Trinity Biotech Announces Q2 2024 Financial Results
Trinity Biotech plc (Nasdaq: TRIB) reported strong Q2 2024 financial results, with total revenues of $15.8 million, up 14% year-over-year and 7.7% quarter-over-quarter. The growth was driven by strong demand in the TrinScreen HIV business. Point-of-Care product revenue reached $4.6 million, growing 119% year-over-year and 53% quarter-over-quarter. The company reiterated its guidance to achieve approximately $20 million of annualized run-rate EBITDASO on annualized run-rate revenues of about $75 million by Q2 2025. Trinity Biotech continues to make progress on its Comprehensive Transformation Plan, including manufacturing consolidation, supply chain optimization, and corporate services centralization. The company is also advancing its next-generation Continuous Glucose Monitoring system development.
Trinity Biotech plc (Nasdaq: TRIB) ha riportato risultati finanziari solidi per il secondo trimestre del 2024, con entrate totali di 15,8 milioni di dollari, in aumento del 14% rispetto all'anno precedente e del 7,7% rispetto al trimestre precedente. La crescita è stata alimentata da una forte domanda nel business TrinScreen HIV. Le entrate dai prodotti Point-of-Care hanno raggiunto i 4,6 milioni di dollari, crescendo del 119% anno su anno e del 53% trimestre su trimestre. L'azienda ha confermato le sue previsioni di raggiungere circa 20 milioni di dollari di EBITDASO annualizzato su entrate annualizzate di circa 75 milioni di dollari entro il secondo trimestre del 2025. Trinity Biotech continua a fare progressi nel suo Piano di Trasformazione Completo, che include la consolidazione della produzione, l'ottimizzazione della catena di approvvigionamento e la centralizzazione dei servizi aziendali. L'azienda sta anche avanzando nello sviluppo del suo sistema di monitoraggio della glicemia continuo di prossima generazione.
Trinity Biotech plc (Nasdaq: TRIB) reportó sólidos resultados financieros para el segundo trimestre de 2024, con ingresos totales de 15,8 millones de dólares, un aumento del 14% en comparación con el año anterior y del 7,7% en comparación con el trimestre anterior. El crecimiento fue impulsado por una fuerte demanda en el negocio TrinScreen HIV. Los ingresos por productos Point-of-Care alcanzaron los 4,6 millones de dólares, creciendo un 119% año tras año y un 53% trimestre a trimestre. La compañía reafirmó su guía para alcanzar aproximadamente 20 millones de dólares de EBITDASO anualizado sobre ingresos anualizados de aproximadamente 75 millones de dólares para el segundo trimestre de 2025. Trinity Biotech continúa avanzando en su Plan de Transformación Integral, que incluye la consolidación de la manufactura, la optimización de la cadena de suministro y la centralización de los servicios corporativos. La empresa también está avanzando en el desarrollo de su sistema de monitoreo continuo de glucosa de próxima generación.
트리니티 바이오텍 plc (Nasdaq: TRIB)는 2024년 2분기 강력한 재무 결과를 보고했으며, 총 수익 1580만 달러로 전년 대비 14%, 전분기 대비 7.7% 증가했습니다. 이 성장은 TrinScreen HIV 사업의 강력한 수요에 의해 추진되었습니다. 포인트 오브 케어 제품 수익은 460만 달러에 달하여, 전년 대비 119%, 전분기 대비 53% 성장했습니다. 회사는 2025년 2분기까지 연간 수익 약 7500만 달러에 대해 연간 2000만 달러의 EBITDASO를 달성할 것이라는 가이드를 재확인했습니다. 트리니티 바이오텍은 제조 통합, 공급망 최적화 및 기업 서비스 중앙화 등을 포함한 종합 전환 계획에서 지속적으로 진전을 이루고 있습니다. 또한, 차세대 연속 혈당 모니터링 시스템 개발을 추진하고 있습니다.
