Trinseo Reports Third Quarter 2022 Financial Results; Updates Full-Year Outlook
Trinseo (TSE) reported a challenging third quarter in 2022, with a net loss from continuing operations of $118 million and a diluted EPS of negative $3.35. Net sales declined 7% year-over-year, driven by an 18% drop in sales volume amid economic uncertainty and customer destocking. Adjusted EBITDA was negative $37 million, significantly lower than prior year results. However, the company generated $59 million in free cash flow, supported by a working capital release of $166 million from declining raw material prices.
- Generated $59 million in free cash flow.
- Net sales of products containing recycled materials increased 65% year-over-year.
- Net sales decreased 7% compared to the prior year.
- Net loss from continuing operations was $118 million, a decline from $79 million net income the previous year.
- Adjusted EBITDA was negative $37 million, down $210 million from the previous year's figures.
Third Quarter 2022 and Other Highlights
-
Net loss from continuing operations of
and diluted EPS from continuing operations of negative$118 million $3.35 -
Adjusted EBITDA* of negative
, including a$37 million unfavorable impact from net timing, and Adjusted Net Loss* of$24 million $103 million -
Cash provided by operations of
and capital expenditures of$98 million resulted in Free Cash Flow* of$39 million ; included a working capital release of$59 million mainly from a steep decline in raw material prices and sequentially lower sales in the third quarter$166 million -
Third quarter ending cash of
with over$243 million of additional available liquidity under two undrawn, committed financing facilities$500 million -
Third quarter year-to-date sales volume of products containing recycled materials increased
65% versus prior year
|
|
|
|
|
|
|
|
|
Three Months Ended |
||||
|
|
|
||||
$millions, except per share data |
|
2022 |
|
2021 |
||
|
|
$ |
1,178 |
|
$ |
1,269 |
Net Income (Loss) from continuing operations |
|
|
(118) |
|
|
79 |
Diluted EPS from continuing operations ($) |
|
|
(3.35) |
|
|
2.01 |
Adjusted Net Income (Loss)* |
|
|
(103) |
|
|
80 |
Adjusted EPS ($)* |
|
|
(2.91) |
|
|
2.01 |
EBITDA* |
|
|
(54) |
|
|
158 |
Adjusted EBITDA* |
|
|
(37) |
|
|
173 |
*For a reconciliation of EBITDA, Adjusted EBITDA, and Adjusted Net Income (Loss), all of which are non-GAAP measures, to Net Income (Loss), as well as a reconciliation of Free Cash Flow and Adjusted EPS, see Notes 2 and 3 to the financial statements included below.
Trinseo (NYSE: TSE), a specialty material solutions provider, today reported its third quarter 2022 financial results. Net sales in the third quarter decreased
Third quarter net loss from continuing operations of
Commenting on the Company’s third quarter performance,
Third Quarter Results and Commentary by Business Segment
-
Engineered Materials net sales of
for the quarter increased$243 million 5% versus prior year. Higher price led to an8% increase from the passthrough of higher raw material and energy costs while two additional months of results from theAristech Surfaces acquisition led to an11% increase. These impacts more than offset a13% decrease from lower sales volume caused by weaker demand in construction, consumer electronics, wellness and automotive applications. Adjusted EBITDA of was$8 million below prior year. In addition to lower sales volume, reduced demand led to lower margins due to weak supply / demand dynamics and the inability to fully pass through significantly higher natural gas costs in$25 million Europe .North America demand was relatively stable with some weakening observed in construction markets. The integration and synergy realization of the newly acquired businesses remain on track.
-
Latex Binders net sales of
for the quarter increased$341 million 8% versus prior year as a19% price increase, from the passthrough of higher raw material costs and pricing actions, more than offset lower volumes, mainly in carpet and construction applications. Adjusted EBITDA of was$31 million lower than prior year primarily from lower volumes in carpet, turf and construction applications while demand for paper & board applications remained steady. Sales volume to CASE applications, which are mainly tied to building & construction, were down$6 million 6% year-to-date as growth inAsia was more than offset by demand weakness inEurope .
