Hostess Brands Reports Second Quarter 2023 Results
Delivers Strong Profit Growth
Reaffirms Full-Year Net Revenue Guidance
Raises EBITDA and EPS Guidance Toward Higher End of Previous Range
“Hostess Brands delivered another strong quarter with double-digit profit growth and higher margins driven by favorable net price realization, normalizing supply chain, and contributions from productivity initiatives. Our foundation for sustainable growth remains strong. We are executing well against our growth initiatives with strong customer support behind back-to-school merchandising, leading innovation in the category, and increased investment in our brands, which provide confidence in our ability to generate stronger sales growth in the second half of 2023,” said Andy Callahan, President and Chief Executive Officer, Hostess Brands.
Callahan added, “We believe we continue to be well-positioned for attractive shareholder returns as we build a premier, pure-play snacking company. Given our strong first-half performance, we are raising our full-year adjusted EBITDA and adjusted EPS guidance toward the higher end of our previous range, delivering above long-term algorithm profit growth in 2023.”
Second Quarter 2023 Financial Highlights as Compared to the Prior Year Period1
-
Net revenue of
increased$352.4 million 3.5% from the same period last year, as10.4% contribution from price/mix more than offset lower volume in the quarter.
-
Gross profit increased
11.8% to , or$126.0 million 35.8% of net revenue. On an adjusted basis, gross profit increased12.1% to , or$126.4 million 35.9% of net revenue. Gross margin increased by 265 basis points, 275 basis points on an adjusted basis, from year-ago levels, as favorable net price realization, normalizing supply chain, and productivity more than offset high single-digit inflation.
-
Net income was
, or$32.5 million per diluted share, compared to$0.24 , or$30.5 million per diluted share, in the same period last year. Adjusted net income increased to$0.22 , resulting in$37.7 million adjusted EPS, as compared to$0.28 in the prior period.$0.22
-
Adjusted EBITDA increased
16.1% to . Adjusted EBITDA margins increased by 247 basis points to$80.0 million 22.7% .
-
Cash and cash equivalents were
as of June 30, 2023, resulting in a net leverage ratio of 2.9x.$99.4 million
-
Capital expenditures were
, including the build-out of the new bakery in$58.2 million Arkadelphia, Arkansas , which remains on track to begin operations in the 4th quarter of 2023.
-
Reaffirms full-year 2023 guidance for net revenue growth of
4% to6% , raises adjusted EBITDA and adjusted EPS guidance toward the higher end of its previous to$315 million and$325 million to$1.08 guidance ranges, respectively.$1.13
Other Highlights
-
The Company’s Sweet Baked Goods point-of-sale (“POS”) increased
2.9% for the quarter,18.5% on a two-year stacked basis. Its share of the category decreased approximately 90 basis points to20.8% .
-
Voortman® branded POS grew
7.2% in the quarter,32.2% on a two-year stacked basis. Its share of the Cookie category was relatively flat at2.1% for the quarter.
-
The Company refinanced its term loan, extending the maturity from 2025 to 2030, and increased the capacity on its revolving line of credit from
to$100 million , extending the maturity to 2028 with a minimal impact to the Company's expected effective interest rate.$200 million
-
Repurchased shares for an aggregate purchase price of
year-to-date through June 30, 2023.$19.4 million
- Continued on our journey of transparency and progress through the June release of our most recent corporate responsibility report.
1This press release contains certain non-GAAP financial measures, including adjusted gross profit, adjusted gross profit margin, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted net income and adjusted earnings per share (“EPS”). Please refer to the schedules in this press release for reconciliations of non-GAAP financial measures to the comparable GAAP measure. Unless otherwise stated, all comparisons of financial measures in this press release are to the second quarter of 2022. All measures of market performance contained in this press release, including point of sale and market share include all Company-branded products within the |
Guidance and Outlook
The Company is raising its full-year 2023 adjusted EBITDA and adjusted EPS guidance:
|
Updated Guidance |
|
Previous Guidance |
Net revenue growth |
|
|
|
Adjusted EBITDA |
Toward the higher end of |
|
|
Adjusted EPS (diluted) |
Toward the higher end of |
|
|
Capital expenditures |
|
|
|
Effective tax rate |
|
|
|
Weighted average shares outstanding |
Approximately 135 million |
|
Approximately 135 million |
The Company provides guidance on a non-generally accepted accounting principles (non-GAAP) basis and does not provide a reconciliation of the Company’s forward-looking financial expectations to the most directly comparable GAAP financial measure because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including adjustments that could be made for deferred taxes, remeasurement of the tax receivable agreement, and other non-operating gains or losses reflected in the Company’s reconciliation of historic non-GAAP financial measures, the amount of which could be material. Please refer to the Reconciliation of Non-GAAP Financial Measures included in this press release for further information about the use of these measures.
