Two Harbors Investment Corp. Reports Second Quarter 2024 Financial Results
Two Harbors Investment Corp. (NYSE: TWO) reported its Q2 2024 financial results. Key highlights include:
- Book value of $15.19 per common share
- Declared Q2 common stock dividend of $0.45 per share
- Flat quarterly economic return on book value
- 5.8% total economic return on book value for H1 2024
- Comprehensive Income of $0.5 million, or $0.00 per weighted average basic common share
- Repurchased $10.0 million of convertible senior notes due 2026
- Launched direct-to-consumer recapture originations platform
- Committed to sell $6.4 billion UPB of MSR
- Settled $327.8 million UPB of MSR through flow-sale acquisitions
- Post-quarter, settled $1.6 billion UPB MSR bulk acquisition and committed to purchase additional $1.0 billion UPB
Two Harbors Investment Corp. (NYSE: TWO) ha riportato i risultati finanziari per il secondo trimestre del 2024. I principali punti salienti includono:
- Valore contabile di $15,19 per azione comune
- Dividendo di azioni ordinarie per il Q2 dichiarato di $0,45 per azione
- Rendimento economico trimestrale piatto sul valore contabile
- Rendimento economico totale del 5,8% sul valore contabile per il primo semestre del 2024
- Reddito complessivo di $0,5 milioni, o $0,00 per azione comune basica ponderata media
- Riacquistati $10,0 milioni di obbligazioni senior convertibili in scadenza nel 2026
- Lanciata una piattaforma di originazione per il recupero diretto al consumatore
- Impegno a vendere $6,4 miliardi UPB di MSR
- Settled $327,8 milioni UPB di MSR tramite acquisizioni in flusso-vendita
- Dopo il trimestre, concluso $1,6 miliardi UPB di acquisizione bulk di MSR e impegnato ad acquistare ulteriori $1,0 miliardi UPB
Two Harbors Investment Corp. (NYSE: TWO) reportó sus resultados financieros del Q2 de 2024. Los aspectos más destacados incluyen:
- Valor contable de $15.19 por acción común
- Dividendo de acciones ordinarias declarado para el Q2 de $0.45 por acción
- Retorno económico trimestral plano sobre el valor contable
- Retorno económico total del 5.8% sobre el valor contable para el primer semestre de 2024
- Ingreso integral de $0.5 millones, o $0.00 por acción común básica ponderada media
- Recomprados $10.0 millones de notas senior convertibles con vencimiento en 2026
- Lanzada una plataforma de originación de recuperación directa al consumidor
- Comprometido a vender $6.4 mil millones UPB de MSR
- Liquidó $327.8 millones UPB de MSR a través de adquisiciones por flujo-venta
- Después del trimestre, liquidó $1.6 mil millones UPB de adquisición masiva de MSR y se comprometió a comprar otros $1.0 mil millones UPB
투 하버스 투자 주식회사 (NYSE: TWO)는 2024년 2분기 재무 실적을 보고했습니다. 주요 하이라이트는 다음과 같습니다:
- 공동 주식당 $15.19의 장부 가치
- 2분기 공동 주식 배당금 $0.45으로 선언
- 장부 가치에 대한 분기 경제 수익률 평탄
- 2024년 상반기 장부 가치에 대한 총 경제 수익률 5.8%
- 포괄 손익 $0.5백만, 또는 가중 평균 기본 주식당 $0.00
- 2026년 만기 전환형 고급 노트 $10.0백만을 재구매
- 소비자 직접 회수 원재료 플랫폼 출시
- MSR의 $6.4억 UPB 판매 약정
- 흐름 판매 인수를 통해 $327.8백만의 MSR 정산
- 분기 이후, $1.6억 UPB MSR 대량 인수 정산 및 추가 $1.0억 UPB 구매 약정
Two Harbors Investment Corp. (NYSE: TWO) a annoncé ses résultats financiers pour le deuxième trimestre 2024. Les points essentiels incluent :
- Valeur comptable de $15,19 par action ordinaire
- Dividende d'actions ordinaires déclaré pour le Q2 de $0,45 par action
- Retour économique trimestriel stable sur la valeur comptable
- Rendement économique total de 5,8% sur la valeur comptable pour le premier semestre 2024
- Revenu global de $0,5 million, soit $0,00 par action ordinaire de base pondérée moyenne
- Rachat de $10,0 millions d'obligations senior convertibles arrivant à échéance en 2026
- Lancement d'une plateforme d'origine de recapture directe pour les consommateurs
- Engagement à vendre $6,4 milliards UPB de MSR
- Règlement de $327,8 millions UPB de MSR par des acquisitions de vente-flux
- Après le trimestre, règlement de $1,6 milliard UPB d'acquisitions de MSR en gros et engagement à acheter un montant supplémentaire de $1,0 milliard UPB
Die Two Harbors Investment Corp. (NYSE: TWO) hat ihre finanziellen Ergebnisse für das 2. Quartal 2024 veröffentlicht. Zu den wichtigsten Highlights gehören:
- Buchwert von $15,19 pro Stammaktie
- Erklärte Dividende für Stamaktien im 2. Quartal von $0,45 pro Aktie
- Flaches vierteljährliches Wirtschaftsergebnis auf Buchwert
- Gesamter wirtschaftlicher Ertrag auf Buchwert von 5,8% für H1 2024
- Umfassendes Einkommen von $0,5 Millionen, also $0,00 pro gewichtete durchschnittliche Stammaktie
- Rückkauf von $10,0 Millionen an konvertierbaren vorrangigen Anleihen mit Fälligkeit 2026
- Start einer Direktvertriebs-Rückgewinnungsplattform
- Verpflichtung zum Verkauf von $6,4 Milliarden UPB an MSR
- Regelung von $327,8 Millionen UPB an MSR durch Flussverkaufsakquisitionen
- Nach dem Quartal $1,6 Milliarden UPB an MSR-Massenkäufen geregelt und zusätzliche $1,0 Milliarden UPB verpflichtet zu kaufen
- Maintained stable quarterly dividend of $0.45 per share
- Generated 5.8% total economic return on book value for H1 2024
- Launched direct-to-consumer recapture originations platform