Trinity Biotech plc (Nasdaq: TRIB) a annoncé de solides résultats financiers pour le deuxième trimestre 2024, avec des revenus totaux de 15,8 millions de dollars, en hausse de 14 % par rapport à l'année précédente et de 7,7 % par rapport au trimestre précédent. La croissance a été stimulée par une forte demande dans le secteur TrinScreen VIH. Les revenus des produits Point-of-Care ont atteint 4,6 millions de dollars, en hausse de 119 % d'une année sur l'autre et de 53 % d'un trimestre sur l'autre. L'entreprise a réaffirmé ses prévisions d'atteindre environ 20 millions de dollars d'EBITDASO annualisé sur des revenus annualisés d'environ 75 millions de dollars d'ici au deuxième trimestre 2025. Trinity Biotech continue de progresser dans son Plan de Transformation Complet, qui comprend la consolidation des fabrications, l'optimisation de la chaîne d'approvisionnement et la centralisation des services aux entreprises. La société avance également dans le développement de son système de surveillance continue de la glycémie de nouvelle génération.
Trinity Biotech plc (Nasdaq: TRIB) hat starke Finanzzahlen für das zweite Quartal 2024 vermeldet, mit gesamten Einnahmen von 15,8 Millionen Dollar, was einer Steigerung von 14 % im Jahresvergleich und 7,7 % im Quartalsvergleich entspricht. Das Wachstum wurde durch eine starke Nachfrage im TrinScreen HIV-Geschäft angetrieben. Die Einnahmen aus Point-of-Care-Produkten beliefen sich auf 4,6 Millionen Dollar, was einem Anstieg von 119 % im Jahresvergleich und 53 % im Quartalsvergleich entspricht. Das Unternehmen hat seine Prognose bekräftigt, bis zum zweiten Quartal 2025 etwa 20 Millionen Dollar an annualisiertem EBITDASO bei annualisierten Einnahmen von etwa 75 Millionen Dollar zu erreichen. Trinity Biotech macht weiterhin Fortschritte bei seinem umfassenden Transformationsplan, einschließlich der Konsolidierung der Produktion, der Optimierung der Lieferkette und der Zentralisierung von Unternehmensdienstleistungen. Das Unternehmen entwickelt auch sein System zur kontinuierlichen Blutzuckerüberwachung der nächsten Generation weiter.
- Total revenues increased 14% year-over-year to $15.8 million
- Point-of-Care product revenue grew 119% year-over-year to $4.6 million
- Operating loss decreased by 59% year-over-year to $1.7 million
- Successful transfer of rapid HIV product manufacturing to offshore partner
- Significant progress in consolidating Haemoglobin manufacturing activities
- Initiated first pre-pivotal clinical trial for next-generation CGM system
- Clinical laboratory revenues decreased 4.6% year-over-year to $11.3 million
- Haemoglobins revenues were 10.8% lower year-over-year
- Gross margin remained flat at 36.2% due to lower-margin TrinScreen HIV sales
- Recorded an impairment charge of $0.4 million in Q2 2024
- Net loss of $6.8 million for Q2 2024
- Cash balance decreased from $5.8 million to $5.3 million during Q2 2024
Insights
Trinity Biotech's Q2 2024 results show promising growth, particularly in their Point-of-Care segment. Total revenues increased by
However, the company is still operating at a loss, albeit reduced from the previous year. The operating loss decreased to
The company's gross margin remained stable at
The reiterated guidance of
Trinity Biotech's focus on HIV screening and diabetes management solutions is showing positive results. The TrinScreen HIV test's strong performance, generating
The company's investment in Continuous Glucose Monitoring (CGM) technology is progressing well, with pre-pivotal clinical trials underway. This move into the rapidly growing CGM market could be a significant growth driver if successful. The engagement of a world-leading electronics design group for the next-generation CGM system development is a positive step.
However, the temporary decline in haemoglobin instrument sales (
The ongoing R&D investment, with
Trinity Biotech's Q2 2024 results reflect a company in transition, with promising growth in new product lines balanced against restructuring efforts. The strong performance in Point-of-Care products, particularly the TrinScreen HIV test, indicates a successful market entry and potential for continued growth in developing markets.
The company's comprehensive transformation plan, focusing on manufacturing consolidation and offshoring of corporate services, shows a commitment to improving profitability. However, the
The biosensor development for Continuous Glucose Monitoring represents a strategic move into a high-growth market. The reported "significant strategic and commercial interest" in this solution is encouraging, but investors should be aware that success in this competitive field is not guaranteed.
Trinity's ability to execute its transformation plan while maintaining revenue growth will be crucial. The guidance for
-Q2, 2024 total revenues of
-Point-of-Care product revenue of
-Reiterating guidance to achieve approximately
DUBLIN, Aug. 14, 2024 (GLOBE NEWSWIRE) -- Trinity Biotech plc (Nasdaq: TRIB), a commercial stage biotechnology company focused on human diagnostics and diabetes management solutions, including wearable biosensors, today announced the Company’s results for the quarter ended June 30, 2024.
