Tufin Announces First Quarter 2022 Results
Tufin reported Q1 revenue of $26.1 million, a 22% increase year-over-year, with product revenue rising 61% due to heightened demand for cybersecurity solutions. However, the company posted a GAAP operating loss of $15.4 million, up from $12.8 million last year, and a net loss of $15.5 million, or $0.41 per share. Tufin is set for acquisition by Turn/River Capital at $13.00 per share, valuing it at approximately $570 million. The transaction awaits shareholder and regulatory approvals, and no earnings call or Q2 guidance will be provided.
- Q1 revenue growth of 22% year-over-year.
- Product revenue increased by 61%, indicating strong market demand.
- Successful transition to subscription model with 77% of new license bookings.
- GAAP operating loss increased to $15.4 million, compared to $12.8 million the previous year.
- GAAP net loss of $15.5 million, higher than $11.6 million in Q1 2021.
- No Q2 guidance or earnings call due to pending acquisition.
First quarter revenue of
First quarter GAAP operating loss of
“I’m pleased to report another strong quarter for Tufin, with product revenue growth of
Kitov continued, “As we announced last month, Tufin entered into a definitive agreement to be acquired by Turn/River, a private equity firm that specializes in helping subscription-based software businesses accelerate their strategy by expanding into new markets and reaching new customer segments. With their partnership, I am confident we will be able to execute on our long-term initiatives faster and more efficiently as a privately held company.”
Financial Highlights for the First Quarter Ended
Revenue:
-
Total revenue was
, up$26.1 million 22% compared with the first quarter of 2021. -
Product revenue was
, up$9.7 million 61% compared with the first quarter of 2021. -
Maintenance and professional services revenue was
, up$16.4 million 7% compared with the first quarter of 2021.
Gross Profit:
-
GAAP gross profit was
, or$20.2 million 77% of total revenue, compared to in the first quarter of 2021, or$16.0 million 75% of total revenue. -
Non-GAAP gross profit was
, or$20.5 million 79% of total revenue, compared to in the first quarter of 2021, or$16.5 million 77% of total revenue.
Operating Loss:
-
GAAP operating loss was
, compared to operating loss of$15.4 million in the first quarter of 2021.$12.8 million -
Non-GAAP operating loss was
, compared to non-GAAP operating loss of$10.1 million in the first quarter of 2021.$9.5 million
Net Loss:
-
GAAP net loss was
, or a loss of$15.5 million per diluted share, compared to a GAAP net loss of$0.41 , or$11.6 million per diluted share, in the first quarter of 2021.$0.32 -
Non-GAAP net loss was
, or a loss of$10.6 million per diluted share, compared to non-GAAP net loss of$0.28 , or$9.8 million per diluted share, in the first quarter of 2021.$0.27
Balance Sheet and Cash Flow:
-
Cash flow provided by operating activities during the three months ended
March 31, 2022 was , compared to cash flow provided by operating activities of$8.8 million during the three months ended$9.3 million March 31, 2021 . -
Total cash, cash equivalents, restricted cash and marketable securities as of
March 31, 2022 were , compared to$97.4 million as of$89.4 million December 31, 2021 .
The tables at the end of this press release include a reconciliation of GAAP to non-GAAP gross profit, operating loss and net loss for the three months ended
Recent Business Highlights
-
Announced that Tufin Technical Support won a Bronze Stevie Award in the Customer Service Department of the Year in the
Computer Software category. TheStevie Awards for Sales & Customer Service are the world’s top honors for customer service, contact center, business development, and sales professionals. - Announced that Tufin Orchestration Suite was named a 2022 Gold Winner in Network Security and Management by the Globee Awards 18th Annual Cyber Security Global Excellence Awards. The Globee Awards 18th Annual Cyber Security Global Excellence Awards recognize cyber security and information technology vendors with advanced, ground-breaking products, solutions, and services that are helping to set the bar higher for others in all areas of security and technologies.
