Textron Reports Fourth Quarter 2022 Results; Announces 2023 Financial Outlook
Textron reported a strong performance for Q4 2022, with EPS from continuing operations at $1.07, up from $0.93 in Q4 2021. Full-year EPS also rose to $4.01 from $3.30. The manufacturing group generated net cash of $1.5 billion for the year, with forecasts for 2023 EPS between $4.40 and $4.60. Key segments showed mixed results; Textron Aviation grew revenues to $1.6 billion, while Bell revenues declined to $816 million. Textron's backlog reached $6.4 billion in Aviation and $4.8 billion in Bell. The 2023 outlook suggests continued revenue growth and operating margin expansion.
- Q4 2022 EPS from continuing operations increased to $1.07, up from $0.93 in Q4 2021.
- Full-year 2022 EPS rose to $4.01, compared to $3.30 in 2021.
- Manufacturing net cash from continuing operating activities reached $1.5 billion.
- Textron Aviation revenues increased by $223 million to $1.6 billion in Q4 2022.
- Aviation backlog rose to $6.4 billion at year-end 2022, up $2.3 billion from 2021.
- 2023 full-year EPS outlook of $4.40 to $4.60, indicating expected growth.
- Bell revenues declined by $42 million to $816 million in Q4 2022.
- Segment profit for Bell decreased by $17 million, primarily due to lower volume.
-
EPS from continuing operations of
, up$1.07 from the fourth quarter of 2021$0.14 -
Full-year manufacturing net cash from continuing operating activities of
$1.5 billion -
Aviation backlog of
at year-end 2022, up$6.4 billion from year-end 2021$2.3 billion -
2023 full-year EPS outlook of
to$4.40 , full year adjusted EPS non-GAAP outlook of$4.60 to$5.00 $5.20
Full year 2022 income from continuing operations was
“2022 was a strong year at Textron with solid revenue growth, order flow and execution at Aviation, new program awards at Systems, higher revenues and operating profit at Industrial and the contract award for the
Cash Flow
Net cash provided by operating activities of continuing operations of the manufacturing group for the full year was
In the quarter, Textron returned
Outlook
For 2023, Textron will begin reporting earnings per share on an adjusted basis to exclude LIFO inventory provision and intangible amortization expense, both non-cash items, effective with the first quarter 2023 financial results.
Textron is forecasting 2023 revenues of approximately
The company is estimating net cash provided by operating activities of continuing operations of the manufacturing group will be between
“The 2023 outlook reflects higher revenues, increased profit and operating margin expansion with a continuation of our growth strategy of ongoing investments in new products and programs to drive increases in long-term shareholder value,” Donnelly concluded.
Fourth Quarter Segment Results
Revenues at
Segment profit was
Bell
Bell revenues were
Bell delivered 71 commercial helicopters in the quarter, up from 59 last year.
Segment profit of
Bell backlog at the end of the fourth quarter was
Revenues at
Segment profit of
Textron Systems’ backlog at the end of the fourth quarter was
Industrial
Industrial revenues were
Segment profit of
Textron eAviation
Textron eAviation segment revenues were
Finance
Finance segment revenues were
Conference Call Information
Textron will host its conference call today,
In addition, the call will be recorded and available for playback beginning at
A package containing key data that will be covered on today’s call can be found in the Investor Relations section of the company’s website at www.textron.com.