Existing Business - Key Highlights
Strong Revenue and Profitability Improvements
- Strong demand and output in TrinScreen HIV drove a
14.0% year-on-year revenue increase and7.7% quarter-on-quarter revenue increase. 119% year-on-year revenue growth in our Point-of-Care (“PoC”) products, with PoC delivering53% quarter-on-quarter revenue growth.- Continued disciplined execution on profitability enhancing initiatives contributed to:
- a decrease in the operating loss (before restructuring and impairment charges) to
$1.7 million :- from
$4.0m in Q2, 2023, a59% improvement, and - from
$3.0m in Q1, 2024, a45% improvement.
- from
- Based upon strong execution and continued momentum in the new management team’s Comprehensive Transformation Plan (see below), the Company expects further gross margin and EBITDASO1 improvement through 2024 and into 2025.
- Company reiterates guidance of approximately
$20 million of annualized run-rate EBITDASO1 on annualised run-rate revenues of approximately$75 million by Q2, 2025. This outlook is predicated solely on growth from the existing businesses including haemoglobin testing and HIV, and planned improvements to operating margins, with no contribution from the recently acquired biosensor business.
- a decrease in the operating loss (before restructuring and impairment charges) to
Comprehensive Transformation Plan – Key Developments
- Management continues to make significant progress on the expedited execution of the profitability focused initiatives announced in early 2024:
- Consolidate & Offshore Manufacturing:
- We successfully completed the transfer of one of our rapid HIV product manufacturing processes to our offshore manufacturing partner. We are currently preparing the necessary data to support the submission to the relevant regulator to permit commercial production with our offshore partner.
- We have made significant progress in consolidating our main Haemoglobin manufacturing activities currently carried at our Kansas City plant into two of our other existing sites. We remain on track to cease the main manufacturing at our Kansas City site by the end of 2024.
- Optimise Supply Chain:
- We have successfully transitioned a significant proportion of our Haemoglobins instrumentation supply chain to lower cost providers. We expect this shift will be gross margin accretive and provide meaningful working capital benefits.
- Centralise & Offshore Corporate Services:
- We have completed a significant amount of the knowledge transfer process to our intended outsourced partner and have informed affected staff of the impact on their roles.
- We expect this centralised corporate services site to be live by Q4, 2024 and to start delivering net savings in Q4, 2024.
- Consolidate & Offshore Manufacturing:
Biosensor Developments
- We continue to progress the development of our next generation Continuous Glucose Monitoring (“CGM”) system in line with our previously communicated plan.
- We have engaged a world leading electronics design group, to support the design of this next generation solution, along with our internal team and other partners.
- We successfully initiated our first pre-pivotal clinical trial and expect this trial to conclude in September.
- We have received ethical approval to begin a second pre-pivotal clinical trial in Q4, 2024. This pre-pivotal clinical trial will give us further insights into the sensor optimisation pathway, and we expect to receive Competent Authority approval to commence the trial in the coming weeks. Results from both pre-pivotal trials will be applied to guide the design of the pivotal trial that will be used to apply for marketing approval in 2025.
- We continue to see significant strategic and commercial interest in our next generation solution.
Second Quarter Results (Unaudited)
Total revenues for Q2, 2024 were
2024 Quarter 2 | 2023 Quarter 2 | Increase/ (decrease) | |
US$’000 | US$’000 | % | |
Clinical Laboratory | 11,267 | 11,812 | ( |
Point-of-Care | 4,576 | 2,086 | |
Total | 15,843 | 13,898 | 14.0% |
Our Point-of Care (‘PoC’) portfolio generated revenues of
Our clinical laboratory revenues were
Gross profit for the quarter was
The improved margin performance in haemoglobins this quarter was offset by the negative margin impact of the higher TrinScreen HIV revenues which are currently achieving lower-than-average gross margin returns. The higher TrinScreen revenues will continue to pressure our overall gross margin percentage in the second half of 2024 given its lower price point when compared to our other HIV rapid test, Uni-Gold, and because of reduced efficiency as we scale up production capacity of this new product. We do expect TrinScreen HIV gross margins to improve as 2024 progresses due to increased operational efficiency and the expected transfer of assembly to a lower cost manufacturing location by the end of 2024.
