Hostess Brands, Inc. Announces Strong Third Quarter 2021 Financial Results
Hostess Brands, Inc. (NASDAQ: TWNK) reported a 10.4% increase in net revenue to $288.0 million for Q3 2021, driven by robust growth in Hostess® and Voortman® brands. Gross profit rose 8.6% to $99.0 million, with adjusted EPS increasing from $0.19 to $0.21. The company raised its 2021 net revenue guidance to 9.0% - 10.0% while maintaining adjusted EBITDA and EPS forecasts. Despite a CFO departure, strong performance and effective pricing strategies have contributed to an improved cash position of $228.1 million and a net leverage ratio of 3.3x.
- Net revenue grew 10.4% to $288.0 million.
- Adjusted EPS increased to $0.21 from $0.19.
- Raised full-year net revenue guidance to 9.0% - 10.0%.
- Gross profit rose 8.6% to $99.0 million.
- Cash and cash equivalents at $228.1 million.
- CFO departure could impact financial oversight.
Ten Percent Net Revenue Growth Signaling Continued Momentum
Raises 2021 Net Revenue Guidance
Announces Chief Financial Officer Departure
“Our solid momentum continued in the third quarter enabling us to exceed our top and bottom-line expectations. Third quarter sales increased by
He continued, “We are raising our full-year net revenue guidance while maintaining our EBITDA and EPS outlook as we continue to invest in our capabilities, advertising and marketing to generate top-tier growth and shareholder value over the long-term.”
Third Quarter 2021 Financial Highlights1
-
Net revenue of
increased$288.0 million 10.4% from the same period last year, reflecting strong Hostess® and Voortman® branded growth across multiple channels. -
Gross profit increased
8.6% to . On an adjusted basis, gross profit increased$99.0 million 8.9% to , or$99.3 million 34.5% of net revenues, as higher volume, favorable product mix, pricing and productivity offset rising inflation. -
Net income was
or$26.2 million per diluted share. Adjusted net income increased$0.19 14.2% to and resulted in adjusted EPS of$28.9 million compared to$0.21 in the prior year period.$0.19 -
Adjusted EBITDA increased
7.6% to , or$64.8 million 22.5% of net revenue, as higher gross profits were partially offset by higher advertising and marketing spend. -
Cash and cash equivalents were
as of$228.1 million September 30, 2021 . Net leverage ratio declined to 3.3x driven by improved operating cash flow. -
Raising full year 2021 guidance for net revenue growth to
9.0% -10.0% and reiterating adjusted EBITDA and adjusted EPS guidance of -$260 million and$268 million -$0.83 .$0.87
Other Highlights
-
Hostess manufacturer point-of-sale (“POS”) increased
13.7% and its share of the Sweet Baked Goods category increased by 179 basis points to21.6% driven by solid core performance and strong contribution from new product innovation, including Hostess® Baby Bundts and Hostess® Muff'n Stix. -
Voortman® branded POS grew
20.5% reflecting expanded distribution and robust consumer demand. - Pricing actions taken through third quarter benefited quarterly margins and this positive impact is expected to increase through the fourth quarter.
- Completed cashless settlement of remaining warrants in early November, simplifying the Company's capital structure. Total warrants exercised during the year resulted in the issuance of 10.7 million shares, which is factored into our 139 million average shares outstanding estimate for the full year.
-
Repurchased
of shares year-to-date under our previously authorized$50 million share repurchase authorization.$100 million
1 This press release contains certain non-GAAP financial measures, including adjusted net revenue, adjusted gross profit, adjusted gross profit margin, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, adjusted net income margin and adjusted earnings per share (“EPS”). Please refer to the schedules in the press release for reconciliations of non-GAAP financial measures to the comparable GAAP measure. Unless otherwise stated, all comparisons of financial measures in this press release are to the third quarter of 2020. All measures of market performance contained in this press release, including point of sale and market share include all Company branded products within the SBG category as reported by Nielsen but do not include other products sold outside of the SBG category. All market data in this press release refer to the thirteen-week period ended |
Guidance and Outlook
The Company is raising its full year 2021 net revenue guidance from
|
|
Updated Guidance |
Adjusted net revenue growth |
|
|
Adjusted EBITDA |
|
|
Adjusted EPS (diluted) |
|
|
Leverage ratio |
|
~3x |
Capital expenditures |
|
|
Effective tax rate |
|
|
*Based on weighted average shares outstanding of 139 million.
