Calvin B. Taylor Bankshares, Inc. Reports Second Quarter and First-Half Financial Results for 2024
Calvin B. Taylor Bankshares, holding company of Calvin B. Taylor Bank, announced its financial results for the second quarter and first half of 2024. The company reported a 2Q24 net income of $2.8 million or $1.03 per share, down from $3.0 million or $1.08 per share in 1Q24, and $3.3 million or $1.19 per share in 2Q23. For the first half of 2024, net income was $5.8 million or $2.11 per share, compared to $6.6 million or $2.40 per share for the same period in 2023.
Key highlights include a ROAA of 1.29% for 2Q24, a net interest margin of 3.48%, and organic loan growth of $9.5 million in 2Q24. Total deposits increased by $32.0 million, with noninterest-bearing deposits rising by $18.9 million.
Net interest income decreased by 2.9% year-over-year but increased by 5.1% from the prior quarter. Noninterest income fell by 32.3% year-over-year, mainly due to a decrease in bank-owned life insurance income. Noninterest expenses rose by 4.8% year-over-year. The efficiency ratio for 2Q24 was 50.57%, and the allowance for credit losses remained stable at 0.63% of total loans.
Calvin B. Taylor Bankshares, la holding di Calvin B. Taylor Bank, ha annunciato i suoi risultati finanziari per il secondo trimestre e il primo semestre del 2024. L'azienda ha riportato un utile netto del 2Q24 di 2,8 milioni di dollari, pari a 1,03 dollari per azione, in calo rispetto ai 3,0 milioni di dollari o 1,08 dollari per azione nel 1Q24 e ai 3,3 milioni di dollari o 1,19 dollari per azione nel 2Q23. Per il primo semestre del 2024, l'utile netto è stato di 5,8 milioni di dollari, ovvero 2,11 dollari per azione, rispetto ai 6,6 milioni di dollari o 2,40 dollari per azione dello stesso periodo del 2023.
I punti salienti includono un ROAA dell'1,29% per il 2Q24, un margine di interesse netto del 3,48% e una crescita organica dei prestiti di 9,5 milioni di dollari nel 2Q24. I depositi totali sono aumentati di 32,0 milioni di dollari, con i depositi non fruttiferi che sono cresciuti di 18,9 milioni di dollari.
Il reddito netto da interesse è diminuito del 2,9% su base annua, ma è aumentato del 5,1% rispetto al trimestre precedente. Il reddito non da interesse è sceso del 32,3% su base annua, principalmente a causa di una diminuzione del reddito da assicurazione sulla vita di proprietà della banca. Le spese non da interesse sono aumentate del 4,8% su base annua. Il rapporto di efficienza per il 2Q24 è stato del 50,57%, e la riserva per perdite su crediti è rimasta stabile allo 0,63% dei prestiti totali.
Calvin B. Taylor Bankshares, la empresa matriz de Calvin B. Taylor Bank, ha anunciado sus resultados financieros para el segundo trimestre y la primera mitad de 2024. La compañía reportó un ingreso neto del 2Q24 de 2.8 millones de dólares, o 1.03 dólares por acción, una disminución respecto a los 3.0 millones de dólares o 1.08 dólares por acción en el 1Q24, y 3.3 millones de dólares o 1.19 dólares por acción en el 2Q23. Para la primera mitad de 2024, el ingreso neto fue de 5.8 millones de dólares o 2.11 dólares por acción, en comparación con 6.6 millones de dólares o 2.40 dólares por acción para el mismo período en 2023.
Los aspectos destacados incluyen un ROAA del 1.29% para el 2Q24, un margen de interés neto del 3.48% y un crecimiento orgánico de préstamos de 9.5 millones de dólares en el 2Q24. Los depósitos totales aumentaron en 32.0 millones de dólares, con depósitos no compensados en aumento de 18.9 millones de dólares.
Los ingresos netos por intereses disminuyeron un 2.9% interanual, pero aumentaron un 5.1% en comparación con el trimestre anterior. Los ingresos no por intereses cayeron un 32.3% interanual, principalmente debido a una disminución en los ingresos por seguros de vida de propiedad del banco. Los gastos no por intereses aumentaron un 4.8% interanual. El ratio de eficiencia para el 2Q24 fue del 50.57%, y la provisión para pérdidas crediticias se mantuvo estable en el 0.63% de los préstamos totales.
Calvin B. Taylor Bankshares는 Calvin B. Taylor Bank의 모회사로서 2024년 2분기 및 상반기 재무 결과를 발표했습니다. 회사는 2024년 2분기 순이익이 280만 달러, 주당 1.03 달러로 2024년 1분기의 300만 달러, 주당 1.08 달러 및 2023년 2분기의 330만 달러, 주당 1.19 달러에서 감소했다고 보고했습니다. 2024년 상반기의 순이익은 580만 달러, 주당 2.11 달러로 2023년 같은 기간의 660만 달러, 주당 2.40 달러와 비교되었습니다.
