Tradeweb Reports Fourth Quarter and Full Year 2022 Financial Results
Tradeweb Markets reported its financial results for the fourth quarter and full year ended December 31, 2022, achieving a 5.8% increase in quarterly revenues to $293 million. Average daily volume (ADV) decreased by 4.1% year-over-year. Quarterly net income surged 65% to $99 million, while adjusted EBITDA rose 10.5% to $154.7 million, reflecting an adjusted EBITDA margin of 52.8%. The company announced a 12.5% increase in quarterly cash dividend to $0.09 per share and repurchased $34 million in shares. Tradeweb's leadership transition to CEO Billy Hult and a strong partnership with BlackRock were also highlighted.
- Quarterly revenues increased by 5.8% to $293 million.
- Net income surged 65% to $99 million.
- Adjusted EBITDA rose 10.5% to $154.7 million with a margin of 52.8%.
- Quarterly cash dividend raised by 12.5% to $0.09 per share.
- Record ADV in credit and equities contributing to revenue growth.
- Average daily volume (ADV) decreased by 4.1% year-over-year.
- Rates revenues fell 0.8% despite a 3.2% increase on a constant currency basis.
QUARTERLY CASH DIVIDEND RAISED BY
“Tradeweb reported its 23rd consecutive year of revenue growth in 2022. The breadth of our business played an important role in these results, as we helped clients navigate interest rate volatility, geopolitical risk, a strong
I am thrilled to take the helm as CEO and to welcome
SELECT FINANCIAL RESULTS
|
|
4Q22 |
|
|
4Q21 |
|
Change |
Constant Currency Growth (1) |
||||||
GAAP Financial Measures |
||||||||||||||
Total revenue |
$ |
293,042 |
|
$ |
276,883 |
|
5.8 |
|
% |
9.3 |
|
% |
||
Rates |
$ |
145,314 |
|
$ |
146,528 |
|
(0.8 |
) |
% |
3.2 |
|
% |
||
Credit |
$ |
83,393 |
|
$ |
73,614 |
|
13.3 |
|
% |
15.8 |
|
% |
||
Equities |
$ |
23,003 |
|
$ |
18,361 |
|
25.3 |
|
% |
30.8 |
|
% |
||
Money Markets |
$ |
13,299 |
|
$ |
10,915 |
|
21.8 |
|
% |
24.1 |
|
% |
||
Market Data |
$ |
22,295 |
|
$ |
21,648 |
|
3.0 |
|
% |
5.0 |
|
% |
||
Other |
$ |
5,738 |
|
$ |
5,817 |
|
(1.4 |
) |
% |
(1.3 |
) |
% |
||
Net income |
$ |
99,002 |
|
$ |
60,005 |
|
65.0 |
|
% |
|
|
|||
Net income attributable to |
$ |
88,946 |
$ |
48,890 |
81.9 |
% |
|
|||||||
Diluted EPS |
$ |
0.42 |
|
$ |
0.23 |
|
82.6 |
|
% |
|
|
|||
Net income margin |
|
33.8 |
% |
|
21.7 |
% |
1,211 |
|
bps |
|
|
|||
Non-GAAP Financial Measures |
||||||||||||||
Adjusted EBITDA (1) |
$ |
154,749 |
|
$ |
140,088 |
|
10.5 |
|
% |
12.9 |
|
% |
||
Adjusted EBITDA margin (1) |
|
52.8 |
% |
|
50.6 |
% |
221 |
|
bps |
166 |
|
bps |
||
Adjusted EBIT (1) |
$ |
141,439 |
|
$ |
128,217 |
|
10.3 |
|
% |
12.8 |
|
% |
||
Adjusted EBIT margin (1) |
|
48.3 |
% |
|
46.3 |
% |
196 |
|
bps |
149 |
|
bps |
||
Adjusted Net Income (1) |
$ |
116,875 |
|
$ |
99,689 |
|
17.2 |
|
% |
19.7 |
|
% |
||
Adjusted Diluted EPS (1) |
$ |
0.49 |
|
$ |
0.42 |
|
16.7 |
|
% |
21.4 |
|
% |
(1) |
Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS and constant currency growth are non-GAAP financial measures. See "Non-GAAP Financial Measures" below and the attached schedules for additional information and reconciliations of such non-GAAP financial measures. |
|
(2) |
Represents net income less net income attributable to non-controlling interests. |
ADV (US $bn) (Unaudited) |
|||||||
Asset Class |
Product |
|
4Q22 |
|
4Q21 |
YoY |
|
Rates |
Cash |
$ |
318 |
$ |
346 |
(7.9 |
) % |
|
Derivatives |
|
311 |
|
384 |
(18.9 |
) % |
|
Total |
|
629 |
|
729 |
(13.7 |
) % |
Credit |
Cash |
|
10 |
|
9 |
14.5 |
% |
|
Derivatives |
|
11 |
|
10 |
15.8 |
% |
|
Total |
|
22 |
|
19 |
15.2 |
% |
Equities |
Cash |
|
10 |
|
9 |
11.9 |
% |
|
Derivatives |
|
8 |
|
7 |
3.1 |
% |
|
Total |
|
17 |
|
16 |
7.8 |
% |
Money Markets |
Cash |
|
401 |
|
351 |
14.3 |
% |
|
Total |
|
401 |
|
351 |
14.3 |
% |
|
Total |
$ |
1,069 |
$ |
1,115 |
(4.1 |
) % |
DISCUSSION OF RESULTS: FOURTH QUARTER 2022
Rates – Revenues of
Credit – Revenues of
Equities – Revenues of
Money Markets – Revenues of
Market Data – Revenues of
Other – Revenues of
