Textron Reports Third Quarter 2020 Results
Textron reported third quarter 2020 net income of $0.50 per share, down from $0.95 in Q3 2019. Adjusted net income was $0.53 per share, excluding $7 million of restructuring charges. Textron Aviation revenues fell to $795 million, with a segment loss of $29 million, primarily due to lower jet and turboprop volumes affected by the pandemic. However, Bell's revenues rose to $793 million, supported by military demand. Overall, cash flow from manufacturing operations increased to $368 million, reflecting strong execution amid challenges.
- Net cash provided by operating activities increased to $368 million, up from $238 million year-over-year.
- Bell's segment profit rose to $119 million, reflecting a favorable performance impact.
- Textron Aviation reported revenues down $406 million compared to Q3 2019.
- Textron Aviation incurred a segment loss of $29 million, a decline from a profit of $104 million last year.
- Industrial revenues decreased by $118 million, largely due to lower demand in ground support equipment.
PROVIDENCE, R.I.--(BUSINESS WIRE)--Textron Inc. (NYSE: TXT) today reported third quarter 2020 net income of
“Operationally, we saw continued strength in our execution at our defense businesses with solid margin performance at Bell and Systems,” said Textron Chairman and CEO Scott C. Donnelly. “On the commercial side, we saw a continuation of the recovery at Industrial with strong operating results and margin improvement. At Aviation, we were encouraged by the flow of aircraft orders in the quarter as our sales teams re-engaged customers in the field.”
Cash Flow
Net cash provided by operating activities of the manufacturing group for the third quarter totaled
Donnelly continued, “The execution of our teams in a very challenging operating environment yielded another strong quarter of cash flow.”
Third Quarter Segment Results
Textron Aviation
Revenues at Textron Aviation of
Textron Aviation delivered 25 jets, down from 45 last year, and 21 commercial turboprops, down from 39 last year.
Segment loss was
Textron Aviation backlog at the end of the third quarter was
Bell
Bell revenues were
Bell delivered 41 commercial helicopters in the quarter, down from 42 last year.
Segment profit of
Bell backlog at the end of the third quarter was
Textron Systems
Revenues at Textron Systems were
Segment profit of
Textron Systems’ backlog at the end of the third quarter was
Industrial
Industrial revenues of
Segment profit was
Finance
Finance segment revenues were
Conference Call Information
Textron will host its conference call today, October 29, 2020 at 8:00 a.m. (Eastern) to discuss its results and outlook. The call will be available via webcast at www.textron.com or by direct dial at (844) 721-7241 in the U.S. or (409) 207-6955 outside of the U.S.; Access Code: 4252363.
In addition, the call will be recorded and available for playback beginning at 11:00 a.m. (Eastern) on Thursday, October 29, 2020 by dialing (402) 970-0847; Access Code: 4302627.
A package containing key data that will be covered on today’s call can be found in the Investor Relations section of the company’s website at www.textron.com.
About Textron Inc.
Textron Inc. is a multi-industry company that leverages its global network of aircraft, defense, industrial and finance businesses to provide customers with innovative solutions and services. Textron is known around the world for its powerful brands such as Bell, Cessna, Beechcraft, Hawker, Jacobsen, Kautex, Lycoming, E-Z-GO, Arctic Cat, Textron Systems, and TRU Simulation + Training. For more information visit: www.textron.com.
