STOCK TITAN

Mammoth Energy Services, Inc. Announces Second Quarter 2023 Operational and Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

OKLAHOMA CITY, Aug. 11, 2023 /PRNewswire/ -- Mammoth Energy Services, Inc. ("Mammoth" or the "Company") (NASDAQ: TUSK) today reported financial and operational results for the second quarter ended June 30, 2023.

Financial Overview for the Second Quarter 2023

Total revenue was $75.4 million for the second quarter of 2023, a decrease of 16% compared to $89.7 million for the same quarter last year and a decrease of 35% compared to $116.3 million for the first quarter of 2023.

Net loss for the second quarter of 2023 was $4.5 million, or $0.09 loss per diluted share, compared to net income of $1.7 million, or $0.04 per share, for the same quarter last year and net income of $8.4 million, or $0.17 per share, for the first quarter of 2023.

Adjusted EBITDA (as defined and reconciled below) was $16.4 million for the second quarter of 2023, a decrease compared to $23.0 million for the same quarter last year and $30.7 million for the first quarter of 2023.

Arty Straehla, Chief Executive Officer of Mammoth commented, "During the second quarter we experienced a decrease in our pressure pumping fleet utilization, as lower oil and gas demand negatively impacted the overall frac market. These market pressures led to operational softness which impacted our top and bottom line in the second quarter, as we foreshadowed in our first quarter conference call. We have again lowered capital expenditures to align with our current outlook. Our sand division performed admirably during the second quarter despite the impact of the wildfires in Canada, and pricing remained strong.

"While we expect the second half of the year will be challenging, we are encouraged by recent bid activity in our Infrastructure Services segment. Initial funds from the Infrastructure Investment and Jobs Act are being released for infrastructure projects such as fiber, transmission and distribution, areas where we are excited participants, which gives us optimism for improvements later in 2023 and into 2024."

Straehla added, "Today we announced that we have entered into two non-binding agreements with lenders to refinance and repay our existing revolving credit facility. In addition, our Board of Directors has approved a stock repurchase program pursuant to which Mammoth is authorized to repurchase up to the lesser of $55 million or 10 million shares of our common stock, subject to the expected repayment and refinancing of our existing credit facility and certain other factors discussed in this release. Also, we were pleased to announce in June that we received our first payment in more than four years from PREPA in the amount of $10.75 million. This payment represents only a portion of what is still owed to us for the work completed by our subsidiary Cobra in 2019. We continue to pursue payment of the outstanding amounts owed by PREPA, including the associated interest that has accrued and is continuing to accrue."

Well Completion Services
Mammoth's well completion services division contributed revenue (inclusive of inter-segment revenue) of $27.6 million on 956 stages for the second quarter of 2023, compared to $43.8 million on 1,716 stages for the same quarter of 2022 and $67.3 million on 2,018 stages for the first quarter of 2023. On average, 1.6 of the Company's fleets were active for the second quarter of 2023 compared to an average utilization of 3.5 fleets during the same quarter of 2022 and 3.6 fleets during the first quarter of 2023.

Infrastructure Services
Mammoth's infrastructure services division contributed revenue of $28.3 million for the second quarter of 2023 compared to $25.6 million for the same quarter of 2022 and $28.3 million for the first quarter of 2023. Average crew count was 86 crews during the second quarter of 2023 compared to 88 crews during the same quarter of 2022 and 88 crews during the first quarter of 2023.

Natural Sand Proppant Services
Mammoth's natural sand proppant services division contributed revenue (inclusive of inter-segment revenue) of $11.6 million for the second quarter of 2023 compared to $15.5 million for the same quarter of 2022 and $12.5 million for the first quarter of 2023. In the second quarter of 2023, the Company sold approximately 384,000 tons of sand at an average sales price of $30.08 per ton compared to sales of approximately 350,000 tons of sand at an average sales price of $26.86 per ton during the same quarter of 2022. In the first quarter of 2023, sales were approximately 391,000 tons of sand at an average price of $31.02 per ton.