Second Quarter 2023 Compared to Second Quarter 2022
Net revenue was
Gross profit increased
Operating income was
Adjusted EBITDA of
Our effective tax rate for the three months ended June 30, 2023 was
Net income was
Operating cash flows for the six months ended June 30, 2023 were
Conference Call and Webcast
The Company will host a conference call and webcast with an accompanying presentation today, August 8, 2023 at 4:30 p.m. ET to discuss the results for the second quarter. Investors interested in participating in the live call can dial 877-451-6152 from the
About Hostess Brands, Inc.
Hostess Brands, Inc. (NASDAQ: TWNK) is a premier snacking company with a portfolio of iconic brands and a mission to inspire moments of joy by putting our heart into everything we do. Hostess Brands is proud to make America’s No. 1 cupcake, mini donut and zero sugar cookie brands. With annual sales of
Forward-Looking Statements
This press release contains statements reflecting the Company’s views about its future performance that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. Forward-looking statements are generally identified through the inclusion of words such as “believes,” “expects,” “intends,” “estimates,” “projects,” “anticipates,” “will,” “plan,” “may,” “should,” or similar language. Statements addressing the Company’s future operating and financial performance and statements addressing events and developments that the Company expects or anticipates will occur are also considered as forward-looking statements. All forward-looking statements included herein are made only as of the date hereof.
These statements inherently involve risks and uncertainties that could cause actual results to differ materially from those anticipated in such forward-looking statements. These risks and uncertainties include, but are not limited to, maintaining, extending and expanding the Company’s reputation and brand image; leveraging the Company’s brand value to compete against lower-priced alternative brands; the ability to pass cost increases on to our customers; correctly predicting, identifying and interpreting changes in consumer preferences and demand and offering new products to meet those changes; protecting intellectual property rights; operating in a highly competitive industry; the ability to maintain or add additional shelf or retail space for the Company’s products; the ability to identify or complete strategic acquisitions, alliances, divestitures or joint ventures; our ability to successfully integrate, achieve expected synergies and manage our acquired businesses and brands; the ability to integrate and manage capital investments; the ability to manage changes in our manufacturing processes resulting from the expansion of our business and operations, including with respect to cost-savings initiatives and the introduction of new technologies and products; the ability to drive revenue growth in key products or add products that are faster-growing and more profitable; volatility in commodity, energy, and other input prices due to inflationary pressures and the ability to adjust pricing to cover increased costs; loss of one or more of our co-manufacturing arrangements; significant changes in the availability and pricing of transportation; negative impacts of climate change; dependence on major customers; increased labor and employee related costs; strikes or work stoppages; product liability claims, product recalls, or regulatory enforcement actions; the ability to produce and successfully market products with extended shelf life; dependence on third parties for significant services; unanticipated business disruptions; adverse impact or disruption to our business caused by pandemics or outbreaks of highly infectious or contagious diseases; disruptions in global economy due to the
