Transcat Reports Record Revenue and Adjusted Earnings Per Share for Fourth Quarter and Full Year Fiscal 2022
Transcat reported a strong fiscal 2022, achieving consolidated revenue of $55.9 million, a 14.6% increase year-over-year. Full-year revenue exceeded $200 million for the first time, with service segment revenue up 20.5%. Fourth-quarter diluted EPS was $0.40, while adjusted EPS rose to $0.54, reflecting a 46% increase. Despite challenges from the COVID-19 Omicron variant affecting operations early in the year, the company noted strong demand and successful acquisitions enhancing its market position and operational efficiency.
- Consolidated revenue increased 14.6% year-over-year to $55.9 million.
- Service segment fourth-quarter revenue grew 19.6% and full-year revenue up 20.5%.
- Full fiscal year revenue surpassed $200 million for the first time.
- Fourth-quarter adjusted diluted EPS rose 3.8% to $0.54, a 50% increase for the full year.
- Q4 diluted EPS decreased from $0.42 to $0.40, down 4.8% year-over-year.
- Service segment gross margin decreased by 80 basis points due to operational inefficiencies from COVID-19.
-
Consolidated fourth quarter revenue of
up$55.9 million 14.6% from prior year; full fiscal year revenue up18.2% and surpassed the milestone$200 million -
Service segment fourth quarter revenue grew
19.6% ; full fiscal year revenue up20.5% -
Service segment fourth quarter gross margin of
33.1% ; full fiscal year gross margin expanded 160 basis points to31.9% -
Fourth quarter diluted earnings per share of
and adjusted diluted earnings per share of$0.40 ; full fiscal year diluted earnings per share of$0.54 and adjusted diluted earnings per share of$1.50 , up$2.03 46% and50% , respectively, over prior fiscal year
“Fiscal 2022 was a strong year for
“Distribution segment demand remained strong and fourth quarter revenue grew
Fourth Quarter Fiscal 2022 Review (Results compared with the fourth quarter of fiscal 2021) |
||||||||||
($ in thousands) |
|
|
|
|
Change |
|||||
|
FY22 Q4 |
|
FY21 Q4 |
|
$'s |
|
% |
|||
Service Revenue |
$ |
34,667 |
|
$ |
28,977 |
|
$ |
5,690 |
|
|
Distribution Sales |
|
21,213 |
|
|
19,785 |
|
|
1,428 |
|
|
Revenue |
$ |
55,880 |
|
$ |
48,762 |
|
$ |
7,118 |
|
|
Gross Profit |
$ |
16,672 |
|
$ |
13,970 |
|
$ |
2,702 |
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating Income |
$ |
4,515 |
|
$ |
4,512 |
|
$ |
3 |
|
|
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net Income |
$ |
3,048 |
|
$ |
3,208 |
|
$ |
(160) |
|
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA* |
$ |
7,652 |
|
$ |
7,302 |
|
$ |
350 |
|
|
Adjusted EBITDA* Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted EPS |
$ |
0.40 |
|
$ |
0.42 |
|
$ |
(0.02) |
|
( |
|
|
|
|
|
|
|
|
|||
Adjusted Diluted EPS* |
$ |
0.54 |
|
$ |
0.52 |
|
$ |
0.02 |
|
|
*See Note 1 on page 5 for a description of these non-GAAP financial measures and pages 11 and 12 for the reconciliation tables.
Consolidated revenue was
Service segment revenue growth remained strong in the fourth quarter
Represents accredited calibration services, analytical pipette calibration services and NEXA enterprise asset management’s five service tracks ( |
||||||||||
($ in thousands) |
|
|
|
|
Change |
|||||
|
FY22 Q4 |
|
FY21 Q4 |
|
$'s |
|
% |
|||
|
|
|
|
|
|
|
|
|||
Service Segment Revenue |
$ |
34,667 |
|
$ |
28,977 |
|
$ |
5,690 |
|
|
Gross Profit |
$ |
11,474 |
|
$ |
9,811 |
|
$ |
1,663 |
|
|
Gross Margin |
|
|
|
|
|
|
|
|
||
Operating Income |
$ |
3,532 |
|
$ |
4,379 |
|
$ |
(847) |
|
( |
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA* |
$ |
6,028 |
|
$ |
6,276 |
|
$ |
(248) |
|
( |
Adjusted EBITDA* Margin |
|
|
|
|
|
|
|
|
|
*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 11 for the Adjusted EBITDA Reconciliation table.