Operating Expenses – Operating expenses of
Adjusted Expenses of
DISCUSSION OF RESULTS: FULL-YEAR 2022
Tradeweb recorded its 23rd consecutive year of record revenues for the year ended
RECENT HIGHLIGHTS
-
On
January 1, 2023 Billy Hult became CEO of Tradeweb andThomas Pluta became the company’s President.Lee Olesky retired as Tradeweb's CEO onDecember 31, 2022 and continues to serve as non-executive Chairman of the Board -
Announced
share repurchase program$300 million - Announced partnership with BlackRock with the goal to seamlessly integrate Tradeweb’s credit trading solutions and data into BlackRock’s Aladdin order execution management system
-
Facilitated the first non-deliverable interest rate swap trade in
Taiwan Dollar (TWD) on the Tradeweb platform -
Recognized in numerous awards celebrating our company, as well as our outstanding and diverse talent, including:
Asia Capital Markets Awards, Multi-Asset Trading System of the Year (Global Investor Group );Asia Capital Markets Awards, Fixed Income Trading System of the Year (Global Investor Group ); RegTech Insight Awards APAC, Best Transaction Cost Analysis Solution for Best Execution (A-Team Group );U.S. Women in Finance Awards, Excellence in Trading Platforms -Celeste Feehan (Markets Media);U.S. Women in Finance Awards, Excellence in Compliance -Devi Shanmugham (Markets Media); Notable Women onWall Street -Erica Barrett (Crain's New York Business); 100 Most Influential Women in Finance -Zara Burrell (Financial News ); European Women in Finance Awards, Rising Star -Oxana Young (Markets Media); European Women in Finance Awards, Excellence in Innovation -Serene Murphy (Markets Media)
CAPITAL MANAGEMENT
-
in cash and cash equivalents and an undrawn$1.3 billion credit facility at$500 million December 31, 2022 -
Cash capital expenditures and capitalized software development in the fourth quarter 2022 of
and$14.7 million in full-year 2022$60.1 million -
Free cash flow for the year ended
December 31, 2022 of , up$572.7 million 8.7% compared to prior year period. See “Non-GAAP Financial Measures” for additional information -
In
December 2022 , Tradeweb announced a new share repurchase program after completing its prior$300 million share repurchase program announced in$150 million February 2021 . During the fourth quarter of 2022, under both programs, Tradeweb purchased a total of 554,372 shares of Class A common stock, at an average price of , for purchases totaling$61.33 . For full year 2022, under both programs, Tradeweb purchased a total of 1,347,067 shares of Class A common stock, at an average price of$34.0 million , for purchases totaling$73.73 . As of$99.3 million December 31, 2022 , a total of remained available for repurchase pursuant to the current share repurchase program$275.0 million -
in shares of Class A common stock were withheld in the fourth quarter of 2022 and$1.4 million in shares of Class A common stock were withheld in the full-year 2022 to satisfy tax obligations related to the exercise of stock options and vesting of restricted stock units and performance-based restricted stock units$101.7 million -
The Board of Directors declared a quarterly cash dividend of
per share of Class A common stock and Class B common stock, a$0.09 12.5% per share increase from prior year. The dividend will be payable onMarch 15, 2023 to stockholders of record as ofMarch 1, 2023
OTHER MATTERS
Full-Year 2023 Guidance*
-
Adjusted Expenses:
- 714 million$669 -
Acquisition and Refinitiv Transaction related depreciation and amortization expense:
$127 million -
Assumed non-GAAP tax rate: ~24 -
25% -
Cash costs of capital expenditures and capitalized software development:
- 62 million$56
*GAAP operating expenses and tax rate guidance are not provided due to the inherent difficulty in quantifying certain amounts due to a variety of factors including the unpredictability in the movement of foreign currency rates.
CONFERENCE CALL
After the conference call, an archived recording will be available at http://investors.tradeweb.com.
