STOCK TITAN

Tribune Publishing Reports Third Quarter 2020 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

Tribune Publishing Company (NASDAQ: TPCO) announced its Q3 2020 results with total revenues of $188.7 million, down 20.1% from $236.0 million year-over-year. Despite this decline, net income from continuing operations rose to $8.5 million, a 23.5% increase. Adjusted EBITDA reached $27.3 million, exceeding prior guidance. Notably, digital content revenues surged by 67.4%, driven by a rise in digital subscribers to 427,000. The company remains cautious about ongoing pandemic impacts but has made substantial strides in cost management and digital transition.

Positive
  • Digital content revenues increased 67.4%, contributing an additional $5.1 million.
  • Net income from continuing operations rose 23.5% to $8.5 million compared to Q3 2019.
  • Adjusted EBITDA increased by 9.9%, totaling $27.3 million, exceeding guidance.
Negative
  • Total revenues decreased 20.1% from $236.0 million in Q3 2019.
  • Advertising revenues fell by 38.2%, a decline of $35.6 million year-over-year.
  • Circulation revenues declined 2.5%, with home delivery down $5.5 million.

Digital content revenues increased 67% year-over-year
Exceeded previous guidance for 3rd Quarter Adjusted EBITDA

CHICAGO, Nov. 04, 2020 (GLOBE NEWSWIRE) -- Tribune Publishing Company (NASDAQ: TPCO) today announced financial results for the third quarter ended September 27, 2020.

Third Quarter 2020 Highlights:

  • Total revenues were $188.7 million, down from $236.0 million in the third quarter of 2019
  • Net income from continuing operations increased to $8.5 million, from $6.9 million in the third quarter of 2019
  • Adjusted EBITDA was $27.3 million, an increase of $2.5 million compared to the third quarter of 2019
  • Digital-only subscriber revenue increased 67.4% or $5.1 million and digital subscribers grew to 427,000 at the end of the third quarter 2020, compared to 314,000 at the end of the third quarter 2019
  • BestReviews continued significant growth during the third quarter with an increase in revenues exceeding 40%

Terry Jimenez, Tribune Publishing Chief Executive Officer and President said, “We have made significant progress mitigating the negative impact of the COVID-19 pandemic on the Company through aggressive cost discipline and deep focus on our transition to digital.  As a result, we increased Net income from continuing operations by 24% and improved Adjusted EBITDA by 10% over the prior year quarter despite significant pandemic-related revenue headwinds.”

“In the third quarter, we saw improved sequential revenue trends in advertising, circulation and other revenue categories compared to the second quarter of 2020.  However, we remain cautious about the continuing impact and duration of the pandemic and accordingly, we persist in our efforts to reduce our cost structure, particularly our fixed costs, including real estate and other infrastructure.  We believe that a continuing focus on cost management, coupled with substantial growth in our digital subscription revenue, has positioned the Company to succeed in a post-pandemic future.”

Third Quarter 2020 Results
Third quarter 2020 total revenues were $188.7 million, down $47.4 million or 20.1% compared to $236.0 million for the third quarter 2019.  Revenues were in line with previously provided guidance.  Advertising revenues decreased 38.2%, or $35.6 million, in the three months ended September 27, 2020, compared to the same period for 2019, due to declines in all advertising categories.  Circulation revenues decreased 2.5%, or $2.3 million, in the three months ended September 27, 2020, compared to the same period for 2019.  Home delivery decreased $5.5 million and single copy decreased $1.9 million.  These decreases were partially offset by an increase of $5.1 million in digital subscription revenue driven by an increased number of digital subscribers and higher subscriptions rates per subscriber. Other revenue declined $9.5 million or 18.1%, of which $4.2 million is related to transition services provided to the California properties in the prior year as we wrapped up that agreement in the second quarter.

Third quarter total operating expenses, including depreciation and amortization, were $181.3 million, down 20.0% compared to $226.7 million in the third quarter of 2019.  The decrease reflects the Company’s ongoing disciplined cost management and aggressive efforts to reduce our overall costs.