Service segment revenue increased
The segment gross margin decreased 80 basis points from prior year primarily due to inefficiencies created by the January COVID-19 Omicron variant surge.
Distribution segment posts solid revenue growth in fourth quarter
Represents the sale and rental of new and used professional grade handheld test, measurement and control instrumentation ( |
||||||||||
($ in thousands) |
|
|
|
|
Change |
|||||
|
FY22 Q4 |
|
FY21 Q4 |
|
$'s |
|
% |
|||
|
|
|
|
|
|
|
|
|||
Distribution Segment Sales |
$ |
21,213 |
|
$ |
19,785 |
|
$ |
1,428 |
|
|
Gross Profit |
$ |
5,198 |
|
$ |
4,159 |
|
$ |
1,039 |
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating Income |
$ |
983 |
|
$ |
133 |
|
$ |
850 |
|
|
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA* |
$ |
1,624 |
|
$ |
1,026 |
|
$ |
598 |
|
|
Adjusted EBITDA* Margin |
|
|
|
|
|
|
|
|
|
*See Note 1 on page 5 for a description of this non-GAAP financial measure and page 11 for the Adjusted EBITDA Reconciliation table.
Distribution sales increased
Full-Year Fiscal 2022 Review (Results compared with fiscal 2021) |
||||||||||
($ in thousands) |
|
|
|
|
Change |
|||||
|
FY22 |
|
FY21 |
|
$'s |
|
% |
|||
Service Revenue |
$ |
122,005 |
|
$ |
101,274 |
|
$ |
20,731 |
|
|
Distribution Sales |
|
82,954 |
|
|
72,061 |
|
|
10,893 |
|
|
Revenue |
$ |
204,959 |
|
$ |
173,335 |
|
$ |
31,624 |
|
|
Gross Profit |
$ |
58,439 |
|
$ |
46,118 |
|
$ |
12,321 |
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Operating Income |
$ |
14,143 |
|
$ |
11,073 |
|
$ |
3,070 |
|
|
Operating Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net Income |
$ |
11,380 |
|
$ |
7,791 |
|
$ |
3,589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA* |
$ |
26,307 |
|
$ |
20,575 |
|
$ |
5,732 |
|
|
Adjusted EBITDA* Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Diluted EPS |
$ |
1.50 |
|
$ |
1.03 |
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|||
Adjusted Diluted EPS* |
$ |
2.03 |
|
$ |
1.35 |
|
$ |
0.68 |
|
|
*See Note 1 on page 5 for a description of these non-GAAP financial measures and pages 11 and 12 for the reconciliation tables.
Total revenue was
Net income was
Balance Sheet and Cash Flow Overview
At
Outlook
“Acquisitions that strengthen our fundamental value proposition will continue to be an important component of our go-forward strategy. We will identify and pursue opportunities to expand our addressable markets like we did with Nexa and our pipettes business. These acquisitions, along with our recent acquisition of Tangent and the bolt-on Upstate acquisition, represent a gain in value which raises the ceiling and trajectory of the business.”
“Additionally,
“We believe
Webcast and Conference Call
A telephonic replay will be available from
NOTE 1 – Non-GAAP Financial Measures
In addition to reporting net income, a
In addition to reporting Earnings Per Share, a GAAP measure, we present Adjusted Diluted Earnings Per Share (net income plus acquisition related amortization expense, acquisition related transaction expenses, acquisition related stock-based compensation, acquisition amortization of backlog and restructuring expense), which is a non-GAAP measure. Our management believes Adjusted Diluted Earnings Per Share is an important measure of our operating performance because it provides a basis for comparison of our business operations between current, past and future periods by excluding items that we do not believe are indicative of our core operating performance. Adjusted Diluted Earnings Per Share is not a measure of financial performance under GAAP and is not calculated through the application of GAAP. As such, it should not be considered as a substitute or alternative for the GAAP measure of Earnings Per Share and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. Adjusted Diluted Earnings Per Share, as presented, may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.