The Company provides guidance only on a non-generally accepted accounting principles (non-GAAP) basis and does not provide a reconciliation of the Company's forward-looking financial expectations to the most directly comparable GAAP financial measure because of the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including adjustments that could be made for deferred taxes, remeasurement of the tax receivable agreement, and other non-operating gains or losses reflected in the Company's reconciliation of historic non-GAAP financial measures, the amount of which could be material. Please refer to the Reconciliation of Non-GAAP Financial Measures included in this press release for further information about the use of these measures.
Third Quarter 2021 Compared to Third Quarter 20201
Net revenue was
Gross profit was
Operating income was
Adjusted EBITDA of
The Company's effective tax rate was
Net income was
Cash from operations for the nine months ended
1 This press release contains certain non-GAAP financial measures, including adjusted net revenue, adjusted gross profit, adjusted gross margin, adjusted operating income, adjusted EBITDA, adjusted EBITDA margin and adjusted earnings per share (“EPS”). Please refer to the schedules in the press release for reconciliations of non-GAAP financial measures to the comparable GAAP measure. Unless otherwise stated, all comparisons of financial measures in this press release are to the third quarter of 2020. |
Management Changes
The Company also announced that
“We appreciate Brian’s contributions to Hostess and wish him the best in his future endeavors,” commented
Conference Call and Webcast
The Company will host a conference call and webcast with an accompanying presentation today,
About
Forward-Looking Statements
This press release contains statements reflecting the Company's views about its future performance that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve substantial risks and uncertainties. Forward-looking statements are generally identified through the inclusion of words such as “believes,” “expects,” “intends,” “estimates,” “projects,” “anticipates,” “will,” “plan,” “may,” “should,” or similar language. Statements addressing the Company's future operating performance and statements addressing events and developments that the Company expects or anticipates will occur are also considered as forward-looking statements. All forward-looking statements included herein are made only as of the date hereof. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
These statements inherently involve risks and uncertainties that could cause actual results to differ materially from those anticipated in such forward-looking statements. These risks and uncertainties include, but are not limited to, maintaining, extending and expanding the Company’s reputation and brand image; protecting intellectual property rights; leveraging the Company’s brand value to compete against lower-priced alternative brands; correctly predicting, identifying and interpreting changes in consumer preferences and demand and offering new products to meet those changes; operating in a highly competitive industry; the continued ability to produce and successfully market products with extended shelf life; the ability to pass cost increases on to our customers; the ability to maintain or add additional shelf or retail space for the Company’s products; our ability to identify or complete strategic acquisitions, alliances, divestitures or joint ventures; our ability to successfully integrate, achieve expected synergies and manage our acquired businesses and