ABOUT
INCOME STATEMENT Dollars in Thousands, Except Per Share Data |
||||||||||||||||
|
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Revenues |
|
(unaudited) |
|
(unaudited) |
(unaudited) |
|
(unaudited) |
|||||||||
Transaction fees and commissions |
$ |
232,780 |
|
|
$ |
216,841 |
|
|
$ |
950,269 |
|
|
$ |
846,354 |
|
|
Subscription fees |
|
|
41,585 |
|
|
|
41,307 |
|
|
|
165,922 |
|
|
|
158,448 |
|
Refinitiv market data fees |
|
|
16,367 |
|
|
|
16,116 |
|
|
|
62,721 |
|
|
|
61,161 |
|
Other |
|
|
2,310 |
|
|
|
2,619 |
|
|
|
9,869 |
|
|
|
10,484 |
|
Total revenue |
|
|
293,042 |
|
|
|
276,883 |
|
|
|
1,188,781 |
|
|
|
1,076,447 |
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses |
|
|
|
|
|
|
|
|
||||||||
Employee compensation and benefits |
|
|
101,820 |
|
|
|
107,153 |
|
|
|
432,421 |
|
|
|
407,260 |
|
Depreciation and amortization |
|
|
44,881 |
|
|
|
43,652 |
|
|
|
178,879 |
|
|
|
171,308 |
|
Technology and communications |
|
|
17,231 |
|
|
|
13,941 |
|
|
|
65,857 |
|
|
|
56,189 |
|
General and administrative |
|
|
21,755 |
|
|
|
10,344 |
|
|
|
46,561 |
|
|
|
32,153 |
|
Professional fees |
|
|
11,932 |
|
|
|
7,188 |
|
|
|
37,764 |
|
|
|
36,181 |
|
Occupancy |
|
|
3,869 |
|
|
|
3,424 |
|
|
|
14,726 |
|
|
|
14,528 |
|
Total expenses |
|
|
201,488 |
|
|
|
185,702 |
|
|
|
776,208 |
|
|
|
717,619 |
|
Operating income |
|
|
91,554 |
|
|
|
91,181 |
|
|
|
412,573 |
|
|
|
358,828 |
|
Tax receivable agreement liability adjustment |
|
|
13,653 |
|
|
|
12,745 |
|
|
|
13,653 |
|
|
|
12,745 |
|
Net interest income (expense) |
|
|
8,400 |
|
|
|
(411 |
) |
|
|
11,907 |
|
|
|
(1,590 |
) |
Income (loss) from investments |
|
|
(1,000 |
) |
|
|
— |
|
|
|
(1,000 |
) |
|
|
— |
|
Income before taxes |
|
|
112,607 |
|
|
|
103,515 |
|
|
|
437,133 |
|
|
|
369,983 |
|
Provision for income taxes |
|
|
(13,605 |
) |
|
|
(43,510 |
) |
|
|
(77,520 |
) |
|
|
(96,875 |
) |
Net income |
|
|
99,002 |
|
|
|
60,005 |
|
|
|
359,613 |
|
|
|
273,108 |
|
Less: Net income attributable to non-controlling interests |
|
|
10,056 |
|
|
|
11,115 |
|
|
|
50,275 |
|
|
|
46,280 |
|
Net income attributable to |
|
$ |
88,946 |
|
|
$ |
48,890 |
|
|
$ |
309,338 |
|
|
$ |
226,828 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share attributable to |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.43 |
|
|
$ |
0.24 |
|
|
$ |
1.50 |
|
|
$ |
1.13 |
|
Diluted |
|
$ |
0.42 |
|
|
$ |
0.23 |
|
|
$ |
1.48 |
|
|
$ |
1.09 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
207,978,371 |
|
|
|
202,576,021 |
|
|
|
205,576,637 |
|
|
|
201,419,081 |
|
Diluted |
|
|
210,329,656 |
|
|
|
208,282,322 |
|
|
|
208,400,040 |
|
|
|
207,254,840 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) Dollars in Thousands, Except per Share Data |
||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBIT and Adjusted EBIT Margin |
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
(dollars in thousands) |
||||||||||||||
Net income |
|
$ |
99,002 |
|
|
$ |
60,005 |
|
|
$ |
359,613 |
|
|
$ |
273,108 |
|
Merger and acquisition transaction and integration costs (1) |
|
|
1,029 |
|
|
|
(113 |
) |
|
|
1,069 |
|
|
|
5,073 |
|
Net interest (income) expense |
|
|
(8,400 |
) |
|
|
411 |
|
|
|
(11,907 |
) |
|
|
1,590 |
|
Depreciation and amortization |
|
|
44,881 |
|
|
|
43,652 |
|
|
|
178,879 |
|
|
|
171,308 |
|
Stock-based compensation expense (2) |
|
|
6,570 |
|
|
|
5,328 |
|
|
|
20,409 |
|
|
|
16,509 |
|
Provision for income taxes |
|
|
13,605 |
|
|
|
43,510 |
|
|
|
77,520 |
|
|
|
96,875 |
|
Foreign exchange (gains) / losses (3) |
|
|
10,715 |
|
|
|
40 |
|
|
|
4,409 |
|
|
|
(4,702 |
) |
Tax receivable agreement liability adjustment (4) |
|
|
(13,653 |
) |
|
|
(12,745 |
) |
|
|
(13,653 |
) |
|
|
(12,745 |
) |
(Income) loss from investments |
|
|
1,000 |
|
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
154,749 |
|
|
$ |
140,088 |
|
|
$ |
617,339 |
|
|
$ |
547,016 |
|
Less: Depreciation and amortization |