About
Forward-looking Information
Certain statements in this release and other oral and written statements made by us from time to time are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which may describe strategies, goals, outlook or other non-historical matters, or project revenues, income, returns or other financial measures, often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “guidance,” “project,” “target,” “potential,” “will,” “should,” “could,” “likely” or “may” and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements. In addition to those factors described in our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q under “Risk Factors”, among the factors that could cause actual results to differ materially from past and projected future results are the following: Interruptions in the
Revenues by Segment and Reconciliation of Segment Profit to Net Income (Dollars in millions, except per share amounts) (Unaudited) |
|||||||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
MANUFACTURING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
1,582 |
|
|
|
$ |
1,359 |
|
|
|
|
$ |
5,073 |
|
|
|
$ |
4,566 |
|
|
Bell |
|
|
816 |
|
|
|
|
858 |
|
|
|
|
|
3,091 |
|
|
|
|
3,364 |
|
|
|
|
|
314 |
|
|
|
|
313 |
|
|
|
|
|
1,172 |
|
|
|
|
1,273 |
|
|
Industrial |
|
|
907 |
|
|
|
|
781 |
|
|
|
|
|
3,465 |
|
|
|
|
3,130 |
|
|
Textron eAviation (a) |
|
|
6 |
|
|
|
|
— |
|
|
|
|
|
16 |
|
|
|
|
— |
|
|
|
|
|
3,625 |
|
|
|
|
3,311 |
|
|
|
|
|
12,817 |
|
|
|
|
12,333 |
|
|
FINANCE |
|
|
11 |
|
|
|
|
11 |
|
|
|
|
|
52 |
|
|
|
|
49 |
|
|
Total revenues |
|
$ |
3,636 |
|
|
|
$ |
3,322 |
|
|
|
|
$ |
12,869 |
|
|
|
$ |
12,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
SEGMENT PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
MANUFACTURING: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
169 |
|
|
|
$ |
137 |
|
|
|
|
$ |
584 |
|
|
|
$ |
378 |
|
|
Bell |
|
|
71 |
|
|
|
|
88 |
|
|
|
|
|
317 |
|
|
|
|
408 |
|
|
|
|
|
40 |
|
|
|
|
45 |
|
|
|
|
|
152 |
|
|
|
|
189 |
|
|
Industrial |
|
|
42 |
|
|
|
|
38 |
|
|
|
|
|
165 |
|
|
|
|
140 |
|
|
Textron eAviation (a) |
|
|
(10 |
) |
|
|
|
— |
|
|
|
|
|
(26 |
) |
|
|
|
— |
|
|
|
|
|
312 |
|
|
|
|
308 |
|
|
|
|
|
1,192 |
|
|
|
|
1,115 |
|
|
FINANCE |
|
|
5 |
|
|
|
|
2 |
|
|
|
|
|
31 |
|
|
|
|
19 |
|
|
Segment profit (b) |
|
|
317 |
|
|
|
|
310 |
|
|
|
|
|
1,223 |
|
|
|
|
1,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate expenses and other, net |
|
|
(43 |
) |
|
|
|
(29 |
) |
|
|
|
|
(113 |
) |
|
|
|
(129 |
) |
|
Interest expense, net for Manufacturing group |
|
|
(17 |
) |
|
|
|
(29 |
) |
|
|
|
|
(94 |
) |
|
|
|
(124 |
) |
|
Special charges (c) |
|
|
— |
|
|
|
|
(5 |
) |
|
|
|
|
— |
|
|
|
|
(25 |
) |
|
Gain on business disposition (d) |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
17 |
|
|
Income from continuing operations before income taxes |
|
|
257 |
|
|
|
|
247 |
|
|
|
|
|
1,016 |
|
|
|
|
873 |
|
|
Income tax expense |
|
|
(31 |
) |
|
|
|
(40 |
) |
|
|
|
|
(154 |
) |
|
|
|
(126 |
) |
|
Income from continuing operations |
|
$ |
226 |
|
|
|
$ |
207 |
|
|
|
|
$ |
862 |
|
|
|
$ |
747 |
|
|
Discontinued operations, net of income taxes |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
(1 |
) |
|
|
|
(1 |
) |
|
Net income |
|
$ |
226 |
|
|
|
$ |
207 |
|
|
|
|
$ |
861 |
|
|