brands; the ability to drive revenue growth in key products or add products that are faster-growing and more profitable; adverse impact or disruption to our business caused by COVID-19 or future outbreaks of highly infectious or contagious diseases; volatility in commodity, energy, and other input prices and the ability to adjust pricing to cover increased costs; significant changes in the availability and pricing of transportation; dependence on major customers; increased labor and employee related costs; strikes or work stoppages; product liability claims, product recalls, or regulatory enforcement actions; dependence on third parties for significant services; unanticipated business disruptions; geographic focus could make the Company particularly vulnerable to economic and other events and trends in
As a result of a number of known and unknown risks and uncertainties, the Company's actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Risks and uncertainties are identified and discussed in Item 1A-Risk Factors in the Company's Annual Report on Form 10-K/A for 2020 and its Quarterly Report on Form 10-Q for the quarter ended
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited, amounts in thousands, except shares and per share data) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
$ |
228,096 |
|
|
|
$ |
173,034 |
|
Accounts receivable, net |
156,720 |
|
|
|
125,550 |
|
||
Inventories |
49,309 |
|
|
|
49,348 |
|
||
Prepaids and other current assets |
7,624 |
|
|
|
21,614 |
|
||
Total current assets |
441,749 |
|
|
|
369,546 |
|
||
Property and equipment, net |
318,492 |
|
|
|
303,959 |
|
||
Intangible assets, net |
1,950,270 |
|
|
|
1,967,903 |
|
||
|
706,615 |
|
|
|
706,615 |
|
||
Other assets, net |
17,861 |
|
|
|
17,446 |
|
||
Total assets |
$ |
3,434,987 |
|
|
|
$ |
3,365,469 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Long-term debt and lease obligations payable within one year |
$ |
14,171 |
|
|
|
$ |
13,811 |
|
Tax receivable agreement payments payable within one year |
10,000 |
|
|
|
11,800 |
|
||
Accounts payable |
71,139 |
|
|
|
61,428 |
|
||
Customer trade allowances |
55,157 |
|
|
|
46,779 |
|
||
Warrant liabilities |
1,249 |
|
|
|
861 |
|
||
Accrued expenses and other current liabilities |
46,541 |
|
|
|
55,715 |
|
||
Total current liabilities |
198,257 |
|
|
|
190,394 |
|
||
Long-term debt and lease obligations |
1,103,327 |
|
|
|
1,113,037 |
|
||
Tax receivable agreement obligations |
137,274 |
|
|
|
144,744 |
|
||
Deferred tax liability |
315,544 |
|
|
|
295,009 |
|
||
Other long-term liabilities |
1,595 |
|
|
|
1,560 |
|
||
Total liabilities |
1,755,997 |
|
|
|
1,744,744 |
|
||
|
|
|
|
|
||||
Class A common stock, |
13 |
|
|
|
13 |
|
||
Additional paid in capital |
1,300,329 |
|
|
|
1,281,018 |
|
||
Accumulated other comprehensive loss |
(4,161 |
) |
|
|
(10,407 |
) |
||
Retained earnings |
438,872 |
|
|
|
356,101 |
|
||
|
(56,063 |
) |
|
|
(6,000 |
) |
||
Stockholders’ equity |
1,678,990 |
|
|
|
1,620,725 |
|
||
Total liabilities and stockholders’ equity |
$ |
3,434,987 |
|
|
|
$ |
3,365,469 |
|
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(Unaudited, amounts in thousands, except shares and per share data) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net revenue |
$ |
287,969 |
|
|
$ |
260,855 |
|
|
$ |
844,875 |
|
|
$ |
760,566 |
|
Cost of goods sold |
188,990 |
|
|
169,700 |
|
|
545,271 |
|
|
500,700 |
|
||||
Gross profit |
98,979 |
|
|
91,155 |
|
|
299,604 |
|
|
259,866 |
|
||||
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Advertising and marketing |
14,767 |
|
|
11,762 |
|
|
39,692 |
|
|
32,983 |
|