As a result of a number of known and unknown risks and uncertainties, the Company’s actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Risks and uncertainties are identified and discussed in Item 1A-Risk Factors in the Company’s Annual Report on Form 10-K for 2022, filed on February 21, 2023 and as revised and updated in our subsequent filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on the Company’s behalf are expressly qualified in their entirety by these risk factors. Except as may be required by law, the Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
HOSTESS BRANDS, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited, amounts in thousands, except shares and per share data) |
||||||||
|
June 30,
|
|
|
December 31,
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
$ |
99,368 |
|
|
|
$ |
98,584 |
|
Short-term investments |
|
— |
|
|
|
|
17,914 |
|
Accounts receivable, net |
|
181,729 |
|
|
|
|
168,783 |
|
Inventories |
|
67,240 |
|
|
|
|
65,406 |
|
Prepaids and other current assets |
|
18,083 |
|
|
|
|
16,375 |
|
Total current assets |
|
366,420 |
|
|
|
|
367,062 |
|
Property and equipment, net |
|
464,565 |
|
|
|
|
425,313 |
|
Intangible assets, net |
|
1,909,124 |
|
|
|
|
1,920,880 |
|
Goodwill |
|
706,615 |
|
|
|
|
706,615 |
|
Other assets, net |
|
70,688 |
|
|
|
|
72,329 |
|
Total assets |
$ |
3,517,412 |
$ |
3,492,199 |
|
|||
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Long-term debt and lease obligations payable within one year |
$ |
12,543 |
|
|
|
$ |
3,917 |
|
Tax receivable agreement payments payable within one year |
|
7,400 |
|
|
|
|
12,600 |
|
Accounts payable |
|
87,502 |
|
|
|
|
85,667 |
|
Customer trade allowances |
|
67,952 |
|
|
|
|
62,194 |
|
Accrued expenses and other current liabilities |
|
27,837 |
|
|
|
|
59,933 |
|
Total current liabilities |
|
203,234 |
|
|
|
|
224,311 |
|
Long-term debt and lease obligations |
|
982,046 |
|
|
|
|
999,089 |
|
Tax receivable agreement obligations |
|
117,157 |
|
|
|
|
123,092 |
|
Deferred tax liability |
|
361,928 |
|
|
|
|
347,030 |
|
Other long-term liabilities |
|
1,302 |
|
|
|
|
1,593 |
|
Total liabilities |
|
1,665,667 |
|
|
|
|
1,695,115 |
|
|
|
|
|
|
||||
Class A common stock, |
|
14 |
|
|
|
|
14 |
|
Additional paid in capital |
|
1,315,418 |
|
|
|
|
1,311,629 |
|
Accumulated other comprehensive income |
|
34,602 |
|
|
|
|
35,078 |
|
Retained earnings |
|
710,370 |
|
|
|
|
639,595 |
|
Treasury stock |
|
(208,659 |
) |
|
|
|
(189,232 |
) |
Stockholders’ equity |
|
1,851,745 |
|
|
|
|
1,797,084 |
|
Total liabilities and stockholders’ equity |
$ |
3,517,412 |
|
|
|
$ |
3,492,199 |
|
HOSTESS BRANDS, INC. |
|||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||
(Unaudited, amounts in thousands, except shares and per share data) |
|||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||
|
June 30, 2023 |
|
June 30, 2022 |
|
June 30, 2023 |
|
June 30, 2022 |
||||||
Net revenue |
$ |
352,360 |
|
$ |
340,472 |
|
|
$ |
697,763 |
|
$ |
672,523 |
|
Cost of goods sold |
|
226,366 |
|
|
227,772 |
|
|
|
451,052 |
|
|
444,199 |
|
Gross profit |
|
125,994 |
|
|
112,700 |
|
|
|
246,711 |
|
|