Net income from continuing operations was $8.5 million in the third quarter of 2020, an increase of 23.5% compared to $6.9 million in the third quarter of 2019. 

Adjusted EBITDA was $27.3 million in the third quarter of 2020, an increase of 9.9% or $2.5 million compared to the third quarter of 2019.  Adjusted EBITDA exceeded previously provided guidance.

For the quarter ended September 27, 2020, capital expenditures totaled $2.1 million.  Cash balance at September 27, 2020, was $90.0 million, which does not include $31.4 million of restricted cash reflected in long-term assets.

Segment Results
The Company assesses its operating segments in accordance with ASC Topic 280, “Segment Reporting.”  Beginning with the first quarter of fiscal 2020, Tribune began managing its business as one business and one reportable segment.  The prior periods have been restated to reflect the change in reportable segments.

2020 Outlook
For the fourth quarter of 2020, the Company expects total revenues of $203 million to $208 million and Adjusted EBITDA of $36 million to $39 million.

Conference Call Details
Tribune Publishing will host a conference call to discuss the Company’s third quarter 2020 results at 5:00 p.m. Eastern Time (4:00 p.m. Central Time) on Wednesday, November 4, 2020.  The conference call may be accessed via Tribune Publishing’s Investor Relations website at investor.tribpub.com or by dialing 844.209.4036 (478.219.0556 for international callers) and entering conference ID 9449596.  An archived version of the webcast will also be available for one year on the Tribune Publishing website.  You can also access this replay via telephone by dialing 855.859.2056 (404.537.3406 for international callers) and entering conference ID 9449596.

Non-GAAP Financial Information

Adjusted EBITDA, Adjusted Operating Expenses, Adjusted Income (Loss) from continuing operations attributable to Tribune common stockholders, and Adjusted Diluted EPS are not measures presented in accordance with United States generally accepted accounting principles (“U.S. GAAP”) and Tribune Publishing’s use of the terms Adjusted EBITDA, Adjusted Operating Expenses, Adjusted Income (Loss) from continuing operations attributable to Tribune common stockholders, and Adjusted Diluted EPS may vary from that of others in the Company’s industry.  Adjusted EBITDA, Adjusted Operating Expenses, Adjusted Income (Loss) from continuing operations attributable to Tribune common stockholders, and Adjusted Diluted EPS should not be considered as an alternative to net income (loss), income from operations, operating expenses, net income (loss) per diluted share, revenues or any other performance measures derived in accordance with U.S. GAAP as measures of operating performance or liquidity.  Further information regarding Tribune Publishing’s presentation of these measures, including a reconciliation of Adjusted EBITDA, Adjusted Operating Expenses, Adjusted Income (Loss) from continuing operations attributable to Tribune common stockholders and Adjusted Diluted EPS to the most directly comparable U.S. GAAP financial measure, is included below in this press release.

Cautionary Statements Regarding Forward-looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 that are based largely on our current expectations and reflect various estimates and assumptions by us. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results and achievements to differ materially from those expressed in such forward-looking statements. Such risks, trends and uncertainties, which in some instances are beyond our control, include, without limitation, the effect of the novel coronavirus (“COVID-19”) and related governmental and economic responses; changes in advertising demand, circulation levels and audience shares; competition and other economic conditions; our ability to develop and grow our online businesses; changes in newsprint price and availability; our ability to maintain data security and comply with privacy-related laws; economic and market conditions that could impact the level of our required contributions to the defined benefit pension plans to which we contribute; decisions by trustees under rehabilitation plans (if applicable) or other contributing employers with respect to multiemployer plans to which we contribute which could impact the level of our contributions; our ability to maintain effective internal control over financial reporting; concentration of stock ownership among our principal stockholders whose interest may differ from those of other stockholders; and other events beyond our control that may result in unexpected adverse operating results.  For specific risks related to the COVID-19 pandemic, refer to Item 1A. Risk Factors in the most recently filed Quarterly Report on Form 10-Q.  For more information about these and other risks, see Item 1A (Risk Factors) of the Company’s most recent Annual Report on Form 10-K and in the Company’s other reports filed with the Securities and Exchange Commission.