주요 사항에는 2024년 2분기에 대한 ROAA가 1.29%, 순이자 마진이 3.48%, 2024년 2분기에 950만 달러의 유기적 대출 증가가 포함됩니다. 총 예금은 3200만 달러 증가했으며, 이자 비과세 예금은 1890만 달러 증가했습니다.
순이자 수익은 전년 대비 2.9% 감소했지만 이전 분기 대비 5.1% 증가했습니다. 비이자 수익은 전년 대비 32.3% 감소하여 주로 은행 소유 생명 보험 수익의 감소로 인한 것입니다. 비이자 비용은 전년 대비 4.8% 증가했습니다. 2024년 2분기의 효율성 비율은 50.57%였으며, 신용 손실 준비금은 총 대출의 0.63%로 안정세를 유지했습니다.
Calvin B. Taylor Bankshares, la société mère de Calvin B. Taylor Bank, a annoncé ses résultats financiers pour le deuxième trimestre et le premier semestre 2024. L'entreprise a rapporté un revenu net du 2Q24 de 2,8 millions de dollars, soit 1,03 dollar par action, en baisse par rapport aux 3,0 millions de dollars ou 1,08 dollar par action au 1Q24, et 3,3 millions de dollars ou 1,19 dollar par action au 2Q23. Pour le premier semestre de 2024, le revenu net s'élevait à 5,8 millions de dollars, soit 2,11 dollars par action, contre 6,6 millions de dollars ou 2,40 dollars par action pour la même période en 2023.
Les points clés comprennent un ROAA de 1,29% pour le 2Q24, une marge d'intérêt nette de 3,48%, et une croissance organique des prêts de 9,5 millions de dollars au 2Q24. Les dépôts totaux ont augmenté de 32,0 millions de dollars, les dépôts non générant d'intérêts ayant progressé de 18,9 millions de dollars.
Le revenu net d'intérêts a diminué de 2,9% d'une année sur l'autre mais a augmenté de 5,1% par rapport au trimestre précédent. Le revenu non d'intérêts a chuté de 32,3% d'une année sur l'autre, principalement en raison d'une diminution des revenus issus des assurances vie détenues par la banque. Les dépenses non d'intérêts ont augmenté de 4,8% d'une année sur l'autre. Le ratio d'efficacité pour le 2Q24 était de 50,57%, et la provision pour pertes de crédit est restée stable à 0,63% des prêts totaux.
Calvin B. Taylor Bankshares, die Holdinggesellschaft der Calvin B. Taylor Bank, hat ihre finanziellen Ergebnisse für das zweite Quartal und das erste Halbjahr 2024 bekannt gegeben. Das Unternehmen berichtete von einem Nettoergebnis im 2Q24 von 2,8 Millionen US-Dollar bzw. 1,03 US-Dollar pro Aktie, verglichen mit 3,0 Millionen US-Dollar oder 1,08 US-Dollar pro Aktie im 1Q24 und 3,3 Millionen US-Dollar oder 1,19 US-Dollar pro Aktie im 2Q23. Für die erste Hälfte von 2024 betrug das Nettoergebnis 5,8 Millionen US-Dollar oder 2,11 US-Dollar pro Aktie, im Vergleich zu 6,6 Millionen US-Dollar oder 2,40 US-Dollar pro Aktie im gleichen Zeitraum 2023.
Wichtige Highlights sind ein ROAA von 1,29% für das 2Q24, eine Nettozinsspanne von 3,48% und ein organisches Kreditwachstum von 9,5 Millionen US-Dollar im 2Q24. Die Gesamteinlagen erhöhten sich um 32,0 Millionen US-Dollar, wobei die nicht verzinslichen Einlagen um 18,9 Millionen US-Dollar stiegen.
Die Zinserträge sanken im Jahresvergleich um 2,9%, stiegen jedoch im Vergleich zum Vorquartal um 5,1%. Die nicht zinstragenden Einnahmen fielen im Jahresvergleich um 32,3%, hauptsächlich aufgrund eines Rückgangs der Einnahmen aus bankenbesitzenden Lebensversicherungen. Die nicht zinsgebundenen Ausgaben stiegen um 4,8% im Jahresvergleich. Die Effizienzquote für das 2Q24 betrug 50,57% und die Rückstellung für Kreditausfälle blieb stabil bei 0,63% der Gesamtdarlehen.
- Net interest margin increased to 3.48% in 2Q24.