R&D
Research and development expenses in Q2, 2024 were
SG&A
Selling, general and administrative (SG&A) expenses were
Key drivers of this lower SG&A expense include:
- Lower recurring salary costs of
$0.8m in Q2, 2024 versus the comparative period, driven by headcount optimisation activities during Q3 and Q4 2023. - Our share-based payments accounting charge was
$0.9m lower in Q2, 2024 compared to Q2, 2023, due to headcount changes. - These savings were partly offset by an unfavourable movement (
$0.5m ) in foreign exchange retranslation, which shifted from an FX gain of$0.1m in Q2, 2023, to an FX loss of$0.4m in Q2, 2024, largely related to the retranslation of foreign currency balances in our Brazilian subsidiary.
SG&A – Restructuring costs
As previously announced, the Company has implemented a comprehensive restructuring plan across the business to include the centralization and offshoring of corporate services and consolidation and relocation of manufacturing operations. The preparations for offshoring of corporate services are progressing well and offshoring will be live by Q4, 2024. Additionally, cessation of the main manufacturing activities in Kansas City remains on schedule and are expected to be completed by December 2024. A charge of
An impairment charge of
Operating loss for the quarter was
Financial expenses in Q2, 2024 were
Q2, 2024 US$000 | Q2, 2023 US$000 | |||
Term loan interest | 3,055 | 2,475 | ||
Penalty for early settlement of term loan | - | 905 | ||
Convertible note interest | 290 | 277 | ||
Notional interest on lease liabilities for Right-of-use assets | 150 | 157 | ||
Fair value movement for derivative balances related to term loan | 78 | 9 | ||
Fair value movement on prepayment option | 62 | - | ||
Accretion interest on deferred contingent consideration | 25 | - | ||
Capitalization of borrowing costs | (824 | ) | - | |
2,836 | 3,823 |
Loss after tax on continuing operations
Loss after tax on continuing operations for the quarter was
EBITDASO
Loss before interest, tax, depreciation, amortization, share option expense, impairment and restructuring costs (Adjusted EBITDASO) for continuing operations for Q2, 2024 was
Q2, 2024 US$000 | Q2, 2023 US$000 | |
Operating loss | (4,052) | (14,852) |
Depreciation | (65) | 305 |
Amortization | 218 | 179 |
Impairment | 446 | 10,815 |
Restructuring costs | 1,939 | - |
Adjusted EBITDA for continuing operations | (1,514) | (3,553) |
Share option expense | 114 | 975 |
Adjusted EBITDASO for continuing operations | (1,400) | (2,578) |
The Basic Loss per ADS for Q2, 2024 was
Liquidity
The Group’s cash balance decreased from
Cash used by operating activities for Q2, 2024 was
Use of Non-IFRS Financial Measures
The attached summary unaudited financial statements were prepared in accordance with International Financial Reporting Standards (IFRS). To supplement the consolidated financial statements presented in accordance with IFRS, the Company presents non-IFRS presentations of Adjusted EBITDA and Adjusted EBITDASO. The adjustments to the Company's IFRS results are made with the intent of providing both management and investors a more complete understanding of the Company's underlying operational results, trends, and performance. Non-IFRS financial measures mainly exclude, if and when applicable, the effect of share-based payments, depreciation, amortization, restructuring costs and impairment charges.
Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented to evaluate the Company's financial and operating results on a consistent basis from period to period. The Company also believes that these measures, when viewed in combination with the Company's financial results prepared in accordance with IFRS, provide useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are not measures of financial performance under IFRS and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's operating loss and Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented.
Forward-Looking Statements
This release includes statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”), including but not limited to statements related to Trinity Biotech’s cash position, financial resources and potential for future growth, market acceptance and penetration of new or planned product offerings, and future recurring revenues and results of operations. Trinity Biotech claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. These forward-looking statements are often characterised by the terms “may,” “believes,” “projects,” “expects,” “anticipates,” or words of similar import, and do not reflect historical facts. Specific forward-looking statements contained in this release may be affected by risks and uncertainties, including, but not limited to, our ability to capitalize on our purchase of the assets of Waveform, our continued listing on the Nasdaq Stock Market, our ability to achieve profitable operations in the future, the impact of the spread of COVID-19 and its variants, potential excess inventory levels and inventory imbalances at the company’s distributors, losses or system failures with respect to Trinity Biotech’s facilities or manufacturing operations, the effect of exchange rate fluctuations on international operations, fluctuations in quarterly operating results, dependence on suppliers, the market acceptance of Trinity Biotech’s products and services, the continuing development of its products, required government approvals, risks associated with manufacturing and distributing its products on a commercial scale free of defects, risks related to the introduction of new instruments manufactured by third parties, risks associated with competing in the human diagnostic market, risks related to the protection of Trinity Biotech’s intellectual property or claims of infringement of intellectual property asserted by third parties and risks related to condition of the United States economy and other risks detailed under “Risk Factors” in Trinity Biotech’s annual report on Form 20-F for the fiscal year ended December 31, 2023 and Trinity Biotech’s other periodic reports filed from time to time with the United States Securities and Exchange Commission. Forward-looking statements speak only as of the date the statements were made. Trinity Biotech does not undertake and specifically disclaims any obligation to update any forward-looking statements.