ABOUT
Transcat’s strategy is to leverage the complementary nature of its two operating segments, its comprehensive service capabilities, strong brand, enhanced e-commerce capabilities and leading distribution platform to drive organic sales growth. The Company will also look to expand its addressable calibration market through acquisitions and capability investments to further realize the inherent leverage of its business model.
More information about
Safe Harbor Statement
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact and thus are subject to risks, uncertainties and assumptions. Forward-looking statements are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” “plans,” “aims” and other similar words. All statements addressing operating performance, events or developments that
FINANCIAL TABLES FOLLOW.
The Company plans on timely filing its Annual Report on Form 10-K before the required filing date.
CONSOLIDATED STATEMENTS OF INCOME (In Thousands, Except Per Share Amounts) |
|||||||||||
Fourth Quarter Ended |
Fiscal Year Ended |
||||||||||
|
(Unaudited) |
(Unaudited) |
|
(Unaudited) |
|
||||||
|
|
|
|
||||||||
2022 |
2021 |
2022 |
2021 |
||||||||
Service Revenue |
$ |
4,667 |
$ |
28,977 |
$ |
122,005 |
$ |
101,274 |
|||
Distribution Sales |
|
21,213 |
|
19,785 |
|
82,954 |
|
72,061 |
|||
Total Revenue |
|
55,880 |
|
48,762 |
|
204,959 |
|
173,335 |
|||
Cost of Service Revenue |
|
23,193 |
|
19,166 |
|
83,084 |
|
70,579 |
|||
Cost of Distribution Sales |
|
16,015 |
|
15,626 |
|
63,436 |
|
56,638 |
|||
Total Cost of Revenue |
|
39,208 |
|
34,792 |
|
146,520 |
|
127,217 |
|||
Gross Profit |
|
16,672 |
|
13,970 |
|
58,439 |
|
46,118 |
|||
Selling, Marketing and Warehouse Expenses |
|
5,627 |
|
4,703 |
|
20,649 |
|
17,743 |
|||
General and Administrative Expenses |
|
6,530 |
|
4,755 |
|
23,647 |
|
17,302 |
|||
Total Operating Expenses |
|
12,157 |
|
9,458 |
|
44,296 |
|
35,045 |
|||
Operating Income |
|
4,515 |
|
4,512 |
|
14,143 |
|
11,073 |
|||
Interest and Other Expense, net |
|
372 |
312 |
|
|
953 |
|
1,091 |
|||
Income Before Income Taxes |
|
4,143 |
|
4,200 |
|
13,190 |
|
9,982 |
|||
Provision for Income Taxes |
|
1,095 |
|
992 |
|
1,810 |
|
2,191 |
|||
Net Income |
$ |
3,048 |
$ |
3,208 |
$ |
11,380 |
$ |
7,791 |
|||
Basic Earnings Per Share |
$ |
0.41 |
$ |
0.43 |
$ |
1.52 |
$ |
1.05 |
|||
Average Shares Outstanding |
|
7,523 |
|
7,447 |
|
7,496 |
|
7,423 |
|||
Diluted Earnings Per Share |
$ |
0.40 |
$ |
0.42 |
$ |
1.50 |
$ |
1.03 |
|||
Average Shares Outstanding |
|
7,636 |
|
7,611 |
|
7,589 |
|
7,548 |
CONSOLIDATED BALANCE SHEETS (In Thousands, Except Share and Per Share Amounts) |
|||||
(Unaudited) |
|||||
