Texas Pacific Land Corporation Announces Fourth Quarter and Full Year 2024 Results
Texas Pacific Land (TPL) reported strong Q4 2024 and full-year results, achieving record performance across multiple segments. Q4 consolidated net income was $118.4 million ($5.14 per share), with total revenues of $185.8 million. The company reached record oil and gas royalty production of 29.1 thousand Boe per day.
Full-year 2024 highlights include record water segment performance with water sales revenue of $150.7 million and produced water royalties revenue of $104.1 million. TPL completed two mineral interest acquisitions totaling $395.5 million, adding approximately 11,600 net royalty acres. The company reported full-year consolidated net income of $454.0 million ($19.72 per share) and paid $347.3 million in total cash dividends.
The company declared a quarterly cash dividend of $1.60 per share, payable March 17, 2025. TPL also began construction of a sub-scale produced water desalination test facility with completion expected mid-2025.
Texas Pacific Land (TPL) ha riportato risultati solidi per il quarto trimestre del 2024 e per l'intero anno, raggiungendo performance record in diversi segmenti. Il reddito netto consolidato del Q4 è stato di 118,4 milioni di dollari (5,14 dollari per azione), con ricavi totali di 185,8 milioni di dollari. L'azienda ha raggiunto una produzione record di royalties da petrolio e gas di 29,1 mila Boe al giorno.
I punti salienti dell'anno 2024 includono performance record nel segmento acqua con ricavi da vendite d'acqua di 150,7 milioni di dollari e ricavi da royalties su acqua prodotta di 104,1 milioni di dollari. TPL ha completato due acquisizioni di interessi minerari per un totale di 395,5 milioni di dollari, aggiungendo circa 11.600 acri netti di royalties. L'azienda ha riportato un reddito netto consolidato per l'intero anno di 454,0 milioni di dollari (19,72 dollari per azione) e ha pagato 347,3 milioni di dollari in dividendi in contante totali.
L'azienda ha dichiarato un dividendo in contante trimestrale di 1,60 dollari per azione, pagabile il 17 marzo 2025. TPL ha anche avviato la costruzione di un impianto di desalinizzazione dell'acqua prodotta in scala ridotta, con completamento previsto per metà del 2025.
Texas Pacific Land (TPL) reportó resultados sólidos para el cuarto trimestre de 2024 y para todo el año, logrando un rendimiento récord en múltiples segmentos. El ingreso neto consolidado del Q4 fue de 118,4 millones de dólares (5,14 dólares por acción), con ingresos totales de 185,8 millones de dólares. La compañía alcanzó una producción récord de regalías por petróleo y gas de 29,1 mil Boe por día.
Los aspectos destacados del año 2024 incluyen un rendimiento récord en el segmento de agua con ingresos por ventas de agua de 150,7 millones de dólares y regalías por agua producida de 104,1 millones de dólares. TPL completó dos adquisiciones de intereses minerales por un total de 395,5 millones de dólares, añadiendo aproximadamente 11,600 acres netos de regalías. La compañía reportó un ingreso neto consolidado de 454,0 millones de dólares (19,72 dólares por acción) y pagó 347,3 millones de dólares en dividendos en efectivo totales.
La compañía declaró un dividendo en efectivo trimestral de 1,60 dólares por acción, pagadero el 17 de marzo de 2025. TPL también comenzó la construcción de una instalación de prueba de desalinización de agua producida a escala reducida, con finalización esperada para mediados de 2025.
텍사스 태평양 랜드 (TPL)는 2024년 4분기 및 연간 실적이 강력하다고 보고하며 여러 부문에서 기록적인 성과를 달성했습니다. 4분기 통합 순이익은 1억 1,840만 달러(주당 5.14달러)였으며, 총 수익은 1억 8,580만 달러였습니다. 이 회사는 하루 29.1천 Boe의 기록적인 석유 및 가스 로열티 생산량에 도달했습니다.
