Tennant Company Reports Second Quarter 2024 Results
Tennant Company (NYSE: TNC) reported Q2 2024 financial results, showing net sales growth of 2.9% to $331.0 million and Adjusted EBITDA growth of 1.7% to $58.6 million. The company increased its full-year 2024 guidance, now expecting net sales between $1,280 million and $1,305 million. Key highlights include:
- Organic sales growth of 2.7%, driven by strong pricing realization
- Operating cash flow of $18.6 million
- Returned $13.3 million to shareholders through dividends and share repurchases
- Published 2024 Sustainability Report
- Refinanced debt agreement, increasing revolving credit facility limit to $650 million
The company reported strong performance in the Americas region but faced challenges in EMEA and APAC markets.
Tennant Company (NYSE: TNC) ha riportato i risultati finanziari del secondo trimestre 2024, mostrando una crescita delle vendite nette del 2,9% a 331,0 milioni di dollari e una crescita dell'EBITDA rettificato dell'1,7% a 58,6 milioni di dollari. L'azienda ha aumentato le sue previsioni per l'intero anno 2024, ora stimando vendite nette tra 1.280 milioni e 1.305 milioni di dollari. Tra i punti salienti ci sono:
- Crescita delle vendite organiche del 2,7%, sostenuta da un forte aumento dei prezzi
- Flusso di cassa operativo di 18,6 milioni di dollari
- Restituiti 13,3 milioni di dollari agli azionisti tramite dividendi e riacquisti di azioni
- Pubblicato il Rapporto di Sostenibilità 2024
- Rifinanziato l'accordo sul debito, aumentando il limite della linea di credito rotativa a 650 milioni di dollari
L'azienda ha registrato una forte performance nella regione delle Americhe, ma ha affrontato sfide nei mercati EMEA e APAC.
Tennant Company (NYSE: TNC) informó sobre los resultados financieros del segundo trimestre de 2024, mostrando un crecimiento en las ventas netas del 2,9% hasta 331,0 millones de dólares y un crecimiento del EBITDA ajustado del 1,7% hasta 58,6 millones de dólares. La empresa aumentó su guía para el año completo 2024, ahora esperando ventas netas entre 1.280 millones y 1.305 millones de dólares. Los aspectos destacados incluyen:
- Crecimiento de ventas orgánicas del 2,7%, impulsado por una fuerte realización de precios
- Flujo de efectivo operativo de 18,6 millones de dólares
- Devolvió 13,3 millones de dólares a los accionistas a través de dividendos y recompra de acciones
- Publicado el Informe de Sostenibilidad 2024
- Refinanció el acuerdo de deuda, aumentando el límite de la línea de crédito rotativa a 650 millones de dólares
La empresa reportó un fuerte desempeño en la región de las Américas, pero enfrentó desafíos en los mercados de EMEA y APAC.
테넌트 컴퍼니(NYSE: TNC)는 2024년 2분기 재무 결과를 보고하며, 3억 3,100만 달러의 순매출 성장률이 2.9%에 달하고 조정 EBITDA가 5,860만 달러로 1.7% 성장했다고 밝혔습니다. 이 회사는 2024년 연간 가이드를 상향 조정했으며, 이제 순매출을 12억 8천만 달러에서 13억 5천만 달러 사이로 예상하고 있습니다. 주요 하이라이트는 다음과 같습니다:
- 유기적 판매 성장 2.7%, 강력한 가격 실현에 의해 추진됨
- 운영 현금 흐름 1,860만 달러
- 주주에게 1,330만 달러를 배당금과 자사주 매입을 통해 반환함
- 2024 지속 가능성 보고서를 발표함
- 부채 계약을 재융자하고 회전 신용 한도를 6억 5천만 달러로 증가시킴
회사는 아메리카 지역에서 강력한 성과를 보고했으나 EMEA와 APAC 시장에서 도전에 직면했습니다.
Tennant Company (NYSE: TNC) a annoncé ses résultats financiers du deuxième trimestre 2024, affichant une croissance des ventes nettes de 2,9 % pour atteindre 331,0 millions de dollars et une croissance de l'EBITDA ajusté de 1,7 % pour atteindre 58,6 millions de dollars. L'entreprise a relevé ses prévisions pour l'année 2024, s'attendant maintenant à des ventes nettes comprises entre 1,280 million et 1,305 million de dollars. Les points forts incluent :
- Croissance des ventes organiques de 2,7 %, soutenue par une forte réalisation des prix
- Flux de trésorerie d'exploitation de 18,6 millions de dollars
- Restitué 13,3 millions de dollars aux actionnaires par le biais de dividendes et de rachats d'actions
- Publication du Rapport de durabilité 2024
- Refinancement de l'accord de dette, augmentant la limite de la ligne de crédit renouvelable à 650 millions de dollars
L'entreprise a enregistré de solides performances dans la région des Amériques mais a rencontré des défis sur les marchés EMEA et APAC.