- Actively managed MSR portfolio through opportunistic sales and acquisitions
- Increased at-the-market common stock offering program by 11.2 million shares post-quarter
- Flat quarterly economic return on book value
- Minimal Comprehensive Income of $0.5 million, or $0.00 per share
- Slight decrease in book value per share from $15.64 in Q1 to $15.19 in Q2
Insights
Two Harbors Investment Corp.'s Q2 2024 results present a mixed picture. The company reported a flat quarterly economic return on book value, which is concerning in a REIT context where investors typically expect positive returns. However, the 5.8% total economic return for the first half of 2024 suggests some resilience in a challenging market.
The company's strategic focus on Mortgage Servicing Rights (MSR) is noteworthy. With over 60% of capital allocated to MSR, Two Harbors is positioning itself to benefit from the current low duration and low spread volatility environment. This strategy could provide stability in uncertain market conditions.
The launch of a direct-to-consumer recapture originations platform and plans to offer ancillary products like second lien loans indicate efforts to diversify revenue streams. However, the effectiveness of these initiatives remains to be seen.
Financially, the comprehensive income of just
The company's dividend yield of
Overall, while Two Harbors is making strategic moves to navigate a volatile market, the significant drop in comprehensive income and flat economic return suggest challenges ahead. Investors should closely watch the company's performance in the coming quarters to assess the effectiveness of its MSR-focused strategy and new initiatives.
Two Harbors' Q2 2024 results highlight the company's strategic positioning in the mortgage market, particularly its focus on Mortgage Servicing Rights (MSR). The company's decision to allocate over 60% of its capital to MSR is a calculated move in the current interest rate environment.
The MSR market dynamics are particularly interesting. Two Harbors reports that some of the largest MSR buyers have turned into sellers, indicating a shift in the market. This allowed the company to both sell and buy servicing rights, demonstrating agility in portfolio management. The strong bids in the MSR market suggest continued demand for these assets, which could benefit Two Harbors' valuation.
The company's servicing portfolio metrics remain stable, with 60+ day delinquencies at 0.7% and a net servicing fee of 25.3 basis points. These figures indicate a healthy servicing portfolio, which is important for consistent cash flow.
The launch of a direct-to-consumer recapture originations platform is a strategic move to capture more value from the existing servicing portfolio. If executed well, this could enhance retention rates and provide a new revenue stream.
However, the fair value losses of
Overall, Two Harbors' MSR-centric strategy appears well-suited to the current market environment, but the company will need to navigate carefully through market shifts and valuation fluctuations to maintain stability and growth.
Delivered Stable Results Amidst Heightened Volatility
Quarterly Summary
-
Reported book value of
per common share, and declared a second quarter common stock dividend of$15.19 per share, representing a flat quarterly economic return on book value. For the first six months of 2024, generated a$0.45 5.8% total economic return on book value.(1) -
Generated Comprehensive Income of
, or$0.5 million per weighted average basic common share.$0.00 -
Repurchased
principal amount of convertible senior notes due 2026.$10.0 million - Launched direct-to-consumer recapture originations platform.
-
Actively managed MSR portfolio through an opportunistic commitment to sell
unpaid principal balance (UPB).$6.4 billion -
Settled
UPB of MSR through flow-sale acquisitions.$327.8 million -
Post quarter-end, settled an MSR bulk acquisition of
UPB and committed to purchase an additional$1.6 billion UPB through a bulk acquisition.$1.0 billion - Post quarter-end, increased at-the-market common stock offering program by 11.2 million shares, bringing total authorization to 15.0 million shares of common stock.
“This quarter again demonstrates the benefits of our unique portfolio construction of MSR paired with Agency RMBS,” stated Bill Greenberg, Two Harbors’ President and CEO. “We have strategically allocated more than
“MSR performed well in the second quarter, with valuations being bolstered by the current dynamics of lower supply and high demand. Given the strong bids in the market, we saw some of the largest MSR buyers of the past several years turn into sellers, and we actively managed our MSR portfolio by being both a seller and a buyer of servicing in the quarter,” stated Nick Letica, Two Harbors’ Chief Investment Officer. “Nominal spreads for Agency RMBS are still wide on a historical basis, and possess tightening potential in a lower volatility environment, which we expect will be associated with the beginning of a Fed cutting cycle.”
