Theriva™ Biologics Reports Full-Year 2024 Operational Highlights and Financial Results
Theriva Biologics (TOVX) has reported its full-year 2024 operational highlights and financial results. The company completed enrollment in the VIRAGE Phase 2b clinical trial of VCN-01 for metastatic pancreatic ductal adenocarcinoma (PDAC), with topline data expected in Q2 2025. Key achievements include FDA Fast Track designation for PDAC treatment and Rare Pediatric Disease designation for retinoblastoma.
Financial highlights show cash position of $11.6 million as of December 31, 2024, providing runway into Q3 2025. Research and development expenses decreased 16% to $12.0 million, while general and administrative expenses increased 4% to $7.4 million. The company received a Spanish government manufacturing funding award of €2.28 million and recognized a $1.8 million tax credit for R&D efforts in Spain.
Theriva Biologics (TOVX) ha riportato i risultati operativi e finanziari per l'intero anno 2024. L'azienda ha completato l'arruolamento nello studio clinico di fase 2b VIRAGE per VCN-01 per l'adenocarcinoma duttale pancreatico metastatico (PDAC), con dati preliminari attesi nel secondo trimestre del 2025. Risultati chiave includono la designazione Fast Track della FDA per il trattamento del PDAC e la designazione di Malattia Pediatrica Rara per il retinoblastoma.
I risultati finanziari mostrano una posizione di cassa di 11,6 milioni di dollari al 31 dicembre 2024, garantendo liquidità fino al terzo trimestre del 2025. Le spese per ricerca e sviluppo sono diminuite del 16% a 12,0 milioni di dollari, mentre le spese generali e amministrative sono aumentate del 4% a 7,4 milioni di dollari. L'azienda ha ricevuto un finanziamento per la produzione dal governo spagnolo di 2,28 milioni di euro e ha riconosciuto un credito d'imposta di 1,8 milioni di dollari per gli sforzi di R&S in Spagna.
Theriva Biologics (TOVX) ha reportado sus resultados operativos y financieros del año completo 2024. La compañía completó la inscripción en el ensayo clínico de fase 2b VIRAGE de VCN-01 para el adenocarcinoma ductal pancreático metastásico (PDAC), con datos preliminares esperados para el segundo trimestre de 2025. Logros clave incluyen la designación de Fast Track por parte de la FDA para el tratamiento del PDAC y la designación de Enfermedad Pediátrica Rara para el retinoblastoma.
Los resultados financieros muestran una posición de efectivo de 11.6 millones de dólares a partir del 31 de diciembre de 2024, proporcionando liquidez hasta el tercer trimestre de 2025. Los gastos de investigación y desarrollo disminuyeron un 16% a 12.0 millones de dólares, mientras que los gastos generales y administrativos aumentaron un 4% a 7.4 millones de dólares. La compañía recibió un premio de financiamiento para manufactura del gobierno español de 2.28 millones de euros y reconoció un crédito fiscal de 1.8 millones de dólares por sus esfuerzos en I+D en España.
Theriva Biologics (TOVX)는 2024년 전체 운영 하이라이트 및 재무 결과를 보고했습니다. 이 회사는 전이성 췌장관 선암(PDAC)을 위한 VCN-01의 VIRAGE 2b 임상 시험의 등록을 완료했으며, 주요 데이터는 2025년 2분기에 예상됩니다. 주요 성과에는 PDAC 치료를 위한 FDA의 패스트 트랙 지정 및 망막모세포종에 대한 희귀 소아 질환 지정이 포함됩니다.
재무 하이라이트는 2024년 12월 31일 기준으로 1,160만 달러의 현금 보유액을 보여주며, 2025년 3분기까지의 운영 자금을 제공합니다. 연구 및 개발 비용은 16% 감소하여 1,200만 달러에 이르렀고, 일반 및 관리 비용은 4% 증가하여 740만 달러에 달했습니다. 이 회사는 스페인 정부로부터 228만 유로의 제조 자금 지원을 받았으며, 스페인에서의 R&D 노력에 대해 180만 달러의 세액 공제를 인정받았습니다.
Theriva Biologics (TOVX) a rapporté ses faits saillants opérationnels et ses résultats financiers pour l'année complète 2024. La société a terminé l'inscription à l'essai clinique de phase 2b VIRAGE pour VCN-01 dans le cadre de l'adénocarcinome canalaire pancréatique métastatique (PDAC), avec des données préliminaires attendues au deuxième trimestre 2025. Les réalisations clés incluent la désignation Fast Track par la FDA pour le traitement du PDAC et la désignation de Maladie Pédiatrique Rare pour le rétinoblastome.