|
|
(44,881 |
) |
|
|
(43,652 |
) |
|
|
(178,879 |
) |
|
|
(171,308 |
) |
Add: D&A related to acquisitions and the Refinitiv Transaction (5) |
|
|
31,571 |
|
|
|
31,781 |
|
|
|
126,659 |
|
|
|
124,580 |
|
Adjusted EBIT |
|
$ |
141,439 |
|
|
$ |
128,217 |
|
|
$ |
565,119 |
|
|
$ |
500,288 |
|
Net income margin (6) |
|
|
33.8 |
% |
|
|
21.7 |
% |
|
|
30.3 |
% |
|
|
25.4 |
% |
Adjusted EBITDA margin (6) |
|
|
52.8 |
% |
|
|
50.6 |
% |
|
|
51.9 |
% |
|
|
50.8 |
% |
Adjusted EBIT margin (6) |
|
|
48.3 |
% |
|
|
46.3 |
% |
|
|
47.5 |
% |
|
|
46.5 |
% |
(1) |
Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration. |
|
(2) |
Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the quarters ended |
|
(3) |
Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. |
|
(4) |
Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings. |
|
(5) |
Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). |
|
(6) |
Net income margin, Adjusted EBITDA margin and Adjusted EBIT margin are defined as net income, Adjusted EBITDA and Adjusted EBIT, respectively, divided by revenue for the applicable period. |
Reconciliation of Net Income to Adjusted Net Income and Adjusted Diluted EPS |
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
(in thousands, except per share amounts) |
||||||||||||||
Earnings per diluted share |
|
$ |
0.42 |
|
|
$ |
0.23 |
|
|
$ |
1.48 |
|
|
$ |
1.09 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to |
|
$ |
88,946 |
|
|
$ |
48,890 |
|
|
$ |
309,338 |
|
|
$ |
226,828 |
|
Net income attributable to non-controlling interests (1) |
|
|
10,056 |
|
|
|
11,115 |
|
|
|
50,275 |
|
|
|
46,280 |
|
Net income |
|
|
99,002 |
|
|
|
60,005 |
|
|
|
359,613 |
|
|
|
273,108 |
|
Provision for income taxes |
|
|
13,605 |
|
|
|
43,510 |
|
|
|
77,520 |
|
|
|
96,875 |
|
Merger and acquisition transaction and integration costs (2) |
|
|
1,029 |
|
|
|
(113 |
) |
|
|
1,069 |
|
|
|
5,073 |
|
D&A related to acquisitions and the Refinitiv Transaction (3) |
|
|
31,571 |
|
|
|
31,781 |
|
|
|
126,659 |
|
|
|
124,580 |
|
Stock-based compensation expense (4) |
|
|
6,570 |
|
|
|
5,328 |
|
|
|
20,409 |
|
|
|
16,509 |
|
Foreign exchange (gains) / losses (5) |
|
|
10,715 |
|
|
|
40 |
|
|
|
4,409 |
|
|
|
(4,702 |
) |
Tax receivable agreement liability adjustment (6) |
|
|
(13,653 |
) |
|
|
(12,745 |
) |
|
|
(13,653 |
) |
|
|
(12,745 |
) |
(Income) loss from investments |
|
|
1,000 |
|
|
|
— |
|
|
|
1,000 |
|
|
|
— |
|
Adjusted Net Income before income taxes |
|
|
149,839 |
|
|
|
127,806 |
|
|
|
577,026 |
|
|
|
498,698 |
|
Adjusted income taxes (7) |
|
|
(32,964 |
) |
|
|
(28,117 |
) |
|
|
(126,946 |
) |
|
|
(109,713 |
) |
Adjusted Net Income |
|
$ |
116,875 |
|
|
$ |
99,689 |
|
|
$ |
450,080 |
|
|
$ |
388,985 |
|
Adjusted Diluted EPS (8) |
|
$ |
0.49 |
|
|
$ |
0.42 |
|
|
$ |
1.90 |
|
|
$ |
1.63 |
|
(1) |
Represents the reallocation of net income attributable to non-controlling interests from the assumed exchange of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock. |
|
(2) |
Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration. |
|
(3) |
Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). |
|
(4) |
Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the quarters ended |
|
(5) |
Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. |
|
(6) |
Represents income recognized during the applicable period due to changes in the tax receivable agreement liability recorded in the consolidated statement of financial condition as a result of changes in the mix of earnings, tax legislation and tax rates in various jurisdictions which impacted our tax savings. |
|
(7) |
Represents corporate income taxes at an assumed effective tax rate of |
|
(8) |
For a summary of the calculation of Adjusted Diluted EPS, see “Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS” below. |
The following table summarizes the calculation of Adjusted Diluted EPS for the periods presented:
Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding and Adjusted Diluted EPS |
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|||||
Diluted weighted average shares of Class A and Class B common stock outstanding |
|
|
210,329,656 |
|
|
208,282,322 |
|
|
208,400,040 |
|
|
207,254,840 |
||||
Weighted average of other participating securities (1) |
|
|
382,800 |
|
|
— |
|
|
193,441 |
|
|
— |
||||
Assumed exchange of LLC Interests for shares of Class A or Class B common stock (2) |
|
|
26,347,881 |
|
|
30,529,403 |
|
|
28,830,686 |
|
|
30,699,577 |
||||
Adjusted diluted weighted average shares outstanding |
|
|
237,060,337 |
|
|
238,811,725 |
|
|
237,424,167 |
|
|
237,954,417 |
||||
Adjusted Net Income (in thousands) |
|
$ |
116,875 |
|
$ |
99,689 |
|
$ |
450,080 |
|
$ |
388,985 |
||||
Adjusted Diluted EPS |
|
$ |
0.49 |
|
$ |
0.42 |
|
$ |
1.90 |
|
$ |
1.63 |
(1) |
Represents weighted average unvested restricted stock units and unsettled vested performance-based restricted stock units issued to certain retired executives that are entitled to non-forfeitable dividend equivalent rights and are considered participating securities prior to being issued and outstanding shares of common stock in accordance with the two-class method used for purposes of calculating earnings per share. |
|
(2) |
Assumes the full exchange of the weighted average of all outstanding LLC Interests held by non-controlling interests for shares of Class A or Class B common stock, resulting in the elimination of the non-controlling interests and recognition of the net income attributable to non-controlling interests. |
Reconciliation of Operating Expenses to Adjusted Expenses |
|
Quarter Ended |
|
Year Ended |
||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
(in thousands) |
||||||||||||||
Operating expenses |
|
$ |
201,488 |
|
|
$ |
185,702 |
|
|
$ |
776,208 |
|
|
$ |
717,619 |
|
Merger and acquisition transaction and integration costs (1) |
|
|
(1,029 |
) |
|
|
113 |
|
|
|
(1,069 |
) |
|
|
(5,073 |
) |
D&A related to acquisitions and the Refinitiv Transaction (2) |
|
|
(31,571 |
) |
|
|
(31,781 |
) |
|
|
(126,659 |
) |
|
|
(124,580 |
) |
Stock-based compensation expense (3) |
|
|
(6,570 |
) |
|
|
(5,328 |
) |
|
|
(20,409 |
) |
|
|
(16,509 |
) |
Foreign exchange gains / (losses) (4) |
|
|
(10,715 |
) |
|
|
(40 |
) |
|
|
(4,409 |
) |
|
|
4,702 |
|
Adjusted Expenses |
|
$ |
151,603 |
|
|
$ |
148,666 |
|
|
$ |
623,662 |
|
|
$ |
576,159 |
|
(1) |
Represents incremental direct costs associated with the acquisition and integration of completed and potential mergers and acquisitions. These costs generally include legal, consulting, advisory, due diligence, severance and other third party costs incurred that directly relate to the acquisition transaction or its integration. |
|
(2) |
Represents intangible asset and acquired software amortization resulting from the NFI Acquisition and intangible asset amortization and increased tangible asset and capitalized software depreciation and amortization resulting from the application of pushdown accounting to the Refinitiv Transaction (where all assets were marked to fair value as of the closing date of the Refinitiv Transaction). |
|
(3) |
Represents non-cash stock-based compensation expense associated with the Special Option Award and post-IPO options awarded in 2019 and payroll taxes associated with the exercise of such options. During the quarters ended |
|
(4) |
Represents unrealized gain or loss recognized on foreign currency forward contracts and foreign exchange gain or loss from the revaluation of cash denominated in a different currency than the entity’s functional currency. |
|
|
Year Ended |
||||||
Reconciliation of Cash Flows from Operating Activities to Free Cash Flow |
|
|
2022 |
|
|
|
2021 |
|
|
|
(in thousands) |
||||||
Cash flow from operating activities |
|
$ |
632,822 |
|
|
$ |
578,021 |
|
Less: Capitalization of software development costs |