||||
Selling expense |
8,166 |
|
|
8,675 |
|
|
26,250 |
|
|
39,173 |
|
||||
General and administrative |
23,565 |
|
|
21,913 |
|
|
69,254 |
|
|
71,261 |
|
||||
Amortization of customer relationships |
5,877 |
|
|
6,739 |
|
|
17,633 |
|
|
20,333 |
|
||||
Business combination transaction costs |
— |
|
|
— |
|
|
— |
|
|
4,282 |
|
||||
Other operating expense |
— |
|
|
729 |
|
|
— |
|
|
756 |
|
||||
Total operating costs and expenses |
52,375 |
|
|
49,818 |
|
|
152,829 |
|
|
168,788 |
|
||||
Operating income |
46,604 |
|
|
41,337 |
|
|
146,775 |
|
|
91,078 |
|
||||
Other expense (income): |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
9,928 |
|
|
10,265 |
|
|
29,899 |
|
|
32,570 |
|
||||
Change in fair value of warrant liabilities |
228 |
|
|
(2,260 |
) |
|
683 |
|
|
(64,978 |
) |
||||
Other expense |
378 |
|
|
818 |
|
|
1,808 |
|
|
2,503 |
|
||||
Total other expense (income) |
10,534 |
|
|
8,823 |
|
|
32,390 |
|
|
(29,905 |
) |
||||
Income before income taxes |
36,070 |
|
|
32,514 |
|
|
114,385 |
|
|
120,983 |
|
||||
Income tax expense |
9,878 |
|
|
6,281 |
|
|
31,614 |
|
|
12,022 |
|
||||
Net income |
26,192 |
|
|
26,233 |
|
|
82,771 |
|
|
108,961 |
|
||||
Less: Net income attributable to the non-controlling interest |
— |
|
|
1,368 |
|
|
— |
|
|
2,860 |
|
||||
Net income attributable to Class A stockholders |
$ |
26,192 |
|
|
$ |
24,865 |
|
|
$ |
82,771 |
|
|
$ |
106,101 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per Class A share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.20 |
|
|
$ |
0.20 |
|
|
$ |
0.63 |
|
|
$ |
0.86 |
|
Diluted |
$ |
0.19 |
|
|
$ |
0.18 |
|
|
$ |
0.60 |
|
|
$ |
0.33 |
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
129,846,551 |
|
|
124,905,538 |
|
|
130,679,974 |
|
|
123,889,306 |
|
||||
Diluted |
138,058,866 |
|
|
127,586,881 |
|
|
138,036,371 |
|
|
126,079,472 |
|
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited, amounts in thousands) |
||||||||
|
Nine Months Ended |
|||||||
|
|
|
|
|
||||
Operating activities |
|
|
|
|
||||
Net income |
$ |
82,771 |
|
|
|
$ |
108,961 |
|
Depreciation and amortization |
37,992 |
|
|
|
40,999 |
|
||
Debt discount amortization |
931 |
|
|
|
977 |
|
||
Tax receivable agreement remeasurement |
— |
|
|
|
610 |
|
||
Change in fair value of warrant liabilities |
683 |
|
|
|
(64,978 |
) |
||
Unrealized foreign exchange losses |
(177 |
) |
|
|
1,392 |
|
||
Non-cash lease expense |
971 |
|
|
|
358 |
|
||
Share-based compensation |
7,005 |
|
|
|
6,583 |
|
||
Deferred taxes |
18,280 |
|
|
|
8,575 |
|
||
Loss on sale of assets |
— |
|
|
|
317 |
|
||
Change in operating assets and liabilities, net of acquisitions and dispositions: |
|
|
|
|
||||
Accounts receivable |
(31,240 |
) |
|
|
(7,106 |
) |
||
Inventories |
39 |
|
|
|
7,462 |
|
||
Prepaids and other current assets |
13,991 |
|
|
|
(4,334 |
) |
||
Accounts payable and accrued expenses |
7,949 |
|
|
|
2,186 |
|
||
Customer trade allowances |
8,441 |
|
|
|
5,989 |
|
||
Net cash provided by operating activities |
147,636 |
|
|
|
107,991 |
|
||
|
|
|
|
|
||||
Investing activities |
|
|
|
|
||||
Purchases of property and equipment |
(33,360 |
) |
|
|
(33,382 |
) |
||
Acquisition of business, net of cash acquired |
— |
|
|
|
(316,013 |
) |
||
Acquisition and development of software assets |
(3,330 |
) |
|
|
(4,994 |
) |
||
Net cash used in investing activities |
(36,690 |
) |
|
|
(354,389 |
) |
||
|
|
|
|
|
||||
Financing activities |
|
|
|
|
||||
Repayments of long-term debt and lease obligations |
(8,375 |
) |
|
|
(8,375 |
) |
||
Proceeds from long-term debt origination, net of fees paid |
— |
|
|
|
136,888 |
|
||