|
$ |
746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations |
|
$ |
1.07 |
|
|
|
$ |
0.93 |
|
|
|
|
$ |
4.01 |
|
|
|
$ |
3.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted average shares outstanding |
|
|
210,488,000 |
|
|
|
|
222,860,000 |
|
|
|
|
|
214,973,000 |
|
|
|
|
226,520,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations and Diluted earnings per share (EPS) GAAP to Non-GAAP Reconciliation for the three and twelve months ended |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income from continuing operations - GAAP |
|
|
|
|
$ |
207 |
|
|
|
|
|
|
|
$ |
747 |
|
|
||||
Add: Special charges, net of tax (c) |
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
18 |
|
|
||||
Less: Gain on business disposition, net of tax (d) |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
(17 |
) |
|
||||
Adjusted income from continuing operations - Non-GAAP (b) |
|
|
$ |
210 |
|
|
|
|
|
|
|
$ |
748 |
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations - GAAP |
|
|
|
|
$ |
0.93 |
|
|
|
|
|
|
|
$ |
3.30 |
|
|
||||
Add: Special charges, net of tax (c) |
|
|
|
|
|
0.01 |
|
|
|
|
|
|
|
|
0.08 |
|
|
||||
Less: Gain on business disposition, net of tax (d) |
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
(0.08 |
) |
|
||||
Adjusted income from continuing operations - Non-GAAP (b) |
|
|
$ |
0.94 |
|
|
|
|
|
|
|
$ |
3.30 |
|
|
Revenues by Segment and Reconciliation of Segment Profit to Net Income (Continued) (Dollars in millions, except per share amounts) (Unaudited) |
|
(a) |
On |
(b) |
Segment profit, Adjusted income from continuing operations and Adjusted diluted earnings per share are non-GAAP financial measures as defined in "Non-GAAP Financial Measures and Outlook" attached to this release. |
(c) |
In connection with a restructuring plan initiated in the second quarter of 2020, we incurred special charges of |
(d) |
In |
Condensed Consolidated Balance Sheets (In millions) (Unaudited) |
||||||||
|
|
|
||||||
|
|
|
||||||
Assets |
|
|
||||||
Cash and equivalents |
$ |
1,963 |
$ |
1,922 |
||||
Accounts receivable, net |
|
855 |
|
838 |
||||
Inventories |
|
3,550 |
|
3,468 |
||||
Other current assets |
|
1,033 |
|
1,018 |
||||
Net property, plant and equipment |
|
2,523 |
|
2,538 |
||||
|
|
2,283 |
|
2,149 |
||||
Other assets |
|
3,422 |
|
3,027 |
||||
Finance group assets |
|
664 |
|
867 |
||||
Total Assets |
$ |
16,293 |
$ |
15,827 |
||||
|
|
|
||||||
|
|
|
||||||
Liabilities and Shareholders' Equity |
|
|
||||||
Current portion of long-term debt |
$ |
7 |
$ |
6 |
||||
Accounts payable |
|
1,018 |
|
786 |
||||
Other current liabilities |
|
2,645 |
|
2,344 |
||||
Other liabilities |
|
1,879 |
|
2,005 |
||||
Long-term debt |
|
3,175 |
|
3,179 |
||||
Finance group liabilities |
|
456 |
|
692 |
||||
Total Liabilities |
|
9,180 |
|
9,012 |
||||
|
|
|
||||||
Total Shareholders' Equity |
|
7,113 |
|
6,815 |
||||
Total Liabilities and Shareholders' Equity |
$ |
16,293 |
$ |
15,827 |
||||
MANUFACTURING GROUP Condensed Schedule of Cash Flows (In millions) (Unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations |
|
$ |
220 |
|
|
|
$ |
203 |
|
|
|
|
$ |
835 |
|
|
|
$ |
740 |
|
|
Depreciation and amortization |
|
|
109 |
|
|
|
|
103 |
|
|
|
|
|
396 |
|
|
|
|
380 |
|
|
Deferred income taxes and income taxes receivable/payable |