About Trinity Biotech
Trinity Biotech is a commercial stage biotechnology company focused on diabetes management solutions and human diagnostics, including wearable biosensors. The Company develops, acquires, manufactures and markets diagnostic systems, including both reagents and instrumentation, for the point-of-care and clinical laboratory segments of the diagnostic market and has recently entered the wearable biosensor industry, with the acquisition of the biosensor assets of Waveform Technologies Inc. and intends to develop a range of biosensor devices and related services, starting with a continuous glucose monitoring product. Our products are used to detect infectious diseases and to quantify the level of Haemoglobin A1c and other chemistry parameters in serum, plasma and whole blood. Trinity Biotech sells direct in the United States and through a network of international distributors and strategic partners in over 75 countries worldwide. For further information, please see the Company's website: www.trinitybiotech.com.
Trinity Biotech plc Consolidated Income Statements | |||||||||||||||
(US | Three Months Ended June 30, 2024 US (unaudited) | Three Months Ended June 30, 2023 US | Six Months Ended June 30, 2024 US | Six Months Ended June 30, 2023 US | |||||||||||
Revenues | 15,843 | 13,898 | 30,547 | 28,727 | |||||||||||
Cost of sales | (10,109 | ) | (8,868 | ) | (19,291 | ) | (18,124 | ) | |||||||
Gross profit | 5,734 | 5,030 | 11,256 | 10,603 | |||||||||||
Gross margin % | 36.2 | % | 36.2 | % | 36.8 | % | 36.9 | % | |||||||
Other operating income | 13 | 71 | 42 | 71 | |||||||||||
Research & development expenses | (991 | ) | (1,233 | ) | (2,080 | ) | (2,093 | ) | |||||||
Selling, general and administrative expenses | (6,423 | ) | (7,905 | ) | (13,926 | ) | (16,537 | ) | |||||||
Selling, general and administrative expenses – restructuring costs | (1,939 | ) | - | (1,939 | ) | - | |||||||||
Impairment charges | (446 | ) | (10,815 | ) | (446 | ) | (10,815 | ) | |||||||
Operating loss | (4,052 | ) | (14,852 | ) | (7,093 | ) | (18,771 | ) | |||||||
Financial income | - | 62 | 55 | 216 | |||||||||||
Financial expenses | (2,836 | ) | (3,823 | ) | (3,100 | ) | (6,374 | ) | |||||||
Net financial expense | (2,836 | ) | (3,761 | ) | (3,045 | ) | (6,158 | ) | |||||||
Loss before tax | (6,888 | ) | (18,613 | ) | (10,138 | ) | (24,929 | ) | |||||||
Income tax credit | 131 | 267 | 64 | 278 | |||||||||||
Loss for the period on continuing operations | (6,757 | ) | (18,346 | ) | (10,074 | ) | (24,651 | ) | |||||||
Profit for the period on discontinued operations | - | 12,358 | - | 12,854 | |||||||||||
Loss for the period (all attributable to owners of the parent) | (6,757 | ) | (5,988 | ) | (10,074 | ) | (11,797 | ) | |||||||
Loss per ADS (US cents) | (71.4 | ) | (78.2 | ) | (109.9 | ) | (154.3 | ) | |||||||
Diluted loss per ADS (US cents) | (71.4 | ) | (78.2 | ) | (109.9 | ) | (154.3 | ) | |||||||
Weighted average no. of ADSs used in computing basic earnings per ADS | 9,465,514 | 7,656,673 | 9,168,811 | 7,644,252 | |||||||||||
Weighted average no. of ADSs used in computing diluted earnings per ADS | 9,465,514 | 7,656,673 | 9,168,811 | 7,644,252 |
Trinity Biotech plc Consolidated Balance Sheets | |||||||||||
June 30, 2024 US$ ‘000 (unaudited) | March 31, 2024 US$ ‘000 (unaudited) | December 31, 2023 US$ ‘000 | |||||||||
