Tandem Diabetes Care Announces Fourth Quarter and Full Year 2024 Financial Results and 2025 Financial Guidance
Tandem Diabetes Care (TNDM) reported strong financial results for Q4 and full year 2024. Q4 worldwide GAAP sales grew 44% to $282.6M, with non-GAAP sales up 21% to $252.4M. Pump shipments increased by over 25% worldwide.
For full year 2024, worldwide GAAP sales rose 26% to $940.2M. The company achieved positive free cash flow and increased Tandem Mobi pump shipments throughout the year. Strategic highlights include FDA clearance for Control-IQ+ for type 2 diabetes and a multi-year collaboration with University of Virginia for closed-loop insulin delivery systems.
Looking ahead to 2025, TNDM projects full-year sales of $997M-$1.007B, with U.S. sales of $725M-$730M and international sales of $272M-$277M. Q1 2025 sales are estimated at $219M-$224M. The company expects a gross margin of approximately 54% for 2025.
Tandem Diabetes Care (TNDM) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024. Le vendite GAAP globali del Q4 sono cresciute del 44% raggiungendo $282,6 milioni, con vendite non GAAP in aumento del 21% a $252,4 milioni. Le spedizioni delle pompe sono aumentate di oltre il 25% a livello mondiale.
Per l'intero anno 2024, le vendite GAAP globali sono aumentate del 26% raggiungendo $940,2 milioni. L'azienda ha ottenuto un flusso di cassa libero positivo e ha aumentato le spedizioni delle pompe Tandem Mobi durante tutto l'anno. Tra i punti salienti strategici vi sono l'approvazione della FDA per Control-IQ+ per il diabete di tipo 2 e una collaborazione pluriennale con l'Università della Virginia per sistemi di somministrazione dell'insulina a circuito chiuso.
Guardando al 2025, TNDM prevede vendite per l'intero anno tra $997 milioni e $1,007 miliardi, con vendite negli Stati Uniti tra $725 milioni e $730 milioni e vendite internazionali tra $272 milioni e $277 milioni. Le vendite del Q1 2025 sono stimate tra $219 milioni e $224 milioni. L'azienda prevede un margine lordo di circa il 54% per il 2025.
Tandem Diabetes Care (TNDM) informó resultados financieros sólidos para el cuarto trimestre y el año completo 2024. Las ventas GAAP mundiales del Q4 crecieron un 44% alcanzando $282.6 millones, con ventas no GAAP en aumento del 21% a $252.4 millones. Los envíos de bombas aumentaron más del 25% a nivel mundial.
Para el año completo 2024, las ventas GAAP mundiales aumentaron un 26% alcanzando $940.2 millones. La compañía logró un flujo de caja libre positivo y aumentó los envíos de bombas Tandem Mobi durante todo el año. Los aspectos destacados estratégicos incluyen la aprobación de la FDA para Control-IQ+ para la diabetes tipo 2 y una colaboración de varios años con la Universidad de Virginia para sistemas de entrega de insulina en bucle cerrado.
Mirando hacia 2025, TNDM proyecta ventas para el año completo de entre $997 millones y $1.007 mil millones, con ventas en EE. UU. de entre $725 millones y $730 millones y ventas internacionales de entre $272 millones y $277 millones. Se estima que las ventas del Q1 2025 serán de entre $219 millones y $224 millones. La compañía espera un margen bruto de aproximadamente el 54% para 2025.
Tandem Diabetes Care (TNDM)는 2024년 4분기 및 전체 연도에 대한 강력한 재무 결과를 보고했습니다. 4분기 전 세계 GAAP 판매는 44% 증가하여 2억 8,260만 달러에 달했으며, 비 GAAP 판매는 21% 증가하여 2억 5,240만 달러에 달했습니다. 펌프 출하량은 전 세계적으로 25% 이상 증가했습니다.
2024년 전체 연도에 대해, 전 세계 GAAP 판매는 26% 증가하여 9억 4,020만 달러에 도달했습니다. 회사는 긍정적인 자유 현금 흐름을 달성하였고, 연중 Tandem Mobi 펌프 출하량을 증가시켰습니다. 전략적 하이라이트에는 제2형 당뇨병을 위한 Control-IQ+의 FDA 승인과 폐쇄 루프 인슐린 전달 시스템을 위한 버지니아 대학교와의 다년간 협력이 포함됩니다.