|
|
(56 |
) |
|
|
|
18 |
|
|
|
|
|
(182 |
) |
|
|
|
43 |
|
|
Pension, net |
|
|
(42 |
) |
|
|
|
(20 |
) |
|
|
|
|
(165 |
) |
|
|
|
(82 |
) |
|
Gain on business disposition |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
(17 |
) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
|
(3 |
) |
|
|
|
(66 |
) |
|
|
|
|
(26 |
) |
|
|
|
(58 |
) |
|
Inventories |
|
|
298 |
|
|
|
|
209 |
|
|
|
|
|
(55 |
) |
|
|
|
45 |
|
|
Accounts payable |
|
|
119 |
|
|
|
|
12 |
|
|
|
|
|
235 |
|
|
|
|
13 |
|
|
Other, net |
|
|
(129 |
) |
|
|
|
(2 |
) |
|
|
|
|
423 |
|
|
|
|
405 |
|
|
Net cash from operating activities |
|
|
516 |
|
|
|
|
457 |
|
|
|
|
|
1,461 |
|
|
|
|
1,469 |
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures |
|
|
(162 |
) |
|
|
|
(171 |
) |
|
|
|
|
(354 |
) |
|
|
|
(375 |
) |
|
Net cash used in business acquisitions |
|
|
(1 |
) |
|
|
|
— |
|
|
|
|
|
(202 |
) |
|
|
|
— |
|
|
Net (payments)/proceeds from corporate-owned life insurance policies |
|
|
— |
|
|
|
|
(2 |
) |
|
|
|
|
23 |
|
|
|
|
(2 |
) |
|
Proceeds from sale of property, plant and equipment |
|
|
1 |
|
|
|
|
— |
|
|
|
|
|
22 |
|
|
|
|
3 |
|
|
Net proceeds from business disposition |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
38 |
|
|
Other investing activities, net |
|
|
— |
|
|
|
|
1 |
|
|
|
|
|
— |
|
|
|
|
1 |
|
|
Net cash from investing activities |
|
|
(162 |
) |
|
|
|
(172 |
) |
|
|
|
|
(511 |
) |
|
|
|
(335 |
) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Increase/(decrease) in short-term debt |
|
|
1 |
|
|
|
|
(1 |
) |
|
|
|
|
(14 |
) |
|
|
|
(1 |
) |
|
Principal payments on long-term debt and nonrecourse debt |
|
|
(2 |
) |
|
|
|
(2 |
) |
|
|
|
|
(18 |
) |
|
|
|
(524 |
) |
|
Purchases of Textron common stock |
|
|
(228 |
) |
|
|
|
(335 |
) |
|
|
|
|
(867 |
) |
|
|
|
(921 |
) |
|
Dividends paid |
|
|
(4 |
) |
|
|
|
(4 |
) |
|
|
|
|
(17 |
) |
|
|
|
(18 |
) |
|
Other financing activities, net |
|
|
8 |
|
|
|
|
12 |
|
|
|
|
|
41 |
|
|
|
|
115 |
|
|
Net cash from financing activities |
|
|
(225 |
) |
|
|
|
(330 |
) |
|
|
|
|
(875 |
) |
|
|
|
(1,349 |
) |
|
Total cash flows from continuing operations |
|
|
129 |
|
|
|
|
(45 |
) |
|
|
|
|
75 |
|
|
|
|
(215 |
) |
|
Total cash flows from discontinued operations |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
(2 |
) |
|
|
|
(1 |
) |
|
Effect of exchange rate changes on cash and equivalents |
|
|
17 |
|
|
|
|
(2 |
) |
|
|
|
|
(32 |
) |
|
|
|
(8 |
) |
|
Net change in cash and equivalents |
|
|
146 |
|
|
|
|
(47 |
) |
|
|
|
|
41 |
|
|
|
|
(224 |
) |
|
Cash and equivalents at beginning of period |
|
|
1,817 |
|
|
|
|
1,969 |
|
|
|
|
|
1,922 |
|
|
|
|
2,146 |
|
|
Cash and equivalents at end of period |
|
$ |
1,963 |
|
|
|
$ |
1,922 |
|
|
|
|
$ |
1,963 |
|
|
|
$ |
1,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Manufacturing Cash Flow GAAP to Non-GAAP Reconciliation: |
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended |
|
|
|
Twelve Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash from operating activities - GAAP |
|
$ |
516 |
|
|
|
$ |
457 |
|
|
|
|
$ |
1,461 |
|
|
|
$ |
1,469 |
|
|
Less: Capital expenditures |
|
|
(162 |
) |
|
|
|
(171 |
) |
|
|
|
|
(354 |
) |
|
|
|
(375 |
) |
|
Plus: Total pension contribution |
|
|
13 |
|
|
|
|
12 |
|
|
|
|
|
49 |
|
|
|
|
52 |
|
|