Drilling Services
Mammoth's drilling services division contributed revenue (inclusive of inter-segment revenue) of $3.3 million for the second quarter of 2023 compared to $2.0 million for the same quarter of 2022 and $1.8 million for the first quarter of 2023. The increase in drilling services revenue is primarily attributable to increased utilization for our directional drilling business.

Other Services
Mammoth's other services, including aviation, equipment rentals, remote accommodations and equipment manufacturing, contributed revenue (inclusive of inter-segment revenue) of $5.1 million for the second quarter of 2023 compared to $5.0 million for the same quarter of 2022 and $7.0 million for the first quarter of 2023.

Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses were $10.4 million for the second quarter of 2023 compared to $8.2 million for the same quarter of 2022 and $8.4 million for the first quarter of 2023.

Following is a breakout of SG&A expense (in thousands):



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,


2023


2022


2023


2023


2022

Cash expenses:










Compensation and benefits

$              3,996


$              3,137


$              4,277


$              8,273


$              6,120

Professional services

4,276


2,724


1,929


6,205


6,361

Other(a)

1,868


2,162


1,911


3,779


4,068

Total cash SG&A expense

10,140


8,023


8,117


18,257


16,549

Non-cash expenses:










Bad debt recoveries

(44)


(16)


(381)


(425)


(115)

Stock based compensation

261


199


647


908


440

Total non-cash SG&A expense

217


183


266


483


325

Total SG&A expense

$            10,357


$              8,206


$              8,383


$            18,740


$            16,874



a.

Includes travel-related costs, information technology expenses, rent, utilities and other general and administrative-related costs.

 

SG&A expenses, as a percentage of total revenue, were 14% for the second quarter of 2023 compared to 9% for the same quarter of 2022 and 7% for the first quarter of 2023.

Liquidity
As of June 30, 2023, Mammoth had cash on hand of $8.8 million, outstanding borrowings under its revolving credit facility of $59.4 million, a borrowing base of $89.4 million and $13.6 million of available borrowing capacity under its revolving credit facility, after giving effect to $6.4 million of outstanding letters of credit and the requirement to maintain a $10.0 million reserve out of the available borrowing capacity. As of June 30, 2023, Mammoth had total liquidity of $22.4 million.

As of August 9, 2023, Mammoth had cash on hand of $10.6 million, outstanding borrowings under its revolving credit facility of $72.3 million, and a borrowing base of $95.6 million. As of August 9, 2023, the Company had $16.9 million of available borrowing capacity under its revolving credit facility, after giving effect to $6.4 million of outstanding letters of credit and the requirement to maintain a $10.0 million reserve out of the available borrowing capacity. 

On August 10, 2023, Mammoth entered into two non-binding agreements with lenders to repay and refinance its existing credit facility. The Company expects to close these refinancing transactions prior to the maturity of its existing credit facility on October 19, 2023, subject to customary closing conditions and closing deliverables; however, no assurance can be provided that these transactions will close on the currently anticipated timeline or at all.

Stock Repurchase Program
On August 10, 2023, the Mammoth Board of Directors approved a stock repurchase program pursuant to which Mammoth is authorized to repurchase up to the lesser of $55 million or 10 million shares of its common stock, subject to the expected repayment and refinancing of its credit facility and other factors discussed below. Following the completion of the refinancing transactions, any stock repurchases under this program may be made opportunistically from time to time in open market or privately negotiated transactions in compliance with Rule 10b-18 under the Securities Act of 1934, as amended, including any 10b5-1 plan, and will be subject to market conditions, applicable legal and contractual restrictions, liquidity requirements and other factors. The repurchase program has no time limit, does not require Mammoth to repurchase any specific number of shares and may be suspended from time to time, modified or discontinued by the Board of Directors at any time. Any common stock repurchased as part of such stock repurchase program will be cancelled and retired.

Capital Expenditures
The following table summarizes Mammoth's capital expenditures by operating division for the periods indicated (in thousands):


Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,


2023


2022


2023


2023


2022

Well completion services(a)

$              4,348


$              2,500


$              5,772


$            10,120


$              3,301

Infrastructure services(b)

72


200


203


275


598

Drilling services(c)


12




14

Other(d)


161




221

Eliminations

83


(87)


61


144


(166)

Total capital expenditures

$              4,503


$              2,786


$              6,036


$            10,539


$              3,968



a.