-
Base Plastics net sales of
for the quarter were$293 million 25% lower than prior year primarily from lower volumes as a result of weaker demand for applications supporting building & construction and consumer durables. Adjusted EBITDA of negative was$15 million below prior year. Customer destocking from declining raw material prices and overall weaker demand led to lower volumes and margins for polycarbonate and ABS products. Minimal improvement was observed in automotive production in$103 million Europe andNorth America as supply chain issues such as chip shortages persisted.
-
Polystyrene net sales of
for the quarter were$248 million 10% below prior year as higher prices from the passthrough of raw material costs were more than offset by volume declines, particularly in building & construction and appliance applications, and as customers destocked amid falling raw material prices. Adjusted EBITDA of was$19 million below prior year as weaker demand negatively impacted volumes and margins. An unfavorable net timing variance of$32 million versus prior year also contributed to lower earnings.$7 million
-
Feedstocks Adjusted EBITDA of negative
was$78 million lower than prior year as high utility costs and weak demand combined to create significant margin contraction. Results were also impacted by a$50 million negative net timing variance versus prior year.$23 million
-
Americas Styrenics Adjusted EBITDA of for the quarter was$23 million higher than prior year as stronger margins offset lower volume. Prior year results included an$6 million headwind related to Hurricane Ida impacts.$8 million
2022 Full-Year Outlook
-
Full-year 2022 net loss from continuing operations of
to$126 million and Adjusted EBITDA of$91 million to$325 million $375 million
-
Full-year 2022 cash from operations of approximately
resulting in approximately breakeven Free Cash Flow$150 million
Commenting on the outlook for the fourth quarter of 2022, Bozich said, “We expect similar market conditions in the fourth quarter with some level of continued customer destocking, but we anticipate significant sequential earnings improvement as a result of idling styrene production in
Bozich continued, “The uncertain economic conditions we’re currently observing only underscores the importance of our strategy shift to a specialty material and sustainable solutions provider. We’re making headway on this transformation as evidenced by the growth of our sustainable and material substitution products and we remain on track to achieve the synergies from the PMMA business and
Conference Call and Webcast Information
Trinseo will host a conference call to discuss its third quarter 2022 financial results on
Commenting on results will be
For those interested in asking questions during the Q&A session, please register using the following link:
For those interested in listening only, please register for the webcast using the following link:
After registering for the conference call, you will receive a confirmation email with a meeting invitation and information for entry. Registration is open through the live call, but it is advised that you register in advance to ensure you are connected for the full call.
Trinseo has posted its third quarter 2022 financial results on the Company’s Investor Relations website. The presentation slides will also be made available in the webcast player prior to the conference call. The Company will also furnish copies of the financial results press release and presentation slides to investors by means of a Form 8-K filing with the
A replay of the conference call and transcript will be archived on the Company’s Investor Relations website shortly following the conference call. The replay will be available until
About Trinseo
Trinseo (NYSE: TSE) a specialty material solutions provider, partners with companies to bring ideas to life in an imaginative, smart, and sustainability-focused manner by combining its premier expertise, forward-looking innovations and best-in-class materials to unlock value for companies and consumers.
From design to manufacturing, Trinseo taps into decades of experience in diverse material solutions to address customers’ unique challenges in a wide range of industries, including consumer goods, mobility, building and construction, and medical.