ASSETS | |||||||||||
Non-current assets | |||||||||||
Property, plant and equipment | 3,906 | 3,363 | 1,892 | ||||||||
Goodwill and intangible assets | 41,786 | 38,572 | 16,270 | ||||||||
Deferred tax assets | 2,407 | 2,020 | 1,975 | ||||||||
Derivative financial asset | 193 | 232 | 178 | ||||||||
Other assets | 79 | 79 | 79 | ||||||||
Total non-current assets | 48,371 | 44,266 | 20,394 | ||||||||
Current assets | |||||||||||
Inventories | 22,956 | 22,645 | 19,933 | ||||||||
Trade and other receivables | 17,471 | 17,319 | 13,901 | ||||||||
Income tax receivable | 240 | 299 | 1,516 | ||||||||
Cash, cash equivalents and deposits | 5,317 | 5,776 | 3,691 | ||||||||
Total current assets | 45,984 | 46,039 | 39,041 | ||||||||
TOTAL ASSETS | 94,355 | 90,305 | 59,435 | ||||||||
EQUITY AND LIABILITIES | |||||||||||
Equity attributable to the equity holders of the parent | |||||||||||
Share capital | 2,338 | 2,338 | 1,972 | ||||||||
Share premium | 49,944 | 49,944 | 46,619 | ||||||||
Treasury shares | (24,922 | ) | (24,922 | ) | (24,922 | ) | |||||
Accumulated deficit | (57,791 | ) | (51,145 | ) | (48,644 | ) | |||||
Translation reserve | (5,701 | ) | (5,804 | ) | (5,706 | ) | |||||
Equity component of convertible note | 6,709 | 6,709 | 6,709 | ||||||||
Other reserves | 23 | 23 | 23 | ||||||||
Total deficit | (29,400 | ) | (22,857 | ) | (23,949 | ) | |||||
Current liabilities | |||||||||||
Income tax payable | 283 | 337 | 279 | ||||||||
Trade and other payables | 23,074 | 20,527 | 12,802 | ||||||||
Exchangeable senior note payable | 210 | 210 | 210 | ||||||||
Provisions | 50 | 50 | 50 | ||||||||
Lease liabilities | 2,153 | 1,694 | 1,694 | ||||||||
Total current liabilities | 25,770 | 22,818 | 15,035 | ||||||||
Non-current liabilities | |||||||||||
Senior secured term loan | 65,809 | 58,674 | 40,109 | ||||||||
Derivative financial liability | 1,444 | 1,367 | 526 | ||||||||
Convertible note | 14,964 | 14,748 | 14,542 | ||||||||
Lease liabilities | 10,199 | 10,310 | 10,872 | ||||||||
Other payables | 1,784 | 1,760 | - | ||||||||
Deferred tax liabilities | 3,785 | 3,485 | 2,300 | ||||||||
Total non-current liabilities | 97,985 | 90,344 | 68,349 | ||||||||
TOTAL LIABILITIES | 123,755 | 113,162 | 83,384 | ||||||||
TOTAL EQUITY AND LIABILITIES | 94,355 | 90,305 | 59,435 |
Trinity Biotech plc Consolidated Statement of Cash Flows | |||||||||||||||
Three Months Ended June 30, 2024 US | Three Months Ended June 30, 2023 US | Six Months Ended June 30, 2024 US | Six Months Ended June 30, 2023 US | ||||||||||||
Cash flows from operating activities | |||||||||||||||
Loss for the period | (6,757 | ) | (5,988 | ) | (10,074 | ) | (11,797 | ) | |||||||
Adjustments to reconcile loss to cash used in operating activities: | |||||||||||||||
Depreciation | (65 | ) | 305 | 99 | 656 | ||||||||||
Amortization | 218 | 179 | 745 | 430 | |||||||||||
Income tax credit | (131 | ) | (267 | ) | (64 | ) | (278 | ) | |||||||
Financial income | - | (62 | ) | (55 | ) | (216 | ) | ||||||||
Financial expense | 2,836 | 3,823 | 3,100 | 6,374 | |||||||||||
Share-based payments | 114 | 975 | 926 | 2,339 | |||||||||||
Foreign exchange loss/(gains) on operating cash flows | 571 | (98 | ) | 408 | (187 | ) | |||||||||
Impairment charges | 446 | 10,815 | 446 | 10,815 | |||||||||||
Gain on sale of business | - | (12,718 | ) | - | (12,718 | ) | |||||||||