Capital expenditures primarily for upgrades and maintenance to our pressure pumping fleet for the periods presented.

b.

Capital expenditures primarily for truck, tooling and equipment purchases for the periods presented.

c.

Capital expenditures primarily for maintenance for the periods presented.

d.

Capital expenditures primarily for equipment for the Company's rental businesses for the periods presented.

 

Conference Call Information
Mammoth will host a conference call on Friday, August 11, 2023 at 9:00 a.m. Central time (10:00 a.m. Eastern time) to discuss its second quarter financial and operational results. The telephone number to access the conference call is 1-201-389-0872. The conference call will also be webcast live on https://ir.mammothenergy.com/events-presentations. Please submit any questions for management prior to the call via email to TUSK@dennardlascar.com.

About Mammoth Energy Services, Inc.
Mammoth is an integrated, growth-oriented energy services company focused on the providing products and services to enable the exploration and development of North American onshore unconventional oil and natural gas reserves as well as the construction and repair of the electric grid for private utilities, public investor-owned utilities and co-operative utilities through its infrastructure services businesses. Mammoth's suite of services and products include: well completion services, infrastructure services, natural sand and proppant services, drilling services and other energy services. For more information, please visit www.mammothenergy.com.

Contacts:
Mark Layton, CFO
Mammoth Energy Services, Inc
investors@mammothenergy.com

Rick Black / Ken Dennard
Dennard Lascar Investor Relations
TUSK@dennardlascar.com

Forward-Looking Statements and Cautionary Statements
This news release (and any oral statements made regarding the subjects of this release, including on the conference call announced herein) contains certain statements and information that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts that address activities, events or developments that Mammoth expects, believes or anticipates will or may occur in the future are forward-looking statements. The words "anticipate," "believe," "ensure," "expect," "if," "intend," "plan," "estimate," "project," "forecasts," "predict," "outlook," "aim," "will," "could," "should," "potential," "would," "may," "probable," "likely" and similar expressions, and the negative thereof, are intended to identify forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include statements, estimates and projections regarding the Company's business outlook and plans, future financial position, liquidity and capital resources, operations, performance, acquisitions, returns, capital expenditure budgets, plans for stock repurchases under its stock repurchase program, costs and other guidance regarding future developments. Forward-looking statements are not assurances of future performance. These forward-looking statements are based on management's current expectations and beliefs, forecasts for the Company's existing operations, experience and perception of historical trends, current conditions, anticipated future developments and their effect on Mammoth, and other factors believed to be appropriate. Although management believes that the expectations and assumptions reflected in these forward-looking statements are reasonable as and when made, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all). Moreover, the Company's forward-looking statements are subject to significant risks and uncertainties, including those described in its Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings it makes with the SEC, including those relating to the Company's acquisitions and contracts, many of which are beyond the Company's control, which may cause actual results to differ materially from historical experience and present expectations or projections which are implied or expressed by the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: any continuing impacts of the COVID-19 pandemic, related global and national health concerns and economic repercussions; demand for our services; the volatility of oil and natural gas prices and actions by OPEC members and other exporting nations affecting commodities prices and production levels; the impact of the war in Ukraine on the global energy and capital markets and global stability; performance of contracts and supply chain disruptions; inflationary pressures; rising interest rates and their impact on the cost of capital; instability in the banking and financial services sectors; the outcome of ongoing government investigations and other legal proceedings, including those relating to the contracts awarded to the Company's subsidiary Cobra Acquisitions LLC ("Cobra") by the Puerto Rico Electric Power Authority ("PREPA"); the failure to receive or delays in receiving governmental authorizations, approvals and/or payments, including payments with respect to the PREPA account receivable for prior services to PREPA performed by Cobra; the Company's inability to replace the prior levels of work in its business segments, including its infrastructure and well completion services segments; risks relating to economic conditions, including concerns over a potential economic slowdown or recession; impacts of the recent federal infrastructure bill on the infrastructure industry and our infrastructure services business; the loss of or interruption in operations of one or more of Mammoth's significant suppliers or customers; the loss of management and/or crews; the outcome or settlement of our litigation matters and the effect on our financial condition and results of operations; the effects of government regulation, permitting and other legal requirements; operating risks; the adequacy of capital resources and liquidity; Mammoth's ability to (i) continue to comply with or, if applicable, obtain a waiver of forecasted or actual non-compliance with certain financial covenants from its lenders and comply with other terms and conditions under its existing or any replacement revolving credit facility, (ii) extend, repay or refinance its existing revolving credit facility at or prior to the October 19, 2023 maturity on the terms acceptable to Mammoth or at all and (iii) meet its financial projections associated with refinancing or reducing its debt; weather; natural disasters; litigation; volatility in commodity markets; competition in the oil and natural gas and infrastructure industries; and costs and availability of resources.