2024년 연간 하이라이트에는 1억 5,070만 달러의 수익을 올린 물 부문에서의 기록적인 성과와 1억 410만 달러의 생산된 물 로열티 수익이 포함됩니다. TPL은 3억 9,550만 달러에 두 건의 광물 이익 인수를 완료하여 약 11,600 순 로열티 에이커를 추가했습니다. 이 회사는 연간 통합 순이익이 4억 5,400만 달러(주당 19.72달러)였으며, 총 3억 4,730만 달러의 현금 배당금을 지급했습니다.
회사는 주당 1.60달러의 분기 현금 배당금을 선언했으며, 이는 2025년 3월 17일에 지급될 예정입니다. TPL은 또한 2025년 중반에 완료될 것으로 예상되는 소규모 생산된 물 탈염 시험 시설의 건설을 시작했습니다.
Texas Pacific Land (TPL) a annoncé de solides résultats pour le quatrième trimestre 2024 et pour l'année entière, atteignant des performances record dans plusieurs segments. Le revenu net consolidé pour le Q4 s'est élevé à 118,4 millions de dollars (5,14 dollars par action), avec des revenus totaux de 185,8 millions de dollars. L'entreprise a atteint une production record de redevances pétrolières et gazières de 29,1 mille Boe par jour.
Les temps forts de l'année 2024 incluent des performances record dans le segment de l'eau, avec des revenus de vente d'eau de 150,7 millions de dollars et des revenus de redevances sur l'eau produite de 104,1 millions de dollars. TPL a finalisé deux acquisitions d'intérêts miniers pour un total de 395,5 millions de dollars, ajoutant environ 11 600 acres de redevances nettes. L'entreprise a déclaré un revenu net consolidé pour l'année de 454,0 millions de dollars (19,72 dollars par action) et a versé 347,3 millions de dollars en dividendes en espèces totaux.
L'entreprise a déclaré un dividende en espèces trimestriel de 1,60 dollar par action, payable le 17 mars 2025. TPL a également commencé la construction d'une installation de test de désalinisation d'eau produite à petite échelle, dont l'achèvement est prévu pour mi-2025.
Texas Pacific Land (TPL) hat starke Ergebnisse für das vierte Quartal 2024 und das gesamte Jahr gemeldet und dabei in mehreren Segmenten Rekordleistungen erzielt. Der konsolidierte Nettogewinn für das Q4 betrug 118,4 Millionen Dollar (5,14 Dollar pro Aktie) bei Gesamterlösen von 185,8 Millionen Dollar. Das Unternehmen erreichte eine rekordverdächtige Produktion von Öl- und Gasroyalties von 29,1 Tausend Boe pro Tag.
Zu den Höhepunkten des gesamten Jahres 2024 gehören Rekordleistungen im Wassersegment mit Wasserverkaufsumsätzen von 150,7 Millionen Dollar und Einnahmen aus produzierten Wasserroyalties von 104,1 Millionen Dollar. TPL hat zwei Mineralinteressenerwerbe im Gesamtwert von 395,5 Millionen Dollar abgeschlossen und etwa 11.600 Nettoroyalty-Acres hinzugefügt. Das Unternehmen berichtete von einem konsolidierten Nettogewinn für das gesamte Jahr von 454,0 Millionen Dollar (19,72 Dollar pro Aktie) und zahlte insgesamt 347,3 Millionen Dollar an Bardividenden.
Das Unternehmen erklärte eine vierteljährliche Bardividende von 1,60 Dollar pro Aktie, die am 17. März 2025 zahlbar ist. TPL begann auch mit dem Bau einer Testanlage zur Entsalzung von produziertem Wasser in kleinem Maßstab, deren Fertigstellung für Mitte 2025 erwartet wird.
- Record Q4 oil and gas royalty production of 29.1 thousand Boe per day
- Water segment achieved record revenue of $265.0 million in 2024
- Full-year net income of $454.0 million ($19.72 per share)
- Strategic acquisitions adding 11,600 net royalty acres for $395.5 million
- Free cash flow of $461.1 million for 2024
- 31% increase in water sales volumes year-over-year
- Average realized price per Boe decreased to $39.87 in 2024 from $42.58 in 2023
- Operating expenses increased to $166.7 million from $145.5 million year-over-year
Insights
TPL's Q4 and FY2024 results demonstrate the company's exceptional execution across its diversified revenue streams, with particularly notable achievements in its water segment. The record water sales revenue of $150.7M and produced water royalties of $104.1M underscore TPL's growing dominance in water infrastructure, a critical component for Permian Basin operations.