2025년을 바라보며, TNDM은 전체 연도 판매를 9억 9,700만 달러에서 10억 700만 달러로 예상하고 있으며, 미국 판매는 7억 2,500만 달러에서 7억 3,000만 달러, 국제 판매는 2억 7,200만 달러에서 2억 7,700만 달러로 예상하고 있습니다. 2025년 1분기 판매는 2억 1,900만 달러에서 2억 2,400만 달러로 추정됩니다. 회사는 2025년 약 54%의 총 이익률을 예상하고 있습니다.
Tandem Diabetes Care (TNDM) a annoncé des résultats financiers solides pour le quatrième trimestre et l'année complète 2024. Les ventes GAAP mondiales du Q4 ont augmenté de 44% pour atteindre 282,6 millions de dollars, avec des ventes non GAAP en hausse de 21% à 252,4 millions de dollars. Les expéditions de pompes ont augmenté de plus de 25% dans le monde entier.
Pour l'année complète 2024, les ventes GAAP mondiales ont augmenté de 26% pour atteindre 940,2 millions de dollars. L'entreprise a réalisé un flux de trésorerie libre positif et a augmenté les expéditions de pompes Tandem Mobi tout au long de l'année. Les points forts stratégiques incluent l'approbation de la FDA pour Control-IQ+ pour le diabète de type 2 et une collaboration pluriannuelle avec l'Université de Virginie pour des systèmes de livraison d'insuline en boucle fermée.
En regardant vers 2025, TNDM projette des ventes pour l'année complète de 997 millions à 1,007 milliard de dollars, avec des ventes aux États-Unis de 725 millions à 730 millions de dollars et des ventes internationales de 272 millions à 277 millions de dollars. Les ventes du premier trimestre 2025 sont estimées entre 219 millions et 224 millions de dollars. L'entreprise prévoit une marge brute d'environ 54% pour 2025.
Tandem Diabetes Care (TNDM) hat starke finanzielle Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 gemeldet. Die weltweiten GAAP-Verkäufe im Q4 stiegen um 44% auf 282,6 Millionen Dollar, während die Non-GAAP-Verkäufe um 21% auf 252,4 Millionen Dollar zunahmen. Die Pumpenlieferungen stiegen weltweit um über 25%.
Für das gesamte Jahr 2024 stiegen die weltweiten GAAP-Verkäufe um 26% auf 940,2 Millionen Dollar. Das Unternehmen erzielte einen positiven freien Cashflow und erhöhte die Lieferungen der Tandem Mobi-Pumpen im Laufe des Jahres. Zu den strategischen Höhepunkten gehören die FDA-Zulassung für Control-IQ+ für Typ-2-Diabetes und eine mehrjährige Zusammenarbeit mit der Universität von Virginia für Systeme zur Insulinabgabe im geschlossenen Regelkreis.
Für 2025 erwartet TNDM einen Gesamtjahresumsatz von 997 Millionen bis 1,007 Milliarden Dollar, mit US-Verkäufen von 725 Millionen bis 730 Millionen Dollar und internationalen Verkäufen von 272 Millionen bis 277 Millionen Dollar. Die Verkäufe im ersten Quartal 2025 werden auf 219 Millionen bis 224 Millionen Dollar geschätzt. Das Unternehmen rechnet für 2025 mit einer Bruttomarge von etwa 54%.
- Record Q4 sales growth: 44% increase in worldwide GAAP sales to $282.6M
- Pump shipments increased over 25% worldwide
- Full year 2024 sales grew 26% to $940.2M
- Return to positive free cash flow in 2024
- FDA clearance for Control-IQ+ expansion to type 2 diabetes
- Q4 2024 GAAP operating loss of $0.6M
- Full year 2024 GAAP net loss of $96.0M
- Negative Adjusted EBITDA of $10.1M for full year 2024
- $15-20M expected headwind in international sales due to European operations transition
Fourth Quarter 2024 Financial Highlights compared to Fourth Quarter 2023
-
Achieved record sales as worldwide GAAP sales grew 44 percent to
and worldwide non-GAAP sales(1) grew 21 percent to$282.6 million .$252.4 million - Increased worldwide pump shipments by more than 25 percent.