Investors are cautioned not to place undue reliance on any forward-looking statement which speaks only as of the date on which such statement is made. We undertake no obligation to correct, revise or update any forward-looking statement after the date such statement is made, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

MAMMOTH ENERGY SERVICES, INC.
CONSOLIDATED BALANCE SHEETS


ASSETS


June 30,


December 31,



2023


2022

CURRENT ASSETS


(in thousands)

Cash and cash equivalents


$                      8,850


$                     17,282

Accounts receivable, net


449,189


456,465

Receivables from related parties, net


205


223

Inventories


10,189


8,883

Prepaid expenses


7,993


13,219

Other current assets


613


620

Total current assets


477,039


496,692






Property, plant and equipment, net


127,190


138,066

Sand reserves


60,539


61,830

Operating lease right-of-use assets


11,513


10,656

Intangible assets, net


1,393


1,782

Goodwill


11,717


11,717

Other non-current assets


3,372


3,935

Total assets


$                   692,763


$                   724,678

LIABILITIES AND EQUITY





CURRENT LIABILITIES





Accounts payable


$                     49,863


$                     47,391

Accrued expenses and other current liabilities


36,788


52,297

Current operating lease liability


6,051


5,447

Current portion of long-term debt


59,356


83,520

Income taxes payable


53,089


48,557

Total current liabilities


205,147


237,212






Deferred income tax liabilities


425


471

Long-term operating lease liability


5,213


4,913

Asset retirement obligation


4,068


3,981

Other long-term liabilities


11,194


15,485

Total liabilities


226,047


262,062






COMMITMENTS AND CONTINGENCIES










EQUITY





Equity:





Common stock, $0.01 par value, 200,000,000 shares authorized, 47,941,652 and 47,312,270 issued and outstanding at June 30, 2023 and December 31, 2022


479


473

Additional paid in capital


539,121


539,138

Accumulated deficit


(69,273)


(73,154)

Accumulated other comprehensive loss


(3,611)


(3,841)

Total equity


466,716


462,616

Total liabilities and equity


$                   692,763


$                   724,678

 

MAMMOTH ENERGY SERVICES, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,


2023


2022


2023


2023


2022


(in thousands, except per share amounts)

REVENUE


Services revenue

$       63,478


$       75,459


$     103,637


$     167,115


$     129,126

Services revenue - related parties

369


395


220


589


669

Product revenue

11,584


13,824


12,463


24,047


22,181

Total revenue

75,431


89,678


116,320


191,751


151,976











COST AND EXPENSES










Services cost of revenue (exclusive of depreciation, depletion,
amortization and accretion of $10,270, $15,404, $11,762, $22,032, and
$30,759, respectively, for the three months ended June 30, 2023, June
30, 2022, and March 31, 2023 and six months ended June 30, 2023 and
2022)

52,846


58,433


80,977


133,823


105,000

Services cost of revenue - related parties

210


128


31


240


263

Product cost of revenue (exclusive of depreciation, depletion,
amortization and accretion of $2,373, $2,055, $1,186, $3,559, and
$3,847, respectively, for the three months ended June 30, 2023, June
30, 2022, and March 31, 2023 and six months ended June 30, 2023 and
2022)