________________ | |
(1) |
Economic return on book value is defined as the increase (decrease) in book value per common share from the beginning to the end of the given period, plus dividends declared in the period, divided by book value as of the beginning of the period. |
Operating Performance
The following table summarizes the company’s GAAP and non-GAAP earnings measurements and key metrics for the second quarter of 2024 and first quarter of 2024:
Two Harbors Investment Corp. Operating Performance (unaudited) |
|||||||||||||||||||
(dollars in thousands, except per common share data) |
|||||||||||||||||||
|
Three Months Ended June 30, 2024 |
|
Three Months Ended March 31, 2024 |
||||||||||||||||
Earnings attributable to common stockholders |
Earnings |
|
Per
|
|
Annualized
|
|
Earnings |
|
Per
|
|
Annualized
|
||||||||
Comprehensive Income |
$ |
479 |
|
|
$ |
— |
|
0.1 |
% |
|
$ |
89,370 |
|
|
$ |
0.85 |
|
22.4 |
% |
GAAP Net Income |
$ |
44,552 |
|
|
$ |
0.43 |
|
11.1 |
% |
|
$ |
192,448 |
|
|
$ |
1.85 |
|
48.2 |
% |
Earnings Available for Distribution(1) |
$ |
17,516 |
|
|
$ |
0.17 |
|
4.4 |
% |
|
$ |
4,725 |
|
|
$ |
0.05 |
|
1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Metrics |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividend per common share |
$ |
0.45 |
|
|
|
|
|
|
$ |
0.45 |
|
|
|
|
|
||||
Annualized dividend yield(2) |
|
13.6 |
% |
|
|
|
|
|
|
13.6 |
% |
|
|
|
|
||||
Book value per common share at period end |
$ |
15.19 |
|
|
|
|
|
|
$ |
15.64 |
|
|
|
|
|
||||
Economic return on book value(3) |
|
— |
% |
|
|
|
|
|
|
5.8 |
% |
|
|
|
|
||||
Operating expenses, excluding non-cash LTIP amortization and certain operating expenses(4) |
$ |
37,924 |
|
|
|
|
|
|
$ |
40,300 |
|
|
|
|
|
||||
Operating expenses, excluding non-cash LTIP amortization and certain operating expenses, as a percentage of average equity(4) |
|
6.8 |
% |
|
|
|
|
|
|
7.2 |
% |
|
|
|
|
___________________ | |
(1) |
Earnings Available for Distribution, or EAD, is a non-GAAP measure. Please see page 11 for a definition of EAD and a reconciliation of GAAP to non-GAAP financial information. |
(2) |
Dividend yield is calculated based on annualizing the dividends declared in the given period, divided by the closing share price as of the end of the period. |
(3) |
Economic return on book value is defined as the increase (decrease) in book value per common share from the beginning to the end of the given period, plus dividends declared in the period, divided by the book value as of the beginning of the period. |
(4) |
Excludes non-cash equity compensation expense of |
Portfolio Summary
As of June 30, 2024, the company’s portfolio was comprised of
The following tables summarize the company’s investment portfolio as of June 30, 2024 and March 31, 2024:
Two Harbors Investment Corp. Portfolio |
||||||||||||
(dollars in thousands) |
||||||||||||
|
||||||||||||
Portfolio Composition |
|
As of June 30, 2024 |
|
As of March 31, 2024 |
||||||||
|
|
(unaudited) |
|
(unaudited) |
||||||||
Agency RMBS |
|
$ |
8,035,395 |
|
72.4 |
% |
|
$ |
8,188,432 |
|
72.6 |
% |
Mortgage servicing rights(1) |
|
|
3,065,415 |
|
27.6 |
% |
|
|
3,084,879 |
|
27.4 |
% |
Other |
|
|
3,942 |
|
— |
% |
|
|
3,953 |
|
— |
% |
Aggregate Portfolio |
|
|
11,104,752 |
|
|
|
|
11,277,264 |
|
|
||
Net TBA position(2) |
|
|
4,940,593 |
|
|
|
|
3,433,417 |
|
|
||
Total Portfolio |
|
$ |
16,045,345 |
|
|
|
$ |
14,710,681 |
|
|
__________________ | |
(1) |
Based on the prior month-end’s principal balance of the loans underlying the company’s MSR, increased for current month purchases. |
(2) |
Represents bond equivalent value of TBA position. Bond equivalent value is defined as notional amount multiplied by market price. Accounted for as derivative instruments in accordance with GAAP |
Portfolio Metrics Specific to Agency RMBS |
|
As of June 30, 2024 |
|
As of March 31, 2024 |
||||
|
|
(unaudited) |
|
(unaudited) |
||||
Weighted average cost basis(1) |
|
$ |
101.28 |
|
|
$ |
100.70 |
|
Weighted average experienced three-month CPR |
|
|
7.3 |
% |
|
|
4.8 |
% |
Gross weighted average coupon rate |
|
|
5.8 |
% |
|
|
5.6 |
% |
Weighted average loan age (months) |
|
|
31 |
|
|
|
30 |
__________________ | |
(1) |
Weighted average cost basis includes Agency principal and interest RMBS only and utilizes carrying value for weighting purposes. |
Portfolio Metrics Specific to MSR(1) |
|
As of June 30, 2024 |
|
As of March 31, 2024 |
||||
(dollars in thousands) |
|
(unaudited) |
|
(unaudited) |
||||
Unpaid principal balance |
|
$ |
209,389,409 |
|
|
$ |
213,596,880 |
|
Gross coupon rate |
|
|
