Trinity Biotech Announces Quarter 4 and Fiscal Year 2021 Financial Results
Trinity Biotech (TRIB) reported fiscal year 2021 revenues of $93.0 million, down 8.8% from $102.0 million in 2020. Point-of-Care revenues rose by 12.2% to $10.3 million, driven by HIV sales in Africa. Clinical Laboratory revenues fell 10.9% to $82.6 million, primarily due to a decline in PCR Viral Transport Media sales. Gross margins decreased to 41.0% from 47.6%. Operating profit before one-off items decreased to $13.8 million, with profit after tax at $0.9 million, contrasting with a loss of $6.4 million in 2020. Q4 2021 saw revenues drop 40.4% year-over-year to $19.5 million.
- Point-of-Care revenues increased 12.2% to $10.3 million, driven by higher HIV sales.
- Profit after tax improved to $0.9 million from a loss of $6.4 million in 2020.
- Diabetes-related testing revenues increased by 16% in 2021 due to normalization post-COVID.
- Total revenues declined by 8.8% year-over-year.
- Clinical Laboratory revenues decreased significantly by 10.9%.
- Gross margin decreased to 41.0% from 47.6% due to lower sales prices and product mix changes.
DUBLIN, Ireland, April 11, 2022 (GLOBE NEWSWIRE) -- Trinity Biotech plc (Nasdaq: TRIB), a leading developer and manufacturer of diagnostic products for the point-of-care and clinical laboratory markets, today announced results for the quarter ended December 31, 2021 and fiscal year 2021.
Fiscal Year 2021 Results
Total revenues for fiscal year 2021 were
Full Year 2020 | Full Year 2021 | Increase/ (decrease) | ||
US$’000 | US$’000 | % | ||
Point-of-Care | 9,215 | 10,337 | ||
Clinical Laboratory | 92,765 | 82,628 | ( | |
Total | 101,980 | 92,965 | (8.8%) |
Point-of-Care revenues increased from
Clinical Laboratory revenues decreased from
As stated previously, the Company noted a significant reduction in demand for new orders of VTM from early 2021 as COVID-19 testing volumes dropped and customers utilised stockpiled product. While the situation relating to COVID-19 products remains very fluid, with the evolving impact of the new variants the Company has seen increased customer interest in VTM products over recent months and has resumed manufacturing VTM products, albeit in lower volumes compared to late 2020. The Company has retained the capability to flex manufacturing volumes should market conditions warrant it.
In 2021, there was a partial return towards more normalised level of Haemoglobins testing. While COVID-19 public health restrictions remained in place in 2021 in many markets, these restrictions were not as severe as in 2020. As a result, diabetic related testing revenues increased
Also, within Clinical Laboratory, our life science raw materials business, Fitzgerald and our clinical chemistry product line both recorded single digit revenue growth in 2021.
Our autoimmune revenues decreased by
The gross margin for the year was
Other operating income increased from
Research and Development expenses decreased from
Operating profit (before the impact of once-off items) for the year decreased from
The net financing expense for the year decreased by
Profit before tax (before the impact of once-off items & non-cash financial income/expense) for 2021 was
Profit after tax (before the impact of once-off items & non-cash financial income/expense) was
A non-cash financial income of
In 2021 the Company incurred impairment charges and once-off items of
The basic earnings per ADR for the year was 4.2 cents versus a loss of 30.6 cents in 2020. Meanwhile, there was an unconstrained diluted earnings per ADR of 16.1 cents compared to a loss per ADR of 2.0 cents in 2020.
Earnings before interest, tax, depreciation, amortisation and share option expense for the year and excluding the impact of once-off items, non-cash financial income/expenses and fair value movements for the year (Adjusted EBITDASO) was
$m | ||
Profit after tax | 0.9 | |
Non-cash financial income | (0.6) | |
Impairment & once-off items | 8.9 | |
Net financing expense | 4.8 | |
Income tax | (0.2) | |
Operating Profit (before non-cash and once-off items) | 13.8 | |
Depreciation | 1.9 | |
Amortisation | 0.9 | |
Adjusted EBITDA | 16.6 | |
Share option expense | 1.1 | |
Adjusted EBITDASO | 17.7 |
Impairment and once-off items include the following:
2021 $m | |
Impairment loss (IAS 36) | 7.0 |
Loan origination costs | 1.6 |
Restructuring expenses | 0.3 |
Total | 8.9 |
More details on these items are provided below.