7,196


10,225


7,985


15,181


18,003

Selling, general and administrative

10,357


8,206


8,383


18,740


16,874

Depreciation, depletion, amortization and accretion

12,650


17,476


12,956


25,606


34,643

Gains on disposal of assets, net

(473)


(2,943)


(361)


(834)


(3,139)

Total cost and expenses

82,786


91,525


109,971


192,756


171,644

Operating (loss) income

(7,355)


(1,847)


6,349


(1,005)


(19,668)











OTHER INCOME (EXPENSE)










Interest expense, net

(3,220)


(2,659)


(3,289)


(6,509)


(5,008)

Other income, net

8,339


10,144


8,624


16,963


19,185

Total other income

5,119


7,485


5,335


10,454


14,177

(Loss) income before income taxes

(2,236)


5,638


11,684


9,449


(5,491)

Provision for income taxes

2,234


3,935


3,333


5,568


7,623

Net (loss) income

$       (4,470)


$        1,703


$        8,351


$        3,881


$     (13,114)











OTHER COMPREHENSIVE INCOME (LOSS)










Foreign currency translation adjustment

227


(448)


3


230


(250)

Comprehensive (loss) income

$       (4,243)


$        1,255


$        8,354


$        4,111


$     (13,364)











Net (loss) income per share (basic)

$        (0.09)


$          0.04


$          0.18


$          0.08


$        (0.28)

Net (loss) income per share (diluted)

$        (0.09)


$          0.04


$          0.17


$          0.08


$        (0.28)

Weighted average number of shares outstanding (basic)

47,718


47,225


47,443


47,581


47,036

Weighted average number of shares outstanding (diluted)

47,718


47,634


48,002


47,966


47,036

 

MAMMOTH ENERGY SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS



Six Months Ended


June 30,


2023


2022


(in thousands)

Cash flows from operating activities:




Net income (loss)

$                           3,881


$                        (13,114)

Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities:




Stock based compensation

908


441

Depreciation, depletion, accretion and amortization

25,606


34,643

Amortization of debt origination costs

377


375

Bad debt recoveries

(425)


(115)

Gains on disposal of assets, net

(834)


(3,139)

Gains from sales of equipment damaged or lost down-hole

(46)


(511)

Deferred income taxes

(46)


6,612

Other

387


449

Changes in assets and liabilities:




Accounts receivable, net

7,862


(22,480)

Receivables from related parties, net

18


(105)

Inventories

(1,306)


366

Prepaid expenses and other assets

5,162


4,567

Accounts payable

466


(2,132)

Accrued expenses and other liabilities

(13,924)


(7,407)

Income taxes payable

4,523


912

Net cash provided by (used in) operating activities

32,609


(638)





Cash flows from investing activities:




Purchases of property and equipment

(10,539)


(3,968)

Proceeds from disposal of property and equipment

806


7,447

Net cash (used in) provided by investing activities

(9,733)


3,479





Cash flows from financing activities:




Borrowings on long-term debt

118,900


83,000

Repayments of long-term debt

(143,064)


(84,241)

Proceeds from sale-leaseback transaction


4,589

Payments on sale-leaseback transaction

(2,449)


(2,094)

Principal payments on financing leases and equipment financing notes

(3,791)


(1,197)

Other

(919)


Net cash (used in) provided by financing activities

(31,323)


57

Effect of foreign exchange rate on cash

15


(68)

Net change in cash and cash equivalents

(8,432)


2,830

Cash and cash equivalents at beginning of period

17,282


9,899

Cash and cash equivalents at end of period

$                           8,850


$                          12,729





Supplemental disclosure of cash flow information:




Cash paid for interest

$                           6,321


$                           3,792

Cash paid for income taxes, net of refunds received

$                              752


$                                98

Supplemental disclosure of non-cash transactions:




Purchases of property and equipment included in accounts payable

$                           6,732


$                           4,733

Right-of-use assets obtained for financing lease liabilities

$                              306


$                                —

 

MAMMOTH ENERGY SERVICES, INC.
SEGMENT INCOME STATEMENTS
(in thousands)