Trinseo’s approximately 3,400 employees bring endless creativity to reimagining the possibilities with clients all over the world from the company’s locations in
Use of non-GAAP measures
In addition to using standard measures of performance and liquidity that are recognized in accordance with accounting principles generally accepted in
Cautionary Note on Forward-Looking Statements
This press release may contain forward-looking statements including, without limitation, statements concerning plans, objectives, goals, projections, forecasts, strategies, future events or performance, and underlying assumptions and other statements, which are not statements of historical facts or guarantees or assurances of future performance. Forward-looking statements may be identified by the use of words like "expect," "anticipate," “believe,” "intend," "forecast," "outlook," "will," "may," "might," "see," "tend," "assume," "potential," "likely," "target," "plan," "contemplate," "seek," "attempt," "should," "could," "would" or expressions of similar meaning. Forward-looking statements reflect management’s evaluation of information currently available and are based on our current expectations and assumptions, our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Factors that might cause future results to differ from those expressed by the forward-looking statements include, but are not limited to, our ability to successfully execute our transformation strategy and business strategy; our ability to integrate acquired businesses; global supply chain volatility and increased costs or disruption in the supply of raw materials; increased energy costs or costs for transportation of our products; the nature of investment opportunities presented to the Company from time to time; the outcome of the European Commission’s request for information; and those discussed in our Annual Report on Form 10-K, under Part I, Item 1A —"Risk Factors" and elsewhere in our other reports, filings and furnishings made with the
TRINSEO PLC
Condensed Consolidated Statements of Operations (In millions, except per share data) (Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales |
|
$ |
1,178.1 |
|
|
$ |
1,269.3 |
|
|
$ |
3,990.3 |
|
|
$ |
3,529.0 |
|
Cost of sales |
|
|
1,217.6 |
|
|
|
1,101.0 |
|
|
|
3,714.8 |
|
|
|
2,951.7 |
|
Gross profit (loss) |
|
|
(39.5 |
) |
|
|
168.3 |
|
|
|
275.5 |
|
|
|
577.3 |
|
Selling, general and administrative expenses |
|
|
80.5 |
|
|
|
76.4 |
|
|
|
262.8 |
|
|
|
230.4 |
|
Equity in earnings of unconsolidated affiliates |
|
|
22.8 |
|
|
|
17.1 |
|
|
|
83.8 |
|
|
|
70.2 |
|
Other charges |
|
|
1.9 |
|
|
|
1.2 |
|
|
|
39.5 |
|
|
|
3.0 |
|
Operating income (loss) |
|
|
(99.1 |
) |
|
|
107.8 |
|
|
|
57.0 |
|
|
|
414.1 |
|
Interest expense, net |
|
|
30.4 |
|
|
|
23.0 |
|
|
|
77.7 |
|
|
|
56.6 |
|
Acquisition purchase price hedge loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22.0 |
|
Other expense (income), net |
|
|
0.5 |
|
|
|
(0.1 |
) |
|
|
1.6 |
|
|
|
8.4 |
|
Income (loss) from continuing operations before income taxes |
|
|
(130.0 |
) |
|
|
84.9 |
|
|
|
(22.3 |
) |
|
|
327.1 |
|
Provision for (benefit from) income taxes |
|
|
(12.1 |
) |
|
|
5.5 |
|
|
|
41.4 |
|
|
|
48.9 |
|
Net income (loss) from continuing operations |
|
|
(117.9 |
) |
|
|
79.4 |
|
|
|
(63.7 |
) |
|
|
278.2 |
|
Net income (loss) from discontinued operations, net of income taxes |
|
|
(1.9 |
) |
|
|
13.7 |
|
|
|
(1.9 |
) |
|
|
38.0 |
|
Net income (loss) |
|
$ |
(119.8 |
) |
|
$ |
93.1 |
|
|
$ |
(65.6 |
) |
|
$ |
316.2 |
|
Weighted average shares- basic |
|
|
35.2 |
|
|
|
38.8 |
|
|
|
36.3 |
|
|
|
38.7 |
|
Net income (loss) per share- basic: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
(3.35 |
) |
|
$ |
2.04 |
|
|
$ |
(1.76 |
) |
|
$ |
7.19 |
|
Discontinued operations |
|
|
(0.06 |
) |
|
|
0.35 |
|
|
|
(0.05 |
) |
|
|
0.98 |
|