-
Grew
the United States insulin pump market by achieving a double-digit increase in people converting from multiple daily injections.
Full Year 2024 Financial Highlights compared to Full Year 2023
-
Achieved record sales, as worldwide GAAP sales grew 26 percent to
and worldwide non-GAAP sales(1) grew 18 percent to$940.2 million .$910.0 million - Increased Tandem Mobi pump shipments quarter-over-quarter throughout 2024.
- Demonstrated a return to positive free cash flow.
Fourth Quarter 2024 and Recent Strategic Highlights
-
Received
U.S. Food and Drug Administration clearance for Control-IQ+ to include people living with type 2 diabetes. -
Successfully launched multi-channel durable medical equipment and pharmacy strategy for Tandem Mobi in
the United States , with approximately 20 percent of covered lives currently under pharmacy rebate agreements. - Signed multi-year collaboration agreement with the University of Virginia Center for Diabetes Technology to advance research and development efforts on fully automated closed-loop insulin delivery systems.
“2024 was a pivotal year for Tandem, as we returned to strong sales growth both in and outside of
Fourth Quarter and Full Year 2024 Sales Results Compared to 2023
From September 2022 through February 2024, the Company offered the Tandem Choice Program (Tandem Choice) to eligible t:slim X2 customers to provide a pathway to ownership of Tandem Mobi, for a fee when available. The Company offered eligible t:slim X2 owners the opportunity to switch to a Tandem Mobi under the terms of Tandem Choice beginning in the second quarter of 2024 through the conclusion of the program at the end of 2024. As a result of this program, the Company is providing select financial results on both a GAAP and non-GAAP basis. Additional information, including the accounting treatment of this program and other non-GAAP measures, can be found under Table D “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release. See also “Non-GAAP Financial Measures” below.
|
Three Months Ended |
|
|
Year Ended |
|||||||||||||||||||||||
|
December 31, |
|
|
December 31, |
|||||||||||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|||||||||||||||||
($ in millions) |
GAAP |
|
Non-GAAP(1) |
|
|
GAAP |
|
Non-GAAP(1) |
|
|
GAAP |
|
Non-GAAP(1) |
|
|
GAAP |
|
Non-GAAP(1) |
|||||||||
|
$ |
214.6 |
|
$ |
184.4 |
|
|
$ |
150.9 |
|
$ |
163.5 |
|
|
$ |
672.7 |
|
$ |
642.5 |
|
|
$ |
554.9 |
|
$ |
580.0 |
|
Outside |
|
68.0 |
|
|
68.0 |
|
|
|
45.9 |
|
|
45.9 |
|
|
|
267.5 |
|
|
267.5 |
|
|
|
192.8 |
|
|
192.8 |
|
Total Worldwide |
$ |
282.6 |
|
$ |
252.4 |
|
|
$ |
196.8 |
|
$ |
209.4 |
|
|
$ |
940.2 |
|
$ |
910.0 |
|
|
$ |
747.7 |
|
$ |
772.8 |
Fourth Quarter 2024 Additional Results Compared to Fourth Quarter 2023
-
Sales: In
the United States , GAAP sales included incremental net sales relating to Tandem Choice, compared to a sales deferral of$30.2 million . Non-GAAP sales exclude Tandem Choice-related sales and sales deferrals.$12.5 million
Shipments inthe United States grew to more than 24,000 pumps, which does not include pumps fulfilled under Tandem Choice. Shipments outsidethe United States were nearly 10,000 pumps.