- Organic loan growth of $9.5 million in 2Q24.
- Total deposits increased by $32.0 million in 2Q24.
- Noninterest-bearing deposits rose by $18.9 million in 2Q24.
- Net income decreased by 14.2% year-over-year in 2Q24.
- Noninterest income declined by 32.3% year-over-year in 2Q24.
- Efficiency ratio worsened to 50.57% in 2Q24.
- Provision for credit losses increased by 31.0% year-to-date.
- Net interest income decreased by 5.2% in the first half of 2024.
BERLIN, MD / ACCESSWIRE / September 30, 2024 / Calvin B. Taylor Bankshares, Inc. (the "Company") (OTCQX:TYCB), the holding company of Calvin B. Taylor Bank (the "Bank"), today reported net income for the second quarter 2024 ("2Q24") of
Second Quarter and First-Half of 2024 Highlights
Return on Average Assets ("ROAA") - The Company reported ROAA of
1.29% for the second quarter of 2024, compared to1.38% for the first quarter of 2024 and1.50% for the second quarter of 2023. The Company remains in the top-quartile of peers of a similar asset size for ROAA.Net Interest Margin Expansion - Net interest margin ("NIM") increased to
3.48% for the second quarter of 2024 from3.36% for the first quarter of 2024. The combination of loan and deposit growth allowed net interest income to increase by5.1% over the previous quarter. Despite the increase in the cost of interest-bearing deposits by 9 basis points ("bps"), net interest margin expanded as the yield on earning assets improved 18 bps in the second quarter of 2024 when compared to the first quarter of 2024.Organic Loan Growth - The Bank experienced loan growth in the second quarter of
$9.5 million , or1.6% , when compared to March 31, 2024 and5.1% when compared to December 31, 2023.Significant Deposit Growth and Stable Low-Cost Funding - Total deposits increased
$32.0 million , or4.3% , when compared to March 31, 2024 and5.7% when compared to December 31, 2023. The increase in the second quarter when compared to the first quarter was driven by an increase in low-cost noninterest-bearing deposits of$18.9 million , or8.5% . Interest-bearing deposits increased$13.2 million , or2.5% , for the same period, primarily from increases in time deposits resulting from featured terms and rates offered to customers.Strong Operating Leverage - The reported efficiency ratio for the second quarter was
50.57% , compared to46.93% for the second quarter of 2024 and45.21% for the second quarter of 2023. The Company remains in the top-quartile among peers of a similar asset size in regards to maintaining a low efficiency ratio.
"The continued growth in loans and deposits in the 2nd quarter of 2024 is a testament to the commitment of our team members and has positioned the Company for a successful year. We continue to successfully navigate the current interest rate environment thanks to our strong liquidity position and team of experienced bankers. Beyond financial performance, we are also executing other strategic initiatives including a new branch in Cape Charles, Virginia and conversion to a new core banking system later this year", commented President and Chief Executive Officer Raymond M. Thompson.
Quarterly Results of Operations
Quarterly net income was
For the Quarters Ended |
| % Change |
| ||||||||||||
Results of Operations | June 30, 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Net interest income | $ | 7,201,600 |
| $ | 7,415,953 |
| $ | 6,852,395 |
|
| -2.9 | % |
| 5.1 | % |
Provision for credit losses | $ | 75,000 |
| $ | 240,000 |
| $ | 475,000 |
|
| -68.8 | % |
| -84.2 | % |
Noninterest income | $ | 518,945 |
| $ | 766,845 |
| $ | 1,173,420 |
|
| -32.3 | % |
| -55.8 | % |
Noninterest expense | $ | 3,904,252 |
| $ | 3,725,401 |
| $ | 3,939,317 |
|
| 4.8 | % |
| -0.9 | % |
Net income | $ | 2,819,293 |
| $ | 3,285,897 |
| $ | 2,969,998 |
|
| -14.2 | % |
| -5.1 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Yield on earning assets |
| 4.70 | % |
| 4.20 | % |
| 4.52 | % |
| 11.9 | % |
| 4.0 | % |
Cost of interest-bearing deposits |
| 1.91 | % |
| 1.05 | % |
| 1.82 | % |
| 81.9 | % |
| 4.9 | % |
Net interest margin |
| 3.48 | % |
| 3.55 | % |
| 3.36 | % |
| -2.0 | % |
| 3.6 | % |
Return on average assets (annualized) |
| 1.29 | % |
| 1.50 | % |
| 1.38 | % |
| -14.0 | % |
| -6.5 | % |
Return on average equity (annualized) |
| 10.52 | % |
| 13.24 | % |
| 11.22 | % |
| -20.5 | % |
| -6.2 | % |
Efficiency ratio |
| 50.57 | % |
| 45.21 | % |
| 46.93 | % |
| 11.9 | % |
| 7.8 | % |
Net interest income in 2Q24 decreased
The allowance for credit losses was
Noninterest income decreased in 2Q24 by
Current quarter noninterest expense increased by
Quarterly per share data and repurchases of stock by the Company for each period is included in the following table. The stock repurchase plan previously adopted by the Board of Directors remains in place and as of June 30, 2024 has 40,982 shares available to be repurchased. The amount and timing of future stock repurchases will depend upon several factors including regulatory capital requirements, market value of the Company's stock, general market and economic conditions, liquidity, and other relevant considerations, as determined by the Company.