Net income (loss) per share- basic |
|
$ |
(3.41 |
) |
|
$ |
2.39 |
|
|
$ |
(1.81 |
) |
|
$ |
8.17 |
|
Weighted average shares- diluted |
|
|
35.2 |
|
|
|
39.5 |
|
|
|
36.3 |
|
|
|
39.6 |
|
Net income (loss) per share- diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
(3.35 |
) |
|
$ |
2.01 |
|
|
$ |
(1.76 |
) |
|
$ |
7.03 |
|
Discontinued operations |
|
|
(0.06 |
) |
|
|
0.35 |
|
|
|
(0.05 |
) |
|
|
0.96 |
|
Net income (loss) per share- diluted |
|
$ |
(3.41 |
) |
|
$ |
2.36 |
|
|
$ |
(1.81 |
) |
|
$ |
7.99 |
TRINSEO PLC
Condensed Consolidated Balance Sheets (In millions) (Unaudited)
|
||||||
|
|
|
|
|
||
|
|
2022 |
|
2021 |
||
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
242.8 |
|
$ |
573.0 |
Accounts receivable, net of allowance |
|
|
673.7 |
|
|
740.2 |
Inventories |
|
|
614.0 |
|
|
621.0 |
Other current assets |
|
|
40.5 |
|
|
44.3 |
Investments in unconsolidated affiliates |
|
|
269.2 |
|
|
247.8 |
Property, plant, equipment, goodwill, and other intangible assets, net |
|
|
2,094.9 |
|
|
2,252.9 |
Right-of-use assets - operating, net |
|
|
74.8 |
|
|
85.3 |
Other long-term assets |
|
|
122.0 |
|
|
147.7 |
Total assets |
|
$ |
4,131.9 |
|
$ |
4,712.2 |
Liabilities and shareholders’ equity |
|
|
|
|
|
|
Current liabilities |
|
|
717.6 |
|
|
914.4 |
Long-term debt, net of unamortized deferred financing fees |
|
|
2,297.8 |
|
|
2,305.6 |
Noncurrent lease liabilities - operating |
|
|
59.3 |
|
|
69.2 |
Other noncurrent obligations |
|
|
359.1 |
|
|
409.9 |
Shareholders’ equity |
|
|
698.1 |
|
|
1,013.1 |
Total liabilities and shareholders’ equity |
|
$ |
4,131.9 |
|
$ |
4,712.2 |
TRINSEO PLC
Condensed Consolidated Statements of Cash Flows (In millions) (Unaudited)
|
||||||||
|
|
Nine Months Ended |
||||||
|
|
|
||||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities |
|
|
|
|
|
|
||
Cash provided by operating activities - continuing operations |
|
$ |
10.8 |
|
|
$ |
218.7 |
|
Cash provided by (used in) operating activities - discontinued operations |
|
|
(1.4 |
) |
|
|
19.5 |
|
Cash provided by operating activities |
|
|
9.4 |
|
|
|
238.2 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(94.0 |
) |
|
|
(64.7 |
) |
Cash paid for asset or business acquisitions, net of cash acquired ( |
|
|
(22.2 |
) |
|
|
(1,806.6 |
) |
Proceeds from the sale of businesses and other assets |
|
|
5.3 |
|
|
|
0.2 |
|
Proceeds from (payments for) the settlement of hedging instruments |
|
|
1.9 |
|
|
|
(14.7 |
) |
Cash used in investing activities - continuing operations |
|
|
(109.0 |
) |
|
|
(1,885.8 |
) |
Cash used in investing activities - discontinued operations |
|
|
(0.8 |
) |
|
|
(3.3 |
) |
Cash used in investing activities |
|
|
(109.8 |
) |
|
|
(1,889.1 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Deferred financing fees |
|
|
— |
|
|
|
(35.0 |
) |
Short-term borrowings, net |
|
|
(12.2 |
) |
|
|
(11.6 |
) |
Purchase of treasury shares |
|
|
(151.9 |
) |
|
|
— |
|
Dividends paid |
|
|
(36.3 |
) |
|
|
(9.5 |
) |
Proceeds from exercise of option awards |
|
|
2.9 |
|
|
|
10.5 |
|
Withholding taxes paid on restricted share units |
|
|
(3.1 |
) |
|
|
(0.8 |
) |
Repurchases and repayments of long-term debt |
|
|
(12.9 |
) |
|
|
(7.1 |
) |
Net proceeds from issuance of 2028 Term Loan B |
|
|
— |
|
|
|
746.3 |
|
Net proceeds from issuance of 2029 Senior Notes |
|
|
— |
|
|
|
450.0 |
|
Proceeds from Accounts Receivable Securitization Facility |
|
|
— |
|
|
|
150.0 |
|
Repayments of Accounts Receivable Securitization Facility |
|
|
— |
|
|
|
(20.0 |
) |
Cash provided by (used in) by financing activities |
|
|
(213.5 |
) |
|
|
1,272.8 |
|
Effect of exchange rates on cash |
|
|
(16.3 |
) |
|
|
(3.1 |
) |
Net change in cash, cash equivalents, and restricted cash |
|
|
(330.2 |
) |
|
|
(381.2 |
) |
Cash, cash equivalents, and restricted cash—beginning of period |
|
|
573.0 |
|
|
|
588.7 |
|