-
Gross profit: GAAP gross profit was
, compared to$157.5 million . GAAP gross margin was 56 percent, compared to 47 percent.$93.3 million
Non-GAAP gross profit(1) was , compared to$127.9 million . Non-GAAP gross margin(1) was 51 percent in both periods.$105.8 million
-
Operating income (loss): GAAP operating loss was
, or zero percent of sales, compared to$0.6 million , or negative 18 percent of sales.$35.1 million
Non-GAAP operating loss(1) was , compared to$30.2 million . Non-GAAP operating margin(1) was negative 12 percent of sales, compared to negative 11 percent of sales.$22.5 million
-
Net income (loss): GAAP net income was
, compared to net loss of$0.8 million .$30.0 million
Non-GAAP net loss(1) was , compared to net loss of$28.8 million .$17.5 million
Adjusted EBITDA(1) was , or 1 percent of sales, compared to$2.3 million , or 2 percent of sales.$4.3 million
Full Year 2024 Additional Financial Results Compared to Full Year 2023
-
Sales: In
the United States , GAAP sales include incremental net sales relating to Tandem Choice, compared to a deferral of$30.2 million . Non-GAAP sales exclude Tandem Choice-related sales and sales deferrals.$25.1 million
-
Gross profit: GAAP gross profit was
, compared to$489.6 million . GAAP gross margin was 52 percent, compared to 49 percent.$367.7 million
Non-GAAP gross profit(1) was , compared to$460.6 million . Non-GAAP gross margin(1) was 51 percent for both periods.$392.8 million
-
Operating loss: GAAP operating loss totaled
, or negative 11 percent of sales, compared to$99.1 million , or negative 31 percent of sales.$233.2 million
Non-GAAP operating loss(1) totaled , or negative 14 percent of sales, compared to$128.1 million , or negative 15 percent of sales.$112.6 million
-
Net loss: GAAP net loss was
, compared to$96.0 million .$222.6 million
Non-GAAP net loss(1) was , compared to$125.0 million .$102.0 million
Adjusted EBITDA(1) was negative , compared to negative$10.1 million , or negative 1 percent of sales in both periods.$9.2 million
(1) A reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures and additional information can be found in Table D “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release. Also see “Non-GAAP Financial Measures” below for additional information.
See tables for additional financial information.
2025 Financial Guidance
“We are committed to delivering sustained profitable growth and are funding key commercial investments while driving operating leverage,” said Leigh Vosseller, executive vice president and chief financial officer. “These investments focus on our
For the year ending December 31, 2025, the Company is providing its full year and first quarter GAAP financial guidance as follows:
-
Sales for the full year are estimated to be approximately
to$997 million .$1.00 7 billion-
Sales in
the United States of approximately to$725 million .$730 million -
Sales outside
the United States of approximately to$272 million , which reflects a$277 million to$15 million headwind associated with the Company’s preparation for direct commercial operations in select countries.$20 million
-
Sales in
-
Sales for the first quarter are estimated to be approximately
to$219 million .$224 million -
Sales in
the United States of approximately to$144 million .$147 million -
Sales outside
the United States of approximately to$75 million .$77 million
-
Sales in
- Gross margin is estimated to be approximately 54 percent for the full year and approximately 51 percent for the first quarter.
- Adjusted EBITDA margin(1) is estimated to be approximately 3 percent for the full year and negative 6 percent for the first quarter.
-
Non-cash charges included in cost of goods sold and operating expenses are estimated to be approximately
. This includes:$115 million -
Approximately
non-cash, stock-based compensation expense.$95 million -
Approximately
depreciation and amortization expense.$20 million
-
Approximately
Non-GAAP Financial Measures
Certain non-GAAP financial measures are presented in this press release to provide information that may assist investors in understanding the Company’s financial results and assessing its prospects for future performance. The Company believes these non-GAAP financial measures are important operating performance indicators because they exclude items that are unrelated to, and may not be indicative of, the Company’s core operating results. These non-GAAP financial measures, as calculated, may not necessarily be comparable to similarly titled measures of other companies and may not be appropriate measures for comparing the performance of other companies relative to the Company. These non-GAAP financial results are not intended to represent, and should not be considered to be more meaningful measures than, or alternatives to, measures of operating performance as determined in accordance with GAAP. To the extent the Company uses such non-GAAP financial measures in the future, they will be calculated using a consistent method from period to period. A reconciliation of each of the historical GAAP financial measures to the most directly comparable historical non-GAAP financial measures has been provided in Table D “Reconciliation of GAAP versus Non-GAAP Financial Results” attached to this press release.
The Company has not provided a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures in reliance on the “unreasonable efforts” exception set forth in the applicable regulations, because there is substantial uncertainty associated with predicting any future adjustments that may be made to the Company’s GAAP financial measures in calculating the non-GAAP financial measures.
The accounting treatment for Tandem Choice had a high degree of complexity. In September 2022 when the program was launched, the Company began deferring a portion of sales for each eligible t:slim X2 pump shipped in
Notably:
- Offering the program did not impact the economics associated with how or when the initial pump sale is reimbursed.