| At or for the Quarters Ended |
| % Change |
| ||||||||||||||
Per Share Data |
| June 30, 2024 |
|
| June 30, 2023 |
|
| March 31, 2024 |
| Prior Year |
|
| Prior Quarter |
| ||||
Net income |
| $ | 1.03 |
|
| $ | 1.19 |
|
| $ | 1.08 |
|
| -13.8 | % |
| -4.9 | % |
Dividends |
| $ | 0.35 |
|
| $ | 0.34 |
|
| $ | 0.34 |
|
| 2.9 | % |
| 2.9 | % |
Dividend payout ratio |
|
| 34.04 | % |
|
| 28.50 | % |
|
| 31.53 | % |
| 19.4 | % |
| 8.0 | % |
Book value |
| $ | 39.81 |
|
| $ | 35.98 |
|
| $ | 38.89 |
|
| 10.6 | % |
| 2.4 | % |
Book value excluding OCI |
| $ | 43.84 |
|
| $ | 40.67 |
|
| $ | 43.16 |
|
| 7.8 | % |
| 1.6 | % |
Market value |
| $ | 46.00 |
|
| $ | 42.00 |
|
| $ | 45.00 |
|
| 9.5 | % |
| 2.2 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Number of shares repurchased |
|
| 204 |
|
|
| 4,954 |
|
|
| 12,250 |
|
| -95.9 | % |
| -98.3 | % |
Repurchase amount |
| $ | 8,980 |
|
| $ | 198,023 |
|
| $ | 539,000 |
|
| -95.5 | % |
| -98.3 | % |
Average repurchase price |
| $ | 44.02 |
|
| $ | 39.97 |
|
| $ | 44.00 |
|
| 10.1 | % |
| 0.0 | % |
Year to Date Results of Operations
Net income was
| For the Six Months Ended |
|
| % Change |
| |||||||
Results of Operations |
| June 30, 2024 |
|
| June 30, 2023 |
|
| Prior Year |
| |||
Net interest income |
| $ | 14,053,995 |
|
| $ | 14,832,228 |
|
|
| -5.2 | % |
Provision for credit losses |
| $ | 550,000 |
|
| $ | 420,000 |
|
|
| 31.0 | % |
Noninterest income |
| $ | 1,690,447 |
|
| $ | 1,517,357 |
|
|
| 11.4 | % |
Noninterest expense |
| $ | 7,841,651 |
|
| $ | 7,335,352 |
|
|
| 6.9 | % |
Net income |
| $ | 5,789,291 |
|
| $ | 6,614,233 |
|
|
| -12.5 | % |
|
|
|
|
|
|
|
|
|
|
|
| |
Yield on earning assets |
|
| 4.61 | % |
|
| 4.13 |
|
|
| 11.6 | % |
Cost of interest-bearing deposits |
|
| 1.87 | % |
|
| 0.97 |
|
|
| 93.3 | % |
Net interest margin |
|
| 3.54 | % |
|
| 3.53 |
|
|
| 0.3 | % |
Return on average assets (annualized) |
|
| 1.34 | % |
|
| 1.49 |
|
|
| -10.1 | % |
Return on average equity (annualized) |
|
| 10.87 | % |
|
| 13.50 |
|
|
| -19.5 | % |
Efficiency ratio |
|
| 48.67 | % |
|
| 44.71 |
|
|
| 8.9 | % |
Net interest income decreased
The allowance for credit losses was
Noninterest income for the six months ended June 30, 2024 increased by
Noninterest expense for the six months ended June 30, 2024 increased
Per share data and repurchases of stock by the Company for each period is included in the following table.