|
|
(36,882 |
) |
|
|
(34,470 |
) |
Less: Purchases of furniture, equipment and leasehold improvements |
|
|
(23,214 |
) |
|
|
(16,878 |
) |
Free Cash Flow |
|
$ |
572,726 |
|
|
$ |
526,673 |
|
|
|||||||||||||||
BASIC AND DILUTED EPS CALCULATIONS (UNAUDITED) |
|||||||||||||||
Dollars in Thousands, Except per Share Data |
|||||||||||||||
The following table summarizes the basic and diluted earnings per share calculations for |
|||||||||||||||
EPS: Net income attributable to |
|
Quarter Ended |
|
Year Ended |
|||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
||
|
|
(in thousands, except share and per share amounts) |
|||||||||||||
Numerator: |
|
|
|
|
|
|
|
|
|||||||
Net income attributable to |
|
$ |
88,946 |
|
|
$ |
48,890 |
|
$ |
309,338 |
|
|
$ |
226,828 |
|
Less: Distributed and undistributed earnings allocated to unvested RSUs and unsettled vested PRSUs (1) |
|
|
(163 |
) |
|
|
— |
|
|
(244 |
) |
|
|
— |
|
Net income attributable to outstanding shares of Class A and Class B common stock - Basic and Diluted |
|
$ |
88,783 |
|
|
$ |
48,890 |
|
$ |
309,094 |
|
|
$ |
226,828 |
|
|
|
|
|
|
|
|
|
|
|||||||
Denominator: |
|
|
|
|
|
|
|
|
|||||||
Weighted average shares of Class A and Class B common stock outstanding - Basic |
|
|
207,978,371 |
|
|
|
202,576,021 |
|
|
205,576,637 |
|
|
|
201,419,081 |
|
Dilutive effect of PRSUs |
|
|
694,635 |
|
|
|
2,270,263 |
|
|
770,726 |
|
|
|
2,067,558 |
|
Dilutive effect of options |
|
|
1,420,913 |
|
|
|
3,064,477 |
|
|
1,810,956 |
|
|
|
3,473,549 |
|
Dilutive effect of RSUs |
|
|
235,737 |
|
|
|
371,561 |
|
|
241,721 |
|
|
|
294,652 |
|
Weighted average shares of Class A and Class B common stock outstanding - Diluted |
|
|
210,329,656 |
|
|
|
208,282,322 |
|
|
208,400,040 |
|
|
|
207,254,840 |
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings per share - Basic |
|
$ |
0.43 |
|
|
$ |
0.24 |
|
$ |
1.50 |
|
|
$ |
1.13 |
|
Earnings per share - Diluted |
|
$ |
0.42 |
|
|
$ |
0.23 |
|
$ |
1.48 |
|
|
$ |
1.09 |
(1) |
During the quarter and year ended |
REVENUES BY ASSET CLASS (UNAUDITED) |
||||||||||||||||||||||||||||||||
|
|
Quarter Ended |
|
Quarter Ended |
|
Year Ended |
|
Year Ended |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Revenues |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
|
Variable |
|
Fixed |
||||||||||||||||
|
|
(dollars in thousands) |
||||||||||||||||||||||||||||||
Rates |
|
$ |
90,384 |
|
$ |
54,930 |
|
$ |
88,090 |
|
$ |
58,438 |
|
$ |
383,780 |
|
$ |
221,626 |
|
$ |
338,395 |
|
$ |
224,483 |
||||||||
Credit |
|
|
76,891 |
|
|
6,502 |
|
|
66,915 |
|
|
6,699 |
|
|
305,760 |
|
|
26,043 |
|
|
266,367 |
|
|
26,070 |
||||||||
Equities |
|
|
20,825 |
|
|
2,178 |
|
|
15,752 |
|
|
2,609 |
|
|
84,354 |
|
|
9,120 |
|
|
60,579 |
|
|
10,497 |
||||||||
Money Markets |
|
|
8,867 |
|
|
4,432 |
|
|
6,731 |
|
|
4,184 |
|
|
32,306 |
|
|
17,652 |
|
|
27,884 |
|
|
16,410 |
||||||||
Market Data |
|
|
— |
|
|
22,295 |
|
|
— |
|
|
21,648 |
|
|
— |
|
|
85,913 |
|
|
— |
|
|
82,142 |
||||||||
Other |
|
|
— |
|
|
5,738 |
|
|
— |
|
|
5,817 |
|
|
— |
|
|
22,227 |
|
|
— |
|
|
23,620 |
||||||||
Total revenue |
|
$ |
196,967 |
|
$ |
96,075 |
|
$ |
177,488 |
|
$ |
99,395 |
|
$ |
806,200 |
|
$ |
382,581 |
|
$ |
693,225 |
|
$ |
383,222 |
AVERAGE VARIABLE FEES PER MILLION DOLLARS OF VOLUME (UNAUDITED) |
|||||||||
|
|
Quarter Ended |
|
YoY |
|||||
|
|
|
2022 |
|
|
2021 |
|
% Change |
|
Rates |
|
$ |
2.33 |
|
$ |
1.93 |
|
20.8 |
% |
Rates Cash |
|
$ |
2.42 |
|
$ |
1.98 |
|
22.6 |
% |
Rates Derivatives |
|
$ |
2.24 |
|
$ |
1.89 |
|
18.6 |
% |
Rates Derivatives (greater than 1 year) |
|
$ |
3.31 |
|
$ |
3.49 |
|
(5.2 |
) % |
Other Rates Derivatives (1) |
|
$ |
0.28 |
|
$ |
0.14 |
|
103.1 |
% |
|
|
|
|
|
|
|
|||
Credit |
|
$ |
57.95 |
|
$ |
57.02 |
|
1.6 |
% |
Cash Credit (2) |
|
$ |
158.39 |
|
$ |
149.49 |
|
6.0 |
% |
Credit Derivatives and |
|
$ |
7.44 |
|
$ |
8.08 |
|
(7.8 |
) % |
|
|
|
|
|
|
|
|||
Equities |
|