Forward-looking Information
Certain statements in this release and other oral and written statements made by us from time to time are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or other financial measures, often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “guidance,” “project,” “target,” “potential,” “will,” “should,” “could,” “likely” or “may” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. In addition to those factors described in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q under “Risk Factors”, among the factors that could cause actual results to differ materially from past and projected future results are the following: Interruptions in the U.S. Government’s ability to fund its activities and/or pay its obligations; changing priorities or reductions in the U.S. Government defense budget, including those related to military operations in foreign countries; our ability to perform as anticipated and to control costs under contracts with the U.S. Government; the U.S. Government’s ability to unilaterally modify or terminate its contracts with us for the U.S. Government’s convenience or for our failure to perform, to change applicable procurement and accounting policies, or, under certain circumstances, to withhold payment or suspend or debar us as a contractor eligible to receive future contract awards; changes in foreign military funding priorities or budget constraints and determinations, or changes in government regulations or policies on the export and import of military and commercial products; volatility in the global economy or changes in worldwide political conditions that adversely impact demand for our products; volatility in interest rates or foreign exchange rates; risks related to our international business, including establishing and maintaining facilities in locations around the world and relying on joint venture partners, subcontractors, suppliers, representatives, consultants and other business partners in connection with international business, including in emerging market countries; our Finance segment’s ability to maintain portfolio credit quality or to realize full value of receivables; performance issues with key suppliers or subcontractors; legislative or regulatory actions, both domestic and foreign, impacting our operations or demand for our products; our ability to control costs and successfully implement various cost-reduction activities; the efficacy of research and development investments to develop new products or unanticipated expenses in connection with the launching of significant new products or programs; the timing of our new product launches or certifications of our new aircraft products; our ability to keep pace with our competitors in the introduction of new products and upgrades with features and technologies desired by our customers; pension plan assumptions and future contributions; demand softness or volatility in the markets in which we do business; cybersecurity threats, including the potential misappropriation of assets or sensitive information, corruption of data or, operational disruption; difficulty or unanticipated expenses in connection with integrating acquired businesses; the risk that acquisitions do not perform as planned, including, for example, the risk that acquired businesses will not achieve revenue and profit projections; the impact of changes in tax legislation; and risks and uncertainties related to the impact of the COVID-19 pandemic on our business and operations.