| For the Six Months Ended |
| % Change |
| ||||||
Per Share Data |
| June 30, 2024 |
| June 30, 2023 |
| Prior Year |
| |||
Net income |
| $ | 2.11 |
| $ | 2.40 |
|
| -12.1 | % |
Dividends |
| $ | 0.69 |
| $ | 0.67 |
|
| 3.0 | % |
Dividend payout ratio |
|
| 32.75 | % |
| 27.92 | % |
| 17.3 | % |
Book value |
| $ | 39.81 |
| $ | 35.98 |
|
| 10.6 | % |
Book value excluding OCI |
| $ | 43.84 |
| $ | 40.67 |
|
| 7.8 | % |
Market value |
| $ | 46.00 |
| $ | 42.00 |
|
| 9.5 | % |
|
|
|
|
|
|
|
|
|
| |
Number of shares repurchased |
|
| 12,454 |
|
| 5,768 |
|
| 115.9 | % |
Repurchase amount |
| $ | 547,980 |
| $ | 230,176 |
|
| 138.1 | % |
Average repurchase price |
| $ | 44.00 |
| $ | 39.91 |
|
| 10.3 | % |
Financial Condition
The Company relies predominately on core deposits, as defined by bank regulators, which are gathered from customers in local markets. The Company and the Bank remain well-capitalized according to regulatory capital standards and as of June 30, 2024 the Tier 1 capital of the Company exceeded the threshold to be considered well-capitalized (Community Bank Leverage Ratio) by
At or for the Quarters Ended |
| % Change |
| ||||||||||||
Financial Condition | June 30, 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Assets | $ | 897,946,213 |
| $ | 886,325,009 |
| $ | 863,532,850 |
|
| 1.3 | % |
| 4.0 | % |
Cash + unencumbered debt securities | $ | 200,647,575 |
| $ | 227,516,876 |
| $ | 175,767,554 |
|
| -11.8 | % |
| 14.2 | % |
Loans | $ | 605,110,398 |
| $ | 560,033,006 |
| $ | 595,584,914 |
|
| 8.0 | % |
| 1.6 | % |
Deposits | $ | 785,686,008 |
| $ | 784,337,394 |
| $ | 753,643,370 |
|
| 0.2 | % |
| 4.3 | % |
Interest-bearing deposits | $ | 543,758,089 |
| $ | 523,380,027 |
| $ | 530,575,289 |
|
| 3.9 | % |
| 2.5 | % |
Stockholders' equity | $ | 109,126,423 |
| $ | 99,083,210 |
| $ | 106,633,373 |
|
| 10.1 | % |
| 2.3 | % |
Common stock - shares outstanding |
| 2,741,440 |
|
| 2,754,086 |
|
| 2,741,644 |
|
| -0.5 | % |
| 0.0 | % |
Stockholders' equity / assets |
| 12.15 | % |
| 11.18 | % |
| 12.35 | % |
| 8.7 | % |
| -1.6 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Average assets | $ | 873,915,113 |
| $ | 877,431,152 |
| $ | 859,259,071 |
|
| -0.4 | % |
| 1.7 | % |
Average loans | $ | 601,943,532 |
| $ | 560,255,486 |
| $ | 585,898,042 |
|
| 7.4 | % |
| 2.7 | % |
Average deposits | $ | 758,176,927 |
| $ | 773,425,984 |
| $ | 745,377,620 |
|
| -2.0 | % |
| 1.7 | % |
Average stockholders' equity | $ | 107,183,698 |
| $ | 99,251,206 |
| $ | 105,838,839 |
|
| 8.0 | % |
| 1.3 | % |
Average stockholders' equity / average assets |
| 12.26 | % |
| 11.31 | % |
| 12.32 | % |
| 8.4 | % |
| -0.4 | % |
Tier 1 capital to average assets (leverage ratio) |
| 13.61 | % |
| 12.63 | % |
| 13.63 | % |
| 7.8 | % |
| -0.1 | % |
Short term interest rates have remained elevated in the last 12 months which encouraged certain depositors to invest excess cash into short term government bonds or other high-yield investments. The Company has been able to offset the outflow of these deposits by growing core deposits and has not relied on brokered deposits or short-term borrowings for funding. During the six months ended June 30, 2024, deposits increased by
On-balance sheet liquidity, as measured by cash and unencumbered available for sale debt securities, remains strong as of June 30, 2024 and equaled
At or for the Quarters Ended |
| % Change |
| ||||||||||||
Liquidity | June 30, 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Cash + unencumbered debt securities / deposits |
