor Relations section of Tigo’s website.
About Tigo Energy, Inc.
Founded in 2007, Tigo is a worldwide leader in the development and manufacture of smart hardware and software solutions that enhance safety, increase energy yield, and lower operating costs of residential, commercial, and utility-scale solar systems. Tigo combines its Flex MLPE (Module Level Power Electronics) and solar optimizer technology with intelligent, cloud-based software capabilities for advanced energy monitoring and control. Tigo MLPE products maximize performance, enable real-time energy monitoring, and provide code-required rapid shutdown at the module level. The Company also develops and manufactures products such as inverters and battery storage systems for the residential solar-plus-storage market. For more information, please visit www.tigoenergy.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements include, but are not limited to, statements about our ability to increase our revenues and become profitable, our overall long-term growth prospects, expectations regarding a recovery in our industry, including the timing thereof, current and future inventory levels, charges and reserves and their impact on future financial results, inventory supply and its impact on our customer shipments and our revenue and adjusted EBITDA for the first fiscal quarter 2025 and our revenue for the first fiscal quarter and full fiscal year 2025, statements about demand for our products, our competitive position, and our ability to penetrate new markets and expand our market share, including expansion in international markets, our continued expansion of and investments in our product portfolio, and future financial and operating results, our plans, objectives, expectations and intentions with respect to future operations, products and services; and other statements identified by words such as “will likely result,” “are expected to,” “will continue,” “will allow us to” “is anticipated,” “estimated,” “expected”, “believe,” “intend,” “plan,” “projection,” “outlook” or words of similar meaning. These forward-looking statements are based upon the current beliefs and expectations of Tigo’s management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are difficult to predict and generally beyond our control. Actual results and the timing of events may differ materially from the results anticipated in these forward-looking statements.
In addition to factors previously disclosed, or that will be disclosed in, our reports filed with the SEC, factors which may cause actual results to differ materially from current expectations include, but are not limited to, our ability to effectively develop and sell our product offerings and services, our ability to compete in the highly-competitive and evolving solar industry; our ability to manage risks associated with
Actual results, performance or achievements may differ materially, and potentially adversely, from any projections and forward-looking statements and the assumptions on which those forward-looking statements are based. There can be no assurance that the forward-looking statements contained herein are reflective of future performance to any degree. You are cautioned not to place undue reliance on forward-looking statements as a predictor of future performance as projected financial information and other information are based on estimates and assumptions that are inherently subject to various significant risks, uncertainties and other factors, many of which are beyond our control. All information set forth herein speaks only as of the date hereof, and we disclaim any intention or obligation to update any forward-looking statements as a result of new information, future developments or otherwise occurring after the date of this communication.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measure: adjusted EBITDA. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We use adjusted EBITDA for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We define adjusted EBITDA, a non-GAAP financial measure, as earnings (loss) before interest and other expenses, net, income tax expense (benefit), depreciation and amortization, as adjusted to exclude stock-based compensation and merger transaction related expenses. We believe that adjusted EBITDA provides helpful supplemental information regarding our performance by excluding certain items that may not be indicative of our core business operating results. We believe that both management and investors benefit from referring to adjusted EBITDA in assessing our performance and when planning, forecasting, and analyzing future periods. Adjusted EBITDA also facilitates management’s internal comparisons to our historical performance and comparisons to our competitors’ operating results. We believe adjusted EBITDA is useful to investors both because they (i) allow for greater transparency with respect to key metrics used by management in its financial and operational decision-making and (ii) are used by our institutional investors and the analyst community to help them analyze the health of our business.
The items excluded from adjusted EBITDA may have a material impact on our financial results. Certain of those items are non-recurring, while others are non-cash in nature. Accordingly, adjusted EBITDA is presented as supplemental disclosure and should not be considered in isolation of, as a substitute for, or superior to, the financial information prepared in accordance with GAAP.
There are a number of limitations related to the use of non-GAAP financial measures. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP financial measures and evaluating these non-GAAP financial measures together with their relevant financial measures in accordance with GAAP.