228,324 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||
Advertising and marketing |
|
20,176 |
|
|
15,587 |
|
|
|
34,075 |
|
|
27,537 |
|
Selling |
|
10,025 |
|
|
10,137 |
|
|
|
20,674 |
|
|
19,914 |
|
General and administrative |
|
28,196 |
|
|
30,127 |
|
|
|
56,394 |
|
|
59,799 |
|
Amortization of customer relationships |
|
5,878 |
|
|
5,878 |
|
|
|
11,756 |
|
|
11,756 |
|
Total operating costs and expenses |
|
64,275 |
|
|
61,729 |
|
|
|
122,899 |
|
|
119,006 |
|
Operating income |
|
61,719 |
|
|
50,971 |
|
|
|
123,812 |
|
|
109,318 |
|
Other (income) expense |
|
|
|
|
|
|
|
||||||
Interest expense, net |
|
10,283 |
|
|
9,741 |
|
|
|
20,468 |
|
|
19,407 |
|
Loss on modification and extinguishment of debt |
|
7,472 |
|
|
— |
|
|
|
7,472 |
|
|
— |
|
Other (income) expense |
|
68 |
|
|
(507 |
) |
|
|
249 |
|
|
(71 |
) |
Total other (income) expense |
|
17,823 |
|
|
9,234 |
|
|
|
28,189 |
|
|
19,336 |
|
Income before income taxes |
|
43,896 |
|
|
41,737 |
|
|
|
95,623 |
|
|
89,982 |
|
Income tax expense |
|
11,410 |
|
|
11,261 |
|
|
|
24,848 |
|
|
24,948 |
|
Net income |
$ |
32,486 |
|
$ |
30,476 |
|
|
$ |
70,775 |
|
$ |
65,034 |
|
|
|
|
|
|
|
|
|
||||||
Earnings per Class A share: |
|
|
|
|
|
|
|
||||||
Basic |
$ |
0.24 |
|
$ |
0.22 |
|
|
$ |
0.53 |
|
$ |
0.47 |
|
Diluted |
$ |
0.24 |
|
$ |
0.22 |
|
|
$ |
0.53 |
|
$ |
0.47 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||
Basic |
|
133,076,763 |
|
|
137,909,156 |
|
|
|
133,298,117 |
|
|
138,255,803 |
|
Diluted |
|
134,211,771 |
|
|
138,958,242 |
|
|
|
134,371,034 |
|
|
139,263,303 |
|
HOSTESS BRANDS, INC. |
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||
(Unaudited, amounts in thousands) |
||||||||||
|
|
|
Six Months Ended |
|||||||
|
|
|
June 30, 2023 |
|
|
June 30, 2022 |
||||
Operating activities |
|
|
|
|
||||||
|
Net income |
$ |
70,775 |
|
|
|
$ |
65,034 |
|
|
|
Depreciation and amortization |
|
30,054 |
|
|
|
|
27,951 |
|
|
|
Debt discount amortization |
|
530 |
|
|
|
|
615 |
|
|
|
Unrealized foreign exchange gains |
|
(153 |
) |
|
|
|
(217 |
) |
|
|
Loss on debt extinguishment |
|
721 |
|
|
|
|
— |
|
|
|
Non-cash lease expense |
|
129 |
|
|
|
|
247 |
|
|
|
Share-based compensation |
|
6,538 |
|
|
|
|
4,987 |
|
|
|
Realized and unrealized gains on short-term investments |
|
(86 |
) |
|
|
|
— |
|
|
|
Deferred taxes |
|
15,066 |
|
|
|
|
10,374 |
|
|
|
Change in operating assets and liabilities: |
|
|
|
|
|||||
|
|
Accounts receivable |
|
(12,863 |
) |
|
|
|
(30,600 |
) |
|
|
Inventories |
|
(1,834 |
) |
|
|
|
(7,996 |
) |
|
|
Prepaids and other current assets |
|
5,243 |
|
|
|
|
(131 |
) |
|
|
Accounts payable and accrued expenses |
|
(31,489 |
) |
|
|
|
8,967 |
|
|
|
Customer trade allowances |
|
5,717 |
|
|
|
|
7,934 |
|
|
Net cash provided by operating activities |
|
88,348 |
|
|
|
|
87,165 |
|
|
|
|
|
|
|
|
|
||||
Investing activities |
|
|
|
|
||||||
|
Purchases of property and equipment |
|
(55,161 |
) |
|
|
|
(36,302 |
) |
|
|
Acquisition of short-term investments |
|
— |
|
|
|
|
(20,918 |
) |
|
|
Proceeds from maturity of short-term investments |
|
18,000 |
|
|
|
|
— |
|
|
|
Acquisition and development of software assets |
|
(3,005 |
) |
|
|
|
(5,607 |
) |
|
|
Net cash used in investing activities |
|
(40,166 |
) |
|
|
|
(62,827 |
) |
|
|
|
|
|
|
|
|
||||
Financing activities |
|
|
|
|
||||||
|
Repayments of long-term debt and lease obligations |
|
— |
|
|
|
|
(5,584 |
) |
|
|
Debt fees paid |
|
(10,306 |
) |
|
|
|
— |
|
|
|
Proceeds from origination of long-term debt |