The strategic acquisitions completed in 2024, totaling
The company's innovative approach to water management, highlighted by the development of energy-efficient desalination technology and the construction of a test facility, represents a significant strategic initiative. This positions TPL to potentially capture additional value from produced water, a growing challenge in the Permian Basin where water handling costs can significantly impact operator economics.
TPL's financial performance remains robust, with free cash flow of $461.1M for the year supporting substantial shareholder returns through both regular dividends (
The increase in royalty production to 26.8 thousand Boe per day for the full year, up from 23.5 thousand Boe per day in 2023, demonstrates the quality of TPL's acreage position and ongoing development activity by operators. This growth occurred despite lower realized prices, highlighting the resilience of TPL's business model in varying commodity price environments.
– Achieved Record Annual Performance From Water Segment
– Earnings Call to be Held Thursday, February 20, 2025 at 7:30 am CT
Fourth Quarter 2024 Highlights
-
Acquired mineral interests across 7,490 net royalty acres located primarily in the Midland Basin for a purchase price of
, net of post-close adjustments, in an all-cash transaction in October 2024.$275.2 million - Royalty production of 29.1 thousand barrels of oil equivalent (“Boe”) per day, a company record
- As of December 31, 2024, TPL’s royalty acreage had an estimated 6.4 net well permits, 13.2 net drilled but uncompleted wells, 3.0 net completed wells, and 86.8 net producing wells; net producing wells added during the quarter had an average lateral length of approximately 10,100 ft.
-
Consolidated net income of
, or$118.4 million per share (diluted)$5.14 -
Adjusted EBITDA(1) of
$161.3 million -
Free cash flow (1) of
$123.7 million -
Quarterly cash dividend of
per share was paid on December 16, 2024$1.60
Full Year 2024 Highlights
- Record oil and gas royalty production of 26.8 thousand Boe per day
-
Water Service and Operations segment achieved record performance in 2024 for the following:
-
Water sales revenue of
$150.7 million -
Produced water royalties revenue of
$104.1 million -
Total segment revenues of
$265.0 million -
Total segment net income of
$139.1 million
-
Water sales revenue of
- Developed an energy-efficient method of produced water desalination and treatment; the Company successfully conducted a technology pilot and has begun construction of a sub-scale produced water test facility with an initial capacity of 10,000 barrels of produced water per day
- Three-for-one stock split effected March 26, 2024
-
Completed two acquisitions of mineral interests for a combined
, both in all cash transactions, adding approximately 11,600 net royalty acres to our existing royalty acreage. The acquisitions were completed in August and October 2024.$395.5 million -
Acquired 4,120 surface acres and other surface-related assets located in the core of the Midland Basin for a purchase price of
, in an all-cash transaction closed in August 2024.$45.0 million -
Consolidated net income of
, or$454.0 million per share (diluted)$19.72 -
Adjusted EBITDA(1) of
$610.7 million -
Free cash flow (1) of
$461.1 million -
of total cash dividends paid through December 31, 2024 (composed of a$347.3 million per share special dividend and$10.00 per share in regular quarterly cash dividends)$5.11 -
of common stock repurchases$29.2 million
(1) |
Reconciliations of non-GAAP performance measures are provided in the tables below. |
“Fourth quarter 2024 represented a strong finish to a year full of milestones and accomplishments for TPL,” said Tyler Glover, Chief Executive Officer of the Company. “In the quarter, we delivered record oil and gas royalty production and produced water royalty volumes. For the full year 2024, TPL set annual records across nearly every major performance metric, including oil and gas royalty production, water sales volumes and revenues, produced water royalty volumes and revenues, net income and free cash flow per share. Throughout 2024, we deployed over
“Beyond our legacy business, we are keenly pursuing various next-gen growth prospects and continue to advance commercial discussions across numerous opportunities. In addition, construction has begun on our sub-scale produced water desalination test facility, and we remain on-track for a mid-2025 completion. Furthermore, there remains a compelling opportunity to consolidate an enormous, yet fragmented market for oil and gas royalties, surface, and water assets. With our unmatched footprint overlapping premier hydrocarbon and non-hydrocarbon natural resources, TPL remains well-positioned to drive accretive growth.”