Three months ended June 30, 2023

Well Completion

Infrastructure

Sand

Drilling

All Other

Eliminations

Total

Revenue from external customers

$           27,466

$           28,315

$           11,567

$            3,329

$            4,754

$                 —

$           75,431

Intersegment revenues

118

6

365

(489)

Total revenue

27,584

28,315

11,567

3,335

5,119

(489)

75,431

Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

23,594

23,292

7,067

2,725

3,574

60,252

Intersegment cost of revenues

227

9

108

145

(489)

Total cost of revenue

23,821

23,301

7,067

2,833

3,719

(489)

60,252

Selling, general and administrative

1,776

6,385

954

337

905

10,357

Depreciation, depletion, amortization and accretion

4,500

2,436

2,374

1,284

2,056

12,650

Gains on disposal of assets, net

(473)

(473)

Operating (loss) income

(2,513)

(3,807)

1,172

(1,119)

(1,088)

(7,355)

Interest expense, net

824

1,869

149

170

208

3,220

Other expense (income), net

1

(8,557)

(4)

221

(8,339)

(Loss) income before income taxes

$           (3,338)

$            2,881

$            1,027

$           (1,289)

$           (1,517)

$                 —

$           (2,236)


Three months ended June 30, 2022

Well Completion

Infrastructure

Sand

Drilling

All Other

Eliminations

Total

Revenue from external customers

$           43,574

$           25,587

$           13,841

$            1,952

$            4,724

$                 —

$           89,678

Intersegment revenues

243

1,618

19

306

(2,186)

Total revenue

43,817

25,587

15,459

1,971

5,030

(2,186)

89,678

Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

31,486

21,808

9,707

2,034

3,751

68,786

Intersegment cost of revenues

1,985

15

160

103

(2,263)

Total cost of revenue

33,471

21,823

9,707

2,194

3,854

(2,263)

68,786

Selling, general and administrative

1,884

4,443

870

277

732

8,206

Depreciation, depletion, amortization and accretion

6,747

4,211

2,058

1,651

2,809

17,476

Gains on disposal of assets, net

(157)

(863)

(16)

(1,907)

(2,943)

Operating income (loss)

1,872

(4,027)

2,840

(2,151)

(458)

77

(1,847)

Interest expense, net

422

1,755

178

121

183

2,659

Other income, net

(10,062)

(3)

(79)

(10,144)

Income (loss) before income taxes

$            1,450

$            4,280

$            2,665

$           (2,272)

$             (562)

$                 77

$            5,638


Three months ended March 31, 2023

Well Completion

Infrastructure

Sand

Drilling

All Other

Eliminations

Total

Revenue from external customers

$           67,179

$           28,280

$           12,442

$            1,824

$            6,595

$                 —

$         116,320

Intersegment revenues

121

25

1

437

(584)

Total revenue

67,300

28,280

12,467

1,825

7,032

(584)

116,320

Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

52,037

22,476

7,860

1,922

4,698

88,993

Intersegment cost of revenues

478

11

109

(14)

(584)

Total cost of revenue

52,515

22,487

7,860

2,031

4,684

(584)

88,993

Selling, general and administrative

2,492

4,211

503

313

864

8,383

Depreciation, depletion, amortization and accretion

4,817

3,374

1,187

1,367

2,211

12,956

(Gains) losses on disposal of assets, net

(127)

(16)

(218)

(361)

Operating income (loss)

7,476

(1,665)

2,933

(1,886)

(509)

6,349

Interest expense, net

929

1,845

156

160

199

3,289

Other (income) expense, net

(8,808)

(2)

186

(8,624)

Income (loss) before income taxes

$            6,547

$            5,298

$            2,779

$           (2,046)

$             (894)

$                 —

$           11,684


Six months ended June 30, 2023

Well Completion

Infrastructure

Sand

Drilling

All Other

Eliminations

Total

Revenue from external customers

$          94,644

$          56,596

$          24,009

$            5,153

$          11,349

$                —

$        191,751

Intersegment revenues

240

25

7

801

(1,073)

$                —

Total revenue

94,884

56,596

24,034

5,160

12,150

(1,073)