3.5 |
% |
|
|
3.5 |
% |
Current loan size |
|
$ |
333 |
|
|
$ |
335 |
|
Original FICO(2) |
|
|
759 |
|
|
|
759 |
|
Original LTV |
|
|
71 |
% |
|
|
72 |
% |
60+ day delinquencies |
|
|
0.7 |
% |
|
|
0.7 |
% |
Net servicing fee |
|
25.3 basis points |
|
25.3 basis points |
||||
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
Three Months Ended
|
||||
|
|
(unaudited) |
|
(unaudited) |
||||
Fair value (losses) gains |
|
$ |
(22,857 |
) |
|
$ |
11,012 |
|
Servicing income |
|
$ |
169,882 |
|
|
$ |
160,928 |
|
Servicing costs |
|
$ |
5,214 |
|
|
$ |
6,904 |
|
Change in servicing reserves |
|
$ |
(739 |
) |
|
$ |
215 |
|
________________ | |
(1) |
Metrics exclude residential mortgage loans in securitization trusts for which the company is the named servicing administrator. Portfolio metrics, other than UPB, represent averages weighted by UPB. |
(2) |
FICO represents a mortgage industry accepted credit score of a borrower. |
Other Investments and Risk Management Metrics |
|
As of June 30, 2024 |
|
As of March 31, 2024 |
||||
(dollars in thousands) |
|
(unaudited) |
|
(unaudited) |
||||
Net long TBA notional(1) |
|
$ |
4,983,000 |
|
|
$ |
3,450,000 |
|
Futures notional |
|
$ |
(6,308,900 |
) |
|
$ |
(5,638,800 |
) |
Interest rate swaps notional |
|
$ |
11,739,471 |
|
|
$ |
9,822,112 |
|
__________________ | |
(1) |
Accounted for as derivative instruments in accordance with GAAP. |
Financing Summary
The following tables summarize the company’s financing metrics and outstanding repurchase agreements, revolving credit facilities, term notes and convertible senior notes as of June 30, 2024 and March 31, 2024:
June 30, 2024 |
|
Balance |
|
Weighted
|
|
Weighted
|
|
Number of
|
||
(dollars in thousands, unaudited) |
|
|
|
|
|
|
|
|
||
Repurchase agreements collateralized by securities |
|
$ |
7,834,910 |
|
5.48 |
% |
|
2.78 |
|
18 |
Repurchase agreements collateralized by MSR |
|
|
600,000 |
|
8.49 |
% |
|
22.72 |
|
1 |
Total repurchase agreements |
|
|
8,434,910 |
|
5.69 |
% |
|
4.20 |
|
19 |
Revolving credit facilities collateralized by MSR and related servicing advance obligations |
|
|
1,279,271 |
|
8.45 |
% |
|
20.25 |
|
4 |
Term notes payable collateralized by MSR |
|
|
— |
|
— |
% |
|
— |
|
n/a |
Unsecured convertible senior notes |
|
|
259,412 |
|
6.25 |
% |
|
18.54 |
|
n/a |
Total borrowings |
|
$ |
9,973,593 |
|
|
|
|
|
|
March 31, 2024 |
|
Balance |
|
Weighted
|
|
Weighted
|
|
Number of
|
||
(dollars in thousands, unaudited) |
|
|
|
|
|
|
|
|
||
Repurchase agreements collateralized by securities |
|
$ |
8,102,661 |
|
5.52 |
% |
|
2.91 |
|
18 |
Repurchase agreements collateralized by MSR |
|
|
258,977 |
|
6.92 |
% |
|
5.28 |
|
3 |
Total repurchase agreements |
|
|
8,361,638 |
|
5.61 |
% |
|
2.98 |
|
19 |
Revolving credit facilities collateralized by MSR and related servicing advance obligations |
|
|
1,357,671 |
|
8.56 |
% |
|
15.32 |
|
4 |
Term notes payable collateralized by MSR |
|
|
295,520 |
|
8.24 |
% |
|
2.83 |
|
n/a |
Unsecured convertible senior notes |
|
|
268,953 |
|
6.25 |
% |
|
21.53 |
|
n/a |
Total borrowings |
|
$ |
10,283,782 |
|
|
|
|
|
|
Borrowings by Collateral Type |
|
As of June 30, 2024 |
|
As of March 31, 2024 |
||||
(dollars in thousands) |
|
(unaudited) |
|
(unaudited) |
||||
Agency RMBS |
|
$ |
7,834,693 |
|
|
$ |
8,102,444 |
|
Mortgage servicing rights and related servicing advance obligations |
|
|
1,879,271 |
|
|
|
1,912,168 |
|
Other - secured |
|
|
217 |
|
|
|
217 |
|
Other - unsecured(1) |
|
|
259,412 |
|
|
|
268,953 |
|
Total |
|
|
9,973,593 |
|
|
|
10,283,782 |
|
TBA cost basis |
|
|
4,950,762 |
|
|
|
3,421,932 |
|
Net payable (receivable) for unsettled RMBS |
|
|
— |
|
|
|
(213,264 |
) |
Total, including TBAs and net payable (receivable) for unsettled RMBS |
|
$ |
14,924,355 |
|
|
$ |
13,492,450 |
|
|
|
|
|
|
||||
Debt-to-equity ratio at period-end(2) |
|
4.5 :1.0 |
|
4.6 :1.0 |
||||
Economic debt-to-equity ratio at period-end(3) |
|
6.8 :1.0 |
|
6.0 :1.0 |
||||
|
|
|
|
|
||||
Cost of Financing by Collateral Type(4) |
|
Three Months Ended
|
|
Three Months Ended
|
||||
|
|
(unaudited) |
|
(unaudited) |
||||
Agency RMBS |
|
|
5.54 |
% |
|
|
5.63 |
% |
Mortgage servicing rights and related servicing advance obligations(5) |
|
|
8.99 |
% |
|
|
9.08 |
% |
Other - secured |
|
|
5.53 |
% |
|
|
6.99 |
% |
Other - unsecured(1)(5) |
|
|
6.89 |
% |
|
|
6.87 |
% |
Annualized cost of financing |
|
|
6.23 |
% |
|
|
6.30 |
% |
Interest rate swaps(6) |
|
|
(0.61 |
)% |
|
|
(0.56 |
)% |
|
|
|
(0.29 |
)% |
|
|
(0.30 |
)% |
TBAs(8) |
|
|
3.44 |
% |
|
|
3.57 |
% |
Annualized cost of financing, including swaps, |