$ |
19.18 |
|
$ |
15.40 |
|
24.6 |
% |
Equities Cash |
|
$ |
29.60 |
|
$ |
23.84 |
|
24.1 |
% |
Equities Derivatives |
|
$ |
6.09 |
|
$ |
5.62 |
|
8.4 |
% |
|
|
|
|
|
|
|
|||
Money Markets |
|
$ |
0.36 |
|
$ |
0.31 |
|
17.3 |
% |
|
|
|
|
|
|
|
|||
Total Fees per Million |
|
$ |
3.00 |
|
$ |
2.55 |
|
17.7 |
% |
Total Fees per Million excluding Other Rates Derivatives (3) |
|
$ |
3.31 |
|
$ |
3.02 |
|
9.5 |
% |
(1) |
Includes Swaps/Swaptions with tenor less than 1 year and Rates Futures. |
|
(2) |
The “Cash Credit” category represents the “Credit” asset class excluding (1) Credit Derivatives and (2) |
|
(3) |
Included to contextualize the impact of short-tenored Swaps/Swaptions and Rates Futures on totals for all periods presented. |
AVERAGE DAILY VOLUME (UNAUDITED) |
||||||||||||||
|
|
|
2022 Q4 |
|
2021 Q4 |
|
YoY |
|||||||
Asset Class |
Product |
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV |
|||||
Rates |
Cash |
|
$ |
318,193 |
$ |
19,481,076 |
|
$ |
345,509 |
$ |
21,489,319 |
|
(7.91 |
)% |
|
|
|
|
126,182 |
|
7,697,129 |
|
|
135,018 |
|
8,371,141 |
|
(6.54 |
)% |
|
European Government Bonds |
|
|
33,305 |
|
2,098,194 |
|
|
30,999 |
|
1,983,966 |
|
7.44 |
% |
|
Mortgages |
|
|
153,847 |
|
9,384,660 |
|
|
175,504 |
|
10,881,259 |
|
(12.34 |
)% |
|
Other Government Bonds |
|
|
4,859 |
|
301,093 |
|
|
3,987 |
|
252,953 |
|
21.88 |
% |
|
Derivatives |
|
|
311,015 |
|
19,271,261 |
|
|
383,514 |
|
24,138,900 |
|
(18.90 |
)% |
|
Swaps/Swaptions ≥ 1Y |
|
|
201,759 |
|
12,504,981 |
|
|
200,495 |
|
12,639,759 |
|
0.63 |
% |
|
Swaps/Swaptions < 1Y |
|
|
107,597 |
|
6,665,075 |
|
|
182,152 |
|
11,445,372 |
|
(40.93 |
)% |
|
Futures |
|
|
1,659 |
|
101,206 |
|
|
867 |
|
53,769 |
|
91.27 |
% |
|
Total |
|
|
629,208 |
|
38,752,337 |
|
|
729,023 |
|
45,628,219 |
|
(13.69 |
)% |
Credit |
Cash |
|
|
10,120 |
|
619,806 |
|
|
8,839 |
|
550,188 |
|
14.50 |
% |
|
|
|
|
3,633 |
|
221,587 |
|
|
2,833 |
|
175,623 |
|
28.24 |
% |
|
|
|
|
2,595 |
|
158,294 |
|
|
2,017 |
|
125,052 |
|
28.66 |
% |
|
|
|
|
582 |
|
35,484 |
|
|
664 |
|
41,169 |
|
(12.40 |
)% |
|
|
|
|
288 |
|
17,543 |
|
|
313 |
|
19,412 |
|
(8.14 |
)% |
|
European Credit |
|
|
1,591 |
|
100,203 |
|
|
1,597 |
|
102,180 |
|
(0.38 |
)% |
|
Municipal Bonds |
|
|
458 |
|
27,962 |
|
|
183 |
|
11,374 |
|
149.86 |
% |
|
Chinese Bonds |
|
|
863 |
|
51,781 |
|
|
1,141 |
|
69,587 |
|
(24.35 |
)% |
|
Other Credit Bonds |
|
|
111 |
|
6,952 |
|
|
91 |
|
5,790 |
|
21.87 |
% |
|
Derivatives |
|
|
11,443 |
|
706,958 |
|
|
9,886 |
|
623,015 |
|
15.75 |
% |
|
Swaps |
|
|
11,443 |
|
706,958 |
|
|
9,886 |
|
623,015 |
|
15.75 |
% |
|
Total |
|
|
21,563 |
|
1,326,763 |
|
|
18,725 |
|
1,173,202 |
|
15.16 |
% |
Equities |
Cash |
|
|
9,595 |
|
604,515 |
|
|
8,579 |
|
549,052 |
|
11.85 |
% |
|
|
|
|
7,314 |
|
460,797 |
|
|
6,136 |
|
392,680 |
|
19.21 |
% |
|
European ETFs |
|
|
2,281 |
|
143,718 |
|
|
2,443 |
|
156,373 |
|
(6.63 |
)% |
|
Derivatives |
|
|
7,637 |
|
481,142 |
|
|
7,407 |
|
474,029 |
|
3.11 |
% |
|
Convertibles/Swaps/Options |
|
|
4,377 |
|
275,737 |
|
|
3,455 |
|
221,114 |
|
26.68 |
% |
|
Futures |
|
|
3,260 |
|
205,405 |
|
|
3,952 |
|
252,915 |
|
(17.50 |
)% |
|
Total |
|
|
17,233 |
|
1,085,656 |
|
|
15,986 |
|
1,023,081 |
|
7.80 |
% |
Money Markets |
Cash |
|
|
400,884 |
|
24,585,919 |
|
|
350,803 |
|
21,888,973 |
|
14.28 |
% |
|
Repurchase Agreements (Repo) |
|
|
383,070 |
|
23,498,024 |
|
|
336,820 |
|
21,021,413 |
|
13.73 |
% |
|
Other Money Markets |
|
|
17,813 |
|
1,087,895 |
|
|
13,984 |
|
867,560 |
|
27.39 |
% |
|
Total |
|
|
400,884 |
|
24,585,919 |
|
|
350,803 |
|
21,888,973 |
|
14.28 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
ADV (USD mm) |
Volume (USD mm) |
|
ADV (USD mm) |
Volume (USD mm) |
|
YoY |
|||||
|
Total |
|
$ |
1,068,888 |
$ |
65,750,676 |
|
$ |
1,114,537 |
$ |
69,713,476 |
|
(4.10 |
) % |
To access historical traded volumes, go to https://www.tradeweb.com/newsroom/monthly-activity-reports/.