Quarter 4 Results
Total revenues for Q4, 2020 were
2020 Quarter 4 | 2021 Quarter 4 | Increase/ (decrease) | ||
US$’000 | US$’000 | % | ||
Point-of-Care | 2,548 | 2,379 | ( | |
Clinical Laboratory | 30,217 | 17,146 | ( | |
Total | 32,765 | 19,525 | (40.4%) |
Point-of-Care revenues in Q4, 2021 were
Clinical Laboratory revenues decreased from
Gross profit for Q4, 2021 amounted to
Other operating income decreased from
Research and Development expenses reduced from
Operating profit (before the impact of once-off items) decreased from
Financial Expenses amounted to
In Q4, 2021 the Company recorded an overall tax credit of
The profit after tax, before impairment and non-cash financial expense, for the quarter was
In Q4, 2021 the Company incurred impairment charges and once-off items of
The basic earnings per ADR for the quarter was a loss of 6 cents versus a loss of 48 cents in Q4 2020. Unconstrained diluted loss per ADR for the quarter amounted to a loss of 0.4 cents, which compares to a loss per ADR of 30.8 cents in the equivalent quarter in 2020.
Earnings before interest, tax, depreciation, amortisation and share option expense for the quarter and excluding the impact of once-off items, non-cash financial income/expenses and fair value movements (Adjusted EBITDASO) was
$m | ||
Loss after tax | (1.3) | |
Non-cash financial expense | 0.2 | |
Impairment & once-off items | 2.8 | |
Net financing expense | 1.2 | |
Income tax | (1.2) | |
Operating Profit (before non-cash and once-off items) | 1.7 | |
Depreciation | 0.3 | |
Amortisation | 0.2 | |
Adjusted EBITDA | 2.2 | |
Share option expense | 0.2 | |
Adjusted EBITDASO | 2.4 |
Impairment & once-off items include the following:
Q4 2021 $m | |
Impairment loss (IAS 36) | 0.9 |
Loan origination costs | 1.6 |
Restructuring expenses | 0.3 |
Total | 2.8 |
- Impairment loss - in accordance with the provisions of IFRS accounting standards, a company is required to carry out periodic impairment reviews in order to determine the appropriate carrying value of its net assets. The impairment review performed at December 31, 2021 has resulted in a non-cash impairment charge of
$0.9m being recognised. In Q2, 2021, an impairment loss of$6.1m was also recognised. A number of factors impacted the impairment review at year end including the Company’s share price at 31 December 2021, cost of capital, cash flow projections and net asset values across each of the Company’s individual cash generating units. - Loan origination costs – as previously announced, the Company and its subsidiaries entered into a
$81,250,000 senior secured term loan credit facility with Perceptive Advisors in December 2021. In Q4 2021, loan origination costs of$1.6m were incurred, comprising loan commitment and professional fees. These costs have been expensed in the Income Statement, as the loan was subject to shareholder approval and that approval was not received until post year end. - Restructuring expenses – as part of the Company’s ongoing focus on automation, efficiency and cost savings in Q4 2021, a restructuring program was implemented in the Company’s Irish manufacturing facility. A voluntary redundancy program resulted in a
7% reduction of the workforce. Restructuring expenses comprise termination payments, all of which were paid before December 31, 2021.
Cash flows
Cash generated from operations during the quarter was
Q4 2021 Earnings Conference Call
The Company has scheduled a conference call for Monday April 11, 2022 at 11:00am ET (4:00pm GMT) to discuss the results of the quarter.
Interested parties can access the call by dialling: | |
US Toll Free: | 1-844-861-5499 |
International Toll: | 1-412-317-6581 |
Ireland Toll: | 014311269 |
Ireland Toll Free: | 1800932830 |
Please ask to be joined into the Trinity Biotech call. |
A simultaneous webcast of the call can be accessed at:
https://services.choruscall.com/mediaframe/webcast.html?webcastid=bJwDZEcn
A replay of the call can be accessed until April 18, 2022 by dialling: | |
US Toll Free: | 1-877-344-7529 |
International Toll: | 1-412-317-0088 |
Replay Code: | 5436077 |
To access the replay using an international dial-in number, please see the link below:
https://services.choruscall.com/ccforms/replay.html
A webcast of the call will be available for 30 days at: https://services.choruscall.com/mediaframe/webcast.html?webcastid=bJwDZEcn
Replays will be available 1 hour after the end of the conference.
Use of Non-IFRS Financial Information
The Company reports financial results in accordance with IFRS. To supplement the consolidated financial statements presented in accordance with IFRS, the Company presents the Non-IFRS presentation of Adjusted EBITDA and Adjusted EBITDASO. These non-IFRS measures are not in accordance with, nor are they a substitute for, IFRS measures. The Company uses these Non-IFRS measures to evaluate and manage the Company’s operations internally. The Company is also providing this information to assist investors in performing additional financial analysis. Reconciliation between the company's results on a IFRS and non-IFRS basis is provided in a table above.
The above mentioned numbers are unaudited.
Once-off charges are non-GAAP accounting presentations.