|
|
4.76 |
% |
|
|
5.02 |
% |
___________________ | |
(1) |
Unsecured convertible senior notes. |
(2) |
Defined as total borrowings to fund Agency and non-Agency investment securities and MSR, divided by total equity. |
(3) |
Defined as total borrowings to fund Agency and non-Agency investment securities and MSR, plus the implied debt on net TBA cost basis and net payable (receivable) for unsettled RMBS, divided by total equity. |
(4) |
Excludes any repurchase agreements collateralized by |
(5) |
Includes amortization of debt issuance costs. |
(6) |
The cost of financing on interest rate swaps held to mitigate interest rate risk associated with the company’s outstanding borrowings includes interest spread income/expense and amortization of upfront payments made or received upon entering into interest rate swap agreements and is calculated using average borrowings balance as the denominator. |
(7) |
The cost of financing on |
(8) |
The implied financing benefit/cost of dollar roll income on TBAs is calculated using the average cost basis of TBAs as the denominator. TBA dollar roll income is the non-GAAP economic equivalent to holding and financing Agency RMBS using short-term repurchase agreements. TBAs are accounted for as derivative instruments in accordance with GAAP. |
Conference Call
Two Harbors Investment Corp. will host a conference call on July 31, 2024 at 9:00 a.m. ET to discuss its second quarter 2024 financial results and related information. To participate in the teleconference, please call toll-free (888) 394-8218 approximately 10 minutes prior to the above start time and provide the Conference Code 1669717. The conference call will also be webcast live and accessible online in the News & Events section of the company’s website at www.twoharborsinvestment.com. For those unable to attend, a replay of the webcast will be available on the company’s website approximately four hours after the live call ends.
Two Harbors Investment Corp.
Two Harbors Investment Corp., a
Forward-Looking Statements
This presentation includes “forward-looking statements” within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. Actual results may differ from expectations, estimates and projections and, consequently, readers should not rely on these forward-looking statements as predictions of future events. Words such as “expect,” “target,” “assume,” “estimate,” “project,” “budget,” “forecast,” “anticipate,” “intend,” “plan,” “may,” “will,” “could,” “should,” “believe,” “predicts,” “potential,” “continue,” and similar expressions are intended to identify such forward-looking statements. These forward-looking statements involve significant risks and uncertainties that could cause actual results to differ materially from expected results, including, among other things, those described in our Annual Report on Form 10-K for the year ended December 31, 2023, and any subsequent Quarterly Reports on Form 10-Q, under the caption “Risk Factors.” Factors that could cause actual results to differ include, but are not limited to: the state of credit markets and general economic conditions; changes in interest rates and the market value of our assets; changes in prepayment rates of mortgages underlying our target assets; the rates of default or decreased recovery on the mortgages underlying our target assets; declines in home prices; our ability to establish, adjust and maintain appropriate hedges for the risks in our portfolio; the availability and cost of our target assets; the availability and cost of financing; changes in the competitive landscape within our industry; our ability to effectively execute and to realize the benefits of strategic transactions and initiatives we have pursued or may in the future pursue; our ability to recognize the benefits of our acquisition of RoundPoint Mortgage Servicing LLC and to manage the risks associated with operating a mortgage loan servicer and originator; our decision to terminate our management agreement with PRCM Advisers LLC and the ongoing litigation related to such termination; our ability to manage various operational risks and costs associated with our business; interruptions in or impairments to our communications and information technology systems; our ability to acquire MSR and to maintain our MSR portfolio; our exposure to legal and regulatory claims; legislative and regulatory actions affecting our business; our ability to maintain our REIT qualification; and limitations imposed on our business due to our REIT status and our exempt status under the Investment Company Act of 1940.