The words “believe,” “expect,” “anticipate,” “estimate,” “could,” “should,” “intend,” “may,” “will,” “plan,” “seek” and similar expressions generally identify forward-looking statements.  However, such words are not the exclusive means for identifying forward-looking statements, and their absence does not mean that the statement is not forward looking. Whether or not any such forward-looking statements, in fact occur will depend on future events, some of which are beyond our control.  Readers are cautioned not to place undue reliance on such forward-looking statements, which are being made as of the date of this press release.  Except as required by law, we undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

About Tribune Publishing Company
Tribune Publishing Company (NASDAQ: TPCO) is a media company rooted in award-winning journalism.  Headquartered in Chicago, Tribune Publishing operates local media businesses in eight markets with titles including the Chicago TribuneNew York Daily NewsThe Baltimore Sun, Hartford Courant, South Florida's Sun Sentinel and Orlando Sentinel, Virginia’s Daily Press and The Virginian-Pilot, and The Morning Call of Lehigh Valley, Pennsylvania.  In addition to award-winning local media businesses, Tribune Publishing operates Tribune Content Agency and is the majority owner of the product review website BestReviews.

Tribune’s unique and valuable content across its brands have earned a combined 65 Pulitzer Prizes and are committed to informing, inspiring and engaging local communities.  Our brands are committed to informing, inspiring and engaging local communities.  We create and distribute content across our media portfolio, offering integrated marketing, media, and business services to consumers and advertisers, including digital solutions and advertising opportunities.

Investor Relations Contact:
Amy Bullis
312.222.2102
abullis@tribpub.com

Media Contact:
Max Reinsdorf
847.867.6294
mreinsdorf@tribpub.com

Source: Tribune Publishing

Exhibits:
Consolidated Statements of Income (Loss)
Consolidated Condensed Balance Sheets
Non-GAAP Reconciliations - Income (Loss) from Operations to Adjusted EBITDA
Non-GAAP Reconciliations - Total Operating Expenses to Adjusted Operating Expenses
Non-GAAP Reconciliations - Net income (loss) attributable to Tribune common stockholders to Adjusted Income (Loss) from continuing operations attributable to Tribune common stockholders and Adjusted Diluted EPS

 
TRIBUNE PUBLISHING COMPANY
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(In thousands, except per share data)
(Unaudited)
Preliminary
     
  Three months ended Nine months ended
  September 27, 2020 September 29, 2019 September 27, 2020 September 29, 2019
         
Operating revenues $188,668  $236,027  $588,253  $730,879 
         
Compensation 64,888  83,066  231,981  276,583 
Newsprint and ink 7,665  12,613  25,784  43,834 
Outside services 61,982  77,549  203,193  241,787 
Other operating expenses 32,400  42,163  97,891  123,604 
Depreciation and amortization 9,360  11,261  28,702  34,993 
Impairment 4,960    56,009   
Total operating expenses 181,255  226,652  643,560  720,801 
Income (loss) from operations 7,413  9,375  (55,307) 10,078 
Interest income (expense), net (176) (57) (391) 478 
Loss on equity investments, net   (2,213) (117) (3,255)
Other income (expense), net 401  248  1,237  265 
Income (loss) from continuing operations before income taxes 7,638  7,353  (54,578) 7,566 
Income tax expense (benefit) (853) 480  (20,619) 63 
Net income (loss) from continuing operations 8,491  6,873  (33,959) 7,503 
Plus: Loss from discontinued operations, net of taxes   (12,848)   (13,570)
Net income (loss) 8,491  (5,975) (33,959) (6,067)
Less: Income attributable to noncontrolling interest 1,824  1,150  5,316  3,037 
Net income (loss) attributable to Tribune common stockholders $6,667  $(7,125) $(39,275) $(9,104)
         
Basic net income (loss) attributable to Tribune per common share:        
Income (loss) from continuing operations $0.18  $(0.25) $(1.09) $(0.29)
Income (loss) from discontinued operations $  $(0.36) $  $(0.38)
Basic net income (loss) attributable to Tribune per common share $0.18  $(0.61) $(1.09) $(0.67)
         