TEXTRON INC. Revenues by Segment and Reconciliation of Segment Profit to Net Income (Dollars in millions, except per share amounts) (Unaudited) |
|||||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||||
|
October 3,
|
September 28,
|
|
October 3,
|
September 28,
|
||||||||||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
MANUFACTURING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Textron Aviation |
|
$ |
795 |
|
|
|
|
$ |
1,201 |
|
|
|
|
|
$ |
2,414 |
|
|
|
|
$ |
3,458 |
|
|
|
Bell |
|
793 |
|
|
|
|
783 |
|
|
|
|
|
2,438 |
|
|
|
|
2,293 |
|
|
|
||||
Textron Systems |
|
302 |
|
|
|
|
311 |
|
|
|
|
|
956 |
|
|
|
|
926 |
|
|
|
||||
Industrial |
|
832 |
|
|
|
|
950 |
|
|
|
|
|
2,134 |
|
|
|
|
2,871 |
|
|
|
||||
|
|
2,722 |
|
|
|
|
3,245 |
|
|
|
|
|
7,942 |
|
|
|
|
9,548 |
|
|
|
||||
FINANCE |
|
13 |
|
|
|
|
14 |
|
|
|
|
|
42 |
|
|
|
|
47 |
|
|
|
||||
Total Revenues |
|
$ |
2,735 |
|
|
|
|
$ |
3,259 |
|
|
|
|
|
$ |
7,984 |
|
|
|
|
$ |
9,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
SEGMENT PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
MANUFACTURING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Textron Aviation |
|
$ |
(29 |
) |
|
|
|
$ |
104 |
|
|
|
|
|
$ |
(92 |
) |
|
|
|
$ |
315 |
|
|
|
Bell |
|
119 |
|
|
|
|
110 |
|
|
|
|
|
352 |
|
|
|
|
317 |
|
|
|
||||
Textron Systems |
|
40 |
|
|
|
|
31 |
|
|
|
|
|
103 |
|
|
|
|
108 |
|
|
|
||||
Industrial |
|
58 |
|
|
|
|
47 |
|
|
|
|
|
56 |
|
|
|
|
173 |
|
|
|
||||
|
|
188 |
|
|
|
|
292 |
|
|
|
|
|
419 |
|
|
|
|
913 |
|
|
|
||||
FINANCE |
|
1 |
|
|
|
|
5 |
|
|
|
|
|
8 |
|
|
|
|
17 |
|
|
|
||||
Segment Profit |
|
189 |
|
|
|
|
297 |
|
|
|
|
|
427 |
|
|
|
|
930 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Corporate expenses and other, net |
|
(28 |
) |
|
|
|
(17 |
) |
|
|
|
|
(72 |
) |
|
|
|
(88 |
) |
|
|
||||
Interest expense, net for Manufacturing group |
|
(38 |
) |
|
|
|
(39 |
) |
|
|
|
|
(109 |
) |
|
|
|
(110 |
) |
|
|
||||
Special charges (a) |
|
(7 |
) |
|
|
|
— |
|
|
|
|
|
(124 |
) |
|
|
|
— |
|
|
|
||||
Inventory charge (b) |
|
— |
|
|
|
|
— |
|
|
|
|
|
(55 |
) |
|
|
|
— |
|
|
|
||||
Income before income taxes |
|
116 |
|
|
|
|
241 |
|
|
|
|
|
67 |
|
|
|
|
732 |
|
|
|
||||
Income tax expense |
|
(1 |
) |
|
|
|
(21 |
) |
|
|
|
|
6 |
|
|
|
|
(116 |
) |
|
|
||||
Net Income |
|
$ |
115 |
|
|
|
|
$ |
220 |
|
|
|
|
|
$ |
73 |
|
|
|
|
$ |
616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Earnings Per Share |
|
$ |
0.50 |
|
|
|
|
$ |
0.95 |
|
|
|
|
|
$ |
0.32 |
|
|
|
|
$ |
2.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted average shares outstanding |
|
229,279,000 |
|
|
|
|
231,097,000 |
|
|
|
|
|
228,837,000 |
|
|
|
|
233,689,000 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net Income and Diluted Earnings Per Share (EPS) GAAP to Non-GAAP Reconciliation: |
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||
|
|
|
|
Diluted EPS |
|
|
|
|
Diluted EPS |
||||||||||||||||
Net Income - GAAP |
|
$ |
115 |
|
|
|
|
$ |
0.50 |
|
|
|
|
|
$ |
73 |
|
|
|
|
$ |
0.32 |
|
|
|
Add: Special charges, net of taxes |
|
6 |
|
|
|
|
0.03 |
|
|
|
|
|
103 |
|
|
|
|
0.45 |
|
|
|
||||
Inventory charge, net of taxes |
|
— |
|
|
|
|
— |
|
|
|
|
|
55 |
|
|
|
|
0.24 |
|
|
|
||||
Adjusted Net Income - Non-GAAP (c) |
|
$ |
121 |
|
|
|
|
$ |
0.53 |
|
|
|
|
|
$ |
231 |
|
|
|
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(a) |