- Customer eligibility for Tandem Choice was automatic at the time of a t:slim X2 purchase. Customer eligibility ended in February 2024 with the commercial availability of Tandem Mobi.
- Qualifying customers were able to elect participation in Tandem Choice starting at the end of the second quarter of 2024.
- An affirmative election was required for the customer to participate in Tandem Choice, at which time any customer fees were received and recognized as a sale. The Tandem Choice program expired on December 31, 2024.
Although the Tandem Choice program has ended, non-GAAP sales are presented in this press release for consistency with the Company’s historical presentation of non-GAAP sales in its earnings releases since the launch of Tandem Choice and as a comparison to the Company’s previously provided non-GAAP sales guidance for the year ended December 31, 2024.
Conference Call
The Company will hold a conference call and simultaneous webcast today at 4:30pm Eastern Time (1:30pm Pacific Time). The link to the webcast will be available by accessing the Events & Presentations tab in the Investor Center of the Tandem Diabetes Care website at http://investor.tandemdiabetes.com, and will be archived for 30 days. To access the call by phone, please use this link (https://register.vevent.com/register/BIa9ac5a072bb648bea94c0f0db43e70d3) and you will be provided with dial-in details, including a personal pin.
About Tandem Diabetes Care, Inc.
Tandem Diabetes Care, a global insulin delivery and diabetes technology company, manufactures and sells advanced automated insulin delivery systems that reduce the burden of diabetes management, while creating new possibilities for patients, their loved ones, and healthcare providers. The Company’s pump portfolio features the Tandem Mobi system and the t:slim X2 insulin pump, both of which feature Control-IQ advanced hybrid closed-loop technology. Tandem Diabetes Care is headquartered in
Tandem Diabetes Care, the Tandem logo, Control-IQ, Control-IQ+, Tandem Mobi and t:slim X2 are either registered trademarks or trademarks of Tandem Diabetes Care, Inc. in
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that concern matters that involve risks and uncertainties that could cause actual results to differ materially from those anticipated or projected in the forward-looking statements. These forward-looking statements include statements regarding, among other things, the Company’s projected financial results and the ability to achieve other operational and commercial goals. The Company’s actual results may differ materially from those indicated in these forward-looking statements due to numerous risks and uncertainties. For instance, the Company’s ability to achieve projected financial results will be impacted by market acceptance of the Company’s products; products marketed and sold or under development by competitors; the Company’s ability to establish and sustain operations to support international sales, including expanding into additional geographies; changes in reimbursement rates or insurance coverage for the Company’s products; the Company’s ability to meet increasing operational and infrastructure requirements from higher customer interest and a larger base of existing customers; the Company’s ability to successfully commercialize its products; the Company’s ability to develop and launch new products; risks associated with the regulatory approval process outside
TANDEM DIABETES CARE, INC. |