Distributions to non-controlling interest |
— |
|
|
|
(3,423 |
) |
||
Repurchase of common stock |
(50,063 |
) |
|
|
— |
|
||
Tax payments related to issuance of shares to employees |
(1,277 |
) |
|
|
(1,383 |
) |
||
Cash received from exercise of options and warrants, net of fees |
13,285 |
|
|
|
565 |
|
||
Payments on tax receivable agreement |
(9,270 |
) |
|
|
(10,327 |
) |
||
Net cash provided by (used in) financing activities |
(55,700 |
) |
|
|
113,945 |
|
||
Effect of exchange rate changes on cash and cash equivalents |
(184 |
) |
|
|
(337 |
) |
||
Net increase (decrease) in cash and cash equivalents |
55,062 |
|
|
|
(132,790 |
) |
||
Cash and cash equivalents at beginning of period |
173,034 |
|
|
|
285,087 |
|
||
Cash and cash equivalents at end of period |
$ |
228,096 |
|
|
|
$ |
152,297 |
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
||||
Cash paid during the period for: |
|
|
|
|
||||
Interest |
$ |
29,019 |
|
|
|
$ |
31,883 |
|
Net taxes paid |
$ |
1,568 |
|
|
|
$ |
5,403 |
|
Supplemental disclosure of non-cash investing: |
|
|
|
|
||||
Accrued capital expenditures |
$ |
5,603 |
|
|
|
$ |
3,124 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Adjusted net revenue, adjusted gross profit, adjusted gross profit margin, adjusted operating income, adjusted net income, adjusted net income margin, adjusted EBITDA, adjusted EBITDA margin and adjusted EPS collectively referred to as “Non-GAAP Financial Measures,” are commonly used in the Company's industry and should not be construed as an alternative to net revenue, gross profit, operating income, net income, net income attributed to Class A stockholders or earnings per share as indicators of operating performance (as determined in accordance with GAAP). These Non-GAAP Financial Measures may not be comparable to similarly titled measures reported by other companies. The Company has included these Non-GAAP Financial Measures because it believes the measures provide management and investors with additional information to measure the Company's performance, estimate the Company's value and evaluate the Company's ability to service debt.
Non-GAAP Financial Measures are adjusted to exclude certain items that affect comparability. The adjustments are itemized in the tables below. You are encouraged to evaluate these adjustments and the reason the Company considers them appropriate for supplemental analysis. In evaluating adjustments, you should be aware that in the future the Company may incur expenses that are the same as or similar to some of the adjustments set forth below. The presentation of Non-GAAP Financial Measures should not be construed as an inference that future results will be unaffected by unusual or recurring items.
The Company defines adjusted EBITDA as net income adjusted to exclude (i) interest expense, net, (ii) depreciation and amortization (iii) income taxes and (iv) share-based compensation, as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of its ongoing operating performance. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of the Company's results as reported under GAAP. For example, adjusted EBITDA:
- does not reflect the Company's capital expenditures, future requirements for capital expenditures or contractual commitments;
- does not reflect changes in, or cash requirements for, the Company's working capital needs;
- does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on the Company's debt; and
- does not reflect payments related to income taxes, the tax receivable agreement or distributions to the non-controlling interest to reimburse its tax liability.
|