| 25.54 | % |
| 29.01 | % |
| 23.32 | % |
| -12.0 | % |
| 9.5 | % |
Debt securities pledged / total debt securities |
| 13.15 | % |
| 11.57 | % |
| 11.45 | % |
| 13.7 | % |
| 14.8 | % |
Loans / deposits |
| 77.02 | % |
| 71.40 | % |
| 79.03 | % |
| 7.9 | % |
| -2.5 | % |
Average loans / average deposits |
| 79.39 | % |
| 72.44 | % |
| 78.60 | % |
| 9.6 | % |
| 1.0 | % |
Core deposits / total assets |
| 87.11 | % |
| 88.27 | % |
| 86.99 | % |
| -1.3 | % |
| 0.1 | % |
Deposits > |
| 24.18 | % |
| 28.30 | % |
| 23.02 | % |
| -14.5 | % |
| 5.0 | % |
Noncore funding sources including Federal Home Loan Bank ("FHLB") borrowings and brokered deposits are readily available to the Bank but are intended for contingency funding needs only and not to pursue growth. As of June 30, 2024, the Bank has the ability to borrow up to
Loans and Asset Quality
Higher interest rates, economic uncertainty and other factors have impacted current loan demand as compared to demand experienced in the previous 12 months. Conversely, funding of previously committed construction loans, localized demand for commercial real estate loans, and seasonal borrowings during the six months ended June 30, 2024 resulted in continued organic loan growth with loans increasing
Loan performance has remained strong over the past 12 months as local economic conditions have remained stable. Inflation and higher interest rates have not resulted in a deterioration of credit quality as of June 30, 2024. Past due loans were
At or for the Quarters Ended |
| % Change |
| ||||||||||||
Asset Quality | June 30 , 2024 |
| June 30, 2023 |
| March 31, 2024 |
| Prior Year |
| Prior Quarter |
| |||||
Allowance for credit losses / total loans |
| 0.63 | % |
| 0.62 | % |
| 0.63 | % |
| 1.9 | % |
| -0.3 | % |
Net charge-offs (recoveries) / average loans |
| 0.00 | % |
| 0.00 | % |
| 0.00 | % |
| 9.0 | % |
| -36.6 | % |
Loans past due 30 days or more / total loans |
| 0.42 | % |
| 0.36 | % |
| 0.63 | % |
| 16.3 | % |
| -33.5 | % |
Non-accrual loans / total loans |
| 0.04 | % |
| 0.02 | % |
| 0.04 | % |
| 121.8 | % |
| -4.3 | % |
Financial Statements
Consolidated balance sheets at quarter end and consolidated income statements for the quarters ended are presented below.
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Consolidated Balance Sheets
|
| (unaudited) |
|
|
|
|
| (unaudited) |
| |||
| June 30, |
|
| Dec 31, |
|
| June 30 |
| ||||
Assets |
|
|
|
|
|
|
|
|
| |||
Cash and cash equivalents |
|
|
|
|
|
|
|
|
| |||
Cash and due from banks |
| $ | 11,757,025 |
|
| $ | 8,645,851 |
|
| $ | 15,206,326 |
|
Federal funds sold and interest bearing deposits |
|
| 60,982,212 |
|
|
| 32,112,570 |
|
|
| 67,496,444 |
|
Total cash and cash equivalents |
|
| 72,739,237 |
|
|
| 40,758,421 |
|
|
| 82,702,770 |
|
Debt securities available for sale, at fair value |
|
| 145,150,699 |
|
|
| 155,031,208 |
|
|
| 161,063,300 |
|
Debt securities held to maturity, at amortized cost |
|
| 34,968,272 |
|
|
| 40,363,590 |
|
|
| 42,251,189 |
|
Equity securities, at cost |
|
| 748,833 |
|
|
| 748,833 |
|
|
| 748,833 |
|
Restricted stock, at cost |
|
| 616,300 |
|
|
| 652,400 |
|
|
| 470,700 |
|
Loans |
|
| 605,110,398 |
|
|
| 575,483,217 |
|
|
| 560,033,006 |
|
Less: allowance for credit losses |
|
| (3,806,167 | ) |
|
| (3,224,796 | ) |
|
| (3,455,605 | ) |
Net loans |
|
| 601,304,231 |
|
|
| 572,258,421 |
|
|
| 556,577,401 |
|
Accrued interest receivable |
|
| 2,512,574 |
|
|
| 2,457,017 |
|
|
| 2,129,743 |
|
Prepaid expenses |
|
| 412,384 |
|