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
Table A |
||||||
(in thousands) |
||||||
|
|
|
|
|||
|
December 31, |
|
December 31, |
|||
|
2024 |
|
2023 |
|||
Assets |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash, cash equivalents and short-term investments |
$ |
438,329 |
|
$ |
467,912 |
|
Accounts receivable, net |
|
114,585 |
|
|
105,555 |
|
Inventories |
|
149,612 |
|
|
157,937 |
|
Other current assets |
|
21,965 |
|
|
16,585 |
|
Total current assets |
|
724,491 |
|
|
747,989 |
|
|
|
|
|
|||
Property and equipment, net |
|
78,150 |
|
|
76,542 |
|
Operating lease right-of-use assets |
|
85,306 |
|
|
87,791 |
|
Equity method investment |
|
74,545 |
|
|
— |
|
Other long-term assets |
|
5,166 |
|
|
40,336 |
|
Total assets |
$ |
967,658 |
|
$ |
952,658 |
|
|
|
|
|
|||
Liabilities and Stockholders’ Equity |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable, accrued expenses and employee-related liabilities |
$ |
127,028 |
|
$ |
105,742 |
|
Current portion of convertible senior notes, net |
|
40,670 |
|
|
— |
|
Operating lease liabilities |
|
18,208 |
|
|
17,060 |
|
Deferred revenue |
|
11,831 |
|
|
43,994 |
|
Other current liabilities |
|
49,312 |
|
|
28,462 |
|
Total current liabilities |
|
247,049 |
|
|
195,258 |
|
|
|
|
|
|||
Convertible senior notes, net - long-term |
|
308,266 |
|
|
285,035 |
|
Operating lease liabilities - long-term |
|
106,421 |
|
|
113,572 |
|
Deferred revenue - long-term |
|
10,455 |
|
|
13,331 |
|
Other long-term liabilities |
|
32,369 |
|
|
31,830 |
|
Total liabilities |
|
704,560 |
|
|
639,026 |
|
|
|
|
|
|||
Total stockholders’ equity |
|
263,098 |
|
|
313,632 |
|
Total liabilities and stockholders’ equity |
$ |
967,658 |
|
$ |
952,658 |
TANDEM DIABETES CARE, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
Table B |
||||||||||||||||
(in thousands, except per share data) |
||||||||||||||||
|
||||||||||||||||
|
(Unaudited) |
|
|
|
|
|||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Sales |
$ |
282,648 |
|
|
$ |
196,796 |
|
|
$ |
940,203 |
|
|
$ |
747,718 |
|
|
Cost of sales |
|
125,193 |
|
|
|
103,501 |
|
|
|
450,629 |
|
|
|
380,028 |
|
|
Gross profit |
|
157,455 |
|
|
|
93,295 |
|
|
|
489,574 |
|
|
|
367,690 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Selling, general and administrative |
|
105,836 |
|
|
|
85,751 |
|
|
|
389,824 |
|
|
|
352,503 |
|
|
Research and development |
|
52,200 |
|
|
|
42,604 |
|
|
|
198,877 |
|
|
|
169,667 |
|
|
Acquired in-process research and development expenses |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
78,750 |
|
|
Total operating expenses |
|
158,036 |
|
|
|
128,355 |
|
|
|
588,701 |
|
|
|
600,920 |
|
|
Operating income (loss) |
|
(581 |
) |
|
|
(35,060 |
) |
|
|
(99,127 |
) |
|
|
(233,230 |
) |
|
Total other income (expense), net |
|
598 |
|
|
|
3,750 |
|
|
|
7,257 |
|
|
|
12,976 |
|
|
Income (loss) before income taxes |
|
16 |
|
|
|
(31,310 |
) |
|
|
(91,870 |
) |
|
|
(220,254 |
) |
|
Income tax expense (benefit) |
|
(739 |
) |
|
|
(1,308 |
) |
|
|
4,155 |
|
|
|
2,357 |
|
|
Net income (loss) |
$ |
755 |
|
|
$ |
(30,002 |
) |
|
$ |
(96,025 |
) |
|
$ |
(222,611 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share - basic and diluted |
$ |
0.01 |
|
|
$ |
(0.46 |
) |
|
$ |
(1.47 |
) |
|
$ |
(3.43 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares used to compute basic net income (loss) per share |
|
65,939 |
|
|
|
65,369 |
|
|
|
65,451 |
|
|
|
64,969 |
|
|
Weighted average shares used to compute diluted net income (loss) per share |
|
66,157 |
|
|
|