Cash, cash equivalents, and restricted cash—end of period |
|
$ |
242.8 |
|
|
$ |
207.5 |
|
Less: Restricted cash |
|
|
— |
|
|
|
— |
|
Cash and cash equivalents—end of period |
|
$ |
242.8 |
|
|
$ |
207.5 |
|
TRINSEO PLC
Notes to Condensed Consolidated Financial Information (Unaudited) |
||||||||||||
Note 1: |
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
|
|
||||||||
(In millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Engineered Materials |
|
$ |
242.7 |
|
$ |
230.8 |
|
$ |
839.2 |
|
$ |
477.5 |
Latex Binders |
|
|
340.9 |
|
|
315.6 |
|
|
1,001.3 |
|
|
877.6 |
Base Plastics |
|
|
293.4 |
|
|
393.3 |
|
|
1,051.8 |
|
|
1,119.3 |
Polystyrene |
|
|
247.7 |
|
|
274.8 |
|
|
877.7 |
|
|
855.0 |
Feedstocks |
|
|
53.4 |
|
|
54.8 |
|
|
220.3 |
|
|
199.6 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Total |
|
$ |
1,178.1 |
|
$ |
1,269.3 |
|
$ |
3,990.3 |
|
$ |
3,529.0 |
* The results of this segment are comprised entirely of earnings from
Note 2: Reconciliation of Non-GAAP Performance Measures to Net Income
EBITDA is a non-GAAP financial performance measure, which is defined as income from continuing operations before interest expense, net; income tax provision; depreciation and amortization expense. We refer to EBITDA in making operating decisions because we believe it provides our management as well as our investors with meaningful information regarding the Company’s operational performance. We believe the use of EBITDA as a metric assists our board of directors, management and investors in comparing our operating performance on a consistent basis.
We also present Adjusted EBITDA as a non-GAAP financial performance measure, which we define as income from continuing operations before interest expense, net; income tax provision; depreciation and amortization expense; loss on extinguishment of long-term debt; asset impairment charges; gains or losses on the dispositions of businesses and assets; restructuring charges; acquisition related costs and benefits, and other items. In doing so, we are providing management, investors, and credit rating agencies with an indicator of our ongoing performance and business trends, removing the impact of transactions and events that we would not consider a part of our core operations.
Lastly, we present Adjusted Net Income (Loss) and Adjusted EPS as additional performance measures. Adjusted Net Income (Loss) is calculated as Adjusted EBITDA (defined beginning with net income from continuing operations, above), less interest expense, less the provision for income taxes and depreciation and amortization, tax affected for various discrete items, as appropriate. Adjusted EPS is calculated as Adjusted Net Income (Loss) per weighted average diluted shares outstanding for a given period. We believe that Adjusted Net Income (Loss) and Adjusted EPS provide transparent and useful information to management, investors, analysts and other stakeholders in evaluating and assessing our operating results from period-to-period after removing the impact of certain transactions and activities that affect comparability and that are not considered part of our core operations.
There are limitations to using the financial performance measures noted above. These performance measures are not intended to represent net income or other measures of financial performance. As such, they should not be used as alternatives to net income as indicators of operating performance. Other companies in our industry may define these performance measures differently than we do. As a result, it may be difficult to use these or similarly-named financial measures that other companies may use, to compare the performance of those companies to our performance. We compensate for these limitations by providing reconciliations of these performance measures to our net income, which is determined in accordance with GAAP.