||||||||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||||||||||||
(Unaudited, amounts in thousands, except percentages and per share data) |
||||||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||||
|
|
Gross
|
|
Gross
|
|
Operating
|
|
Net Income |
|
Net Income
|
|
Diluted EPS |
||||||||||
GAAP Results |
|
$ |
98,979 |
|
|
34.4 |
% |
|
$ |
46,604 |
|
|
$ |
26,192 |
|
|
9.1 |
% |
|
$ |
0.19 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign currency impacts |
|
— |
|
|
— |
|
|
— |
|
|
(249 |
) |
|
(0.1 |
) |
|
— |
|
||||
Project consulting costs |
|
— |
|
|
— |
|
|
1,604 |
|
|
1,604 |
|
|
0.6 |
|
|
0.01 |
|
||||
Change in fair value of warrant liabilities |
|
— |
|
|
— |
|
|
— |
|
|
228 |
|
|
0.1 |
|
|
— |
|
||||
Other (1) |
|
370 |
|
|
0.1 |
|
|
1,185 |
|
|
1,810 |
|
|
0.6 |
|
|
0.01 |
|
||||
Tax impact of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
(674 |
) |
|
(0.2 |
) |
|
— |
|
||||
Adjusted Non-GAAP results |
|
$ |
99,349 |
|
|
34.5 |
% |
|
$ |
49,393 |
|
|
28,911 |
|
|
10.1 |
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax |
|
|
|
|
|
|
|
10,552 |
|
|
3.7 |
|
|
|
||||||||
Interest expense |
|
|
|
|
|
|
|
9,928 |
|
|
3.4 |
|
|
|
||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
12,769 |
|
|
4.4 |
|
|
|
||||||||
Share-based compensation |
|
|
|
|
|
|
|
2,642 |
|
|
0.9 |
|
|
|
||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
$ |
64,802 |
|
|
22.5 |
% |
|
|
(1) |
Costs related to certain corporate initiatives, of which |
|
Three Months Ended |
|||||||||||||||||||||
|
|
Gross
|
|
Gross
|
|
Operating
|
|
Net Income |
|
Net Income
|
|
Diluted EPS |
||||||||||
GAAP Results |
|
$ |
91,155 |
|
|
35.0 |
% |
|
$ |
41,337 |
|
|
$ |
26,233 |
|
|
10.1 |
% |
|
$ |
0.18 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign Currency impacts |
|
— |
|
|
— |
|
|
— |
|
|
398 |
|
|
0.2 |
|
|
— |
|
||||
Acquisition, disposal and integration related costs (1) |
|
— |
|
|
— |
|
|
1,556 |
|
|
1,556 |
|
|
0.6 |
|
|
0.01 |
|
||||
Tax receivable agreement remeasurement |
|
— |
|
|
— |
|
|
610 |
|
|
610 |
|
|
0.2 |
|
|
0.01 |
|
||||
Change in fair value of warrant liabilities |
|
— |
|
|
— |
|
|
— |
|
|
(2,260 |
) |
|
(0.9 |
) |
|
— |
|
||||
Other |
|
— |
|
|
— |
|
|
120 |
|
|
541 |
|
|
0.2 |
|
|
— |
|
||||
Remeasurement of deferred taxes |
|
— |
|
|
— |
|
|
— |
|
|
(1,222 |
) |
|
(0.5 |
) |
|
(0.01 |
) |
||||
Tax impact of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
(601 |
) |
|
(0.2 |
) |
|
— |
|
||||
Adjusted Non-GAAP results |
|
$ |
91,155 |
|
|
35.0 |
% |
|
$ |
43,623 |
|
|
25,255 |
|
|
9.7 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income tax |
|
|
|
|
|
|
|
8,104 |
|
|
3.1 |
|
|
|
||||||||
Interest expense |
|
|
|
|
|
|
|
10,265 |
|
|
3.9 |
|
|
|
||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
14,522 |
|
|
5.6 |
|
|
|
||||||||
Share-based compensation |
|
|
|
|
|
|
|
2,080 |
|
|
0.8 |
|
|
|
||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
$ |
60,226 |
|
|
23.1 |
% |
|
|
(1) |
Acquisition, disposal and integration operating costs are included in general and administrative expenses on the consolidated statement of operations. |
|
|
Nine Months Ended |
||||||||||||||||||||||||
|
|
Net
|
|
Gross
|
|
Gross
|
|
Operating
|
|
Net
|
|
Net Income
|
|
Diluted
|
||||||||||||
GAAP Results |
|
$ |
844,875 |
|
|
$ |
299,604 |
|
|
35.5 |
% |
|
$ |
146,775 |
|
|
$ |
82,771 |
|
|
9.8 |
% |
|
$ |
0.60 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency impacts |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(178 |
) |
|
— |
|
|
— |
|
|||||
Project consulting costs |
|
— |
|
|
— |
|
|
— |
|
|
2,503 |
|
|
2,503 |
|
|
0.3 |
|
|