|
| 849,418 |
|
|
| 627,958 |
|
Other real estate owned |
|
| 392,206 |
|
|
| 388,712 |
|
|
| - |
|
Premises and equipment, net |
|
| 13,043,428 |
|
|
| 12,421,191 |
|
|
| 12,849,028 |
|
Computer software, net |
|
| 157,583 |
|
|
| 156,557 |
|
|
| 191,121 |
|
Deferred income taxes, net |
|
| 3,562,664 |
|
|
| 3,628,386 |
|
|
| 4,377,596 |
|
Bank owned life insurance and annuities |
|
| 21,808,885 |
|
|
| 22,037,539 |
|
|
| 21,678,519 |
|
Other assets |
|
| 528,917 |
|
|
| 1,224,020 |
|
|
| 656,851 |
|
Total assets |
| $ | 897,946,213 |
|
| $ | 852,975,713 |
|
| $ | 886,325,009 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
| $ | 241,927,919 |
|
| $ | 235,351,918 |
|
| $ | 260,957,367 |
|
Interest-bearing |
|
| 543,758,089 |
|
|
| 507,863,159 |
|
|
| 523,380,027 |
|
Total deposits |
|
| 785,686,008 |
|
|
| 743,215,077 |
|
|
| 784,337,394 |
|
Accrued interest payable |
|
| 860,714 |
|
|
| 377,442 |
|
|
| 150,096 |
|
Dividends payable |
|
| - |
|
|
| 1,101,582 |
|
|
| 936,389 |
|
Accrued expenses |
|
| 363,375 |
|
|
| 826,258 |
|
|
| 197,290 |
|
Non-qualified deferred compensation |
|
| 1,092,637 |
|
|
| 958,785 |
|
|
| 819,692 |
|
Allowance for credit losses on off-balance sheet credit exposures |
|
| 405,347 |
|
|
| 477,347 |
|
|
| 370,325 |
|
Other liabilities |
|
| 411,709 |
|
|
| 442,016 |
|
|
| 430,613 |
|
Total liabilities |
|
| 788,819,790 |
|
|
| 747,398,508 |
|
|
| 787,241,799 |
|
Stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value |
|
|
|
|
|
|
|
|
|
|
|
|
authorized 10,000,000 shares; issued and outstanding |
|
| 2,741,440 |
|
|
| 2,753,894 |
|
|
| 2,754,086 |
|
Additional paid-in capital |
|
| 1,601,029 |
|
|
| 2,136,555 |
|
|
| 2,144,387 |
|
Retained earnings |
|
| 115,845,066 |
|
|
| 111,951,675 |
|
|
| 107,117,886 |
|
Accumulated other comprehensive loss, net of tax |
|
| (11,061,112 | ) |
|
| (11,264,919 | ) |
|
| (12,933,149 | ) |
Total stockholders' equity |
|
| 109,126,423 |
|
|
| 105,577,205 |
|
|
| 99,083,210 |
|
Total liabilities and stockholders' equity |
| $ | 897,946,213 |
|
| $ | 852,975,713 |
|
| $ | 886,325,009 |
|
Calvin B. Taylor Bankshares, Inc. and Subsidiary
Consolidated Statements of Income
| (unaudited) |
|
| (unaudited) |
| |||||||||||
| For the three months ended |
|
| For the six months ended |
| |||||||||||
| June 30, 2024 |
|
| June 30, 2023 |
|
| June 30, 2024 |
|
| June 30, 2023 |
| |||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Loans, including fees |
| $ | 8,027,931 |
|
| $ | 6,827,943 |
|
| $ | 15,593,842 |
|
| $ | 12,956,401 |
|
U. S. Treasury and government agency debt securities |
|
| 501,044 |
|
|
| 489,059 |
|
|
| 1,030,138 |
|
|
| 954,753 |
|
Mortgage-backed debt securities |
|
| 592,664 |
|
|
| 648,532 |
|
|
| 1,168,988 |
|
|
| 1,302,703 |
|
State and municipal debt securities |
|
| 93,843 |
|
|
| 110,216 |
|
|
| 198,819 |
|
|
| 217,804 |
|
Federal funds sold and interest-bearing deposits |
|
| 520,455 |
|
|
| 709,782 |
|
|
| 956,757 |
|
|
| 1,931,296 |
|
Total interest income |
|
| 9,735,937 |
|
|
| 8,785,532 |
|
|
| 18,948,544 |
|
|
| 17,362,957 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
| 2,534,337 |
|
|
| 1,369,579 |
|
|
| 4,894,549 |
|
|
| 2,530,729 |
|
Net interest income |
|
| 7,201,600 |
|
|
| 7,415,953 |
|
|
| 14,053,995 |
|
|
| 14,832,228 |
|
Provision for credit losses |
|
| (75,000) |
|
|
| (240,000) |
|
|
| (550,000) |
|
|
| (420,000) |
|
Net interest income after provision for credit losses |
|
| 7,126,600 |
|
|
| 7,175,953 |
|
|
| 13,503,995 |
|
|