Financial Results for the Fourth Quarter of 2024 - Sequential
The Company reported net income of
Total revenues for the fourth quarter of 2024 were
Total operating expenses were
Financial Results for the Year Ended December 31, 2024
Total revenues for the year ended December 31, 2024 were
Total operating expenses were
Quarterly Dividend Declared
On February 18, 2025, the Company’s Board of Directors declared a quarterly cash dividend of
Conference Call and Webcast Information
The Company will hold a conference call on Thursday, February 20, 2025 at 7:30 a.m. Central Time to discuss fourth quarter and year end results. A live webcast of the conference call will be available on the Investors section of the Company’s website at www.TexasPacific.com. To listen to the live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register and install any necessary audio software.
The conference call can also be accessed by dialing 1-877-407-4018 or 1-201-689-8471. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13745175. The telephone replay will be available starting shortly after the call through March 6, 2025.
About Texas Pacific Land Corporation
Texas Pacific Land Corporation is one of the largest landowners in the
Visit TPL at www.TexasPacific.com.
Cautionary Statement Regarding Forward-Looking Statements
Certain statements in this news release are, and certain statements made on the related conference call may be, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on TPL’s beliefs, as well as assumptions made by, and information currently available to, TPL, and therefore involve risks and uncertainties that are difficult to predict. Generally, future or conditional verbs such as “will,” “would,” “should,” “could,” or “may” and the words “believe,” “anticipate,” “continue,” “intend,” “expect” and similar expressions or the negative of such terms identify forward-looking statements. Forward-looking statements include, but are not limited to, references to strategies, plans, objectives, expectations, intentions, assumptions, future operations and prospects; statements regarding the anticipated benefits of recent acquisitions; and other statements that are not historical facts. You should not place undue reliance on forward-looking statements. Although TPL believes that plans, intentions and expectations reflected in or suggested by any forward-looking statements made herein are reasonable, TPL may be unable to achieve such plans, intentions or expectations and actual results, and performance or achievements may differ materially from those set forth in the forward-looking statements due to a number of factors, including, but not limited to: the initiation or outcome of potential litigation; and any changes in general economic and/or industry specific conditions; and the other risks discussed in TPL’s Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q. You can access TPL’s filings with the Securities and Exchange Commission (“SEC”) through the SEC’s website at www.sec.gov and TPL strongly encourages you to do so. These forward-looking statements are based only on information available to TPL and speak only as of the date hereof. Except as required by applicable law, TPL undertakes no obligation to update any forward-looking statements or other statements herein for revisions or changes after this communication is made.