Proceeds from sale of property, plant and equipment |
|
|
1 |
|
|
|
|
— |
|
|
|
|
|
22 |
|
|
|
|
3 |
|
|
Manufacturing cash flow before pension contributions - Non-GAAP (a) |
|
$ |
368 |
|
|
|
$ |
298 |
|
|
|
|
$ |
1,178 |
|
|
|
$ |
1,149 |
|
|
(a) |
Manufacturing cash flow before pension contributions is a non-GAAP financial measure as defined in "Non-GAAP Financial Measures and Outlook" attached to this release. |
Condensed Consolidated Schedule of Cash Flows (In millions) (Unaudited) |
|||||||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income from continuing operations |
|
$ |
226 |
|
|
|
$ |
207 |
|
|
|
|
$ |
862 |
|
|
|
$ |
747 |
|
|
Depreciation and amortization |
|
|
109 |
|
|
|
|
105 |
|
|
|
|
|
397 |
|
|
|
|
390 |
|
|
Deferred income taxes and income taxes receivable/payable |
|
|
(63 |
) |
|
|
|
1 |
|
|
|
|
|
(202 |
) |
|
|
|
34 |
|
|
Pension, net |
|
|
(42 |
) |
|
|
|
(20 |
) |
|
|
|
|
(165 |
) |
|
|
|
(82 |
) |
|
Gain on business disposition |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
(17 |
) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accounts receivable, net |
|
|
(3 |
) |
|
|
|
(66 |
) |
|
|
|
|
(26 |
) |
|
|
|
(58 |
) |
|
Inventories |
|
|
298 |
|
|
|
|
209 |
|
|
|
|
|
(55 |
) |
|
|
|
45 |
|
|
Accounts payable |
|
|
119 |
|
|
|
|
12 |
|
|
|
|
|
235 |
|
|
|
|
13 |
|
|
Captive finance receivables, net |
|
|
6 |
|
|
|
|
(21 |
) |
|
|
|
|
35 |
|
|
|
|
131 |
|
|
Other, net |
|
|
(123 |
) |
|
|
|
(2 |
) |
|
|
|
|
409 |
|
|
|
|
396 |
|
|
Net cash from operating activities |
|
|
527 |
|
|
|
|
425 |
|
|
|
|
|
1,490 |
|
|
|
|
1,599 |
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures |
|
|
(162 |
) |
|
|
|
(171 |
) |
|
|
|
|
(354 |
) |
|
|
|
(375 |
) |
|
Net cash used in business acquisitions |
|
|
(1 |
) |
|
|
|
— |
|
|
|
|
|
(202 |
) |
|
|
|
— |
|
|
Net (payments)/proceeds from corporate-owned life insurance policies |
|
|
— |
|
|
|
|
(2 |
) |
|
|
|
|
23 |
|
|
|
|
(2 |
) |
|
Proceeds from sale of property, plant and equipment |
|
|
1 |
|
|
|
|
— |
|
|
|
|
|
22 |
|
|
|
|
3 |
|
|
Net proceeds from business disposition |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
38 |
|
|
Finance receivables repaid |
|
|
(1 |
) |
|
|
|
— |
|
|
|
|
|
20 |
|
|
|
|
19 |
|
|
Other investing activities, net |
|
|
— |
|
|
|
|
19 |
|
|
|
|
|
44 |
|
|
|
|
36 |
|
|
Net cash from investing activities |
|
|
(163 |
) |
|
|
|
(154 |
) |
|
|
|
|
(447 |
) |
|
|
|
(281 |
) |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Increase/(decrease) in short-term debt |
|
|
1 |
|
|
|
|
(1 |
) |
|
|
|
|
(14 |
) |
|
|
|
(1 |
) |
|
Principal payments on long-term debt and nonrecourse debt |
|
|
(7 |
) |
|
|
|
(6 |
) |
|
|
|
|
(234 |
) |
|
|
|
(621 |
) |
|
Purchases of Textron common stock |
|
|
(228 |
) |
|
|
|
(335 |
) |
|
|
|
|
(867 |
) |
|
|
|
(921 |
) |
|
Dividends paid |
|
|
(4 |
) |
|
|
|
(4 |
) |
|
|
|
|
(17 |
) |
|
|
|
(18 |
) |
|
Other financing activities, net |
|
|
8 |
|
|
|
|
12 |
|
|
|
|
|
41 |
|
|
|
|
115 |
|
|
Net cash from financing activities |
|
|
(230 |
) |
|
|
|
(334 |
) |
|
|
|
|
(1,091 |
) |
|
|
|
(1,446 |
) |
|
Total cash flows from continuing operations |
|
|
134 |
|
|
|
|
(63 |
) |
|
|
|
|
(48 |
) |
|
|
|
(128 |
) |
|
Total cash flows from discontinued operations |
|
|
— |
|
|
|
|
— |
|
|
|
|
|
(2 |
) |
|
|
|
(1 |
) |
|