Readers are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Two Harbors does not undertake or accept any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based. Additional information concerning these and other risk factors is contained in Two Harbors’ most recent filings with the Securities and Exchange Commission (SEC). All subsequent written and oral forward-looking statements concerning Two Harbors or matters attributable to Two Harbors or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements above.
Non-GAAP Financial Measures
In addition to disclosing financial results calculated in accordance with
Additional Information
Stockholders of Two Harbors and other interested persons may find additional information regarding the company at www.twoharborsinvestment.com, at the Securities and Exchange Commission’s internet site at www.sec.gov or by directing requests to: Two Harbors Investment Corp., Attn: Investor Relations, 1601 Utica Avenue South, Suite 900,
TWO HARBORS INVESTMENT CORP. |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(dollars in thousands, except share data) |
|||||||
|
June 30,
|
|
December 31,
|
||||
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Available-for-sale securities, at fair value (amortized cost |
$ |
8,029,955 |
|
|
$ |
8,327,149 |
|
Mortgage servicing rights, at fair value |
|
3,065,415 |
|
|
|
3,052,016 |
|
Cash and cash equivalents |
|
624,199 |
|
|
|
729,732 |
|
Restricted cash |
|
162,623 |
|
|
|
65,101 |
|
Accrued interest receivable |
|
35,993 |
|
|
|
35,339 |
|
Due from counterparties |
|
372,192 |
|
|
|
323,224 |
|
Derivative assets, at fair value |
|
13,519 |
|
|
|
85,291 |
|
Reverse repurchase agreements |
|
349,660 |
|
|
|
284,091 |
|
Other assets |
|
196,161 |
|
|
|
236,857 |
|
Total Assets |
$ |
12,849,717 |
|
|
$ |
13,138,800 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Repurchase agreements |
$ |
8,434,910 |
|
|
$ |
8,020,207 |
|
Revolving credit facilities |
|
1,279,271 |
|
|
|
1,329,171 |
|
Term notes payable |
|
— |
|
|
|
295,271 |
|
Convertible senior notes |
|
259,412 |
|
|
|
268,582 |
|
Derivative liabilities, at fair value |
|
14,264 |
|
|
|
21,506 |
|
Due to counterparties |
|
352,117 |
|
|
|
574,735 |
|
Dividends payable |
|
58,729 |
|
|
|
58,731 |
|
Accrued interest payable |
|
85,680 |
|
|
|
141,773 |
|
Other liabilities |
|
170,037 |
|
|
|
225,434 |
|
Total Liabilities |
|
10,654,420 |
|
|
|
10,935,410 |
|
Stockholders’ Equity: |
|
|
|
||||
Preferred stock, par value |
|
601,467 |
|
|
|
613,213 |
|
Common stock, par value |
|
1,036 |
|
|
|
1,032 |
|
Additional paid-in capital |
|
5,933,250 |
|
|
|
5,925,424 |
|
Accumulated other comprehensive loss |
|
(323,580 |
) |
|
|
(176,429 |
) |
Cumulative earnings |
|
1,610,541 |
|
|
|
1,349,973 |
|
Cumulative distributions to stockholders |
|
(5,627,417 |
) |
|
|
(5,509,823 |
) |
Total Stockholders’ Equity |
|
2,195,297 |
|
|
|
2,203,390 |
|
Total Liabilities and Stockholders’ Equity |
$ |
12,849,717 |
|
|
$ |
13,138,800 |
|
TWO HARBORS INVESTMENT CORP. |
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|||||||||||||||
(dollars in thousands, except share data) |
|||||||||||||||
Certain prior period amounts have been reclassified to conform to the current period presentation |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
Net interest income (expense): |
|
|
|
|
|
||||||||||
Interest income |
$ |
115,953 |
|
|
$ |
117,762 |
|
|
$ |
233,736 |
|
|
$ |
234,355 |
|
Interest expense |
|
154,207 |
|
|
|
159,561 |
|
|
|
314,207 |
|
|
|
302,051 |
|
Net interest expense |
|
(38,254 |
) |
|
|
(41,799 |
) |
|
|
(80,471 |
) |
|
|
(67,696 |
) |
Net servicing income: |
|
|
|
|
|
|
|
||||||||
Servicing income |
|
176,015 |
|
|
|
175,223 |
|
|
|
342,348 |
|
|
|
328,543 |
|
Servicing costs |
|
4,475 |
|
|
|
25,190 |
|
|
|
11,594 |
|
|
|
53,556 |
|
Net servicing income |
|
171,540 |
|
|
|
150,033 |
|
|
|
330,754 |
|
|
|
274,987 |
|
Other (loss) income: |
|
|
|
|
|
|
|
||||||||
(Loss) gain on investment securities |