Other non-cash items | (55 | ) | (65 | ) | (208 | ) | 130 | ||||||||
Operating cash outflows before changes in working capital | (2,823 | ) | (3,101 | ) | (4,677 | ) | (4,452 | ) | |||||||
Net movement on working capital | 1,674 | (1,294 | ) | (469 | ) | (2,657 | ) | ||||||||
Cash used in operations before income taxes | (1,149 | ) | (4,395 | ) | (5,146 | ) | (7,109 | ) | |||||||
Income taxes received/(paid) | 48 | (23 | ) | 1,227 | (26 | ) | |||||||||
Net cash used in operating activities | (1,101 | ) | (4,418 | ) | (3,919 | ) | (7,135 | ) | |||||||
Cash flows from investing activities | |||||||||||||||
Payments to acquire intangible assets | (3,095 | ) | (413 | ) | (4,492 | ) | (768 | ) | |||||||
Payments to acquire financial asset | - | - | - | (700 | ) | ||||||||||
Net proceeds from sale of business unit | - | 28,426 | - | 28,426 | |||||||||||
Payments to acquire trades or businesses | - | - | (12,500 | ) | - | ||||||||||
Acquisition of property, plant and equipment | (72 | ) | (151 | ) | (138 | ) | (425 | ) | |||||||
Net cash (used)/generated in investing activities | (3,167 | ) | 27,862 | (17,130 | ) | 26,533 | |||||||||
Cash flows from financing activities | |||||||||||||||
Net proceeds from issue of share capital including share premium | - | - | (270 | ) | - | ||||||||||
Net proceeds from new senior secured term loan | 6,500 | - | 28,175 | 5,000 | |||||||||||
Expenses paid in connection with debt financing | - | - | - | (147 | ) | ||||||||||
Repayment of senior secured term loan | - | (10,050 | ) | - | (10,050 | ) | |||||||||
Penalty for early settlement of term loan | - | (905 | ) | - | (905 | ) | |||||||||
Interest paid on senior secured term loan | (1,905 | ) | (1,834 | ) | (3,830 | ) | (4,401 | ) | |||||||
Interest paid on convertible note | (75 | ) | (75 | ) | (150 | ) | (150 | ) | |||||||
Interest paid on exchangeable notes | - | - | (4 | ) | (4 | ) | |||||||||
Payment of lease liabilities | (603 | ) | (590 | ) | (1,159 | ) | (1,191 | ) | |||||||
Net cash provided by/(used in) financing activities | 3,917 | (13,454 | ) | 22,762 | (11,848 | ) | |||||||||
(Decrease)/increase in cash and cash equivalents | (351 | ) | 9,990 | 1,713 | 7,550 | ||||||||||
Effects of exchange rate movements on cash held | (108 | ) | 85 | (87 | ) | 100 | |||||||||
Cash and cash equivalents at beginning of period | 5,776 | 4,153 | 3,691 | 6,578 | |||||||||||
Cash and cash equivalents at end of period | 5,317 | 14,228 | 5,317 | 14,228 | |||||||||||
The above financial statements have been prepared in accordance with the principles of International Financial Reporting Standards and the Company’s accounting policies but do not constitute an interim financial report as defined in IAS 34 (Interim Financial Reporting).
Contact: | Trinity Biotech plc | LifeSci Partners, LLC |
Simon Dunne | Eric Ribner | |
(353)-1-2769800 | (1)-646-751-4363 | |
investorrelations@trinitybiotech.com |
1 Earnings before interest, tax, depreciation, amortization, share based payments from continuing operations– also excludes impairment charges and one-off items.
FAQ
What was Trinity Biotech's (TRIB) revenue for Q2 2024?
How much did Trinity Biotech's (TRIB) Point-of-Care revenue grow in Q2 2024?
What is Trinity Biotech's (TRIB) guidance for EBITDASO by Q2 2025?
What progress has Trinity Biotech (TRIB) made on its Comprehensive Transformation Plan?