Diluted net income (loss) attributable to Tribune per common share:        
Income (loss) from continuing operations $0.18  $(0.25) $(1.09) $(0.29)
Income (loss) from discontinued operations $  $(0.36) $  $(0.38)
Diluted net income (loss) attributable to Tribune per common share $0.18  $(0.61) $(1.09) $(0.67)
         
Weighted average shares outstanding:        
Basic 36,522  35,863  36,426  35,734 
Diluted 36,635  35,863  36,426  35,734 
             


 
TRIBUNE PUBLISHING COMPANY
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands)
(Unaudited)
Preliminary
     
  September 27, 2020 December 29, 2019
Assets    
Current assets    
Cash $89,992  $60,963 
Accounts receivable, net 75,905  112,754 
Inventories 3,056  4,820 
Prepaid expenses and other current assets 24,712  15,114 
Total current assets 193,665  193,651 
Property, plant and equipment, net 84,997  123,913 
Other assets    
Goodwill 115,197  117,675 
Intangible assets, net 56,917  69,165 
Software, net 18,734  20,736 
Lease right-of-use asset 56,502  99,480 
Restricted cash 31,371  37,290 
Other long-term assets 24,144  20,368 
Total other assets 302,865  364,714 
Total assets $581,527  $682,278 
     
Liabilities and stockholders’ equity    
Current liabilities    
Accounts payable $32,530  $46,482 
Employee compensation and benefits 24,903  36,305 
Deferred revenue 37,466  42,773 
Current portion of long-term lease liability 26,327  25,380 
Current portion of long-term debt 6,974  105 
Other current liabilities 22,348  24,317 
Total current liabilities 150,548  175,362 
Non-current liabilities    
Long term lease liability 73,980  98,847 
Workers’ compensation, general liability and auto insurance payable 24,243  24,192 
Pension and postretirement benefits payable 16,690  20,338 
Deferred revenue 2,051  2,504 
Long-term debt 57  6,857 
Other obligations 15,846  5,851 
Total non-current liabilities 132,867  158,589 
Noncontrolling interest   63,501 
Stockholders’ equity    
Total stockholders’ equity 298,112  284,826 
Total liabilities and stockholders’ equity 581,527  682,278 
       


 
TRIBUNE PUBLISHING COMPANY
Supplemental Revenue Schedule
(In thousands)
(Unaudited)
Preliminary
     
  Three months ended Nine months ended
  September 27, 2020 September 29, 2019 September 27, 2020 September 29, 2019
Print $42,151  $71,387  $138,147  $227,054 
Digital 15,432  21,831  50,013  66,484 
Advertising 57,583  93,218  188,160  293,538 
Print 75,594  82,992  233,907  254,482 
Digital 12,736  7,606  31,690  20,562 
Circulation 88,330  90,598  265,597  275,044 
Commercial print & delivery 17,159  22,404  56,173  70,765 
Direct mail 5,248  8,853  17,914  26,431 
Content syndication and other 20,348  20,954  60,409  65,101 
Other 42,755  52,211  134,496  162,297 
Total operating revenues $188,668  $236,027  $588,253  $730,879 
                 


 
TRIBUNE PUBLISHING COMPANY
NON-GAAP RECONCILIATIONS
(In thousands)
(Unaudited)
Preliminary
Reconciliation of Income (Loss) from Operations to Adjusted EBITDA:
     
  Three months ended Nine months ended
  Sept 27, 2020 Sept 29, 2019 % Change Sept 27, 2020 Sept 29, 2019 % Change
Net income (loss) from continuing operations $8,491  $6,873  23.5% $(33,959) $7,503  *
Income tax expense (benefit) from continuing operations (853) 480  * (20,619) 63  *
Interest income (expense), net 176  57  * 391  (478) *
Loss on equity investments, net   2,213  * 117  3,255  (96.4%)
Other income (expense), net (401) (248) 61.7% (1,237) (265) *
Income (loss) from operations 7,413  9,375  (20.9%) (55,307) 10,078  *
Depreciation and amortization 9,360  11,261  (16.9%) 28,702  34,993  (18.0%)
Impairment 4,960    * 56,009    *
Restructuring and transaction costs (1) 4,531  1,721  * 25,813  14,389  79.4%
Stock based compensation 1,001  2,449  (59.1%) 4,133  11,065  (62.6%)
Adjusted EBITDA from continuing operations $27,265  $24,806  9.9% $59,350  $70,525  (15.8%)