Effect of exchange rate changes on cash and equivalents |
|
|
17 |
|
|
|
|
(2 |
) |
|
|
|
|
(32 |
) |
|
|
|
(8 |
) |
|
Net change in cash and equivalents |
|
|
151 |
|
|
|
|
(65 |
) |
|
|
|
|
(82 |
) |
|
|
|
(137 |
) |
|
Cash and equivalents at beginning of period |
|
|
1,884 |
|
|
|
|
2,182 |
|
|
|
|
|
2,117 |
|
|
|
|
2,254 |
|
|
Cash and equivalents at end of period |
|
$ |
2,035 |
|
|
|
$ |
2,117 |
|
|
|
|
$ |
2,035 |
|
|
|
$ |
2,117 |
|
|
Non-GAAP Financial Measures and Outlook (Dollars in millions, except per share amounts) |
We supplement the reporting of our financial information determined under
Segment Profit
Segment profit is an important measure used by our chief operating decision maker for evaluating performance and for decision-making purposes. Segment profit for the manufacturing segments includes non-service components of net periodic benefit cost/(income) and excludes interest expense, certain corporate expenses, special charges and gains/losses on major business dispositions. The measurement for the Finance segment includes interest income and expense along with intercompany interest income and expense.
Adjusted Income from Continuing Operations and Adjusted Diluted Earnings Per Share
Adjusted income from continuing operations and adjusted diluted earnings per share exclude special charges, net of tax. We consider items recorded in special charges, such as enterprise-wide restructuring, certain asset impairment charges, and acquisition-related restructuring, integration and transaction costs, to be of a non-recurring nature that is not indicative of ongoing operations. The gain on disposition, net of tax is also excluded as it relates to a disposition in connection with our enterprise-wide restructuring plan, which resulted in the sale of the
|
Three Months Ended
|
Twelve Months Ended
|
|||||||||||||||||
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
Diluted EPS |
|
||||||
Income from continuing operations - GAAP |
|
$ |
207 |
|
|
$ |
0.93 |
|
|
|
$ |
747 |
|
|
|
$ |
3.30 |
|
|
Add: Special charges, net of tax |
|
|
3 |
|
|
|
0.01 |
|
|
|
|
18 |
|
|
|
|
0.08 |
|
|
Less: Gain on business disposition, net of tax |
|
|
— |
|
|
|
— |
|
|
|
|
(17 |
) |
|
|
|
(0.08 |
) |
|
Adjusted income from continuing operations - Non-GAAP |
|
$ |
210 |
|
|
$ |
0.94 |
|
|
|
$ |
748 |
|
|
|
$ |
3.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Cash Flow Before Pension Contributions
Manufacturing cash flow before pension contributions adjusts net cash from operating activities (GAAP) for the following:
- Deducts capital expenditures and includes proceeds from insurance recoveries and the sale of property, plant and equipment to arrive at the net capital investment required to support ongoing manufacturing operations;
-
Excludes dividends received from
Textron Financial Corporation (TFC) and capital contributions to TFC provided under the Support Agreement and debt agreements as these cash flows are not representative of manufacturing operations; - Adds back pension contributions as we consider our pension obligations to be debt-like liabilities. Additionally, these contributions can fluctuate significantly from period to period and we believe that they are not representative of cash used by our manufacturing operations during the period.