|
|
||||
2022 |
2021 |
||||
ASSETS |
|||||
Current Assets: |
|||||
Cash |
$ |
1,396 |
$ |
560 |
|
Accounts Receivable, less allowance for doubtful accounts of |
|||||
and |
|
39,737 |
|
33,950 |
|
Other Receivables |
|
558 |
|
428 |
|
Inventory, net |
|
12,712 |
|
11,636 |
|
Prepaid Expenses and Other Current Assets |
|
5,301 |
|
2,354 |
|
Total Current Assets |
|
59,704 |
|
48,928 |
|
Property and Equipment, net |
|
26,439 |
|
22,203 |
|
|
|
65,074 |
|
43,272 |
|
Intangible Assets, net |
|
14,692 |
|
7,513 |
|
Right to Use Asset, net |
|
11,026 |
|
9,392 |
|
Other Assets |
|
827 |
|
808 |
|
Total Assets |
$ |
177,762 |
$ |
132,116 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current Liabilities: |
|||||
Accounts Payable |
$ |
14,171 |
$ |
12,276 |
|
Accrued Compensation and Other Liabilities |
|
11,378 |
|
10,417 |
|
Income Taxes Payable |
|
- |
|
382 |
|
Current Portion of Long-Term Debt |
|
2,161 |
|
2,067 |
|
Total Current Liabilities |
|
27,710 |
|
25,142 |
|
Long-Term Debt |
|
46,291 |
|
17,494 |
|
Deferred Tax Liabilities |
|
6,724 |
|
3,201 |
|
Lease Liabilities |
|
9,194 |
|
7,958 |
|
Other Liabilities |
|
1,667 |
|
3,243 |
|
Total Liabilities |
|
91,586 |
|
57,038 |
|
Shareholders' Equity: |
|||||
Common Stock, par value |
|||||
7,529,078 and 7,458,251 shares issued and outstanding |
|||||
as of |
|
3,765 |
|
3,729 |
|
Capital in Excess of Par Value |
|
23,900 |
|
19,287 |
|
Accumulated Other Comprehensive Loss |
|
(233) |
|
(451) |
|
Retained Earnings |
|
58,744 |
|
52,513 |
|
Total Shareholders' Equity |
|
86,176 |
|
75,078 |
|
Total Liabilities and Shareholders' Equity |
$ |
177,762 |
$ |
132,116 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (In Thousands) |
|||||
For Fiscal Years Ended |
|||||
|
(Unaudited) |
|
|||
|
|
||||
2022 |
2021 |
||||
Cash Flows from Operating Activities: |
|||||
Net Income |
$ |
11,380 |
$ |
7,791 |
|
Adjustments to Reconcile Net Income to Net Cash Provided |
|
||||
by Operating Activities: |
|||||
Net Loss on Disposal of Property and Equipment |
|
88 |
|
136 |
|
Deferred Income Taxes |
|
559 |
|
176 |
|
Depreciation and Amortization |
|
9,567 |
|
7,580 |
|
Provision for Accounts Receivable and Inventory Reserves |
|
34 |
|
636 |
|
Stock-Based Compensation |
|
2,329 |
|
1,513 |
|
Changes in Assets and Liabilities: |
|||||
Accounts Receivable and Other Receivables |
|
(3,392) |
|
(1,796) |
|
Inventory |
|
(122) |
|
2,724 |
|
Prepaid Expenses and Other Assets |
|
(2,960) |
|
(725) |
|
Accounts Payable |
|
1,901 |
|
329 |
|
Accrued Compensation and Other Liabilities |
|
(1,113) |
|
4,943 |
|
Income Taxes Payable |
|
(653) |
|
332 |
|
Net Cash Provided by Operating Activities |