|
(22,437 |
) |
|
|
2,172 |
|
|
|
(33,412 |
) |
|
|
12,970 |
|
(Loss) gain on servicing asset |
|
(22,857 |
) |
|
|
21,679 |
|
|
|
(11,845 |
) |
|
|
(6,400 |
) |
Gain (loss) on interest rate swap and swaption agreements |
|
22,012 |
|
|
|
56,533 |
|
|
|
120,522 |
|
|
|
(25,621 |
) |
(Loss) gain on other derivative instruments |
|
(750 |
) |
|
|
47,161 |
|
|
|
46,849 |
|
|
|
(108,610 |
) |
Other income |
|
226 |
|
|
|
2,200 |
|
|
|
223 |
|
|
|
2,200 |
|
Total other (loss) income |
|
(23,806 |
) |
|
|
129,745 |
|
|
|
122,337 |
|
|
|
(125,461 |
) |
Expenses: |
|
|
|
|
|
|
|
||||||||
Compensation and benefits |
|
21,244 |
|
|
|
8,868 |
|
|
|
47,773 |
|
|
|
22,951 |
|
Other operating expenses |
|
17,699 |
|
|
|
11,886 |
|
|
|
38,751 |
|
|
|
22,370 |
|
Total expenses |
|
38,943 |
|
|
|
20,754 |
|
|
|
86,524 |
|
|
|
45,321 |
|
Income before income taxes |
|
70,537 |
|
|
|
217,225 |
|
|
|
286,096 |
|
|
|
36,509 |
|
Provision for income taxes |
|
14,201 |
|
|
|
19,780 |
|
|
|
26,172 |
|
|
|
15,872 |
|
Net income |
|
56,336 |
|
|
|
197,445 |
|
|
|
259,924 |
|
|
|
20,637 |
|
Dividends on preferred stock |
|
(11,784 |
) |
|
|
(12,115 |
) |
|
|
(23,568 |
) |
|
|
(24,480 |
) |
Gain on repurchase and retirement of preferred stock |
|
— |
|
|
|
2,454 |
|
|
|
644 |
|
|
|
2,454 |
|
Net income (loss) attributable to common stockholders |
$ |
44,552 |
|
|
$ |
187,784 |
|
|
$ |
237,000 |
|
|
$ |
(1,389 |
) |
Basic earnings (loss) per weighted average common share |
$ |
0.43 |
|
|
$ |
1.94 |
|
|
$ |
2.27 |
|
|
$ |
(0.02 |
) |
Diluted earnings (loss) per weighted average common share |
$ |
0.43 |
|
|
$ |
1.80 |
|
|
$ |
2.16 |
|
|
$ |
(0.02 |
) |
Dividends declared per common share |
$ |
0.45 |
|
|
$ |
0.45 |
|
|
$ |
0.90 |
|
|
$ |
1.05 |
|
Weighted average number of shares of common stock: |
|
|
|
|
|
|
|
||||||||
Basic |
|
103,555,755 |
|
|
|
96,387,877 |
|
|
|
103,478,847 |
|
|
|
94,492,389 |
|
Diluted |
|
103,910,812 |
|
|
|
106,062,378 |
|
|
|
113,136,629 |
|
|
|
94,492,389 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
56,336 |
|
|
$ |
197,445 |
|
|
$ |
259,924 |
|
|
$ |
20,637 |
|
Other comprehensive loss: |
|
|
|
|
|
|
|
||||||||
Unrealized loss on available-for-sale securities |
|
(44,073 |
) |
|
|
(156,306 |
) |
|
|
(147,151 |
) |
|
|
(30,375 |
) |
Other comprehensive loss |
|
(44,073 |
) |
|
|
(156,306 |
) |
|
|
(147,151 |
) |
|
|
(30,375 |
) |
Comprehensive income (loss) |
|
12,263 |
|
|
|
41,139 |
|
|
|
112,773 |
|
|
|
(9,738 |
) |
Dividends on preferred stock |
|
(11,784 |
) |
|
|
(12,115 |
) |
|
|
(23,568 |
) |
|
|
(24,480 |
) |
Gain on repurchase and retirement of preferred stock |
|
— |
|
|
|
2,454 |
|
|
|
644 |
|
|
|
2,454 |
|
Comprehensive income (loss) attributable to common stockholders |
$ |
479 |
|
|
$ |
31,478 |
|
|
$ |
89,849 |
|
|
$ |
(31,764 |
) |
TWO HARBORS INVESTMENT CORP. |
|||||||||||||||
INTEREST INCOME AND INTEREST EXPENSE |
|||||||||||||||
(dollars in thousands, except share data) |
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
(unaudited) |
|
(unaudited) |
||||||||||||
Interest income: |
|
|
|
|
|
||||||||||
Available-for-sale securities |
$ |
99,211 |
|
|
$ |
104,195 |
|
|
$ |
199,816 |
|
|
$ |
201,233 |
|
Other |
|
16,742 |
|
|
|
13,567 |
|
|
|
33,920 |
|
|
|
33,122 |
|
Total interest income |
|
115,953 |
|
|
|
117,762 |
|
|
|
233,736 |
|
|
|
234,355 |
|
Interest expense: |
|
|
|
|
|
|
|
||||||||
Repurchase agreements |
|
113,714 |
|
|
|
116,946 |
|
|
|
232,430 |
|
|
|
221,301 |
|
Revolving credit facilities |
|
29,906 |
|
|
|
29,684 |
|
|
|
60,153 |
|
|
|
55,340 |
|
Term notes payable |
|
6,008 |
|
|
|
8,239 |
|
|
|
12,426 |
|
|
|
15,882 |
|
Convertible senior notes |
|
4,579 |
|
|
|
4,692 |
|
|
|
9,198 |
|
|
|
9,528 |
|
Total interest expense |
|
154,207 |
|
|
|
159,561 |
|
|
|
314,207 |
|
|
|
302,051 |
|
Net interest expense |
$ |
(38,254 |
) |
|
$ |
(41,799 |
) |
|
$ |
(80,471 |
) |
|
$ |
(67,696 |
) |
TWO HARBORS INVESTMENT CORP. |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION |
|||||||