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|
||||||
|
|
|
|
||||||
(In millions, except per share data) |
|
2022 |
|
|
2021 |
|
|
||
Net income (loss) |
|
$ |
(119.8 |
) |
|
$ |
93.1 |
|
|
Net income (loss) from discontinued operations |
|
|
(1.9 |
) |
|
|
13.7 |
|
|
Net income (loss) from continuing operations |
|
$ |
(117.9 |
) |
|
$ |
79.4 |
|
|
Interest expense, net |
|
|
30.4 |
|
|
|
23.0 |
|
|
Provision for (benefit from) income taxes |
|
|
(12.1 |
) |
|
|
5.5 |
|
|
Depreciation and amortization |
|
|
45.9 |
|
|
|
49.8 |
|
|
EBITDA |
|
$ |
(53.7 |
) |
|
$ |
157.7 |
|
|
Restructuring and other charges |
|
|
— |
|
|
|
0.2 |
|
Selling, general, and administrative expenses |
Acquisition transaction and integration net costs (a) |
|
|
0.4 |
|
|
|
13.6 |
|
Cost of goods sold; Selling, general, and administrative expenses |
Asset impairment charges or write-offs |
|
|
1.9 |
|
|
|
1.2 |
|
Other charges |
Other items (b) |
|
|
14.8 |
|
|
|
0.7 |
|
Selling, general, and administrative expenses; Other expense, net |
Adjusted EBITDA |
|
$ |
(36.6 |
) |
|
$ |
173.4 |
|
|
Adjusted EBITDA to Adjusted Net Income (Loss): |
|
|
|
|
|
|
|
||
Adjusted EBITDA |
|
|
(36.6 |
) |
|
|
173.4 |
|
|
Interest expense, net |
|
|
30.4 |
|
|
|
23.0 |
|
|
Provision for (benefit from) income taxes - Adjusted (c) |
|
|
(9.6 |
) |
|
|
24.7 |
|
|
Depreciation and amortization - Adjusted (d) |
|
|
45.1 |
|
|
|
46.1 |
|
|
Adjusted Net Income (Loss) |
|
$ |
(102.5 |
) |
|
$ |
79.6 |
|
|
Weighted average shares- diluted |
|
|
35.2 |
|
|
|
39.5 |
|
|
Adjusted EPS |
|
$ |
(2.91 |
) |
|
$ |
2.01 |
|
|
|
|
|
|
|
|
|
|
||
Adjusted EBITDA by Segment: |
|
|
|
|
|
|
|
||
Engineered Materials |
|
$ |
7.5 |
|
|
$ |
32.7 |
|
|
Latex Binders |
|
|
31.0 |
|
|
|
37.1 |
|
|
Base Plastics |
|
|
(14.9 |
) |
|
|
87.9 |
|
|
Polystyrene |
|
|
18.7 |
|
|
|
51.2 |
|
|
Feedstocks |
|
|
(78.0 |
) |
|
|
(27.6 |
) |
|
|
|
|
22.8 |
|
|
|
17.1 |
|
|
Corporate Unallocated |
|
|
(23.7 |
) |
|
|
(25.0 |
) |
|
Adjusted EBITDA |
|
$ |
(36.6 |
) |
|
$ |
173.4 |
|
|
(a) Acquisition transaction and integration net costs for the three months ended
(b) Other items for the three months ended
(c) Adjusted to remove the tax impact of the items noted within the table above. The income tax expense (benefit) related to these items was determined utilizing either (1) the estimated annual effective tax rate on our ordinary income based upon our forecasted ordinary income for the full year or, (2) for items treated discretely for tax purposes, we utilized the applicable rates in the taxing jurisdictions in which these adjustments occurred.