|
17,618 |
|
23,639 |
|
Cash Flows from Investing Activities: |
|||||
Purchase of Property and Equipment |
|
(10,152) |
|
(6,617) |
|
Proceeds from Sale of Property and Equipment |
|
109 |
|
17 |
|
Business Acquisitions, net of cash acquired |
|
(29,808) |
|
(3,551) |
|
|
|
(39,851) |
|
(10,151) |
|
Cash Flows from Financing Activities: |
|||||
Proceeds from (Repayment of) Revolving Credit Facility, net |
|
31,005 |
|
(8,801) |
|
Repayments of Term Loan |
|
(2,114) |
|
(1,982) |
|
Issuance of Common Stock |
|
1,486 |
|
1,177 |
|
Repurchase of Common Stock |
|
(6,683) |
|
(3,049) |
|
Net Cash Provided by (Used in) Financing Activities |
|
23,694 |
|
(12,655) |
|
Effect of Exchange Rate Changes on Cash |
|
(625) |
|
(772) |
|
Net Increase in Cash |
|
836 |
|
61 |
|
Cash at Beginning of Period |
|
560 |
|
499 |
|
Cash at End of Period |
$ |
1,396 |
$ |
560 |
Adjusted EBITDA Reconciliation Table (Dollars in thousands) (Unaudited) |
|||||||||||||||
Fiscal 2022 |
|||||||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
|||||||||||
Net Income |
$ |
3,688 |
$ |
3,015 |
$ |
1,629 |
$ |
3,048 |
$ |
11,380 |
|||||
+ Interest Expense |
|
189 |
|
169 |
|
194 |
|
258 |
|
810 |
|||||
+ Other Expense / (Income) |
|
6 |
|
81 |
|
(58) |
|
114 |
|
143 |
|||||
+ Tax Provision |
|
(194) |
|
313 |
|
596 |
|
1,095 |
|
1,810 |
|||||
Operating Income |
$ |
3,689 |
$ |
3,578 |
$ |
2,361 |
$ |
4,515 |
$ |
14,143 |
|||||
+ Depreciation & Amortization |
|
1,990 |
|
2,141 |
|
2,368 |
|
2,578 |
|
9,077 |
|||||
+ Transaction Expense |
|
- |
|
821 |
|
55 |
|
26 |
|
902 |
|||||
+ Other (Expense) / Income |
|
(6) |
|
(81) |
|
58 |
|
(114) |
|
(143) |
|||||
+ Noncash Stock Compensation |
|
437 |
|
620 |
|
624 |
|
647 |
|
2,328 |
|||||
Adjusted EBITDA |
$ |
6,110 |
$ |
7,079 |
$ |
5,466 |
$ |
7,652 |
$ |
26,307 |
|||||
Segment Breakdown |
|||||||||||||||
Service Operating Income |
$ |
2,974 |
$ |
2,647 |
$ |
1,661 |
$ |
3,532 |
$ |
10,814 |
|||||
+ Depreciation & Amortization |
|
1,488 |
|
1,634 |
|
1,861 |
|
2,070 |
|
7,053 |
|||||
+ Transaction Expense |
|
- |
|
821 |
|
55 |
|
26 |
|
902 |
|||||
+ Other (Expense) / Income |
|
(2) |
|
(56) |
|
36 |
|
(82) |
|
(104) |
|||||
+ Noncash Stock Compensation |
|
261 |
|
414 |
|
475 |
|
482 |
|
1,632 |
|||||
Service Adjusted EBITDA |
$ |
4,721 |
$ |
5,460 |
$ |
4,088 |
$ |
6,028 |
$ |
20,297 |
|||||
Distribution Operating Income |
$ |
715 |
$ |
931 |
$ |
700 |
$ |
983 |
$ |
3,329 |
|||||
+ Depreciation & Amortization |
|
502 |
|
507 |
|
507 |
|
508 |
|
2,024 |
|||||
+ Other (Expense) / Income |
|
(4) |
|
(25) |
|
22 |
|
(32) |
|
(39) |
|||||
+ Noncash Stock Compensation |
|
176 |
|
206 |
|
149 |
|
165 |