Les faits saillants financiers montrent une position de trésorerie de 11,6 millions de dollars au 31 décembre 2024, offrant une marge de manœuvre jusqu'au troisième trimestre 2025. Les dépenses de recherche et développement ont diminué de 16% pour atteindre 12,0 millions de dollars, tandis que les dépenses générales et administratives ont augmenté de 4% pour atteindre 7,4 millions de dollars. L'entreprise a reçu une subvention de fabrication du gouvernement espagnol de 2,28 millions d'euros et a reconnu un crédit d'impôt de 1,8 million de dollars pour ses efforts en R&D en Espagne.
Theriva Biologics (TOVX) hat seine operativen Höhepunkte und finanziellen Ergebnisse für das gesamte Jahr 2024 berichtet. Das Unternehmen hat die Einschreibung in die VIRAGE Phase 2b-Studie von VCN-01 für metastasierenden duktalen Bauchspeicheldrüsenkrebs (PDAC) abgeschlossen, wobei die ersten Daten im 2. Quartal 2025 erwartet werden. Wichtige Erfolge umfassen die Fast-Track-Zulassung der FDA für die PDAC-Behandlung und die Auszeichnung als Seltene Pädiatrische Erkrankung für Retinoblastom.
Die finanziellen Höhepunkte zeigen eine Liquidität von 11,6 Millionen Dollar zum 31. Dezember 2024, die bis ins 3. Quartal 2025 reicht. Die Ausgaben für Forschung und Entwicklung sanken um 16% auf 12,0 Millionen Dollar, während die allgemeinen und administrativen Ausgaben um 4% auf 7,4 Millionen Dollar stiegen. Das Unternehmen erhielt einen Herstellungsförderpreis der spanischen Regierung in Höhe von 2,28 Millionen Euro und erkannte einen Steuerkredit von 1,8 Millionen Dollar für Forschungs- und Entwicklungsanstrengungen in Spanien an.
- FDA Fast Track designation received for VCN-01 in PDAC treatment
- Completed enrollment of 92 patients in VIRAGE Phase 2b trial
- Secured €2.28M Spanish government manufacturing funding
- R&D expenses decreased 16% to $12.0M
- Received $1.8M Spanish R&D tax credit
- Cash decreased from $23.2M to $11.6M year-over-year
- Going concern warning from auditors
- General and administrative expenses increased 4% to $7.4M
- SYN-004 development halted without additional funding or partnership
Insights
Theriva's latest report shows mixed signals for investors tracking their oncology pipeline. The completion of enrollment in their VIRAGE Phase 2b trial for VCN-01 in pancreatic cancer (PDAC) marks a important milestone, with topline data expected in Q2 2025. The FDA Fast Track designation for this indication and Rare Pediatric Disease designation for retinoblastoma are significant regulatory validations potentially accelerating approval pathways and offering marketing exclusivity advantages.
The regulatory guidance from both FDA and EMA on Phase 3 trial design demonstrates agency engagement for their lead asset. However, these positive clinical developments must be viewed alongside concerning financial realities. The $11.6 million cash position provides runway only into Q3 2025 - barely past their upcoming data readout. More concerning is the auditor's going concern warning, indicating substantial doubt about the company's ability to continue operations without additional funding.
The deprioritization of their SYN-004 program for graft-versus-host disease prevention, despite positive safety data allowing progression to final cohort, reflects their financial constraints. This strategic narrowing to focus resources on VCN-01 is sensible but highlights their capital limitations. The upcoming VIRAGE data represents a pivotal binary event that will likely determine both the company's clinical and financial trajectory.
Theriva's financial position warrants investor caution amid promising clinical progress. Their cash runway into Q3 2025 creates a tight window for completing multiple critical objectives, including delivering VIRAGE trial data (
The cash burn rate shows concerning trajectory - declining from
The Spanish government manufacturing funding (
Investors should recognize that even with positive VIRAGE data, Theriva would need substantial additional capital for Phase 3 execution. Given their current market capitalization (
– Enrollment completed in VIRAGE Phase 2b clinical trial of VCN-01 in metastatic pancreatic ductal adenocarcinoma (PDAC); topline data expected in Q2 2025 –
– VCN-01 development bolstered by FDA award of Fast Track designation for the treatment of PDAC and Rare Pediatric Disease designation for retinoblastoma –
– Received guidance from the FDA and EMA on Phase 3 pivotal trial design for VCN-01 in combination with standard-of-care chemotherapy for metastatic PDAC –
–– As of December 31, 2024, Theriva Biologics reports
ROCKVILLE, Md., March 06, 2025 (GLOBE NEWSWIRE) -- Theriva™ Biologics (NYSE American: TOVX), a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need, today reported financial results for the full-year ended December 31, 2024, and provided a corporate update.