|
336,663 |
|
|
|
|
— |
|
|
|
Payments related to settlement of long-term debt |
|
(334,883 |
) |
|
|
|
— |
|
|
|
Collateral payments |
|
(5,980 |
) |
|
|
|
— |
|
|
|
Repurchase of common stock |
|
(19,427 |
) |
|
|
|
(48,506 |
) |
|
|
Tax payments related to issuance of shares to employees |
|
(5,914 |
) |
|
|
|
(5,512 |
) |
|
|
Cash received from exercise of options and warrants |
|
3,165 |
|
|
|
|
2,241 |
|
|
|
Payments on tax receivable agreement |
|
(11,135 |
) |
|
|
|
(9,313 |
) |
|
|
Net cash used in financing activities |
|
(47,817 |
) |
|
|
|
(66,674 |
) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
419 |
|
|
|
|
8 |
|
|
Net increase (decrease) in cash and cash equivalents |
|
784 |
|
|
|
|
(42,328 |
) |
||
Cash and cash equivalents at beginning of period |
|
98,584 |
|
|
|
|
249,159 |
|
||
Cash and cash equivalents at end of period |
$ |
99,368 |
|
|
|
$ |
206,831 |
|
||
|
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
||||||
Cash paid during the period for: |
|
|
|
|
||||||
|
Interest, net of amounts capitalized |
$ |
28,077 |
|
|
|
$ |
18,599 |
|
|
|
Net taxes paid |
$ |
11,496 |
|
|
|
$ |
11,489 |
|
|
Supplemental disclosure of non-cash investing: |
|
|
|
|
||||||
|
Accrued capital expenditures |
$ |
9,421 |
|
|
|
$ |
6,358 |
|
HOSTESS BRANDS, INC. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
Adjusted gross profit, adjusted gross profit margin, adjusted operating income, adjusted net income, adjusted EBITDA, adjusted EBITDA margin and adjusted EPS (collectively referred to as “Non-GAAP Financial Measures”) are commonly used in the Company’s industry and should not be construed as an alternative to net revenue, gross profit, operating income, net income or earnings per share as indicators of operating performance (as determined in accordance with GAAP). These Non-GAAP Financial Measures may not be comparable to similarly-titled measures reported by other companies. The Company has included these Non-GAAP Financial Measures because it believes that the measures provide management and investors with additional information to measure the Company’s performance, estimate the Company’s value and evaluate the Company’s ability to service debt.
Non-GAAP Financial Measures are adjusted to exclude certain items that affect comparability. The adjustments are itemized in the tables below. You are encouraged to evaluate these adjustments and the reason the Company considers them appropriate for supplemental analysis. In evaluating adjustments, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments set forth below. The presentation of Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or recurring items.
The Company defines adjusted EBITDA as net income adjusted to exclude (i) interest expense, net, (ii) depreciation and amortization, (iii) income taxes and (iv) share-based compensation, as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of its ongoing operating performance. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of the Company’s results as reported under GAAP. For example, adjusted EBITDA:
- does not reflect the Company’s capital expenditures, future requirements for capital expenditures or contractual commitments;
- does not reflect changes in, or cash requirements for, the Company’s working capital needs;
- does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company’s debt; and
- does not reflect payments related to income taxes or the tax receivable agreement.