- Announced that Tufin Orchestration Suite has been named a 2022 Gold Winner by the Cybersecurity Excellence Awards in the category of Security Automation. The Cybersecurity Excellence Awards annually honor individuals, products and companies that demonstrate excellence, innovation, and leadership in information security.
Transaction with
As announced on
In light of the pending transaction, Tufin will not be hosting an earnings conference call to discuss these results and Tufin will not be providing guidance for the second quarter or for the full fiscal year 2022.
About Tufin
Tufin (NYSE: TUFN) simplifies management of some of the largest, most complex networks in the world, consisting of thousands of firewall and network devices and emerging hybrid cloud infrastructures. Enterprises select the company’s Tufin Orchestration Suite™ to increase agility in the face of ever-changing business demands while maintaining a robust security posture. The Suite reduces the attack surface and meets the need for greater visibility into secure and reliable application connectivity. With over 2,000 customers since its inception, Tufin’s network security automation enables enterprises to implement changes in minutes instead of days, while improving their security posture and business agility.
Non-GAAP Financial Measures
We believe that providing non-GAAP financial measures that exclude, as applicable, share-based compensation expense and certain non-recurring costs, as well as, the tax effect of these non-GAAP adjustments, allows for more meaningful comparisons between our operating results from period to period. These non-GAAP financial measures are an important tool for financial and operational decision-making and for evaluating our operating results over different periods:
- We define non-GAAP gross profit as gross profit excluding share-based compensation expense.
- We define non-GAAP operating income (loss) as operating income (loss) excluding share-based compensation expense and expenses associated with the pending merger transaction.
- We define non-GAAP net income (loss) as net income (loss) excluding share-based compensation expense and expenses associated with the pending merger transaction and the tax effect of these non-GAAP adjustments.
Because of varying available valuation methodologies, subjective assumptions and the variety of equity instruments that can impact a company’s non-cash expense, we believe that providing non-GAAP financial measures that exclude non-cash share-based compensation expense allow for more meaningful comparisons between our operating results from period to period. In addition, we believe that providing non-GAAP financial measures that exclude expenses associated with the pending merger transaction allow for more meaningful comparisons between our operating results from period to period since these non-recurring costs are not representative or indicative of our ongoing operations. We also believe that the tax effects related to the non-GAAP adjustments set forth above do not reflect the performance of our core business and would impact period-to-period comparability.
Other companies, including companies in our industry, may calculate non-GAAP gross profit, non-GAAP operating income (loss) and non-GAAP net income (loss) differently or not at all, which reduces the usefulness these non-GAAP financial measures for comparison. You should consider these non-GAAP financial measures along with other financial performance measures, including gross profit, operating income (loss) and net income (loss), and our financial results presented in accordance with
Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense and certain non-recurring costs, as applicable. A reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense and certain non-recurring costs, as applicable, that are excluded from the guidance. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.