In June 2020, we initiated a restructuring plan to reduce operating expenses through headcount reductions, facility consolidations and other actions in response to the economic challenges and uncertainty resulting from the COVID-19 pandemic. The restructuring plan primarily impacts the TRU Simulation + Training (TRU) business within the Textron Systems segment, the Textron Aviation segment and the Textron Specialized Vehicles business within the Industrial segment. In connection with this plan, special charges for the three and nine months ended October 3, 2020, includes severance and related costs of |
|
(b) |
In connection with the restructuring plan described above, we ceased manufacturing at TRU's facility in Montreal, Canada, resulting in the production suspension of our commercial air transport simulators. As a result of this action and market conditions, we recorded a |
|
(c) |
Adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures as defined in "Non-GAAP Financial Measures" attached to this release. |
|
Textron Inc. Condensed Consolidated Balance Sheets (In millions) (Unaudited) |
||||||||
|
|
|
||||||
|
October 3,
|
January 4,
|
||||||
Assets |
|
|
||||||
Cash and equivalents |
$ |
2,518 |
|
$ |
1,181 |
|
||
Accounts receivable, net |
872 |
|
921 |
|
||||
Inventories |
4,252 |
|
4,069 |
|
||||
Other current assets |
825 |
|
894 |
|
||||
Net property, plant and equipment |
2,438 |
|
2,527 |
|
||||
Goodwill |
2,159 |
|
2,150 |
|
||||
Other assets |
1,863 |
|
2,312 |
|
||||
Finance group assets |
934 |
|
964 |
|
||||
Total Assets |
$ |
15,861 |
|
$ |
15,018 |
|
||
|
|
|
||||||
|
|
|
||||||
Liabilities and Shareholders' Equity |
|
|
||||||
Short-term debt and current portion of long-term debt |
$ |
859 |
|
$ |
561 |
|
||
Accounts payable |
1,121 |
|
1,378 |
|
||||
Other current liabilities |
2,011 |
|
1,907 |
|
||||
Other liabilities |
2,159 |
|
2,288 |
|
||||
Long-term debt |
3,199 |
|
2,563 |
|
||||
Finance group liabilities |
771 |
|
803 |
|
||||
Total Liabilities |
10,120 |
|
9,500 |
|
||||
|
|
|
||||||
Total Shareholders' Equity |
5,741 |
|
5,518 |
|
||||
Total Liabilities and Shareholders' Equity |
$ |
15,861 |
|
$ |
15,018 |
|
||
TEXTRON INC. MANUFACTURING GROUP Condensed Schedule of Cash Flows (In millions) (Unaudited) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
||||||||||||||||||
|
|
October 3,
|
|
|
|
September 28,
|
|
|
|
October 3,
|
|
|
September 28,
|
|
|||||||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
$ |
114 |
|
|
|
|
$ |
216 |
|
|
|
|
|
$ |
67 |
|
|
|
|
$ |
603 |
|
|
|
Depreciation and amortization |
|
93 |
|
|
|
|
98 |
|
|
|
|
|
279 |
|
|
|
|
297 |
|
|
|
||||
Deferred income taxes and income taxes receivable/payable |
|
11 |
|
|
|
|
(32 |
) |
|
|
|
|
(29 |
) |
|
|
|
11 |
|
|
|
||||
Pension, net |
|
(3 |
) |
|
|
|
(15 |
) |
|
|
|
|
(11 |
) |
|
|
|
(44 |
) |
|
|
||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts receivable, net |
|
(98 |
) |
|
|
|
(43 |
) |
|
|
|
|
59 |
|
|
|
|
(7 |
) |
|
|
||||
Inventories |
|
(14 |
) |
|
|
|
(147 |
) |
|
|
|
|
(258 |
) |
|
|
|
(679 |
) |
|
|
||||
Accounts payable |
|
133 |
|
|
|
|
2 |
|
|
|
|
|
(267 |
) |
|
|
|
134 |
|
|
|
||||
Dividends received from Finance group |
|
— |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
50 |
|
|
|
||||
Other, net |
|
132 |
|
|
|
|
159 |
|
|
|
|
|
380 |
|
|
|
|
(160 |
) |
|
|
||||
Net cash from operating activities |
|
368 |
|
|
|
|
238 |
|
|
|
|
|
220 |
|
|
|
|
205 |
|
|
|
||||