191,751

Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

75,630

45,768

14,927

4,648

8,271

149,244

Intersegment cost of revenues

704

20

217

132

(1,073)

$                —

Total cost of revenue

76,334

45,788

14,927

4,865

8,403

(1,073)

149,244

Selling, general and administrative

4,268

10,595

1,458

650

1,769

18,740

Depreciation, depletion, amortization and accretion

9,317

5,810

3,561

2,651

4,267

25,606

Gains on disposal of assets, net

(127)

(16)

(691)

(834)

Operating income (loss)

4,965

(5,470)

4,104

(3,006)

(1,598)

(1,005)

Interest expense, net

1,753

3,714

305

330

407

6,509

Other expense (income), net

1

(17,365)

(6)

407

(16,963)

Income (loss) before income taxes

$            3,211

$            8,181

$            3,805

$          (3,336)

$          (2,412)

$                —

$            9,449


Six months ended June 30, 2022

Well Completion

Infrastructure

Sand

Drilling

All Other

Eliminations

Total

Revenue from external customers

$          67,202

$          48,596

$          22,189

$            4,804

$            9,185

$                —

$        151,976

Intersegment revenues

489

2,450

22

576

(3,537)

Total revenue

67,691

48,596

24,639

4,826

9,761

(3,537)

151,976

Cost of revenue, exclusive of depreciation, depletion, amortization and accretion

53,325

40,695

17,495

4,406

7,345

123,266

Intersegment cost of revenues

3,016

31

321

172

(3,540)

Total cost of revenue

56,341

40,726

17,495

4,727

7,517

(3,540)

123,266

Selling, general and administrative

3,923

9,088

1,698

569

1,596

16,874

Depreciation, depletion, amortization and accretion

13,191

8,525

3,852

3,331

5,744

34,643

Gains on disposal of assets, net

(206)

(868)

(91)

(1,974)

(3,139)

Operating (loss) income

(5,558)

(8,875)

1,685

(3,801)

(3,122)

3

(19,668)

Interest expense, net

793

3,298

340

225

352

5,008

Other (income) expense, net

(19,644)

(7)

466

(19,185)

(Loss) income before income taxes

$          (6,351)

$            7,471

$            1,352

$          (4,026)

$          (3,940)

$                  3

$          (5,491)

 

MAMMOTH ENERGY SERVICES, INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

Adjusted EBITDA

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies. Mammoth defines Adjusted EBITDA as net (loss) income before depreciation, depletion, amortization and accretion expense, gains on disposal of assets, net, stock based compensation, interest expense, net, other (income) expense, net (which is comprised of interest on trade accounts receivable and certain legal expenses) and provision (benefit) for income taxes, further adjusted to add back interest on trade accounts receivable. The Company excludes the items listed above from net (loss) income in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within the energy service industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net (loss) income or cash flows from operating activities as determined in accordance with GAAP or as an indicator of Mammoth's operating performance or liquidity. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets. Mammoth's computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. The Company believes that Adjusted EBITDA is a widely followed measure of operating performance and may also be used by investors to measure its ability to meet debt service requirements.

The following tables provide a reconciliation of Adjusted EBITDA to the GAAP financial measure of net (loss) income on a consolidated basis and for each of the Company's segments (in thousands):

Consolidated



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,

Reconciliation of net (loss) income to Adjusted EBITDA:

2023


2022


2023


2023


2022

Net (loss) income

$          (4,470)


$            1,703


$            8,351


$            3,881


$        (13,114)

Depreciation, depletion, amortization and accretion expense

12,650


17,476


12,956


25,606


34,643

Gains on disposal of assets, net

(473)


(2,943)


(361)


(834)


(3,139)

Stock based compensation

261


200


647


908


441

Interest expense, net

3,220


2,659


3,289


6,509


5,008

Other income, net

(8,339)


(10,144)


(8,624)


(16,963)


(19,185)