“We are very pleased with our clinical and regulatory achievements in 2024,” said Steven A. Shallcross, Chief Executive Officer of Theriva Biologics. “The VIRAGE Phase 2b clinical trial of our unique, stroma-degrading, oncolytic virus VCN-01in metastatic PDAC is nearing a topline data readout. Should this trial be successful, our interactions with regulatory agencies in the USA and Europe have provided us with clear direction on the path forward to a potential pivotal trial for VCN-01 in this indication. As PDAC incidence increases worldwide, the need for new therapies to treat this deadly disease is even more urgent.”
Recent Program Highlights and Anticipated Milestones:
VCN-01
Pancreatic Ductal Adenocarcinoma (PDAC):
- In May 2024, the U.S. Food and Drug Administration (FDA) granted Fast Track designation to lead clinical candidate VCN-01 in combination with gemcitabine and nab-paclitaxel to improve progression-free survival and overall survival in patients with metastatic pancreatic adenocarcinoma.
- In September 2024 we reported that our target enrollment of 92 evaluable patients was achieved in VIRAGE, the randomized, controlled, multicenter, open-label Phase 2b trial of VCN-01 in combination with standard-of-care chemotherapy (gemcitabine/nab-paclitaxel) as a first line therapy in newly diagnosed metastatic PDAC patients. Topline data from the VIRAGE study, and the outcomes of a second Data Monitoring Committee review of safety data, are expected in Q2 2025.
- In December 2024 we received minutes from a Type D meeting with the FDA and in February 2025 we received scientific advice from the Committee for Human Medicinal Products for Human Use (CHMP) of the European Medicines Agency (EMA), both providing guidance on the design of a potential pivotal Phase 3 clinical study of lead clinical candidate VCN-01 in combination with standard-of-care chemotherapy gemcitabine/nab-paclitaxel for the treatment of metastatic PDAC. Feedback from the FDA and EMA is being incorporated into the design of a Phase 3 study protocol and an End-of-Phase 2 meeting with the FDA to discuss the proposed Phase 3 study will be requested before the end of 2025.
Retinoblastoma:
- In April 2024, we announced positive topline data from the investigator sponsored Phase 1 trial of intravitreal VCN-01 in pediatric patients with refractory retinoblastoma conducted at Sant Joan de Déu-Barcelona Children’s Hospital. The database for this study has been locked and the clinical study report is being prepared.
- In July 2024, VCN-01 was granted Rare Pediatric Drug Designation by the FDA and in October 2024 VCN-01 received Orphan Medicinal Product Designation from the European Commission, both for the treatment of retinoblastoma. We continue discussions with key opinion leaders to develop a potential pivotal trial protocol for discussion with regulatory agencies.
SYN-004
- In October 2024 we reported a positive outcome from the Data and Safety Monitoring Committee (DSMC) review of results from the second Cohort of our Phase 1b/2a randomized, double-blinded, placebo-controlled clinical trial of SYN-004 (ribaxamase) in allogeneic hematopoietic cell transplant (HCT) recipients for the prevention of acute graft-versus-host-disease (aGVHD). Based on a review of the safety and pharmacokinetic data, the DSMC recommended that the study proceed to enroll the final Cohort 3. Based upon our current available funding and our focus on our clinical development of VCN-01 we do not anticipate that enrollment for the Cohort 3 will commence unless we obtain grant funding, or find a licensee or partner for the SYN-004 development program.
Business Updates
In September 2024, we were awarded manufacturing funding from the Spanish government’s National Knowledge Transfer Program. Theriva Biologics and the Universitat Autònoma de Barcelona (UAB) were awarded a total of
In 2024, we recognized a tax credit receivable and offsetting deferred R&D tax credit of
Full-Year Ended December 31, 2024 Financial Results
General and administrative expenses increased to
Research and development expenses decreased to
Other income was
Cash and cash equivalents totaled
The audited financial statements for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K contain an audit opinion from the Company’s independent registered public accounting firm that includes an explanatory paragraph related to the Company’s ability to continue as a going concern.
About Theriva™ Biologics, Inc.