Certain statements made in this release that are not historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “estimate”, “project”, “intend”, “expect”, “believe” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Trinity Biotech to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, but not limited to, the results of research and development efforts, risks associated with the outbreak and global spread of the coronavirus (COVID-19), the effect of regulation by the U.S. Food and Drug Administration and other agencies, the impact of competitive products, product development commercialization and technological difficulties. For additional information regarding these and other risks and uncertainties associated with Trinity Biotech’s business, reference is made to our reports filed from time to time with the U.S. Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements for any reason.
Trinity Biotech develops, acquires, manufactures and markets diagnostic systems, including both reagents and instrumentation, for the point-of-care and clinical laboratory segments of the diagnostic market. The products are used to detect infectious diseases and to quantify the level of Haemoglobin A1c and other chemistry parameters in serum, plasma and whole blood. Trinity Biotech sells direct in the United States, Germany, France and the U.K. and through a network of international distributors and strategic partners in over 75 countries worldwide. For further information, please see the Company's website: www.trinitybiotech.com.
Trinity Biotech plc Consolidated Income Statements | |||||||||
(US | Three Months Ended December 31, 2021 (unaudited) | Three Months Ended December 31, 2020 (unaudited) | Twelve Months Ended December 31, 2021 (unaudited) | Twelve Months Ended December 31, 2020 (unaudited) | |||||
Revenues | 19,525 | 32,765 | 92,965 | 101,980 | |||||
Cost of sales | (12,286) | (17,108) | (54,888) | (53,400) | |||||
Gross profit | 7,239 | 15,657 | 38,077 | 48,580 | |||||
Gross margin % | 37.1% | 47.8% | 41.0% | 47.6% | |||||
Other operating income | 722 | 1,841 | 4,672 | 1,860 | |||||
Research & development expenses | (941) | (1,284) | (4,497) | (5,080) | |||||
Selling, general and administrative expenses | (5,179) | (6,872) | (23,359) | (24,234) | |||||
Indirect share based payments | (154) | (276) | (1,096) | (780) | |||||
Operating profit | 1,687 | 9,066 | 13,797 | 20,346 | |||||
Financial income | - | - | 3 | 36 | |||||
Financial expenses | (1,201) | (1,224) | (4,811) | (4,892) | |||||
Net financing expense | (1,201) | (1,224) | (4,808) | (4,856) | |||||
Profit before tax , impairment, once-off & non-cash items | 486 | 7,842 | 8,989 | 15,490 | |||||
Income tax credit | 1,186 | 730 | 166 | 182 | |||||
Profit after tax before impairment, once-off & non-cash items | 1,672 | 8,572 | 9,155 | 15,672 | |||||
Non-cash financial income/(expense)* | (152) | (820) | 572 | (1,859) | |||||
Impairment & once-off items | (2,784) | (17,776) | (8,852) | (20,201) | |||||
(Loss)/Profit after tax | (1,264) | (10,024) | 875 | (6,388) | |||||
Earnings/(Loss) per ADS (US cents) | (6.0) | (48.0) | 4.2 | (30.6) | |||||
Diluted earnings/(loss) per ADS (US cents)** | (0.4) | (30.8) | 16.1 | (2.0) | |||||
Weighted average no. of ADSs used in computing basic earnings per ADS | 20,901,703 | 20,901,703 | 20,901,703 | 20,901,703 | |||||
Weighted average no. of ADSs used in computing diluted earnings per ADS | 26,269,194 | 26,663,066 | 26,629,663 | 26,256,183 |
*Non-cash financial income/(expense) refers to accretion interest and fair value adjustments.
** Under IAS 33 Earnings per Share, diluted earnings per share cannot be anti-dilutive. In a reporting period where it is anti-dilutive, diluted earnings per ADS should be constrained to equal basic earnings per ADS.
The above financial statements have been prepared in accordance with the principles of International Financial Reporting Standards and the Company’s accounting policies but do not constitute an interim financial report as defined in IAS 34 (Interim Financial Reporting). Impairment, once-off charges & non-cash financial items are non-GAAP accounting presentations.