FORWARD-LOOKING STATEMENTS
This release contains forward-looking statements within the meaning of the federal securities laws. Statements related to, among other things, our guidance, including full-year 2023 guidance, and future performance, the industry and markets in which we operate, our expectations, beliefs, plans, strategies, objectives, prospects and assumptions and future events are forward-looking statements.
We have based these forward-looking statements on our current expectations, assumptions, estimates and projections. While we believe these expectations, assumptions, estimates and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties, many of which are beyond our control. These and other important factors, including those discussed under the heading “Risk Factors” in documents of
BASIS OF PRESENTATION
Numerical figures included in this release have been subject to rounding adjustments and as a result totals may not be the arithmetic aggregation of the amounts that precede them and figures expressed as percentages may not total
Please refer to the Company's previously filed Quarterly Reports on Form 10-Q and Annual Report on Form 10-K for capitalized terms not otherwise defined herein.
MARKET AND INDUSTRY DATA
This presentation includes estimates regarding market and industry data that we prepared based on our management’s knowledge and experience in the markets in which we operate, together with information obtained from various sources, including publicly available information, industry reports and publications, surveys, our clients, trade and business organizations and other contacts in the markets in which we operate. In presenting this information, we have made certain assumptions that we believe to be reasonable based on such data and other similar sources and on our knowledge of, and our experience to date in, the markets in which we operate. While such information is believed to be reliable for the purposes used herein, no representations are made as to the accuracy or completeness thereof and we take no responsibility for such information.
TRADEWEB SOCIAL MEDIA
Investors and others should note that
NON-GAAP FINANCIAL MEASURES
This release contains “non-GAAP financial measures,” including Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT, Adjusted EBIT margin, Adjusted Net Income, Adjusted Diluted EPS, Adjusted Expenses, Free Cash Flow, Adjusted Expenses and constant currency growth, which are supplemental financial measures that are not calculated or presented in accordance with GAAP. We make use of non-GAAP financial measures in evaluating our past results and future prospects. We present these non-GAAP financial measures because we believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
Management and our board of directors use Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EBIT and Adjusted EBIT margin to assess our financial performance and believe they are helpful in highlighting trends in our core operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate and capital investments. Further, our executive incentive compensation is based in part on components of Adjusted EBITDA.
We use Adjusted Net Income and Adjusted Diluted EPS as supplemental metrics to evaluate our business performance in a way that also considers our ability to generate profit without the impact of certain items. Each of the normal recurring adjustments and other adjustments included in Adjusted Net Income and Adjusted Diluted EPS help to provide management with a measure of our operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.
We use Adjusted Expenses as a supplemental metric to evaluate our underlying operating performance over time by removing items that are not related to day-to-day operations or are non-cash expenses.
We use Free Cash Flow to assess our liquidity in a way that considers the amount of cash generated from our core operations after non-acquisition related expenditures for capitalized software development costs and furniture, equipment and leasehold improvements.
We present certain growth information on a “constant currency” basis. Since our consolidated financial statements are presented in
See the attached schedules for reconciliations of the non-GAAP financial measures contained in this release to their most comparable GAAP financial measure. Non-GAAP financial measures have limitations as analytical tools, and you should not consider these non-GAAP financial measures in isolation or as alternatives to net income attributable to
Our presentation of non-GAAP financial measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, the non-GAAP financial measures contained in this release may not be comparable to similarly titled measures used by other companies in our industry or across different industries.
View source version on businesswire.com: https://www.businesswire.com/news/home/20230202005030/en/
Investor Relations
Sameer.Murukutla@Tradeweb.com
Media Relations
Daniel.Noonan@Tradeweb.com
Source:
FAQ
What were Tradeweb Markets' fourth quarter results for 2022?
How much is Tradeweb's quarterly cash dividend for Q1 2023?
What is the average daily volume (ADV) reported by Tradeweb Markets for the fourth quarter of 2022?
Who is the new CEO of Tradeweb Markets?