FINANCIAL AND OPERATIONAL RESULTS |
||||||||||||
(unaudited) |
||||||||||||
|
|
Three Months Ended |
|
Years Ended |
||||||||
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
||||
Company’s share of production volumes(1): |
|
|
|
|
|
|
|
|
||||
Oil (MBbls) |
|
|
1,115 |
|
|
1,046 |
|
|
4,118 |
|
|
3,701 |
Natural gas (MMcf) |
|
|
4,763 |
|
|
4,654 |
|
|
17,074 |
|
|
14,528 |
NGL (MBbls) |
|
|
768 |
|
|
779 |
|
|
2,841 |
|
|
2,453 |
Equivalents (MBoe) |
|
|
2,676 |
|
|
2,600 |
|
|
9,804 |
|
|
8,575 |
Equivalents per day (MBoe/d) |
|
|
29.1 |
|
|
28.3 |
|
|
26.8 |
|
|
23.5 |
|
|
|
|
|
|
|
|
|
||||
Oil and gas royalty revenue (in thousands): |
|
|
|
|
|
|
|
|
||||
Oil royalties |
|
$ |
75,286 |
|
$ |
75,427 |
|
$ |
298,074 |
|
$ |
273,304 |
Natural gas royalties |
|
|
4,882 |
|
|
4,201 |
|
|
18,512 |
|
|
29,915 |
NGL royalties |
|
|
16,786 |
|
|
14,816 |
|
|
56,745 |
|
|
45,510 |
Total oil and gas royalties |
|
$ |
96,954 |
|
$ |
94,444 |
|
$ |
373,331 |
|
$ |
348,729 |
|
|
|
|
|
|
|
|
|
||||
Realized prices (1): |
|
|
|
|
|
|
|
|
||||
Oil ($/Bbl) |
|
$ |
70.73 |
|
$ |
75.53 |
|
$ |
75.80 |
|
$ |
77.33 |
Natural gas ($/Mcf) |
|
$ |
1.11 |
|
$ |
0.98 |
|
$ |
1.17 |
|
$ |
2.23 |
NGL ($/Bbl) |
|
$ |
23.63 |
|
$ |
20.57 |
|
$ |
21.60 |
|
$ |
20.05 |
Equivalents ($/Boe) |
|
$ |
37.93 |
|
$ |
38.04 |
|
$ |
39.87 |
|
$ |
42.58 |
____________________________ | ||||
(1) |
Term |
|
Definition |
|
|
Bbl |
|
One stock tank barrel of 42 U.S. gallons liquid volume used herein in reference to crude oil, condensate or NGLs. |
|
|
MBbls |
|
One thousand barrels of crude oil, condensate or NGLs. |
|
|
MBoe |
|
One thousand Boe. |
|
|
MBoe/d |
|
One thousand Boe per day. |
|
|
Mcf |
|
One thousand cubic feet of natural gas. |
|
|
MMcf |
|
One million cubic feet of natural gas. |
|
|
NGL |
|
Natural gas liquids. Hydrocarbons found in natural gas that may be extracted as liquefied petroleum gas and natural gasoline. |
|
|
|
|
|
|
(2) |
The metrics and dollars provided for the year ended December 31, 2023 exclude the impact of an |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||
(in thousands, except share and per share amounts) (unaudited) |
||||||||||||
|
|
Three Months Ended |
|
Years Ended |
||||||||
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
||||
Revenues: |
|
|
|
|
|
|
|
|
||||
Oil and gas royalties |
|
$ |
96,954 |
|
$ |
94,444 |
|
$ |
373,331 |
|
$ |
357,394 |
Water sales |
|
|
36,737 |
|
|
36,211 |
|
|
150,724 |
|
|
112,203 |
Produced water royalties |
|
|
28,089 |
|
|
27,727 |
|
|
104,123 |
|
|
84,260 |
Easements and other surface-related income |
|
|
21,761 |
|
|
14,280 |
|
|
73,257 |
|
|
70,932 |
Land sales |
|
|
2,243 |
|
|
901 |
|
|
4,388 |
|
|
6,806 |
Total revenues |
|
|
185,784 |
|
|
173,563 |
|
|
705,823 |
|
|
631,595 |
|
|
|
|
|
|
|
|
|
||||
Expenses: |
|
|
|
|
|
|
|
|
||||
Salaries and related employee expenses |
|
|
14,359 |
|
|
14,030 |
|
|
53,621 |
|
|
43,384 |
Water service-related expenses |
|
|
9,357 |
|
|
11,731 |
|
|
46,124 |
|
|
33,566 |
General and administrative expenses |
|
|
6,752 |