* Represents positive or negative change in excess of 100%

(1) - Restructuring and transaction costs include costs related to Tribune’s internal restructuring, such as severance, charges associated with vacated space and costs related to completed and potential acquisitions.

Adjusted EBITDA

Adjusted EBITDA is a financial measure that is not calculated in accordance with U.S. GAAP.  Management believes that because Adjusted EBITDA excludes (i) certain non-cash expenses (such as depreciation, amortization, stock-based compensation, and gain/loss on equity investments) and (ii) expenses that are not reflective of the Company’s core operating results over time (such as restructuring costs, including the employee voluntary separation program and gain/losses on employee benefit plan terminations, litigation or dispute settlement charges or gains, premiums on stock buyback, impairment, and transaction-related costs), this measure provides investors with additional useful information to measure the Company’s financial performance, particularly with respect to changes in performance from period to period.  The Company’s management uses Adjusted EBITDA (a) as a measure of operating performance; (b) for planning and forecasting in future periods; and (c) in communications with the Company’s Board of Directors concerning the Company’s financial performance.  In addition, Adjusted EBITDA, or a similarly calculated measure, has been used as the basis for certain financial maintenance covenants that the Company was subject to in connection with certain credit facilities.  Since not all companies use identical calculations, the Company’s presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies and should not be used by investors as a substitute or alternative to net income or any measure of financial performance calculated and presented in accordance with U.S. GAAP.  Instead, management believes Adjusted EBITDA should be used to supplement the Company’s financial measures derived in accordance with U.S. GAAP to provide a more complete understanding of the trends affecting the business.

Although Adjusted EBITDA is frequently used by investors and securities analysts in their evaluations of companies, Adjusted EBITDA has limitations as an analytical tool, and investors should not consider it in isolation or as a substitute for, or more meaningful than, amounts determined in accordance with U.S. GAAP.  Some of the limitations to using non-GAAP measures as an analytical tool are: they do not reflect the Company’s interest income and expense, or the requirements necessary to service interest or principal payments on the Company’s debt; they do not reflect future requirements for capital expenditures or contractual commitments; and although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and non-GAAP measures do not reflect any cash requirements for such replacements.

The Company does not provide a reconciliation of Adjusted EBITDA guidance due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including adjustments that could be made for restructuring and transaction costs, stock-based compensation amounts and other charges reflected in our reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.

TRIBUNE PUBLISHING COMPANY
NON-GAAP RECONCILIATIONS
(In thousands)
(Unaudited)

Preliminary

Reconciliation of Total Operating Expenses to Adjusted Operating Expenses

Adjusted operating expenses consist of total operating expenses per the income statement, adjusted to exclude the impact of items listed in the Adjusted EBITDA non-GAAP reconciliation.  Management believes that adjusted operating expenses is informative to investors as it enhances the investors' overall understanding of the financial performance of the Company's business as they analyze current results compared to prior periods.

  Three months ended September 27, 2020 Three months ended September 29, 2019
  GAAP Adjustments Adjusted
Expenses
 GAAP Adjustments Adjusted
Expenses
             
Compensation $64,888  $(5,224) $59,664  $83,066  $(3,484) $79,582 
Newsprint and ink 7,665  (157) 7,508  12,613    12,613 
Outside services 61,982  (145) 61,837  77,549  (295) 77,254 
Other operating expenses 32,400  (6) 32,394  42,163  (390) 41,773 
Depreciation and amortization 9,360  (9,360)   11,261  (11,261)  
Impairment 4,960  (4,960)        
             
Total operating expenses $181,255  $(19,852) $161,403  $226,652  $(15,430) $211,222 
             