Cautionary Language Concerning Forward-Looking Statements
This release contains forward-looking statements, which express the current beliefs and expectations of Tufin’s management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: the proposed merger, including the risks that the Company may be unable to obtain required regulatory approvals or satisfy other conditions to the closing, that the proposed merger may involve unexpected costs, liabilities or delays, that the occurrence of certain events, change or other circumstances could give rise to the termination of the proposed merger agreement and that the proposed merger disrupts current plans and operations, risks associated with the ability to recognize benefits of the proposed merger, the potential difficulties in employee retention as a result of the proposed merger, the impact of the proposed merger on relationships with the Company’s commercial counter-parties, including, but not limited to, its distribution partners and the significant transaction costs associated with the proposed merger, as well as other risks that may imperil the consummation of the merger, which may result in the merger not being consummated within the expected time period or at all; the successful management of our business model, as well as current and future growth, particularly with respect to the ongoing implementation of our plans to transition to a term-based subscription license business model over time; our intention to invest further in the Tufin Orchestration Suite to extend its functionality and features; our expectations regarding sales of our cloud products; competition we face in the security policy management market, and our potential lack of sufficient financial or other resources in order to maintain or improve our competitive position; our expectations regarding growth in the market for enterprise security and network management products; our ability to compete and increase positive market awareness of our brand, particularly with respect to markets for security policy management; our expectation that policy-centric, automated solutions will garner a growing share of enterprise security spend; our expectations for growth in certain key verticals and geographic regions and our intention to expand international operations; our expectations regarding sales driven by our relationships channel partners and our technology alliance partners through joint selling efforts and go-to-market strategies; customer relationships developed by our hybrid sales model, including our ability to acquire new customers and retain existing customers; our dependence on a single third-party manufacturer to fulfill certain software license orders; our expectations concerning seasonality and the predictability of our sales cycle; our ability to align our future and past performance by continuing to generate sufficient revenues; the compatibility and integration of our product and service offerings with customers’ existing technology infrastructures and applications; our plans to deploy additional cloud-based subscription products and promote our brand over time, to enable more customers to consume our products beyond our existing on-premise solutions; our reliance on certain products and customers to generate revenue; compliance, managerial and regulatory risks associated with international sales and operations; the effect of any real or perceived shortcomings, defects or vulnerabilities in our solutions; political conditions and economic downturns, particularly in areas where we operate; the impact of COVID-19 on the budgets of our customers and on economic conditions generally; the effect of cyber security threats or attacks on our technologies, products and services; our compliance with laws, regulations and requirements in the jurisdictions where we operate, including with respect to with data protection and privacy and export and import control requirements; the outcome of certain litigation relating to our initial public offering; our ability to adequately protect and defend our intellectual property and other proprietary rights; our ability to effectively manage, invest in, train, grow and retain our sales force, research and development capabilities, marketing team and other key personnel; our ability to maintain effective internal controls over financial reporting; the volatility of our share price and active trading market for our shares; political, economic, governmental and tax consequences associated with our incorporation and location in