Provision for income taxes

2,234


3,935


3,333


5,568


7,623

Interest on trade accounts receivable

11,341


10,160


11,112


22,454


20,022

Adjusted EBITDA

$         16,424


$         23,046


$         30,703


$         47,129


$         32,299


Well Completion Services



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,

Reconciliation of net (loss) income to Adjusted EBITDA:

2023


2022


2023


2023


2022

Net (loss) income

$          (3,338)


$            1,450


$            6,547


$            3,211


$          (6,351)

Depreciation and amortization expense

4,500


6,747


4,817


9,317


13,191

Gains on disposal of assets, net


(157)




(206)

Stock based compensation

97


84


291


387


171

Interest expense

824


422


929


1,753


793

Other expense, net

1




1


Adjusted EBITDA

$            2,084


$            8,546


$         12,584


$         14,669


$            7,598


Infrastructure Services



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,

Reconciliation of net income to Adjusted EBITDA:

2023


2022


2023


2023


2022

Net income

$               697


$               572


$            2,452


$            3,151


$               695

Depreciation and amortization expense

2,436


4,211


3,374


5,810


8,525

Gains on disposal of assets, net


(863)


(127)


(127)


(868)

Stock based compensation

107


74


230


337


172

Interest expense

1,869


1,755


1,845


3,714


3,298

Other income, net

(8,557)


(10,062)


(8,808)


(17,365)


(19,644)

Provision for income taxes

2,184


3,708


2,847


5,030


6,776

Interest on trade accounts receivable

11,341


10,160


11,112


22,454


20,022

Adjusted EBITDA

$         10,077


$            9,555


$         12,925


$         23,004


$         18,976


Natural Sand Proppant Services



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,

Reconciliation of net income to Adjusted EBITDA:

2023


2022


2023


2023


2022

Net income

$            1,027


$            2,665


$            2,779


$            3,805


$            1,352

Depreciation, depletion, amortization and accretion expense

2,374


2,058


1,187


3,561


3,852

Gains on disposal of assets, net


(16)


(16)


(16)


(91)

Stock based compensation

36


26


77


113


60

Interest expense

149


178


156


305


340

Other income, net

(4)


(3)


(2)


(6)


(7)

Adjusted EBITDA

$            3,582


$            4,908


$            4,181


$            7,762


$            5,506


Drilling Services



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,

Reconciliation of net loss to Adjusted EBITDA:

2023


2022


2023


2023


2022

Net loss

$          (1,289)


$          (2,272)


$          (2,046)


$          (3,336)


$          (4,026)

Depreciation expense

1,284


1,651


1,367


2,651


3,331

Stock based compensation

6


4


11


18


9

Interest expense

170


121


160


330


225

Adjusted EBITDA

$               171


$             (496)


$             (508)


$             (337)


$             (461)


Other Services(a)



Three Months Ended


Six Months Ended


June 30,


March 31,


June 30,

Reconciliation of net loss to Adjusted EBITDA:

2023


2022


2023


2023


2022

Net loss

$          (1,567)


$             (788)


$          (1,381)


$          (2,950)


$          (4,786)

Depreciation, amortization and accretion expense

2,056


2,809


2,211


4,267


5,744

Gains on disposal of assets, net

(473)


(1,907)


(218)


(691)


(1,974)

Stock based compensation

15


12


38


53


29

Interest expense, net

208


183


199


407


352

Other expense (income), net

221


(79)


186


407


466

Provision for income taxes

50


226


486


538


846

Adjusted EBITDA

$               510


$               456


$            1,521


$            2,031


$               677



a.

Includes results for Mammoth's aviation, equipment rentals, remote accommodations and equipment manufacturing and corporate related activities. The Company's corporate related activities do not generate revenue.

 

Cision View original content:https://www.prnewswire.com/news-releases/mammoth-energy-services-inc-announces-second-quarter-2023-operational-and-financial-results-301898545.html

SOURCE Mammoth Energy Services, Inc.

Mammoth Energy Services, Inc.

NASDAQ:TUSK

TUSK Rankings

TUSK Latest News

TUSK Stock Data

182.25M
48.13M
4.49%
77.46%
0.69%
Conglomerates
Oil & Gas Field Services, Nec
Link
United States of America
OKLAHOMA CITY