We refer investors to the reconciliation adjusted EBITDA to net income (loss) included below. A reconciliation for adjusted EBITDA provided as guidance is not provided because, as a forward-looking statement, such reconciliation is not available without unreasonable effort due to the high variability, complexity, and difficulty of estimating certain items such as charges to stock-based compensation expense and currency fluctuations which could have an impact on our consolidated results.
Tigo Energy, Inc. Condensed Consolidated Balance Sheets (in thousands) (unaudited) |
||||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
||||||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
11,746 |
|
|
$ |
4,405 |
|
Marketable securities, short-term |
|
|
8,156 |
|
|
|
26,806 |
|
Accounts receivable, net |
|
|
7,976 |
|
|
|
6,862 |
|
Inventory |
|
|
21,997 |
|
|
|
61,401 |
|
Prepaid expenses and other current assets |
|
|
3,533 |
|
|
|
5,236 |
|
Total current assets |
|
|
53,408 |
|
|
|
104,710 |
|
Property and equipment, net |
|
|
2,812 |
|
|
|
3,458 |
|
Operating right-of-use assets |
|
|
1,576 |
|
|
|
2,503 |
|
Marketable securities, long-term |
|
|
— |
|
|
|
1,977 |
|
Intangible assets, net |
|
|
1,922 |
|
|
|
2,192 |
|
Other assets |
|
|
984 |
|
|
|
728 |
|
Goodwill |
|
|
12,209 |
|
|
|
12,209 |
|
Total assets |
|
$ |
72,911 |
|
|
$ |
127,777 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities |
|
|
|
|
||||
Accounts payable |
|
$ |
8,077 |
|
|
$ |
15,685 |
|
Accrued expenses and other current liabilities |
|
|
7,361 |
|
|
|
8,681 |
|
Deferred revenue, current portion |
|
|
525 |
|
|
|
335 |
|
Warranty liability, current portion |
|
|
496 |
|
|
|
526 |
|
Operating lease liabilities, current portion |
|
|
649 |
|
|
|
1,192 |
|
Total current liabilities |
|
|
17,108 |
|
|
|
26,419 |
|
Warranty liability, net of current portion |
|
|
5,302 |
|
|
|
5,106 |
|
Deferred revenue, net of current portion |
|
|
644 |
|
|
|
466 |
|
Long-term debt, net of unamortized debt discount and issuance costs |
|
|
40,511 |
|
|
|
31,570 |
|
Operating lease liabilities, net of current portion |
|
|
961 |
|
|
|
1,392 |
|
Total liabilities |
|
|
64,526 |
|
|
|
64,953 |
|
Stockholders’ equity |
|
|
|
|
||||
Common stock |
|
|
6 |
|
|
|
6 |
|
Additional paid-in capital |
|
|
146,903 |
|
|
|
138,657 |
|
Accumulated deficit |
|
|
(138,526 |
) |
|
|
(75,780 |
) |
Accumulated other comprehensive income (loss) |
|
|
2 |
|
|
|
(59 |
) |
Total stockholders’ equity |
|
|
8,385 |
|
|
|
62,824 |
|
Total liabilities and stockholders’ equity |
$ |
72,911 |
$ |
127,777 |
Tigo Energy, Inc. Condensed Consolidated Statement of Income (in thousands, except share and per share data) (unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net revenue |
|
$ |
17,274 |
|
|
$ |
9,245 |
|
|
$ |
54,014 |
|
|
$ |
145,233 |
|
Cost of revenue |
|
|
29,837 |
|
|
|
6,369 |
|
|
|
58,170 |
|
|
|
93,924 |
|
Gross (loss) profit |
|
|
(12,563 |
) |
|
|
2,876 |
|
|
|
(4,156 |
) |
|
|
51,309 |
|
|
|
|
|
|
|
|
|
|
||||||||
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
2,252 |
|
|
|
2,433 |
|
|
|
9,860 |
|
|
|
9,496 |
|
Sales and marketing |
|
|
3,885 |
|
|
|