|
|
12,520 |
|
|
34,483 |
|
|
46,450 |
Depreciation, depletion and amortization |
|
|
11,467 |
|
|
5,762 |
|
|
25,162 |
|
|
14,757 |
Ad valorem and other taxes |
|
|
1,305 |
|
|
2,189 |
|
|
7,295 |
|
|
7,385 |
Total operating expenses |
|
|
43,240 |
|
|
46,232 |
|
|
166,685 |
|
|
145,542 |
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
142,544 |
|
|
127,331 |
|
|
539,138 |
|
|
486,053 |
|
|
|
|
|
|
|
|
|
||||
Other income, net |
|
|
8,434 |
|
|
8,086 |
|
|
39,683 |
|
|
31,508 |
Income before income taxes |
|
|
150,978 |
|
|
135,417 |
|
|
578,821 |
|
|
517,561 |
Income tax expense |
|
|
32,618 |
|
|
28,823 |
|
|
124,861 |
|
|
111,916 |
Net income |
|
$ |
118,360 |
|
$ |
106,594 |
|
$ |
453,960 |
|
$ |
405,645 |
|
|
|
|
|
|
|
|
|
||||
Net income per share of common stock (1) |
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
5.15 |
|
$ |
4.64 |
|
$ |
19.75 |
|
$ |
17.60 |
Diluted |
|
$ |
5.14 |
|
$ |
4.63 |
|
$ |
19.72 |
|
$ |
17.59 |
|
|
|
|
|
|
|
|
|
||||
Weighted average number of shares of common stock outstanding (1) |
|
|
|
|
|
|
|
|
||||
Basic |
|
|
22,974,238 |
|
|
22,979,781 |
|
|
22,986,197 |
|
|
23,044,305 |
Diluted |
|
|
23,015,530 |
|
|
23,012,169 |
|
|
23,019,751 |
|
|
23,059,845 |
____________________________ | ||
(1) |
All share and share price amounts reflect the three-for-one stock split effected on March 26, 2024. |
SEGMENT OPERATING RESULTS |
||||||||||||||||||
(dollars in thousands) (unaudited) |
||||||||||||||||||
|
Three Months Ended |
|||||||||||||||||
|
December 31,
|
|
September 30,
|
|||||||||||||||
|
Land and
|
|
Water
Services and
|
|
Consolidated |
|
Land and
|
|
Water
|
|
Consolidated |
|||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Oil and gas royalties |
$ |
96,954 |
|
$ |
— |
|
$ |
96,954 |
|
$ |
94,444 |
|
$ |
— |
|
$ |
94,444 |
|
Water sales |
|
— |
|
|
36,737 |
|
|
36,737 |
|
|
— |
|
|
36,211 |
|
|
36,211 |
|
Produced water royalties |
|
— |
|
|
28,089 |
|
|
28,089 |
|
|
— |
|
|
27,727 |
|
|
27,727 |
|
Easements and other surface-related income |
|
19,431 |
|
|
2,330 |
|
|
21,761 |
|
|
11,303 |
|
|
2,977 |
|
|
14,280 |
|
Land sales |
|
2,243 |
|
|
— |
|
|
2,243 |
|
|
901 |
|
|
— |
|
|
901 |
|
Total revenues |
|
118,628 |
|
|
67,156 |
|
|
185,784 |
|
|
106,648 |
|
|
66,915 |
|
|
173,563 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and related employee expenses |
|
7,366 |
|
|
6,993 |
|
|
14,359 |
|
|
7,182 |
|
|
6,848 |
|
|
14,030 |
|
Water service-related expenses |
|
— |
|
|
9,357 |
|
|
9,357 |
|
|
— |
|
|
11,731 |
|
|
11,731 |
|
General and administrative expenses |
|
4,509 |
|
|
2,243 |
|
|
6,752 |
|
|
10,359 |
|
|
2,161 |
|
|
12,520 |
|
Depreciation, depletion and amortization |
|
7,327 |
|
|
4,140 |
|
|
11,467 |
|
|
2,135 |
|
|
3,627 |
|
|
5,762 |
|
Ad valorem and other taxes |
|
1,269 |
|
|
36 |
|
|
1,305 |
|
|
2,189 |
|
|
— |
|
|
2,189 |
|
Total operating expenses |
|
20,471 |
|
|
22,769 |
|
|
43,240 |
|
|
21,865 |
|
|
24,367 |
|
|
46,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
98,157 |
|
|
44,387 |
|
|
142,544 |
|
|
84,783 |
|