65,369 |
|
|
|
65,451 |
|
|
|
64,969 |
|
TANDEM DIABETES CARE, INC. |
||||||||||||||||||||
SALES BY GEOGRAPHY |
||||||||||||||||||||
Table C(1) |
||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
|
(Unaudited) |
|
|
|
|
|||||||||||||||
($'s in thousands) |
Three Months Ended
|
|
Twelve Months Ended
|
|
||||||||||||||||
|
2024 |
2023 |
% Change |
2024 |
2023 |
% Change |
||||||||||||||
|
|
|
|
|
|
|
||||||||||||||
Pump |
$ |
98,438 |
|
$ |
82,364 |
|
|
$ |
328,625 |
|
$ |
289,546 |
|
|
||||||
Supplies and other |
|
85,923 |
|
|
81,088 |
|
|
|
313,811 |
|
|
290,439 |
|
|
||||||
Net revenue recognized (deferred) for Tandem Choice |
|
30,202 |
|
|
(12,539 |
) |
|
|
30,249 |
|
|
(25,107 |
) |
|
||||||
Total GAAP Sales in |
$ |
214,563 |
|
$ |
150,913 |
|
|
$ |
672,685 |
|
$ |
554,878 |
|
|
||||||
Adjustment for Tandem Choice |
|
(30,202 |
) |
|
12,539 |
|
(341)% |
|
(30,249 |
) |
|
25,107 |
|
(220)% |
||||||
Total Non-GAAP Sales in |
$ |
184,361 |
|
$ |
163,452 |
|
|
$ |
642,436 |
|
$ |
579,985 |
|
|
||||||
|
|
|
|
|
|
|
||||||||||||||
Outside |
|
|
|
|
|
|
||||||||||||||
Pump |
$ |
25,770 |
|
$ |
9,060 |
|
|
$ |
105,544 |
|
$ |
76,296 |
|
|
||||||
Supplies and other |
|
42,315 |
|
|
36,823 |
|
|
|
161,974 |
|
|
116,544 |
|
|
||||||
Total Sales Outside the United States |
$ |
68,085 |
|
$ |
45,883 |
|
|
$ |
267,518 |
|
$ |
192,840 |
|
|
||||||
|
|
|
|
|
|
|
||||||||||||||
Total GAAP Worldwide Sales |
$ |
282,648 |
|
$ |
196,796 |
|
|
$ |
940,203 |
|
$ |
747,718 |
|
|
||||||
Adjustment for Tandem Choice |
|
(30,202 |
) |
|
12,539 |
|
(341)% |
|
(30,249 |
) |
|
25,107 |
|
(220)% |
||||||
Total Non-GAAP Worldwide Sales |
$ |
252,446 |
|
$ |
209,335 |
|
|
$ |
909,954 |
|
$ |
772,825 |
|
|
(1) |
A reconciliation of non-GAAP financial measures to their closest GAAP equivalent and additional information can be found in Table D and under the heading “Reconciliation of GAAP versus Non-GAAP Financial Results.” |
TANDEM DIABETES CARE, INC. |
||||||||||||||||
Reconciliation of GAAP versus Non-GAAP Financial Results (Unaudited) |
||||||||||||||||
Table D |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
($'s in thousands) |
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
GAAP sales |
$ |
282,648 |
|
|
$ |
196,796 |
|
|
$ |
940,203 |
|
|
$ |
747,718 |
|
|
Adjustment for Tandem Choice (1) |
|
(30,201 |
) |
|
|
12,539 |
|
|
|
(30,249 |
) |
|
|
25,107 |
|
|
Non-GAAP sales |
$ |
252,447 |
|
|
$ |
209,335 |
|
|
$ |
909,954 |
|
|
$ |
772,825 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP cost of sales |
$ |
125,193 |
|
|
$ |
103,501 |
|
|
$ |
450,629 |
|
|
$ |
380,028 |
|
|
Adjustment for Tandem Choice (1) |
|
625 |
|
|
|
— |
|
|
|
1,317 |
|
|
|
— |
|
|
Non-GAAP cost of sales |
$ |
125,818 |
|
|
$ |
103,501 |
|
|
$ |
451,946 |
|
|
$ |
380,028 |
|
|
|
|
|
|
|
|
|
|
|||||||||
GAAP gross profit |
$ |
157,455 |
|
|
$ |
93,295 |
|
|
$ |
489,574 |
|
|
$ |
367,690 |
|
|
Adjustment for Tandem Choice(1) |
|
(29,576 |
) |
|
|
12,539 |
|
|
|
(28,931 |
) |
|
|
25,107 |
|
|
Non-GAAP gross profit |
$ |
127,879 |
|
|
$ |
105,834 |
|
|
$ |
460,643 |
|
|
$ |
392,797 |
|
|
GAAP gross margin(2) |
|
56 |
% |
|
|
47 |
% |
|
|
52 |
% |
|
|
49 |
% |
|
Non-GAAP gross margin(3) |
|
51 |
% |
|
|
51 |
% |
|
|
51 |
% |
|
|
51 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
GAAP operating income (loss) |
$ |
(581 |
) |
|
$ |
(35,060 |
) |
|
$ |
(99,127 |
) |
|
$ |
(233,230 |
) |
|
Acquired in-process research and development(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