5,745 |
|
|
|
16,921 |
|
|
|
21,281 |
|
General and administrative |
|
|
5,389 |
|
|
|
8,240 |
|
|
|
21,060 |
|
|
|
28,807 |
|
Total operating expenses |
|
|
11,526 |
|
|
|
16,418 |
|
|
|
47,841 |
|
|
|
59,584 |
|
Loss from operations |
|
|
(24,089 |
) |
|
|
(13,542 |
) |
|
|
(51,997 |
) |
|
|
(8,275 |
) |
Other expenses (income): |
|
|
|
|
|
|
|
|
||||||||
Change in fair value of preferred stock warrant and contingent shares liability |
|
|
— |
|
|
|
(1,252 |
) |
|
|
(152 |
) |
|
|
(1,109 |
) |
Change in fair value of derivative liability |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12,247 |
) |
Loss on debt extinguishment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
171 |
|
Interest expense |
|
|
2,871 |
|
|
|
2,875 |
|
|
|
11,420 |
|
|
|
8,115 |
|
Other income, net |
|
|
(245 |
) |
|
|
(500 |
) |
|
|
(622 |
) |
|
|
(2,359 |
) |
Total other expenses (income), net |
|
|
2,626 |
|
|
|
1,123 |
|
|
|
10,646 |
|
|
|
(7,429 |
) |
Loss before income tax expense |
|
|
(26,715 |
) |
|
|
(14,665 |
) |
|
|
(62,643 |
) |
|
|
(846 |
) |
Income tax expense |
|
|
87 |
|
|
|
109 |
|
|
|
103 |
|
|
|
138 |
|
Net loss |
|
|
(26,802 |
) |
|
|
(14,774 |
) |
|
|
(62,746 |
) |
|
|
(984 |
) |
Cumulative dividends on convertible preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,399 |
) |
Net loss attributable to common stockholders |
|
$ |
(26,802 |
) |
|
$ |
(14,774 |
) |
|
$ |
(62,746 |
) |
|
$ |
(4,383 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Loss per common share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.44 |
) |
|
$ |
(0.25 |
) |
|
$ |
(1.04 |
) |
|
$ |
(0.08 |
) |
Diluted |
|
$ |
(0.44 |
) |
|
$ |
(0.25 |
) |
|
$ |
(1.04 |
) |
|
$ |
(0.14 |
) |
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
60,760,125 |
|
|
|
58,749,524 |
|
|
|
60,263,190 |
|
|
|
38,048,516 |
|
Diluted |
|
|
60,760,125 |
|
|
|
58,749,524 |
|
|
|
60,263,190 |
|
|
|
43,223,134 |
|
Tigo Energy, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) |
||||||||
|
|
Year Ended December 31, |
||||||
|
|
2024 |
|
2023 |
||||
Cash Flows from Operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(62,746 |
) |
|
$ |
(984 |
) |
Depreciation and amortization |
|
|
1,219 |
|
|
|
1,106 |
|
Reserve for excess and obsolete inventory |
|
|
23,108 |
|
|
|
713 |
|
Change in fair value of preferred stock warrant and contingent shares liability |
|
|
(152 |
) |
|
|
(1,109 |
) |
Change in fair value of derivative liability |
|
|
— |
|
|
|
(12,247 |
) |
Deferred tax benefit |
|
|
— |
|
|
|
(21 |
) |
Non-cash interest expense |
|
|
8,941 |
|
|
|
5,473 |
|
Stock-based compensation |
|
|
7,721 |
|
|
|
3,808 |
|
Change in allowance for credit losses |
|
|
(1,684 |
) |
|
|
3,870 |
|
Loss on debt extinguishment |
|
|
— |
|
|
|
171 |
|
Non-cash lease expense |
|
|
1,122 |
|
|
|
996 |
|
Accretion of interest on marketable securities |
|
|
(354 |
) |
|
|
(508 |
) |
Loss on disposal of property and equipment |
|
|
— |
|
|
|
17 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
570 |
|
|
|
5,201 |
|
Inventory |
|
|
16,296 |
|
|
|
(37,199 |
) |
Prepaid expenses and other assets |
|
|
1,658 |
|
|
|
(1,272 |
) |
Accounts payable |
|
|
(6,625 |