|
42,548 |
|
|
127,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other income, net |
|
6,317 |
|
|
2,117 |
|
|
8,434 |
|
|
6,446 |
|
|
1,640 |
|
|
8,086 |
|
Income before income taxes |
|
104,474 |
|
|
46,504 |
|
|
150,978 |
|
|
91,229 |
|
|
44,188 |
|
|
135,417 |
|
Income tax expense |
|
22,543 |
|
|
10,075 |
|
|
32,618 |
|
|
19,359 |
|
|
9,464 |
|
|
28,823 |
|
Net income |
$ |
81,931 |
|
$ |
36,429 |
|
$ |
118,360 |
|
$ |
71,870 |
|
$ |
34,724 |
|
$ |
106,594 |
SEGMENT OPERATING RESULTS (Continued) |
||||||||||||||||||
(dollars in thousands) (unaudited) |
||||||||||||||||||
|
Years Ended |
|||||||||||||||||
|
December 31,
|
|
December 31,
|
|||||||||||||||
|
Land and
|
|
Water
|
|
Consolidated |
|
Land and
|
|
Water
|
|
Consolidated |
|||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Oil and gas royalties |
$ |
373,331 |
|
$ |
— |
|
$ |
373,331 |
|
$ |
357,394 |
|
$ |
— |
|
$ |
357,394 |
|
Water sales |
|
— |
|
|
150,724 |
|
|
150,724 |
|
|
— |
|
|
112,203 |
|
|
112,203 |
|
Produced water royalties |
|
— |
|
|
104,123 |
|
|
104,123 |
|
|
— |
|
|
84,260 |
|
|
84,260 |
|
Easements and other surface-related income |
|
63,074 |
|
|
10,183 |
|
|
73,257 |
|
|
67,905 |
|
|
3,027 |
|
|
70,932 |
|
Land sales |
|
4,388 |
|
|
— |
|
|
4,388 |
|
|
6,806 |
|
|
— |
|
|
6,806 |
|
Total revenues |
|
440,793 |
|
|
265,030 |
|
|
705,823 |
|
|
432,105 |
|
|
199,490 |
|
|
631,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and related employee expenses |
|
27,493 |
|
|
26,128 |
|
|
53,621 |
|
|
21,945 |
|
|
21,439 |
|
|
43,384 |
|
Water service-related expenses |
|
— |
|
|
46,124 |
|
|
46,124 |
|
|
— |
|
|
33,566 |
|
|
33,566 |
|
General and administrative expenses |
|
25,531 |
|
|
8,952 |
|
|
34,483 |
|
|
39,078 |
|
|
7,372 |
|
|
46,450 |
|
Depreciation, depletion and amortization |
|
10,968 |
|
|
14,194 |
|
|
25,162 |
|
|
3,073 |
|
|
11,684 |
|
|
14,757 |
|
Ad valorem and other taxes |
|
7,257 |
|
|
38 |
|
|
7,295 |
|
|
7,382 |
|
|
3 |
|
|
7,385 |
|
Total operating expenses |
|
71,249 |
|
|
95,436 |
|
|
166,685 |
|
|
71,478 |
|
|
74,064 |
|
|
145,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Operating income |
|
369,544 |
|
|
169,594 |
|
|
539,138 |
|
|
360,627 |
|
|
125,426 |
|
|
486,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Other income, net |
|
31,707 |
|
|
7,976 |
|
|
39,683 |
|
|
30,384 |
|
|
1,124 |
|
|
31,508 |
|
Income before income taxes |
|
401,251 |
|
|
177,570 |
|
|
578,821 |
|
|
391,011 |
|
|
126,550 |
|
|
517,561 |
|
Income tax expense |
|
86,350 |
|
|
38,511 |
|
|
124,861 |
|
|
84,305 |
|
|
27,611 |
|
|
111,916 |
|
Net income |
$ |
314,901 |
|
$ |
139,059 |
|
$ |
453,960 |
|
$ |
306,706 |
|
$ |
98,939 |
|
$ |
405,645 |
NON-GAAP PERFORMANCE MEASURES AND DEFINITIONS
In addition to amounts presented in accordance with generally accepted accounting principles in
EBITDA, Adjusted EBITDA and Free Cash Flow