78,750 |
|
|
Non-recurring facility consolidation costs(5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,099 |
|
|
Severance costs - cash and noncash |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,680 |
|
|
Adjustment for Tandem Choice(1) |
|
(29,576 |
) |
|
|
12,539 |
|
|
|
(28,931 |
) |
|
|
25,107 |
|
|
Non-GAAP operating loss |
$ |
(30,157 |
) |
|
$ |
(22,521 |
) |
|
$ |
(128,058 |
) |
|
$ |
(112,594 |
) |
|
GAAP operating margin(2) |
|
— |
% |
|
|
(18 |
)% |
|
|
(11 |
)% |
|
|
(31 |
)% |
|
Non-GAAP operating margin(3) |
|
(12 |
)% |
|
|
(11 |
)% |
|
|
(14 |
)% |
|
|
(15 |
)% |
|
|
|
|
|
|
|
|
|
|||||||||
GAAP net income (loss) |
$ |
755 |
|
|
$ |
(30,002 |
) |
|
$ |
(96,025 |
) |
|
$ |
(222,611 |
) |
|
Income tax expense (benefit) |
|
(739 |
) |
|
|
(1,308 |
) |
|
|
4,155 |
|
|
|
2,357 |
|
|
Interest income, interest expense and other, net |
|
(598 |
) |
|
|
(3,750 |
) |
|
|
(7,257 |
) |
|
|
(12,976 |
) |
|
Depreciation and amortization |
|
4,245 |
|
|
|
4,031 |
|
|
|
16,607 |
|
|
|
15,715 |
|
|
Stock-based compensation expense |
|
28,166 |
|
|
|
22,742 |
|
|
|
101,383 |
|
|
|
87,688 |
|
|
Acquired in-process research and development(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
78,750 |
|
|
Non-recurring facility consolidation costs(5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,099 |
|
|
Severance costs - cash and noncash |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,680 |
|
|
Adjustment for Tandem Choice(1) |
|
(29,576 |
) |
|
|
12,539 |
|
|
|
(28,931 |
) |
|
|
25,107 |
|
|
Adjusted EBITDA |
$ |
2,253 |
|
|
$ |
4,252 |
|
|
$ |
(10,068 |
) |
|
$ |
(9,191 |
) |
|
Adjusted EBITDA margin(3) |
|
1 |
% |
|
|
2 |
% |
|
|
(1 |
)% |
|
|
(1 |
)% |
|
|
|
|
|
|
|
|
|
|||||||||
GAAP net income (loss) |
$ |
755 |
|
|
$ |
(30,002 |
) |
|
$ |
(96,025 |
) |
|
$ |
(222,611 |
) |
|
Acquired in-process research and development(4) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
78,750 |
|
|
Non-recurring facility consolidation costs(5) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,099 |
|
|
Severance costs - cash and noncash |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,680 |
|
|
Adjustment for Tandem Choice(1) |
|
(29,576 |
) |
|
|
12,539 |
|
|
|
(28,931 |
) |
|
|
25,107 |
|
|
Non-GAAP net loss |
$ |
(28,821 |
) |
|
$ |
(17,463 |
) |
|
$ |
(124,956 |
) |
|
$ |
(101,975 |
) |
(1) |
The accounting treatment for Tandem Choice had a high degree of complexity. Additional information can be found under the heading “Non-GAAP Financial Measures.” |
|
(2) |
GAAP margins including GAAP gross margin and GAAP operating margin are calculated using GAAP sales. |
|
(3) |
Non-GAAP margins including non-GAAP gross margin, non-GAAP operating margin, and adjusted EBITDA margin are calculated using non-GAAP sales and non-GAAP cost of sales. |
|
(4) |
Acquired in-process research and development charges represent the value of acquired in-process research and development assets with no alternative future use and acquisition related expenses recorded in connection with the acquisitions of AMF Medical SA in 2023. |
|
(5) |
The Company recorded |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226019096/en/
Media Contact:
858-366-6900
media@tandemdiabetes.com
Investor Contact:
858-366-6900
IR@tandemdiabetes.com
Source: Tandem Diabetes Care, Inc.
FAQ
What were Tandem Diabetes Care's Q4 2024 sales growth and pump shipments?
What is TNDM's revenue guidance for full year 2025?
What regulatory approvals did TNDM receive in Q4 2024?