|
696 |
|||||
Distribution Adjusted EBITDA |
$ |
1,389 |
$ |
1,619 |
$ |
1,378 |
$ |
1,624 |
$ |
6,010 |
|||||
Fiscal 2021 |
|||||||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
|||||||||||
Net Income |
$ |
798 |
$ |
2,024 |
$ |
1,761 |
$ |
3,208 |
$ |
7,791 |
|||||
+ Interest Expense |
|
224 |
|
233 |
|
203 |
|
190 |
|
850 |
|||||
+ Other Expense / (Income) |
|
19 |
|
84 |
|
16 |
|
122 |
|
241 |
|||||
+ Tax Provision |
|
(77) |
|
737 |
|
539 |
|
992 |
|
2,191 |
|||||
Operating Income |
$ |
964 |
$ |
3,078 |
$ |
2,519 |
$ |
4,512 |
$ |
11,073 |
|||||
+ Depreciation & Amortization |
|
1,871 |
|
1,864 |
|
1,861 |
|
1,984 |
|
7,580 |
|||||
+ Restructuring Expense |
|
360 |
|
- |
|
- |
|
290 |
|
650 |
|||||
+ Other (Expense) / Income |
|
(19) |
|
(85) |
|
(15) |
|
(122) |
|
(241) |
|||||
+ Noncash Stock Compensation |
|
312 |
|
366 |
|
197 |
|
638 |
|
1,513 |
|||||
Adjusted EBITDA |
$ |
3,488 |
$ |
5,223 |
$ |
4,562 |
$ |
7,302 |
$ |
20,575 |
|||||
Segment Breakdown |
|||||||||||||||
Service Operating Income |
$ |
1,129 |
$ |
2,977 |
$ |
1,956 |
$ |
4,379 |
$ |
10,441 |
|||||
+ Depreciation & Amortization |
|
1,394 |
|
1,359 |
|
1,372 |
|
1,472 |
|
5,597 |
|||||
+ Restructuring Expense |
|
193 |
|
- |
|
- |
|
156 |
|
349 |
|||||
+ Other (Expense) / Income |
|
(15) |
|
(57) |
|
(8) |
|
(82) |
|
(162) |
|||||
+ Noncash Stock Compensation |
|
162 |
|
196 |
|
126 |
|
351 |
|
835 |
|||||
Service Adjusted EBITDA |
$ |
2,863 |
$ |
4,475 |
$ |
3,446 |
$ |
6,276 |
$ |
17,060 |
|||||
Distribution Operating Income |
$ |
(165) |
$ |
101 |
$ |
563 |
$ |
133 |
$ |
632 |
|||||
+ Depreciation & Amortization |
|
477 |
|
505 |
|
489 |
|
512 |
|
1,983 |
|||||
+ Restructuring Expense |
|
167 |
|
- |
|
- |
|
134 |
|
301 |
|||||
+ Other (Expense) / Income |
|
(4) |
|
(28) |
|
(7) |
|
(40) |
|
(79) |
|||||
+ Noncash Stock Compensation |
|
150 |
|
170 |
|
71 |
|
287 |
|
678 |
|||||
Distribution Adjusted EBITDA |
$ |
625 |
$ |
748 |
$ |
1,116 |
$ |
1,026 |
$ |
3,515 |
Adjusted EPS Reconciliation Table (In Thousands, Except Per Share Amounts) (Unaudited) |
|||||||||||||||
Fiscal 2022 |
|||||||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
|||||||||||
Net Income |
$ |
3,688 |
$ |
3,015 |
$ |
1,629 |
$ |
3,048 |
$ |
11,380 |
|||||
+ Amortization of Intangible Assets |
|
620 |
|
729 |
|
947 |
|
1,098 |
|
3,394 |
|||||
+ Acquisition Amortization of Backlog |
|
- |
|
100 |
|
300 |
|
90 |
|
490 |
|||||
+ Acquisition Deal Costs |
|
- |
|
900 |
|
293 |
|
265 |
|
1,458 |
|||||
+ Business Restructuring Costs |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||
+ Income Tax Effect at |
|
(155) |
|
(432) |
|
(385) |
|
(363) |
|
(1,335) |
|||||