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
|||||||
(Unaudited) |
|||||||
|
|
|
|
|
|
||
|
|
2021 |
|
|
2022 |
||
Assets |
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
||
Cash and cash equivalents |
|
|
44,439 |
|
|
|
54,918 |
|
|
|
|
|
|
|
|
|
|
|
18,177 |
|
|
|
27,441 |
Accounts receivable (net of allowance for credit losses of
and |
|
|
19,156 |
|
|
|
10,020 |
Prepaid expenses and other current assets |
|
|
8,765 |
|
|
|
10,581 |
Total current assets |
|
|
90,537 |
|
|
|
102,960 |
NON-CURRENT ASSETS: |
|
|
|
|
|
|
|
Long-term restricted bank deposits |
|
|
3,251 |
|
|
|
4,226 |
|
|
|
23,514 |
|
|
|
10,781 |
Property and equipment, net |
|
|
5,007 |
|
|
|
4,778 |
Operating lease assets |
|
|
16,457 |
|
|
|
8,532 |
Deferred costs |
|
|
8,728 |
|
|
|
2,848 |
Deferred tax assets |
|
|
2,533 |
|
|
|
15,846 |
Other non-current assets |
|
|
1,366 |
|
|
|
1,762 |
Total non-current assets |
|
|
60,856 |
|
|
|
48,773 |
Total assets |
|
|
151,393 |
|
|
|
151,733 |
|
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
|||||||
(Unaudited) |
|||||||
|
|
|
|
|
|
||
|
|
2021 |
|
|
2022 |
||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
||
Accounts payable |
|
|
5,191 |
|
|
|
8,021 |
Employee and payroll accrued expenses |
|
|
21,123 |
|
|
|
19,650 |
Other accounts payable |
|
|
677 |
|
|
|
545 |
Operating lease liabilities – current |
|
|
3,437 |
|
|
|
3,382 |
Deferred revenues |
|
|
28,386 |
|
|
|
34,935 |
Total current liabilities |
|
|
58,814 |
|
|
|
66,533 |
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
|
Long-term deferred revenues |
|
|
18,740 |
|
|
|
24,708 |
Non-current operating lease liabilities |
|
|
17,837 |
|
|
|
16,699 |
Other non-current liabilities |
|
|
1,681 |
|
|
|
1,766 |
Total non-current liabilities |
|
|
38,258 |
|
|
|
43,173 |
Total liabilities |
|
|
97,072 |
|
|
|
109,706 |
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY: |
|
|
|
|
|
|
|
Ordinary shares of |
|
|
157 |
|
|
|
159 |
Additional paid-in capital |
|
|
195,041 |
|
|
|
198,636 |
Accumulated other comprehensive loss |
|
|
(113) |
|
|
|
(493) |
Accumulated deficit |
|
|
(140,764) |
|
|
|
(156,275) |
TOTAL SHAREHOLDERS’ EQUITY |
|
|
54,321 |
|
|
|
42,027 |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
151,393 |
|
|
|
151,733 |
|
||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||
|
||||||
(Unaudited) |
||||||
|
Three Months Ended |
|||||
|
|
|
|
|
||
|
2021 |
|
|
2022 |
||
Revenues: |
|
|
|
|
||
Product |
|
6,031 |
|
|
9,694 |
|
Maintenance and professional services |
|
15,329 |
|
|
16,368 |
|
Total revenues |
|
21,360 |
|
|
26,062 |
|
Cost of revenues: |
|
|
|
|
|
|
Product |
|
753 |
|
|
736 |
|
Maintenance and professional services |
|
4,651 |
|
|
5,152 |
|
Total cost of revenues |
|
5,404 |
|
|
5,888 |
|
Gross profit |
|
15,956 |
|
|
20,174 |
|
Operating expenses: |
|
|
|
|
|
|
Research and development |
|
9,640 |
|
|
10,323 |
|
Sales and marketing |
|
13,564 |
|
|
16,273 |
|
General and administrative |
|
5,596 |
|
|
8,991 |
|
Total operating expenses |
|
28,800 |
|
|
35,587 |
|
Operating loss |
|
(12,844) |
|
|
(15,413) |
|
Financial income, net |
|
65 |
|
|
249 |
|
Loss before taxes on income |
|
(12,779) |
|
|
(15,164) |
|
Taxes on income |
|
1,189 |
|
|
(347) |
|
Net loss |
|
(11,590) |
|
|
(15,511) |
|
Basic and diluted net loss per ordinary share |
|
(0.32) |
|
|
(0.41) |
|
Weighted average number of shares used in computing net loss per ordinary share- basic and diluted |
|
36,395 |
|
|
38,014 |
Share-based Compensation Expense: |
|
|||||||
|
Three Months Ended |
|||||||
|
|
|
|
|
||||
|
2021 |
|
|
2022 |
||||
Cost of revenues |
523 |
|
|
371 |
||||
Research and development |
|
1,127 |
|
758 |
||||
Sales and marketing |
|
741 |
|
1,033 |
||||
General and administrative |