While we believe this measure provides a focus on cash generated from manufacturing operations, before pension contributions, and may be used as an additional relevant measure of liquidity, it does not necessarily provide the amount available for discretionary expenditures since we have certain non-discretionary obligations that are not deducted from the measure.
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net cash from operating activities - GAAP |
|
$ |
516 |
|
|
|
$ |
457 |
|
|
|
$ |
1,461 |
|
|
|
$ |
1,469 |
|
|
Less: Capital expenditures |
|
|
(162 |
) |
|
|
|
(171 |
) |
|
|
|
(354 |
) |
|
|
|
(375 |
) |
|
Plus: Total pension contribution |
|
|
13 |
|
|
|
|
12 |
|
|
|
|
49 |
|
|
|
|
52 |
|
|
Proceeds from sale of property, plant and equipment |
|
|
1 |
|
|
|
|
— |
|
|
|
|
22 |
|
|
|
|
3 |
|
|
Manufacturing cash flow before pension contributions - Non-GAAP |
|
$ |
368 |
|
|
|
$ |
298 |
|
|
|
$ |
1,178 |
|
|
|
$ |
1,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Financial Measures and Outlook (Dollars in millions, except per share amounts) |
2023 Outlook
Adjusted Income from Continuing Operations and Adjusted Diluted Earnings Per Share
In 2023, Adjusted income from continuing operations and adjusted diluted earnings per share will be modified to exclude the impact of LIFO inventory provision, net of tax and intangible asset amortization, net of tax because we do not consider these items to be directly related to the operating performance of our segments. LIFO inventory provision, net of tax is excluded to improve comparability with other companies in our industry who have not elected to use the LIFO inventory costing method. Intangible asset amortization, net of tax is excluded to improve comparability as the impact of such amortization can vary substantially from company to company depending upon the nature and extent of acquisitions and exclusion of this expense is consistent with the presentation of non-GAAP measures provided by other companies within our industry. Management believes that it is important for investors to understand that these intangible assets were recorded as part of purchase accounting and contribute to revenue generation. The 2023 outlook below reflects these modifications to our presentation of these non-GAAP financial measures.
|
2023 Outlook |
|||||||||||||
|
|
|
|
|
|
|
Diluted EPS |
|
||||||
Income from continuing operations - GAAP |
|
$ |
902 |
|
$ |
942 |
|
|
$ |
4.40 |
|
$ |
4.60 |
|
Add: LIFO inventory provision, net of tax |
|
|
96 |
|
|
|
|
0.47 |
|
|
||||
Intangible asset amortization, net of tax |
|
|
27 |
|
|
|
|
0.13 |
|
|
||||
Adjusted income from continuing operations - Non-GAAP |
|
$ |
1,025 |
— |
$ |
1,065 |
|
|
$ |
5.00 |
— |
$ |
5.20 |
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing Cash Flow Before Pension Contributions
|
2023 Outlook |
||||||||
Net cash from operating activities - GAAP |
|
|
$ |
1,275 |
|
— |
$ |
1,375 |
|
Less: Capital expenditures |
|
|
|
|
(425) |
|
|
||
Plus: Total pension contribution |
|
|
|
|
50 |
|
|
||
Manufacturing cash flow before pension contributions - Non-GAAP |
|
|
$ |
900 |
|
— |
$ |
1,000 |
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230125005046/en/
Investor Contacts:
Media Contact:
Source: Textron
FAQ
What were Textron's Q4 2022 earnings per share?
How did Textron's full-year 2022 EPS compare to 2021?
What is Textron's forecast for 2023 EPS?
What was the revenue for Textron Aviation in Q4 2022?