HOSTESS BRANDS, INC. |
||||||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||||||||||
(Unaudited, amounts in thousands, except percentages and per share data) |
||||||||||||||||||||
|
|
Three Months Ended June 30, 2023 |
||||||||||||||||||
|
|
Gross Profit |
|
Gross
|
|
Operating
|
|
Net Income |
|
Net Income
|
|
Diluted EPS |
||||||||
GAAP Results |
|
$ |
125,994 |
|
35.8 |
% |
|
$ |
61,719 |
|
$ |
32,486 |
|
|
9.2 |
% |
|
$ |
0.24 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency remeasurement |
|
|
— |
|
— |
|
|
|
— |
|
|
(205 |
) |
|
(0.1 |
) |
|
|
— |
|
Accelerated depreciation related to network optimization |
|
|
398 |
|
0.1 |
|
|
|
398 |
|
|
398 |
|
|
0.1 |
|
|
|
— |
|
Loss on modification and extinguishment of debt |
|
|
— |
|
— |
|
|
|
— |
|
|
7,472 |
|
|
2.1 |
|
|
|
0.07 |
|
Other (1) |
|
|
— |
|
— |
|
|
|
— |
|
|
274 |
|
|
0.1 |
|
|
|
— |
|
Discrete income tax expense |
|
|
— |
|
— |
|
|
|
— |
|
|
(667 |
) |
|
(0.2 |
) |
|
|
— |
|
Tax impact of adjustments |
|
|
— |
|
— |
|
|
|
— |
|
|
(2,085 |
) |
|
(0.6 |
) |
|
|
(0.03 |
) |
Adjusted Non-GAAP results |
|
$ |
126,392 |
|
35.9 |
% |
|
$ |
62,117 |
|
|
37,673 |
|
|
10.7 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax |
|
|
|
|
|
|
|
|
14,162 |
|
|
4.0 |
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
10,283 |
|
|
2.9 |
|
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
14,328 |
|
|
4.1 |
|
|
|
|||||
Share-based compensation |
|
|
|
|
|
|
|
|
3,527 |
|
|
1.0 |
|
|
|
|||||
Adjusted EBITDA |
|
|
|
|
|
|
|
$ |
79,973 |
|
|
22.7 |
% |
|
|
|||||
(1) Costs related to certain corporate initiatives and are included in other expense on the condensed consolidated statement of operations. |
|
Three Months Ended June 30, 2022 |
|||||||||||||||||||
|
|
Gross Profit |
|
Gross
|
|
Operating
|
|
Net Income |
|
Net Income
|
|
Diluted EPS |
||||||||
GAAP Results |
|
$ |
112,700 |
|
33.1 |
% |
|
$ |
50,971 |
|
$ |
30,476 |
|
|
9.0 |
% |
|
$ |
0.22 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency remeasurement |
|
|
— |
|
— |
|
|
|
— |
|
|
(537 |
) |
|
(0.2 |
) |
|
|
— |
|
Project consulting costs (1) |
|
|
— |
|
— |
|
|
|
559 |
|
|
559 |
|
|
0.2 |
|
|
|
— |
|
Other (2) |
|
|
144 |
|
— |
|
|
|
144 |
|
|
175 |
|
|
— |
|
|
|
— |
|
Discrete income tax expense |
|
|
— |
|
— |
|
|
|
— |
|
|
(80 |
) |
|
— |
|
|
|
— |
|
Tax impact of adjustments |
|
|
— |
|
— |
|
|
|
— |
|
|
(53 |
) |
|
— |
|
|
|
— |
|
Adjusted Non-GAAP results |
|
$ |
112,844 |
|
33.1 |
% |
|
$ |
51,674 |
|
|
30,540 |
|
|
9.0 |
|
|
$ |
0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax |
|
|
|
|
|
|
|
|
11,394 |
|
|
3.3 |
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
9,742 |
|
|
2.9 |
|
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
14,560 |
|
|
4.2 |
|
|
|
|||||
Share-based compensation |
|
|
|
|
|
|
|
|
2,648 |
|
|
0.8 |
|
|
|
|||||
Adjusted EBITDA |
|
|
|
|
|
|
|
$ |
68,884 |
|
|
20.2 |
% |
|
|
|||||
(1) Project consulting costs are included in general and administrative on the condensed consolidated statement of operations. |
||||||||||||||||||||
(2) Costs related to certain corporate initiatives, including |
|
|
Six Months Ended June 30, 2023 |