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures |
|
(55 |
) |
|
|
|
(81 |
) |
|
|
|
|
(151 |
) |
|
|
|
(216 |
) |
|
|
||||
Proceeds from an insurance recovery and sale of property, plant and equipment |
|
20 |
|
|
|
|
2 |
|
|
|
|
|
25 |
|
|
|
|
6 |
|
|
|
||||
Net proceeds from corporate-owned life insurance policies |
|
4 |
|
|
|
|
— |
|
|
|
|
|
21 |
|
|
|
|
4 |
|
|
|
||||
Other investing activities, net |
|
— |
|
|
|
— |
|
|
|
|
|
(11 |
) |
|
|
|
— |
|
|
|
|||||
Net cash from investing activities |
|
(31 |
) |
|
|
|
(79 |
) |
|
|
|
|
(116 |
) |
|
|
|
(206 |
) |
|
|
||||
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Increase (decrease) in short-term debt |
|
(501 |
) |
|
|
|
118 |
|
|
|
|
|
(2 |
) |
|
|
|
118 |
|
|
|
||||
Net proceeds from long-term debt |
|
495 |
|
|
|
|
— |
|
|
|
|
|
1,137 |
|
|
|
|
297 |
|
|
|
||||
Net borrowings against corporate-owned insurance policies |
|
— |
|
|
|
|
— |
|
|
|
|
|
362 |
|
|
|
|
— |
|
|
|
||||
Principal payments on long-term debt and nonrecourse debt |
|
(1 |
) |
|
|
|
— |
|
|
|
|
|
(195 |
) |
|
|
|
(1 |
) |
|
|
||||
Purchases of Textron common stock |
|
— |
|
|
|
|
(109 |
) |
|
|
|
|
(54 |
) |
|
|
|
(470 |
) |
|
|
||||
Dividends paid |
|
(5 |
) |
|
|
|
— |
|
|
|
|
|
(14 |
) |
|
|
|
(9 |
) |
|
|
||||
Other financing activities, net |
|
10 |
|
|
|
|
(1 |
) |
|
|
|
|
2 |
|
|
|
|
18 |
|
|
|
||||
Net cash from financing activities |
|
(2 |
) |
|
|
|
8 |
|
|
|
|
|
1,236 |
|
|
|
|
(47 |
) |
|
|
||||
Total cash flows from continuing operations |
|
335 |
|
|
|
|
167 |
|
|
|
|
|
1,340 |
|
|
|
|
(48 |
) |
|
|
||||
Total cash flows from discontinued operations |
|
(1 |
) |
|
|
|
(1 |
) |
|
|
|
|
(1 |
) |
|
|
|
(2 |
) |
|
|
||||
Effect of exchange rate changes on cash and equivalents |
|
8 |
|
|
|
|
(10 |
) |
|
|
|
|
(2 |
) |
|
|
|
(6 |
) |
|
|
||||
Net Change in Cash and Equivalents |
|
342 |
|
|
|
|
156 |
|
|
|
|
|
1,337 |
|
|
|
|
(56 |
) |
|
|
||||
Cash and Equivalents at Beginning of Period |
|
2,176 |
|
|
|
|
775 |
|
|
|
|
|
1,181 |
|
|
|
|
987 |
|
|
|
||||
Cash and Equivalents at End of Period |
|
$ |
2,518 |
|
|
|
|
$ |
931 |
|
|
|
|
|
$ |
2,518 |
|
|
|
|
$ |
931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Manufacturing Cash Flow GAAP to Non-GAAP Reconciliation: |
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|||||||||||||||||||
|
|
October 3,
|
|
|
September 28,
|
|
|
|
October 3,
|
|
|
September 28,
|
|
||||||||||||
Net Cash from Operating Activities - GAAP |
|
$ |
368 |
|
|
|
|
$ |
238 |
|
|
|
|
|
$ |
220 |
|
|
|
|
$ |
205 |
|
|
|
Less: Capital expenditures |
|
(55 |
) |
|
|
|
(81 |
) |
|
|
|
|
(151 |
) |
|
|
|
(216 |
) |
|
|
||||
Dividends received from TFC |
|
— |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
(50 |
) |
|
|
||||
Plus: Total pension contribution |
|
11 |
|
|
|
|
11 |
|
|
|
|
|
35 |
|
|
|
|
36 |
|
|
|
||||
Proceeds from an insurance recovery and sale of property, plant and equipment |
|
20 |
|
|
|
|
2 |
|
|
|
|
|
25 |
|
|
|
|
6 |
|
|
|
||||
Taxes paid on gain on business disposition |
|
— |
|
|
|
|
11 |
|
|
|
|
|
— |
|
|
|
|
11 |
|
|
|
||||
Manufacturing Cash Flow Before Pension Contributions - Non-GAAP (a) |
|
$ |
344 |
|
|
|
|
$ |
181 |
|
|
|
|
|
$ |
129 |
|
|
|
|
$ |
(8 |
) |
|
|
(a) |
Manufacturing cash flow before pension contributions is a non-GAAP financial measure as defined in "Non-GAAP Financial Measures" attached to this release. |
|
TEXTRON INC. Condensed Consolidated Schedule of Cash Flows (In millions) (Unaudited) |