Trinity Biotech plc Consolidated Balance Sheets | ||||||||
December 31, 2021 US$ ‘000 (unaudited) | September 30, 2021 US$ ‘000 (unaudited) | June 30, 2021 US$ ‘000 (unaudited) | December 31, 2020 US$ ‘000 (unaudited) | |||||
ASSETS | ||||||||
Non-current assets | ||||||||
Property, plant and equipment | 5,918 | 6,258 | 6,501 | 8,547 | ||||
Goodwill and intangible assets | 35,981 | 34,319 | 32,864 | 33,860 | ||||
Deferred tax assets | 4,101 | 3,711 | 3,617 | 4,185 | ||||
Other assets | 207 | 244 | 279 | 355 | ||||
Total non-current assets | 46,207 | 44,532 | 43,261 | 46,947 | ||||
Current assets | ||||||||
Inventories | 29,123 | 32,116 | 34,705 | 30,219 | ||||
Trade and other receivables | 16,116 | 16,816 | 15,358 | 22,668 | ||||
Income tax receivable | 1,539 | 1,840 | 2,782 | 3,086 | ||||
Cash, cash equivalents and deposits | 25,910 | 27,475 | 28,618 | 27,327 | ||||
Total current assets | 72,688 | 78,247 | 81,463 | 83,300 | ||||
TOTAL ASSETS | 118,895 | 122,779 | 124,724 | 130,247 | ||||
EQUITY AND LIABILITIES | ||||||||
Equity attributable to the equity holders of the parent | ||||||||
Share capital | 1,213 | 1,213 | 1,213 | 1,213 | ||||
Share premium | 16,187 | 16,187 | 16,187 | 16,187 | ||||
Treasury shares | (24,922) | (24,922) | (24,922) | (24,922) | ||||
Accumulated surplus | 12,559 | 13,685 | 12,093 | 10,573 | ||||
Translation reserve | (5,379) | (5,376) | (5,090) | (5,293) | ||||
Other reserves | 23 | 23 | 23 | 23 | ||||
Total equity/(deficit) | (319) | 810 | (496) | (2,219) | ||||
Current liabilities | ||||||||
Income tax payable | 22 | 1,018 | 751 | 154 | ||||
Trade and other payables | 17,107 | 18,324 | 21,304 | 26,488 | ||||
Exchangeable senior note payable¹ | 83,312 | 83,159 | 83,190 | - | ||||
Provisions | 50 | 376 | 376 | 416 | ||||
Total current liabilities | 100,491 | 102,877 | 105,621 | 27,058 | ||||
Non-current liabilities | ||||||||
Exchangeable senior note payable¹ | - | - | - | 83,884 | ||||
Other payables | 13,865 | 14,555 | 15,283 | 16,619 | ||||
Deferred tax liabilities | 4,858 | 4,537 | 4,316 | 4,905 | ||||
Total non-current liabilities | 18,723 | 19,092 | 19,599 | 105,408 | ||||
TOTAL LIABILITIES | 119,214 | 121,969 | 125,220 | 132,466 | ||||
TOTAL EQUITY AND LIABILITIES | 118,895 | 122,779 | 124,724 | 130,247 |
¹ Exchangeable senior notes have a nominal value of US
The above financial statements have been prepared in accordance with the principles of International Financial Reporting Standards and the Company’s accounting policies but do not constitute an interim financial report as defined in IAS 34 (Interim Financial Reporting).
Trinity Biotech plc Consolidated Statement of Cash Flows | ||||||||
(US | Three Months Ended December 31, 2021 (unaudited) | Three Months Ended December 31, 2020 (unaudited) | Twelve Months Ended December 31, 2021 (unaudited) | Twelve Months Ended December 31, 2020 (unaudited) | ||||
Cash and cash equivalents at beginning of period | 27,475 | 19,910 | 27,327 | 16,400 | ||||
Operating cash flows before changes in working capital | 5,733 | 4,678 | 16,484 | 18,179 | ||||
Changes in working capital | (1,876) | 10,164 | (4,979) | 7,688 | ||||
Cash generated from operations | 3,857 | 14,842 | 11,505 | 25,867 | ||||
Net Interest and Income taxes (paid)/received | 432 | (1,142) | 1,622 | (886) | ||||
Capital Expenditure & Financing (net) | (2,356) | (3,615) | (8,691) | (10,435) | ||||
Payments for Leases (IFRS 16) | (720) | (670) | (2,841) | (3,031) | ||||
Free Cash Flow | 1,213 | 9,415 | 1,595 | 11,515 | ||||
Payment of HIV/2 License Fee | - | - | (1,112) | |||||
30-year Exchangeable Note interest payment | (1,998) | (1,998) | (3,996) | (3,996) | ||||
Refinancing Closing Fees | (780) | - | (780) | - | ||||
Proceeds received under Paycheck Protection Program | - | - | 1,764 | 4,520 | ||||
Cash and cash equivalents at end of period | 25,910 | 27,327 | 25,910 | 27,327 | ||||
The above financial statements have been prepared in accordance with the principles of International Financial Reporting Standards and the Company’s accounting policies but do not constitute an interim financial report as defined in IAS 34 (Interim Financial Reporting).
Contact: | Trinity Biotech plc | Lytham Partners, LLC |
John Gillard | Joe Diaz | |
(353)-1-2769800 | (1)-602-889-9700 | |
E-mail: investorrelations@trinitybiotech.com |
FAQ
What were Trinity Biotech's total revenues for fiscal year 2021?
How did the point-of-care segment perform in 2021?
What was the profit after tax for Trinity Biotech in 2021?
How did Q4 2021 revenues compare to Q4 2020?