(d) Amounts for the three months ended
For the same reasons discussed above, we are providing the following reconciliation of forecasted net income (loss) to forecasted Adjusted EBITDA, Adjusted Net Income (Loss) and Adjusted EPS for the full year ended
|
|
|
|
|
|
Year Ended |
|
|
|
|
|
(In millions, except per share data) |
|
2022 |
|
Adjusted EBITDA |
$ |
325 - 375 |
|
Interest expense, net |
|
(113 |
) |
Provision for income taxes |
|
(35) - (50 |
) |
Depreciation and amortization |
|
(200 |
) |
Reconciling items to Adjusted EBITDA (e) |
|
(103 |
) |
Net Income (Loss) from continuing operations |
|
(126) – (91 |
) |
Reconciling items to Adjusted Net Income (Loss) (e) |
|
107 |
|
Adjusted Net Income (Loss) |
$ |
(19) - 16 |
|
|
|
|
|
Weighted average shares - diluted (f) |
|
36.3 |
|
EPS from continuing operations - diluted ($) |
$ |
(3.47) – (2.51 |
) |
Adjusted EPS ($) |
$ |
(0.52) – 0.44 |
(e) Reconciling items to Adjusted EBITDA and Adjusted Net Income (Loss) are not typically forecasted by the Company based on their nature as being primarily driven by transactions that are not part of the core operations of the business and, as a result, cannot be estimated without unreasonable cost or uncertainty. As such, for the forecasted full year ended
(f) Weighted average shares presented for the purpose of forecasting EPS and Adjusted EPS assume that the Company will be in a full year 2022 net loss position, and therefore excludes the impact of potentially dilutive shares, as the inclusion of said shares would have an anti-dilutive effect. Further, the weighted average shares presented do not forecast significant future share transactions or events, such as repurchases, significant share-based compensation award grants, and changes in the Company’s share price. These are all factors which could have a significant impact on the calculation of EPS and Adjusted EPS during actual future periods.
Note 3: Reconciliation of Non-GAAP Liquidity Measures to Cash from Operations
The Company uses certain measures, such as Free Cash Flow as non-GAAP measures, to evaluate and discuss its liquidity position and results. Free Cash Flow is defined as cash from operating activities, less capital expenditures. We believe that Free Cash Flow provides an indicator of the Company’s ongoing ability to generate cash through core operations, as it excludes the cash impacts of various financing transactions as well as cash flows from business combinations that are not considered organic in nature. We also believe that Free Cash Flow provides management and investors with useful analytical indicators of our ability to service our indebtedness, pay dividends (when declared), and meet our ongoing cash obligations.
Free Cash Flow is not intended to represent cash flows from operations as defined by GAAP, and therefore, should not be used as alternatives for that measure. Other companies in our industry may define Free Cash Flow differently than we do. As a result, it may be difficult to use this or similarly-named financial measures that other companies may use, to compare the liquidity and cash generation of those companies to our own. The Company compensates for these limitations by providing the following detail, which is determined in accordance with GAAP.
Free Cash Flow
|
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
(In millions) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Cash provided by operating activities |
|
$ |
97.6 |
|
|
$ |
208.2 |
|
|
$ |
9.4 |
|
|
$ |
238.2 |
|
Capital expenditures |
|
|
(38.5 |
) |
|
|
(35.7 |
) |
|
|
(94.8 |
) |
|
|
(68.0 |
) |
Free Cash Flow |
|
$ |
59.1 |
|
|
$ |
172.5 |
|
|
$ |
(85.4 |
) |
|
$ |
170.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the same reasons discussed above, we are providing the following reconciliation of forecasted cash provided by operations and cash used for capital expenditures to forecasted Free Cash Flow for the year ended
|
|
|
|
|
|
|
Year Ended |
||
(In millions) |
|
|
||
Cash provided by operating activities |
|
$ |
~150 |
|
Capital expenditures |
|
|
~(150 |
) |
Free Cash Flow |
|
$ |
~0 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102006019/en/
Trinseo
Tel : +1 610-240-3221
Email: aemyers@trinseo.com
Source: Trinseo
FAQ
What were Trinseo's Q3 2022 earnings results?
How did Trinseo's sales performance change in Q3 2022?
What is Trinseo's outlook for the remainder of 2022?
How much free cash flow did Trinseo generate in Q3 2022?