  Nine months ended September 27, 2020 Nine months ended September 29, 2019
  GAAP Adjustments Adjusted
Expenses
 GAAP Adjustments Adjusted
Expenses
             
Compensation $231,981  $(31,436) $200,545  $276,583  $(19,915) $256,668 
Newsprint and ink 25,784  (157) 25,627  43,834    43,834 
Outside services 203,193  (2,543) 200,650  241,787  (4,955) 236,832 
Other operating expenses 97,891  4,190  102,081  123,604  (584) 123,020 
Depreciation and amortization 28,702  (28,702)   34,993  (34,993)  
Impairment 56,009  (56,009)        
             
Total operating expenses $643,560  $(114,657) $528,903  $720,801  $(60,447) $660,354 
                         

TRIBUNE PUBLISHING COMPANY
NON-GAAP RECONCILIATIONS
(In thousands)
(Unaudited)

Preliminary

Reconciliation of Net income (loss) attributable to Tribune common stockholders to Adjusted Income (Loss) from continuing operations attributable to Tribune common stockholders and Adjusted Diluted EPS:

Adjusted income (loss) from continuing operations attributable to Tribune common stockholders is defined as Net income (loss) from continuing operations attributable to Tribune common stockholders - GAAP excluding the adjustments for restructuring and transaction costs, net of the impact of income taxes.

Net income (loss) from continuing operations attributable to Tribune common stockholders - GAAP consists of Net income (loss) from continuing operations per the Consolidated Statements of Income (Loss), less Income attributable to noncontrolling interest and the noncontrolling interest carrying value adjustment as set forth in the Earnings (Loss) Per Share calculation in the Company's Form 10-Q.

Adjusted Diluted EPS computes Adjusted income (loss) from continuing operations attributable to Tribune common stockholders divided by diluted weighted average shares outstanding.

Management believes Adjusted income (loss) from continuing operations attributable to Tribune common stockholders and Adjusted Diluted EPS are informative to investors as they enhance investors' overall understanding of the financial performance of the Company's business as they analyze current results compared to future recurring projections.

  Three months ended
  September 27, 2020 September 29, 2019
  Earnings Diluted EPS Earnings Diluted EPS
Net income (loss) from continuing operations attributable to Tribune common stockholders - GAAP $6,667  $0.18  $(9,130) $(0.25)
Adjustments to operating expenses, net of 27.8% tax        
Restructuring and transaction costs 3,271  0.09  1,243  0.03 
Adjusted income (loss) from continuing operations attributable to Tribune common stockholders - Non-GAAP $9,938  $0.27  $(7,887) $(0.22)
         
  Nine months ended
  September 27, 2020 September 29, 2019
  Earnings Diluted EPS Earnings Diluted EPS
Net loss from continuing operations attributable to Tribune common stockholders - GAAP $(39,597) $(1.09) $(10,387) $(0.29)
Adjustments to operating expenses, net of 27.8% tax        
Restructuring and transaction costs 18,637  0.51  10,389  0.29 
Adjusted income (loss) from continuing operations attributable to Tribune common stockholders - Non-GAAP $(20,960) $(0.58) $2  $ 
                 

FAQ

What were Tribune Publishing's revenues for Q3 2020?

Tribune Publishing reported total revenues of $188.7 million for Q3 2020.

How did net income change for TPCO in Q3 2020?

Net income from continuing operations increased to $8.5 million, up 23.5% from $6.9 million in Q3 2019.

What was the adjusted EBITDA for Tribune Publishing in Q3 2020?

The adjusted EBITDA was $27.3 million, representing a 9.9% increase compared to Q3 2019.

How many digital subscribers did Tribune Publishing have at the end of Q3 2020?

Tribune Publishing had 427,000 digital subscribers at the end of Q3 2020.

What is the revenue outlook for Tribune Publishing in Q4 2020?

The company expects total revenues of $203 million to $208 million for Q4 2020.

TPCO

NASDAQ:TPCO

TPCO Rankings

TPCO Latest News

TPCO Stock Data

24.41M
Newspaper Publishers
Information
Link
United States
Chicago