|||||||||||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||||||||||
|
|
October 3,
|
|
|
September 28,
|
|
|
|
October 3,
|
|
|
September 28,
|
|
||||||||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
$ |
115 |
|
|
|
|
$ |
220 |
|
|
|
|
|
$ |
73 |
|
|
|
|
$ |
616 |
|
|
|
Depreciation and amortization |
|
95 |
|
|
|
|
100 |
|
|
|
|
|
283 |
|
|
|
|
302 |
|
|
|
||||
Deferred income taxes and income taxes receivable/payable |
|
3 |
|
|
|
|
(31 |
) |
|
|
|
|
(35 |
) |
|
|
|
15 |
|
|
|
||||
Pension, net |
|
(3 |
) |
|
|
|
(15 |
) |
|
|
|
|
(11 |
) |
|
|
|
(44 |
) |
|
|
||||
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts receivable, net |
|
(98 |
) |
|
|
|
(43 |
) |
|
|
|
|
59 |
|
|
|
|
(7 |
) |
|
|
||||
Inventories |
|
(14 |
) |
|
|
|
(147 |
) |
|
|
|
|
(258 |
) |
|
|
|
(652 |
) |
|
|
||||
Accounts payable |
|
133 |
|
|
|
|
2 |
|
|
|
|
|
(267 |
) |
|
|
|
134 |
|
|
|
||||
Captive finance receivables, net |
|
(11 |
) |
|
|
|
41 |
|
|
|
|
|
(25 |
) |
|
|
|
22 |
|
|
|
||||
Other, net |
|
132 |
|
|
|
|
158 |
|
|
|
|
|
381 |
|
|
|
|
(161 |
) |
|
|
||||
Net cash from operating activities |
|
352 |
|
|
|
|
285 |
|
|
|
|
|
200 |
|
|
|
|
225 |
|
|
|
||||
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures |
|
(55 |
) |
|
|
|
(81 |
) |
|
|
|
|
(151 |
) |
|
|
|
(216 |
) |
|
|
||||
Proceeds from an insurance recovery and sale of property, plant and equipment |
|
20 |
|
|
|
|
2 |
|
|
|
|
|
25 |
|
|
|
|
6 |
|
|
|
||||
Finance receivables repaid |
|
1 |
|
|
|
|
— |
|
|
|
|
|
21 |
|
|
|
|
20 |
|
|
|
||||
Net proceeds from corporate-owned life insurance policies |
|
4 |
|
|
|
|
— |
|
|
|
|
|
21 |
|
|
|
|
4 |
|
|
|
||||
Other investing activities, net |
|
2 |
|
|
|
|
— |
|
|
|
|
|
(8 |
) |
|
|
|
3 |
|
|
|
||||
Net cash from investing activities |
|
(28 |
) |
|
|
|
(79 |
) |
|
|
|
|
(92 |
) |
|
|
|
(183 |
) |
|
|
||||
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Increase (decrease) in short-term debt |
|
(501 |
) |
|
|
|
118 |
|
|
|
|
|
(2 |
) |
|
|
|
118 |
|
|
|
||||
Net proceeds from long-term debt |
|
495 |
|
|
|
|
— |
|
|
|
|
|
1,137 |
|
|
|
|
297 |
|
|
|
||||
Net borrowings against corporate-owned insurance policies |
|
— |
|
|
|
|
— |
|
|
|
|
|
362 |
|
|
|
|
— |
|
|
|
||||
Principal payments on long-term debt and nonrecourse debt |
|
(6 |
) |
|
|
|
(7 |
) |
|
|
|
|
(235 |
) |
|
|
|
(42 |
) |
|
|
||||
Purchases of Textron common stock |
|
— |
|
|
|
|
(109 |
) |
|
|
|
|
(54 |
) |
|
|
|
(470 |
) |
|
|
||||
Dividends paid |
|
(5 |
) |
|
|
|
— |
|
|
|
|
|
(14 |
) |
|
|
|
(9 |
) |
|
|
||||
Other financing activities, net |
|
10 |
|
|
|
|
(1 |
) |
|
|
|
|
14 |
|
|
|
|
18 |
|
|
|
||||
Net cash from financing activities |
|
(7 |
) |
|
|
|
1 |
|
|
|
|
|
1,208 |
|
|
|
|
(88 |
) |
|
|
||||
Total cash flows from continuing operations |
|
317 |
|
|
|
|
207 |
|
|
|
|
|
1,316 |
|
|
|
|
(46 |
) |
|
|
||||
Total cash flows from discontinued operations |
|
(1 |
) |
|
|
|
(1 |
) |
|
|
|
|
(1 |
) |
|
|
|
(2 |
) |
|
|
||||
Effect of exchange rate changes on cash and equivalents |
|
8 |
|
|
|
|
(10 |
) |
|
|
|
|
(2 |
) |
|
|
|
(6 |
) |
|
|
||||
Net Change in Cash and Equivalents |
|
324 |
|
|
|
|
196 |
|
|
|
|
|
1,313 |
|
|
|
|
(54 |
) |
|
|
||||
Cash and Equivalents at Beginning of Period |
|
2,346 |
|
|
|
|
857 |
|
|
|
|
|
1,357 |
|
|
|
|
1,107 |
|
|
|
||||
Cash and Equivalents at End of Period |
|
$ |
2,670 |
|
|
|
|
$ |
1,053 |
|
|
|
|
|
$ |
2,670 |
|
|
|
|
$ |
1,053 |
|
|
|
TEXTRON INC.