| 14,412,228 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debit card interchange fees, net |
|
| 191,360 |
|
|
| 187,057 |
|
|
| 372,307 |
|
|
| 381,683 |
|
Nonsufficient funds and overdraft fees, net |
|
| 185,908 |
|
|
| 160,328 |
|
|
| 356,136 |
|
|
| 321,883 |
|
Merchant payment processing, net |
|
| 104,103 |
|
|
| 91,849 |
|
|
| 161,965 |
|
|
| 152,153 |
|
Service charges on deposit accounts, net |
|
| 55,373 |
|
|
| 75,875 |
|
|
| 112,026 |
|
|
| 156,700 |
|
Income (loss) from bank owned life insurance and annuities |
|
| (37,335) |
|
|
| 141,830 |
|
|
| 135,251 |
|
|
| 283,095 |
|
Income (loss) from bank owned life insurance death proceeds |
|
| (8,787) |
|
|
| - |
|
|
| 783,787 |
|
|
| - |
|
Dividends |
|
| 23,459 |
|
|
| 15,699 |
|
|
| 35,530 |
|
|
| 23,221 |
|
Loss on disposition of debt securities |
|
| - |
|
|
| (57,591) |
|
|
| (368,821) |
|
|
| (58,286) |
|
Loss from fraud and overages/shortages |
|
| (134,964) |
|
|
| (5,957) |
|
|
| (136,882) |
|
|
| (53,389) |
|
Miscellaneous |
|
| 139,828 |
|
|
| 157,755 |
|
|
| 239,148 |
|
|
| 310,297 |
|
Total noninterest income |
|
| 518,945 |
|
|
| 766,845 |
|
|
| 1,690,447 |
|
|
| 1,517,357 |
|
Noninterest expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries |
|
| 1,779,140 |
|
|
| 1,574,653 |
|
|
| 3,460,283 |
|
|
| 3,074,014 |
|
Employee benefits |
|
| 476,713 |
|
|
| 567,283 |
|
|
| 953,909 |
|
|
| 1,033,902 |
|
Occupancy |
|
| 271,334 |
|
|
| 265,276 |
|
|
| 546,594 |
|
|
| 518,741 |
|
Furniture and equipment |
|
| 202,773 |
|
|
| 179,075 |
|
|
| 402,045 |
|
|
| 385,706 |
|
Data processing |
|
| 249,450 |
|
|
| 229,873 |
|
|
| 494,195 |
|
|
| 477,554 |
|
Marketing |
|
| 151,977 |
|
|
| 174,606 |
|
|
| 344,800 |
|
|
| 304,991 |
|
Directors fees |
|
| 76,700 |
|
|
| 71,425 |
|
|
| 138,600 |
|
|
| 149,575 |
|
Telecommunication services |
|
| 69,857 |
|
|
| 66,989 |
|
|
| 138,399 |
|
|
| 130,946 |
|
Deposit insurance premiums |
|
| 93,865 |
|
|
| 89,569 |
|
|
| 190,369 |
|
|
| 195,440 |
|
Other operating |
|
| 532,443 |
|
|
| 506,652 |
|
|
| 1,172,457 |
|
|
| 1,064,483 |
|
Total noninterest expenses |
|
| 3,904,252 |
|
|
| 3,725,401 |
|
|
| 7,841,651 |
|
|
| 7,335,352 |
|
Income before income taxes |
|
| 3,741,293 |
|
|
| 4,217,397 |
|
|
| 7,352,791 |
|
|
| 8,594,233 |
|
Income taxes |
|
| 922,000 |
|
|
| 931,500 |
|
|
| 1,563,500 |
|
|
| 1,980,000 |
|
Net income |
| $ | 2,819,293 |
|
| $ | 3,285,897 |
|
| $ | 5,789,291 |
|
| $ | 6,614,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per common share - basic and diluted |
| $ | 1.03 |
|
| $ | 1.19 |
|
| $ | 2.11 |
|
| $ | 2.40 |
|
###
About Calvin B. Taylor Banking Company
Calvin B. Taylor Banking Company, the bank subsidiary of Calvin B. Taylor Bankshares, Inc. (OTCQX:TYCB), founded in 1890, offers a wide range of loan, deposit, and ancillary banking services through both physical and digital delivery channels. The Company has 12 banking locations on the Delmarva Peninsula including Worcester County, Maryland, Wicomico County, Maryland, Sussex County, Delaware and Accomack County, Virginia.
Contact
M. Dean Lewis, Executive Vice President and Chief Financial Officer
410-641-1700, taylorbank.com
SOURCE: Calvin B. Taylor Bankshares, Inc.
View the original press release on accesswire.com
FAQ
What was Calvin B. Taylor Bankshares' net income for 2Q24?
How did Calvin B. Taylor Bankshares' net interest margin perform in 2Q24?
What was the organic loan growth for Calvin B. Taylor Bankshares in 2Q24?
How did Calvin B. Taylor Bankshares' noninterest income change in 2Q24?