) |
|
|
(8,577 |
) |
Accrued expenses and other liabilities |
|
|
(793 |
) |
|
|
3,383 |
|
Deferred revenue |
|
|
368 |
|
|
|
(321 |
) |
Warranty liability |
|
|
166 |
|
|
|
1,281 |
|
Operating lease liabilities |
|
|
(1,169 |
) |
|
|
(1,003 |
) |
Net cash used in operating activities |
|
$ |
(12,354 |
) |
|
$ |
(37,222 |
) |
Investing activities: |
|
|
|
|
||||
Purchase of marketable securities |
|
|
(10,976 |
) |
|
|
(53,483 |
) |
Acquisition of fSight |
|
|
— |
|
|
|
(16 |
) |
Purchase of intangible assets |
|
|
— |
|
|
|
(450 |
) |
Purchase of property and equipment |
|
|
(1,286 |
) |
|
|
(2,114 |
) |
Sales and maturities of marketable securities |
|
|
32,018 |
|
|
|
25,149 |
|
Net cash provided by (used in) investing activities |
|
$ |
19,756 |
|
|
$ |
(30,914 |
) |
Financing activities: |
|
|
|
|
||||
Proceeds from Convertible Promissory Note |
|
|
— |
|
|
|
50,000 |
|
Repayment of from Series 2022-1 Notes |
|
|
— |
|
|
|
(20,833 |
) |
Payment of financing costs |
|
|
— |
|
|
|
(358 |
) |
Proceeds from Business Combination |
|
|
— |
|
|
|
2,238 |
|
Proceeds from exercise of stock options |
|
|
272 |
|
|
|
215 |
|
Payment of tax withholdings on stock options |
|
|
(122 |
) |
|
|
(91 |
) |
Payment of offering costs related to at-the-market offering |
|
|
(227 |
) |
|
|
— |
|
Proceeds from at the-the-market offering |
|
|
16 |
|
|
|
— |
|
Proceeds from common stock warrant redemption, net of issuance costs and payments to warrant holders of non-redeemed warrants |
|
|
— |
|
|
|
3,653 |
|
Net cash (used in) provided by financing activities |
|
$ |
(61 |
) |
|
$ |
34,824 |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
7,341 |
|
|
|
(33,312 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
|
4,405 |
|
|
|
37,717 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
11,746 |
|
|
$ |
4,405 |
|
Tigo Energy, Inc. Reconciliation of GAAP to Non-GAAP Results (in thousands) (unaudited) |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Net loss - (GAAP) |
|
$ |
(26,802 |
) |
|
$ |
(14,774 |
) |
|
$ |
(62,746 |
) |
|
$ |
(984 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Total other expenses (income), net |
|
|
2,626 |
|
|
|
1,123 |
|
|
|
10,646 |
|
|
|
(7,429 |
) |
Income tax expense |
|
|
87 |
|
|
|
109 |
|
|
|
103 |
|
|
|
138 |
|
Depreciation and amortization |
|
|
302 |
|
|
|
286 |
|
|
|
1,219 |
|
|
|
1,106 |
|
Stock-based compensation |
|
|
1,727 |
|
|
|
1,671 |
|
|
|
7,721 |
|
|
|
3,808 |
|
M&A transaction expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,399 |
|
Adjusted EBITDA (loss) - (Non-GAAP) |
|
$ |
(22,060 |
) |
|
$ |
(11,585 |
) |
|
$ |
(43,057 |
) |
|
$ |
1,038 |
|
We encourage investors and others to review our financial information in its entirety and not to rely on any single financial measure.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250211395262/en/
Investor Relations Contacts
Ralf Esper
Gateway Group, Inc.
(949) 574-3860
TYGO@gateway-grp.com
Source: Tigo
FAQ
What was Tigo Energy's (TYGO) revenue growth in Q4 2024?
How much inventory charge did TYGO record in Q4 2024?
What is Tigo Energy's (TYGO) revenue guidance for 2025?
How many MLPE units did TYGO ship in 2024?