Adjusted Net Income |
$ |
4,153 |
$ |
4,312 |
$ |
2,784 |
$ |
4,138 |
$ |
15,387 |
|||||
Average Diluted Shares Outstanding |
|
7,593 |
|
7,595 |
|
7,653 |
|
7,636 |
|
7,589 |
|||||
Diluted Earnings Per Share |
$ |
0.49 |
$ |
0.40 |
$ |
0.21 |
$ |
0.40 |
$ |
1.50 |
|||||
Adjusted Diluted Earnings Per Share |
$ |
0.55 |
$ |
0.57 |
$ |
0.36 |
$ |
0.54 |
$ |
2.03 |
|||||
Fiscal 2021 |
|||||||||||||||
Q1 |
Q2 |
Q3 |
Q4 |
YTD |
|||||||||||
Net Income |
$ |
798 |
$ |
2,024 |
$ |
1,761 |
$ |
3,208 |
$ |
7,791 |
|||||
+ Amortization of Intangible Assets |
|
637 |
|
622 |
|
594 |
|
685 |
|
2,538 |
|||||
+ Acquisition Amortization of Backlog |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||
+ Acquisition Deal Costs |
|
- |
|
- |
|
- |
|
- |
|
- |
|||||
+ Business Restructuring Costs |
|
360 |
|
- |
|
- |
|
290 |
|
650 |
|||||
+ Income Tax Effect at |
|
(249) |
|
(156) |
|
(148) |
|
(244) |
|
(797) |
|||||
Adjusted Net Income |
$ |
1,546 |
$ |
2,490 |
$ |
2,207 |
$ |
3,939 |
$ |
10,182 |
|||||
Average Diluted Shares Outstanding |
|
7,514 |
|
7,549 |
|
7,580 |
|
7,611 |
|
7,548 |
|||||
Diluted Earnings Per Share |
$ |
0.11 |
$ |
0.27 |
$ |
0.23 |
$ |
0.42 |
$ |
1.03 |
|||||
Adjusted Diluted Earnings Per Share |
$ |
0.21 |
$ |
0.33 |
$ |
0.29 |
$ |
0.52 |
$ |
1.35 |
Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) |
||||||||||
|
|
|
Change |
|||||||
SERVICE |
FY 2022 Q4 |
FY 2021 Q4 |
$'s |
% |
||||||
|
|
|
|
|||||||
Service Revenue |
$ |
34,667 |
$ |
28,977 |
$ |
5,690 |
|
|||
Cost of Revenue |
|
23,193 |
|
19,166 |
|
4,027 |
|
|||
Gross Profit |
$ |
11,474 |
$ |
9,811 |
$ |
1,663 |
|
|||
Gross Margin |
|
|
|
|
|
|
||||
|
|
|
|
|
||||||
Selling, Marketing & Warehouse Expenses |
$ |
3,490 |
$ |
2,639 |
$ |
851 |
|
|||
General and Administrative Expenses |
|
4,452 |
|
2,793 |
|
1,659 |
|
|||
Operating Income |
$ |
3,532 |
$ |
4,379 |
$ |
(847) |
( |
|||
% of Revenue |
|
|
|
|
|
|
||||
|
||||||||||
|
Change |
|||||||||
DISTRIBUTION |
FY 2022 Q4 |
FY 2021 Q4 |
$'s |
% |
||||||
Distribution Sales |
$ |
21,213 |
$ |
19,785 |
$ |
1,428 |
|
|||
Cost of Sales |
|
16,015 |
|
15,626 |
|
389 |
|
|||
Gross Profit |
$ |
5,198 |
$ |
4,159 |
$ |
1,039 |
|
|||
Gross Margin |
|
|
|
|
|
|
||||
|
|
|
|
|
||||||
Selling, Marketing & Warehouse Expenses |
$ |
2,137 |
$ |
2,064 |
$ |
73 |
|
|||
General and Administrative Expenses |
|
2,078 |
|
1,962 |
|
116 |
|
|||
Operating Income |
$ |
983 |
$ |
133 |
$ |
850 |
|
|||
% of Sales |
|
|
|
|
|
|
||||
|
||||||||||
|
Change |
|||||||||
TOTAL |
FY 2022 Q4 |
FY 2021 Q4 |
$'s |
% |
||||||
|
||||||||||
Total Revenue |
$ |
55,880 |
$ |
48,762 |
$ |
7,118 |
|
|||
Total Cost of Revenue |
|
39,208 |
|