Theriva™ Biologics (NYSE American: TOVX), is a diversified clinical-stage company developing therapeutics designed to treat cancer and related diseases in areas of high unmet need. The Company is advancing a new oncolytic adenovirus platform designed for intravenous (IV), intravitreal and antitumoral delivery to trigger tumor cell death, improve access of co-administered cancer therapies to the tumor, and promote a robust and sustained anti-tumor response by the patient’s immune system. The Company’s lead candidates are: (1) VCN-01, an oncolytic adenovirus designed to replicate selectively and aggressively within tumor cells, and to degrade the tumor stroma barrier that serves as a significant physical and immunosuppressive barrier to cancer treatment; (2) SYN-004 (ribaxamase) which is designed to degrade certain commonly used IV beta-lactam antibiotics within the gastrointestinal (GI) tract to prevent microbiome damage, thereby limiting overgrowth of pathogenic organisms such as VRE (vancomycin resistant Enterococci) and reducing the incidence and severity of acute graft-versus-host-disease (aGVHD) in allogeneic hematopoietic cell transplant (HCT) recipients; and (3) SYN-020, a recombinant oral formulation of the enzyme intestinal alkaline phosphatase (IAP) produced under cGMP conditions and intended to treat both local GI and systemic diseases. For more information, please visit Theriva Biologics’ website at www.therivabio.com.
Forward-Looking Statement
This release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In some cases forward-looking statements can be identified by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, and include statements regarding topline data expected in Q2 2025; cash runway into Q3 2025;the outcomes of a second Data Monitoring Committee review of safety data from the VIRAGE Phase 2b clinical trial of VCN-01 in metastatic pancreatic ductal adenocarcinoma expected in Q2 2025 ; having clear direction on the path forward to a potential pivotal trial for VCN-01 in PDAC should the VIRAGE Phase 2b trial be successful; the potential pivotal Phase 3 clinical study of lead clinical candidate VCN-01 in combination with standard-of-care chemotherapy gemcitabine/nab-paclitaxel for the treatment of metastatic PDAC; an End-of-Phase 2 meeting with the FDA to discuss the proposed Phase 3 study being requested before the end of 2025; preparing the clinical study report from the investigator sponsored Phase 1 trial of intravitreal VCN-01 in pediatric patients with refractory retinoblastoma conducted at Sant Joan de Déu-Barcelona Children’s Hospital; continuing discussions with key opinion leaders for developing a potential pivotal trial protocol for retinoblastoma; obtaining grant funding or finding a licensee or partner for the SYN-004 development program; the THERICEL project establishing the viability of using Theriva’s proprietary A549 suspension cells for the clinical manufacture of adenoviral and AAV therapies; anticipated increase in research and development expense as the Company completes its VIRAGE Phase 2 clinical trial of VCN-01 and plans for its Phase 3 clinical trial of VCN-01 in PDAC, advances its VCN-01 program in retinoblastoma, expands GMP scale-up manufacturing activities for VCN-01, and continues supporting its other preclinical and discovery initiatives. Important factors that could cause actual results to differ materially from current expectations include, among others, the topline data being positive for the VIRAGE Phase 2b clinical trial of VCN-01 in metastatic pancreatic ductal adenocarcinoma; Company’s ability to effectively design the pivotol trial for VCN-01 in PDAC; the Company’s and VCN’s ability to reach clinical milestones when anticipated, including the ability to continue to enroll patients as planned, generating positive clinical data when anticipated (including from the VIRAGE Phase 2b clinical trial of VCN-01 in metastatic pancreatic ductal adenocarcinoma) that establishes VCN-01 may lead to improved clinical outcomes for patients with PDAC and other solid cancers; the Company’s and VCN’s product candidates demonstrating safety and effectiveness, as well as results that are consistent with prior results; the Company’s ability to complete clinical trials on time and achieve the desired results and benefits; the Company’s ability to obtain regulatory approval for commercialization of product candidates or to comply with ongoing regulatory requirements; regulatory limitations relating to the Company’s and VCN’s ability to promote or commercialize their product candidates for the specific indications; acceptance of product candidates in the marketplace and the successful development, marketing or sale of the Company’s and VCN’s products; developments by competitors that render such products obsolete or non-competitive; the Company’s and VCN’s ability to maintain license agreements; the continued maintenance and growth of the Company’s and VCN’s patent estate; the ability to continue to remain well financed; the ability to find licensees and grant funding for the SYN-004 development program and other factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and its other filings with the SEC, including subsequent periodic reports on Forms 10-Q and current reports on Form 8-K. The information in this release is provided only as of the date of this release, and Theriva Biologics undertakes no obligation to update any forward-looking statements contained in this release on account of new information, future events, or otherwise, except as required by law.