0.02 |
|
|||||
Change in fair value of warrant liabilities |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
683 |
|
|
0.1 |
|
|
— |
|
|||||
Other (1) |
|
— |
|
|
528 |
|
|
— |
|
|
1,352 |
|
|
3,334 |
|
|
0.4 |
|
|
0.03 |
|
|||||
Tax impact of adjustments |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(1,102 |
) |
|
(0.1 |
) |
|
(0.01 |
) |
|||||
Adjusted Non-GAAP results |
|
$ |
844,875 |
|
|
$ |
300,132 |
|
|
35.5 |
% |
|
$ |
150,630 |
|
|
88,011 |
|
|
10.5 |
|
|
$ |
0.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax |
|
|
|
|
|
|
|
|
|
32,716 |
|
|
3.9 |
|
|
|
||||||||||
Interest expense |
|
|
|
|
|
|
|
|
|
29,899 |
|
|
3.5 |
|
|
|
||||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
37,992 |
|
|
4.5 |
|
|
|
||||||||||
Share-based compensation |
|
|
|
|
|
|
|
|
|
7,005 |
|
|
0.8 |
|
|
|
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
$ |
195,623 |
|
|
23.2 |
% |
|
|
(1) |
Costs related to certain corporate initiatives, of which |
|
|
Nine Months Ended |
|||||||||||||||||||||||
|
|
Net
|
|
Gross
|
Gross
|
|
Operating
|
|
Net
|
|
Net Income
|
|
Diluted
|
||||||||||||
GAAP Results |
|
$ |
760,566 |
|
|
$ |
259,866 |
|
34.2 |
% |
|
$ |
91,078 |
|
|
$ |
108,961 |
|
|
14.3 |
% |
|
$ |
0.33 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency impacts |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
1,394 |
|
|
0.2 |
|
|
0.01 |
|
|||||
Acquisition, disposal and integration related costs (1) |
|
6,821 |
|
|
7,963 |
|
0.7 |
|
|
28,857 |
|
|
28,857 |
|
|
3.6 |
|
|
0.22 |
|
|||||
Facility transition costs |
|
— |
|
|
3,681 |
|
0.5 |
|
|
5,710 |
|
|
5,710 |
|
|
0.8 |
|
|
0.04 |
|
|||||
Tax receivable agreement remeasurement |
|
— |
|
|
— |
|
— |
|
|
610 |
|
|
610 |
|
|
0.1 |
|
|
— |
|
|||||
COVID-19 Costs (2) |
|
— |
|
|
2,082 |
|
0.3 |
|
|
2,388 |
|
|
2,388 |
|
|
0.3 |
|
|
0.02 |
|
|||||
Change in fair-value of warrant liabilities |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(64,978 |
) |
|
(8.5 |
) |
|
— |
|
|||||
Other |
|
— |
|
|
— |
|
— |
|
|
100 |
|
|
1,217 |
|
|
0.2 |
|
|
0.01 |
|
|||||
Remeasurement of tax liabilities |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(1,222 |
) |
|
(0.2 |
) |
|
(0.01 |
) |
|||||
Tax impact of adjustments |
|
— |
|
|
— |
|
— |
|
|
— |
|
|
(9,894 |
) |
|
(1.4 |
) |
|
(0.08 |
) |
|||||
Adjusted Non-GAAP results |
|
$ |
767,387 |
|
|
$ |
273,592 |
|
35.7 |
% |
|
$ |
128,743 |
|
|
73,043 |
|
|
9.4 |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income tax |
|
|
|
|
|
|
|
|
23,138 |
|
|
3.0 |
|
|
|
||||||||||
Interest expense |
|
|
|
|
|
|
|
|
32,570 |
|
|
4.3 |
|
|
|
||||||||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
40,999 |
|
|
5.4 |
|
|
|
||||||||||
Share-based compensation |
|
|
|
|
|
|
|
|
6,582 |
|
|
0.9 |
|
|
|
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
$ |
176,332 |
|
|
23.0 |
% |
|
|
(1) |
Acquisition, disposal and integration operating costs include |
|
(2) |
COVID-19 costs are included in general and administrative expenses on the consolidated statement of operations. Total COVID-19 non-GAAP adjustments primarily consist of costs of incremental cleaning and sanitation, personal protective equipment and employee bonuses. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109006477/en/
Investors, please contact:
816-701-4662
asharma@hostessbrands.com
Media, please contact:
harnold@lakpr.com and mespinel@lakpr.com
Source:
FAQ
What were Hostess Brands' Q3 2021 net revenues?
What is the updated net revenue guidance for Hostess Brands in 2021?
What is the adjusted EPS for Hostess Brands in Q3 2021?
How did Hostess Brands' gross profit perform in Q3 2021?