(dollars in thousands, except share data) |
|||||||
Certain prior period amounts have been reclassified to conform to the current period presentation |
|||||||
|
|
|
|
||||
|
Three Months Ended |
||||||
|
June 30,
|
|
March 31,
|
||||
|
(unaudited) |
|
(unaudited) |
||||
Reconciliation of comprehensive income to Earnings Available for Distribution: |
|
|
|
||||
Comprehensive income attributable to common stockholders |
$ |
479 |
|
|
$ |
89,370 |
|
Adjustment for other comprehensive loss attributable to common stockholders: |
|
|
|
||||
Unrealized loss on available-for-sale securities |
|
44,073 |
|
|
|
103,078 |
|
Net income attributable to common stockholders |
$ |
44,552 |
|
|
$ |
192,448 |
|
Adjustments to exclude reported realized and unrealized (gains) losses: |
|
|
|
||||
Realized loss on securities |
|
22,149 |
|
|
|
10,915 |
|
Unrealized loss (gain) on securities |
|
117 |
|
|
|
(20 |
) |
Provision for credit losses |
|
171 |
|
|
|
80 |
|
Realized and unrealized loss (gain) on mortgage servicing rights |
|
22,857 |
|
|
|
(11,012 |
) |
Realized gain on termination or expiration of interest rate swaps and swaptions |
|
(2,388 |
) |
|
|
(13,890 |
) |
Unrealized gain on interest rate swaps and swaptions |
|
(4,609 |
) |
|
|
(70,325 |
) |
Realized and unrealized loss (gain) on other derivative instruments |
|
852 |
|
|
|
(47,489 |
) |
Gain on repurchase and retirement of preferred stock |
|
— |
|
|
|
(644 |
) |
Other realized and unrealized (gains) losses |
|
(226 |
) |
|
|
3 |
|
Other adjustments: |
|
|
|
||||
MSR amortization(1) |
|
(89,058 |
) |
|
|
(78,704 |
) |
TBA dollar roll income (losses)(2) |
|
4,019 |
|
|
|
(1,905 |
) |
|
|
7,211 |
|
|
|
7,694 |
|
Change in servicing reserves |
|
(739 |
) |
|
|
215 |
|
Non-cash equity compensation expense |
|
1,643 |
|
|
|
6,083 |
|
Certain operating expenses(4) |
|
(624 |
) |
|
|
1,198 |
|
Net provision for income taxes on non-EAD |
|
11,589 |
|
|
|
10,078 |
|
Earnings available for distribution to common stockholders(5) |
$ |
17,516 |
|
|
$ |
4,725 |
|
Weighted average basic common shares |
|
103,555,755 |
|
|
|
103,401,940 |
|
Earnings available for distribution to common stockholders per weighted average basic common share |
$ |
0.17 |
|
|
$ |
0.05 |
|
________________ | |
(1) |
MSR amortization refers to the portion of change in fair value of MSR primarily attributed to the realization of expected cash flows (runoff) of the portfolio, which is deemed a non-GAAP measure due to the company’s decision to account for MSR at fair value. |
(2) |
TBA dollar roll income is the economic equivalent to holding and financing Agency RMBS using short-term repurchase agreements. |
(3) |
|
(4) |
Certain operating expenses predominantly consists of expenses incurred in connection with the company’s ongoing litigation with PRCM Advisers LLC. It also includes certain transaction expenses incurred/reversed in connection with the company’s acquisition of RoundPoint Mortgage Servicing LLC. |
(5) |
EAD is a non-GAAP measure that we define as comprehensive income attributable to common stockholders, excluding realized and unrealized gains and losses on the aggregate portfolio, gains and losses on repurchases of preferred stock, provision for (reversal of) credit losses, reserve expense for representation and warranty obligations on MSR, non-cash compensation expense related to restricted common stock and certain operating expenses. As defined, EAD includes net interest income, accrual and settlement of interest on derivatives, dollar roll income on TBAs, |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240730617547/en/
Margaret Karr, Head of Investor Relations, Two Harbors Investment Corp., (612)-453-4080, Margaret.Karr@twoharborsinvestment.com
Source: Two Harbors Investment Corp.
FAQ
What was Two Harbors Investment Corp's (TWO) book value per share in Q2 2024?
How much dividend did Two Harbors (TWO) declare for Q2 2024?
What was Two Harbors' (TWO) total economic return on book value for the first half of 2024?