EBITDA is a non-GAAP financial measure of earnings before interest expense, taxes, depreciation, depletion and amortization. Its purpose is to highlight earnings without finance, taxes, and depreciation, depletion and amortization expense, and its use is limited to specialized analysis. We calculate Adjusted EBITDA as EBITDA plus employee share-based compensation and less pension curtailment and settlement gain. The pension curtailment and settlement gain is related to a buyout by a third party of defined benefit obligations under our pension plan and the subsequent freezing of our pension plan, both of which occurred in the fourth quarter of 2024. We have excluded the pension curtailment and settlement gain from the calculation of Adjusted EBITDA as such gain is a non-recurring item and is not related to our core business. The purpose of presenting Adjusted EBITDA is to highlight earnings without non-cash activity such as share-based compensation and other non-recurring or unusual items, if applicable. We calculate Free Cash Flow as Adjusted EBITDA less current income tax expense and capital expenditures. The purpose of presenting Free Cash Flow is to provide an additional measure of operating performance. We have presented EBITDA, Adjusted EBITDA and Free Cash Flow because we believe that these metrics are useful supplements to net income in analyzing the Company’s operating performance. Our definitions of EBITDA, Adjusted EBITDA and Free Cash Flow may differ from computations of similarly titled measures of other companies.
The following table presents a reconciliation of EBITDA, Adjusted EBITDA and Free Cash Flow to net income for the three months ended December 31, 2024 and September 30, 2024 and for the years ended December 31, 2024 and 2023 (in thousands):
|
|
Three Months Ended |
|
Years Ended |
||||||||||||
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
||||||||
Net income |
|
$ |
118,360 |
|
|
$ |
106,594 |
|
|
$ |
453,960 |
|
|
$ |
405,645 |
|
Add: |
|
|
|
|
|
|
|
|
||||||||
Income tax expense |
|
|
32,618 |
|
|
|
28,823 |
|
|
|
124,861 |
|
|
|
111,916 |
|
Depreciation, depletion and amortization |
|
|
11,467 |
|
|
|
5,762 |
|
|
|
25,162 |
|
|
|
14,757 |
|
EBITDA |
|
|
162,445 |
|
|
|
141,179 |
|
|
|
603,983 |
|
|
|
532,318 |
|
Add (deduct): |
|
|
|
|
|
|
|
|
||||||||
Employee share-based compensation |
|
|
3,509 |
|
|
|
2,935 |
|
|
|
11,364 |
|
|
|
9,124 |
|
Pension curtailment and settlement gain |
|
|
(4,616 |
) |
|
|
— |
|
|
|
(4,616 |
) |
|
|
— |
|
Adjusted EBITDA |
|
|
161,338 |
|
|
|
144,114 |
|
|
|
610,731 |
|
|
|
541,442 |
|
Deduct: |
|
|
|
|
|
|
|
|
||||||||
Current income tax expense |
|
|
(30,177 |
) |
|
|
(27,416 |
) |
|
|
(120,257 |
) |
|
|
(110,517 |
) |
Capital expenditures |
|
|
(7,429 |
) |
|
|
(9,833 |
) |
|
|
(29,423 |
) |
|
|
(15,431 |
) |
Free Cash Flow |
|
$ |
123,732 |
|
|
$ |
106,865 |
|
|
$ |
461,051 |
|
|
$ |
415,494 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250219899731/en/
Investor Relations
IR@TexasPacific.com
Source: Texas Pacific Land Corporation
FAQ
What was TPL's Q4 2024 earnings per share?
How much did TPL spend on acquisitions in 2024?
What was TPL's total dividend payout in 2024?
What was TPL's water segment revenue in 2024?