||||||||||||||||||
|
|
Gross Profit |
|
Gross
|
|
Operating
|
|
Net Income |
|
Net Income
|
|
Diluted EPS |
||||||||
GAAP Results |
|
$ |
246,711 |
|
35.4 |
% |
|
$ |
123,812 |
|
$ |
70,775 |
|
|
10.1 |
% |
|
$ |
0.53 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency remeasurement |
|
|
— |
|
— |
|
|
|
— |
|
|
(153 |
) |
|
— |
|
|
|
— |
|
Accelerated depreciation related to network optimization |
|
|
797 |
|
0.1 |
|
|
|
797 |
|
|
797 |
|
|
0.1 |
|
|
|
0.01 |
|
Loss on modification and extinguishment of debt |
|
|
— |
|
— |
|
|
|
— |
|
|
7,472 |
|
|
1.1 |
|
|
|
0.06 |
|
Other (1) |
|
|
— |
|
— |
|
|
|
— |
|
|
403 |
|
|
0.1 |
|
|
|
— |
|
Discrete income tax expense |
|
|
— |
|
— |
|
|
|
— |
|
|
(1,149 |
) |
|
(0.2 |
) |
|
|
(0.01 |
) |
Tax impact of adjustments |
|
|
— |
|
— |
|
|
|
— |
|
|
(2,241 |
) |
|
(0.3 |
) |
|
|
(0.02 |
) |
Adjusted Non-GAAP results |
|
$ |
247,508 |
|
35.5 |
% |
|
$ |
124,609 |
|
|
75,904 |
|
|
10.9 |
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax |
|
|
|
|
|
|
|
|
28,238 |
|
|
4.0 |
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
20,468 |
|
|
2.9 |
|
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
29,257 |
|
|
4.2 |
|
|
|
|||||
Share-based compensation |
|
|
|
|
|
|
|
|
6,538 |
|
|
0.9 |
|
|
|
|||||
Adjusted EBITDA |
|
|
|
|
|
|
|
$ |
160,405 |
|
|
22.9 |
% |
|
|
|||||
(1) Costs related to certain corporate initiatives and are included in other expense on the condensed consolidated statement of operations. |
|
Six Months Ended June 30, 2022 |
|||||||||||||||||||
|
|
Gross Profit |
|
Gross
|
|
Operating
|
|
Net Income |
|
Net Income
|
|
Diluted EPS |
||||||||
GAAP Results |
|
$ |
228,324 |
|
34.0 |
% |
|
$ |
109,318 |
|
$ |
65,034 |
|
|
9.7 |
% |
|
$ |
0.47 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency remeasurement |
|
|
— |
|
— |
|
|
|
— |
|
|
(220 |
) |
|
— |
|
|
|
— |
|
Project consulting costs (1) |
|
|
— |
|
— |
|
|
|
3,887 |
|
|
3,887 |
|
|
0.6 |
|
|
|
0.03 |
|
Other (2) |
|
|
273 |
|
— |
|
|
|
273 |
|
|
422 |
|
|
0.1 |
|
|
|
— |
|
Discrete income tax expense |
|
|
— |
|
— |
|
|
|
— |
|
|
512 |
|
|
0.1 |
|
|
|
— |
|
Tax impact of adjustments |
|
|
— |
|
— |
|
|
|
— |
|
|
(1,104 |
) |
|
(0.2 |
) |
|
|
(0.01 |
) |
Adjusted Non-GAAP results |
|
$ |
228,597 |
|
34.0 |
% |
|
$ |
113,478 |
|
|
68,531 |
|
|
10.3 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Income tax |
|
|
|
|
|
|
|
|
25,540 |
|
|
3.8 |
|
|
|
|||||
Interest expense |
|
|
|
|
|
|
|
|
19,407 |
|
|
2.9 |
|
|
|
|||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
27,857 |
|
|
4.1 |
|
|
|
|||||
Share-based compensation |
|
|
|
|
|
|
|
|
4,987 |
|
|
0.7 |
|
|
|
|||||
Adjusted EBITDA |
|
|
|
|
|
|
|
$ |
146,322 |
|
|
21.8 |
% |
|
|
|||||
(1) Project consulting costs are included in general and administrative on the condensed consolidated statement of operations. |
||||||||||||||||||||
(2) Costs related to certain corporate initiatives, including |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230808792091/en/
Investor Contact:
Amit Sharma
asharma@hostessbrands.com
Media Contact:
Jenna Greene
jenna.green@clynch.com
Source: Hostess Brands, Inc.