|
957 |
|
1,117 |
||||
Total share-based compensation expense |
|
3,348 |
|
3,279 |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
|
|||||||
(Unaudited) |
|||||||
|
|
Three Months Ended |
|||||
|
|
|
|||||
|
|
2021 |
|
|
2022 |
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
||
Net loss |
|
|
(11,590) |
|
|
|
(15,511) |
Adjustment to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
404 |
|
|
|
487 |
Share-based compensation |
|
|
3,348 |
|
|
|
3,279 |
Amortization of premium and accretion of discount on marketable securities, net |
|
|
80 |
|
|
|
53 |
Exchange rate differences on cash, cash equivalents and restricted cash |
|
|
526 |
|
|
|
120 |
|
|
|
|
|
|
|
|
Change in operating assets and liabilities items: |
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
8,655 |
|
|
|
9,136 |
Prepaid expenses and other current assets |
|
|
(1,514) |
|
|
|
(1,823) |
Deferred costs |
|
|
230 |
|
|
|
218 |
Deferred taxes |
|
|
(246) |
|
|
|
(315) |
Other non-current assets |
|
|
(107) |
|
|
|
(396) |
Accounts payable |
|
|
266 |
|
|
|
2,830 |
Employee and payroll accrued expenses |
|
|
(839) |
|
|
|
(1,470) |
Other accounts payable and non-current liabilities |
|
|
188 |
|
|
|
238 |
Net change in operating lease accounts |
|
|
(842) |
|
|
|
(582) |
Deferred revenues |
|
|
10,752 |
|
|
|
12,517 |
Net cash provided by operating activities |
|
|
9,311 |
|
|
|
8,781 |
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Purchase of fixed assets |
|
|
(294) |
|
|
|
(541) |
Investment in marketable securities |
|
|
(10,076) |
|
|
|
(1,982) |
Proceeds from maturities of marketable securities |
|
|
8,995 |
|
|
|
5,017 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(1,375) |
|
|
|
2,494 |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from exercise of stock options |
|
|
1,357 |
|
|
|
299 |
Changes in proceeds from withholdings related to stock plans |
|
|
80 |
|
|
|
- |
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
1,437 |
|
|
|
299 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
(526) |
|
|
|
(120) |
|
|
|
|
|
|
|
|
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
8,847 |
|
|
|
11,454 |
|
|
|
|
|
|
|
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR |
|
|
61,717 |
|
|
|
47,690 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR |
|
|
70,564 |
|
|
|
59,144 |
Reconciliation of Gross Profit to Non-GAAP Gross Profit: |
|
||||||
|
|
||||||
|
Three Months Ended |
||||||
|
|
|
|
|
|||
|
2021 |
|
|
2022 |
|||
Gross profit |
15,956 |
|
|
20,174 |
|||
Plus: |
|
|
|
|
|
||
Share-based compensation |
|
523 |
|
|
371 |
||
Non-GAAP gross profit |
|
16,479 |
|
|
20,545 |
||
|
|
||||||
Reconciliation of Operating Loss to Non-GAAP Operating Income (Loss): |
|
||||||
|
Three Months Ended |
||||||
|
|
|
|
|
|||
|
2021 |
|
|
2022 |
|||
Operating loss |
(12,844) |
|
|
(15,413) |
|||
Plus: |
|
|
|
|
|
||
Share-based compensation |
|
3,348 |
|
|
3,279 |
||
Expenses associated with the pending merger transaction |
|
- |
|
|
2,001 |
||
|
|
|
|
|
|
||
Non-GAAP Operating income (loss) |
|
(9,496) |
|
|
(10,133) |
||
|
|
||||||
|
|
||||||
Reconciliation of Net Loss to Non-GAAP Net Loss: |
|
||||||
|
Three Months Ended |
||||||
|
|
|
|
|
|||
|
2021 |
|
|
2022 |
|||
Net loss |
(11,590) |
|
|
(15,511) |
|||
Plus: |
|
|
|
|
|
||
Share-based compensation |
|
3,348 |
|
|
3,279 |
||
Expenses associated with the pending merger transaction |
|
- |
|
|
2,001 |
||
|
|
|
|
|
|
||
Taxes on income related to non-GAAP adjustments |
|
(1,605) |
|
|
(323) |
||
Non-GAAP Net loss |
|
(9,847) |
|
|
(10,554) |
||
|
|
|
|
|
|
||
Non-GAAP net loss per share - basic and diluted |
|
(0.27) |
|
|
(0.28) |
||
|
|
|
|
|
|
||
Weighted average number of shares – basic and diluted |
|
36,395 |
|
|
38,014 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220512005633/en/
Investor Relations:
investors@tufin.com
Corporate Communications Manager
susan.rivera@tufin.com
Source: Tufin
FAQ
What were Tufin's Q1 revenue figures for 2022?
What was Tufin's operating loss in Q1 2022?
What is the status of Tufin's acquisition by Turn/River Capital?
How much product revenue did Tufin generate in Q1 2022?