Non-GAAP Financial Measures
(Dollars in millions, except per share amounts)
We supplement the reporting of our financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial measures. These non-GAAP financial measures exclude certain significant items that may not be indicative of, or are unrelated to, results from our ongoing business operations. We believe that these non-GAAP measures may be useful for period-over-period comparisons of underlying business trends and our ongoing business performance, however, they should be used in conjunction with GAAP measures. Our non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define similarly named measures differently. We encourage investors to review our financial statements and publicly-filed reports in the entirety and not to rely on any single financial measure. We utilize the following definition for the non-GAAP financial measure included in this release:
Adjusted Net Income and Adjusted Diluted Earnings Per Share
Adjusted net income and adjusted diluted earnings per share both exclude Special charges, net of taxes and an Inventory charge, net of taxes, related to the restructuring plan initiated in the second quarter of 2020. We consider items recorded in Special charges such as enterprise-wide restructuring, certain asset impairment charges and acquisition-related restructuring, integration and transaction costs, to be of a non-recurring nature that is not indicative of ongoing operations. The inventory charge is also excluded as it relates to the write-down of inventory in connection with an action taken under the restructuring plan at our TRU Simulation + Training (TRU) business. Due to the substantial decline in demand and order cancellations for flight simulators resulting from the impact of the pandemic on the commercial air transportation business, we ceased manufacturing at TRU’s facility in Montreal, Canada, resulting in the production suspension of its commercial air transport simulators. As a result of this action and current market conditions, the related inventory was written-down to its net realizable value.
Manufacturing Cash Flow Before Pension Contributions
Manufacturing cash flow before pension contributions adjusts net cash from operating activities (GAAP) for the following:
- Deducts capital expenditures and includes proceeds from an insurance recovery and the sale of property, plant and equipment to arrive at the net capital investment required to support ongoing manufacturing operations;
- Excludes dividends received from Textron Financial Corporation (TFC) and capital contributions to TFC provided under the Support Agreement and debt agreements as these cash flows are not representative of manufacturing operations;
- Adds back pension contributions as we consider our pension obligations to be debt-like liabilities. Additionally, these contributions can fluctuate significantly from period to period and we believe that they are not representative of cash used by our manufacturing operations during the period;
- Excludes taxes paid related to the gain realized in 2018 on the Tools and Test business disposition. We have made this adjustment to the non-GAAP measure because we believe this use of cash is not representative of cash used by our manufacturing operations.
While we believe this measure provides a focus on cash generated from manufacturing operations, before pension contributions, and may be used as an additional relevant measure of liquidity, it does not necessarily provide the amount available for discretionary expenditures since we have certain non-discretionary obligations that are not deducted from the measure.
Net Income and Diluted Earnings Per Share (EPS) GAAP to Non-GAAP Reconciliation:
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
|
|
Diluted EPS |
|
|
|
Diluted EPS |
||||||||||||
Net Income - GAAP |
|
$ |
115 |
|
|
|
$ |
0.50 |
|
|
|
$ |
73 |
|
|
|
$ |
0.32 |
|
|
Add: Special charges, net of taxes |
|
6 |
|
|
|
0.03 |
|
|
|
103 |
|
|
|
0.45 |
|
|
||||
Inventory charge, net of taxes |
|
— |
|
|
|
— |
|
|
|
55 |
|
|
|
0.24 |
|
|
||||
Adjusted Net Income - Non-GAAP |
|
$ |
121 |
|
|
|
$ |
0.53 |
|
|
|
$ |
231 |
|
|
|
$ |
1.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Manufacturing Cash Flow Before Pension Contributions GAAP to Non-GAAP Reconciliation:
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|||||||||||||||||
|
|
October 3,
|
|
September 28,
|
|
|
October 3,
|
|
|
September 28,
|
|
||||||||||||
Net Cash from Operating Activities - GAAP |
|
$ |
368 |
|
|
|
$ |
238 |
|
|
|
|
$ |
220 |
|
|
|
|
$ |
205 |
|
|
|
Less: Capital expenditures |
|
(55 |
) |
|
|
(81 |
) |
|
|
|
(151 |
) |
|
|
|
(216 |
) |
|
|
||||
Dividends received from TFC |
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
(50 |
) |
|
|
||||
Plus: Total pension contribution |
|
11 |
|
|
|
11 |
|
|
|
|
35 |
|
|
|
|
36 |
|
|
|
||||
Proceeds from an insurance recovery and sale of property, plant and equipment |
|
20 |
|
|
|
2 |
|
|
|
|
25 |
|
|
|
|
6 |
|
|
|
||||
Taxes paid on gain on business disposition |
|
— |
|
|
|
11 |
|
|
|
|
— |
|
|
|
|
11 |
|
|
|
||||
Manufacturing Cash Flow Before Pension Contributions - Non-GAAP |
|
$ |
344 |
|
|
|
$ |
181 |
|
|
|
|
$ |
129 |
|
|
|
|
$ |
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||