Investor Relations Contact:
Chris Calabrese
LifeSci Advisors, LLC
ccalabrese@lifesciadvisors.com
917-680-5608
Condensed Consolidated Balance Sheet | ||||||||
(In thousands except share and par value amounts) | ||||||||
(Unaudited) | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 11,609 | $ | 23,177 | ||||
Tax credit receivable | 3,228 | 1,812 | ||||||
Prepaid expenses and other current assets | 1,444 | 2,414 | ||||||
Total Current Assets | 16,281 | 27,403 | ||||||
Non-Current Assets | ||||||||
Property and equipment, net | 270 | 422 | ||||||
Restricted cash | 96 | 102 | ||||||
Right of use asset | 1,272 | 1,759 | ||||||
In-process research and development | 17,358 | 19,755 | ||||||
Goodwill | — | 5,700 | ||||||
Deposits and other assets | 75 | 78 | ||||||
Total Assets | $ | 35,352 | $ | 55,219 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 859 | $ | 770 | ||||
Accrued expenses | 3,368 | 2,995 | ||||||
Accrued employee benefits | 1,144 | 1,517 | ||||||
Deferred research and development tax credit-current portion | 1,614 | 906 | ||||||
Loans payable-current | 61 | 63 | ||||||
Operating lease liability-current portion | 539 | 487 | ||||||
Total Current Liabilities | 7,585 | 6,738 | ||||||
Non-current Liabilities | ||||||||
Non-current contingent consideration | 6,973 | 6,274 | ||||||
Loan Payable – non-current | 92 | 162 | ||||||
Non-current deferred research and development tax credit | 762 | 906 | ||||||
Non-current operating lease liability | 873 | 1,442 | ||||||
Total Liabilities | 16,285 | 15,522 | ||||||
Commitments and Contingencies | — | — | ||||||
Temporary Equity; 10,000,000 authorized | ||||||||
Series C convertible preferred stock, | — | 2,006 | ||||||
Series D convertible preferred stock, | — | 728 | ||||||
Stockholders’ Equity: | ||||||||
Common stock, | 3 | 1 | ||||||
Additional paid-in capital | 355,501 | 346,536 | ||||||
Treasury stock at cost, 28,809 shares at December 31, 2024 and at December 31, 2023 | (288 | ) | (288 | ) | ||||
Accumulated other comprehensive (loss) income | (1,178 | ) | 32 | |||||
Accumulated deficit | (334,971 | ) | (309,318 | ) | ||||
Total Stockholders‘ Equity | 19,067 | 36,963 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 35,352 | $ | 55,219 |
Condensed Consolidated Statements of Operations and Comprehensive Loss | ||||||||
(In thousands, except share and per share amounts) | ||||||||
(Unaudited) | ||||||||
For the year ended | ||||||||
December 31, | ||||||||
2024 | 2023 | |||||||
Operating Costs and Expenses: | ||||||||
General and administrative | $ | 7,396 | $ | 7,120 | ||||
Research and development | 12,031 | 14,311 | ||||||
In-process research and development impairment | 1,325 | — | ||||||
Goodwill impairment | 5,594 | — | ||||||
Total Operating Costs and Expenses | 26,346 | 21,431 | ||||||
Loss from Operations | (26,346 | ) | (21,431 | ) | ||||
Other Income: | ||||||||
Foreign currency exchange (loss) gain | (4 | ) | 3 | |||||
Interest income | 697 | 1,439 | ||||||
Total Other Income | 693 | 1,442 | ||||||
Net Loss before income taxes | (25,653 | ) | (19,989 | ) | ||||
Income tax benefit | — | 1,640 | ||||||
Net Loss Attributable to Common Stockholders | $ | (25,653 | ) | $ | (18,349 | ) | ||
Net Loss Per Share - Basic and Dilutive | $ | (19.03 | ) | $ | (28.48 | ) | ||
Weighted average number of shares outstanding during the period - basic and dilutive | 1,348,126 | 644,282 | ||||||
Net Loss | (25,653 | ) | (18,349 | ) | ||||
(Loss) gain (loss) on foreign currency translation | (1,210 | ) | 711 | |||||
Total comprehensive loss | $ | (26,863 | ) | $ | (17,638 | ) |