34,792 |
|
4,416 |
|
|||
Gross Profit |
$ |
16,672 |
$ |
13,970 |
$ |
2,702 |
|
|||
Gross Margin |
|
|
|
|
|
|
||||
|
|
|
|
|
||||||
Selling, Marketing & Warehouse Expenses |
$ |
5,627 |
$ |
4,703 |
$ |
924 |
|
|||
General and Administrative Expenses |
|
6,530 |
|
4,755 |
|
1,775 |
|
|||
Operating Income |
$ |
4,515 |
$ |
4,512 |
$ |
3 |
|
|||
% of Revenue |
|
|
|
Additional Information - Business Segment Data (Dollars in thousands) (Unaudited) |
|||||||||||
|
|
|
|
|
Change |
||||||
SERVICE |
FY 2022 YTD |
|
FY 2021 YTD |
|
$'s |
|
% |
||||
|
|
|
|
|
|
|
|
||||
Service Revenue |
$ |
122,005 |
|
$ |
101,274 |
|
$ |
20,731 |
|
|
|
Cost of Revenue |
|
83,084 |
|
|
70,579 |
|
|
12,505 |
|
|
|
Gross Profit |
$ |
38,921 |
|
$ |
30,695 |
|
$ |
8,226 |
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
Selling, Marketing & Warehouse Expenses |
$ |
12,047 |
|
$ |
9,941 |
|
$ |
2,106 |
|
|
|
General and Administrative Expenses |
|
16,060 |
|
|
10,313 |
|
|
5,747 |
|
|
|
Operating Income |
$ |
10,814 |
|
$ |
10,441 |
|
$ |
373 |
|
|
|
% of Revenue |
|
|
|
|
|
|
|
|
|
||
|
|||||||||||
|
Change |
||||||||||
DISTRIBUTION |
FY 2022 YTD |
FY 2021 YTD |
$'s |
% |
|||||||
Distribution Sales |
$ |
82,954 |
|
$ |
72,061 |
|
$ |
10,893 |
|
|
|
Cost of Sales |
|
63,436 |
|
|
56,638 |
|
|
6,798 |
|
|
|
Gross Profit |
$ |
19,518 |
|
$ |
15,423 |
|
$ |
4,095 |
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
Selling, Marketing & Warehouse Expenses |
$ |
8,602 |
|
$ |
7,802 |
|
$ |
800 |
|
|
|
General and Administrative Expenses |
|
7,587 |
|
|
6,989 |
|
|
598 |
|
|
|
Operating Income |
$ |
3,329 |
|
$ |
632 |
|
$ |
2,697 |
|
|
|
% of Sales |
|
|
|
|
|
|
|
|
|
||
|
|||||||||||
|
|
|
|
|
Change |
||||||
TOTAL |
FY 2022 YTD |
FY 2021 YTD |
$'s |
% |
|||||||
|
|
|
|
|
|
|
|
||||
Total Revenue |
$ |
204,959 |
|
$ |
173,335 |
|
$ |
31,624 |
|
|
|
Total Cost of Revenue |
|
146,520 |
|
|
127,217 |
|
|
19,303 |
|
|
|
Gross Profit |
$ |
58,439 |
|
$ |
46,118 |
|
$ |
12,321 |
|
|
|
Gross Margin |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
Selling, Marketing & Warehouse Expenses |
$ |
20,649 |
|
$ |
17,743 |
|
$ |
2,906 |
|
|
|
General and Administrative Expenses |
|
23,647 |
|
|
17,302 |
|
|
6,345 |
|
|
|
Operating Income |
$ |
14,143 |
|
$ |
11,073 |
|
$ |
3,070 |
|
|
|
% of Revenue |
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220523005941/en/
Phone: (585) 563-5766
Email: mark.doheny@transcat.com
Source:
FAQ
What were Transcat's Q4 fiscal 2022 earnings results?
How did Transcat's revenue perform in fiscal year 2022?
What challenges did Transcat face in Q4 of fiscal 2022?
What is the outlook for Transcat's organic service growth?