Tennant Company (NYSE: TNC) hat die Finanzergebnisse des zweiten Quartals 2024 bekannt gegeben, die ein Umsatzwachstum von 2,9% auf 331,0 Millionen Dollar und ein adjusted EBITDA-Wachstum von 1,7% auf 58,6 Millionen Dollar zeigen. Das Unternehmen hat seine Prognose für das Gesamtjahr 2024 angehoben und erwartet nun Nettoumsätze zwischen 1.280 Millionen und 1.305 Millionen Dollar. Zu den wichtigsten Highlights gehören:
- Organisches Umsatzwachstum von 2,7%, angetrieben durch starke Preiserhöhungen
- Betriebliche Zahlungsmittelströme von 18,6 Millionen Dollar
- 13,3 Millionen Dollar an die Aktionäre durch Dividenden und Aktienrückkäufe zurückgegeben
- Veröffentlichung des Nachhaltigkeitsberichts 2024
- Umfinanzierung der Schuldenvereinbarung mit Erhöhung der revolvierenden Kreditlinie auf 650 Millionen Dollar
Das Unternehmen berichtete von einer starken Leistung in der Amerikas-Region, hatte jedoch Herausforderungen in den EMEA- und APAC-Märkten.
- Net sales increased by 2.9% to $331.0 million in Q2 2024
- Adjusted EBITDA grew by 1.7% to $58.6 million
- Organic sales growth of 2.7%, driven by strong pricing realization
- Increased full-year 2024 guidance for net sales and Adjusted EBITDA
- Refinanced debt agreement, increasing revolving credit facility limit to $650 million for more flexibility
- Net income decreased by 10.9% to $27.9 million in Q2 2024
- Diluted EPS decreased by 13.7% to $1.45
- Gross profit margin decreased by 30 basis points compared to Q2 2023
- Faced challenges in EMEA and APAC markets, particularly in China
- Cash flow from operations decreased by $20.5 million compared to the prior-year period
Insights
Tennant Company's Q2 2024 results show a mixed performance. While net sales increased by
The increase in full-year 2024 guidance is a positive signal, with net sales now expected between
However, investors should note the challenges in EMEA and APAC regions, particularly in China, where market oversupply and pricing pressure are impacting sales. The shift in product mix towards larger, industrial-application equipment could potentially impact margins in the future.
Tennant's Q2 results reveal interesting market dynamics. The
The company's refinancing of its debt agreement, increasing the revolving credit facility limit to
However, the economic slowdown in EMEA and challenging conditions in China present ongoing risks. Investors should monitor how Tennant navigates these regional challenges and leverages its strong position in the Americas to drive overall growth.
Tennant's operational performance in Q2 2024 shows both strengths and areas for improvement. The slight decrease in gross profit margin to
The increase in Selling and Administrative expenses, partly due to ERP modernization costs and acquisition-related expenses, reflects ongoing investments in operational efficiency and growth. These investments, while impacting short-term profitability, could yield long-term benefits in terms of improved operational efficiency and market expansion.
The strong cash position of
Delivers Net Sales and Adjusted EBITDA Growth
Increases Full-Year 2024 Guidance
(In millions, except per share data) |
Three Months Ended June 30, |
||||||||||
|
2024 |
|
2023 |
|
Increase / (Decrease) |
||||||
Net sales |
$ |
331.0 |
|
|
$ |
321.7 |
|
|
2.9 |
% |
|
Net income |
$ |
27.9 |
|
|
$ |
31.3 |
|
|
(10.9 |
)% |
|
Diluted EPS |
$ |
1.45 |
|
|
$ |
1.68 |
|
|
(13.7 |
)% |
|
|
|
|
|
|
|
||||||
Adjusted diluted EPS |
$ |
1.83 |
|
|
$ |
1.86 |
|
|
(1.6 |
)% |
|
Adjusted EBITDA |
$ |
58.6 |
|
|
$ |
57.6 |
|
|
1.7 |
% |
|
Adjusted EBITDA margin % |
|
17.7 |
% |
|
|
17.9 |
% |
|
(20 bps) |
Highlights
-
Delivered net sales of
for the second quarter of 2024, an increase of$331.0 million 2.9% from the second quarter of 2023, or2.7% on an organic basis, driven primarily by strong pricing realization. -
Achieved Adjusted EBITDA of
, an increase of$58.6 million , primarily due to strong sales growth.$1.0 million -
Generated operating cash flow of
and returned$18.6 million to Tennant shareholders through dividends and share repurchases.$13.3 million -
The Company increased its full-year 2024 guidance and now expects net sales to be between
and$1,280 million and Adjusted EBITDA to be between$1,305 million and$205 million .$215 million - Published the 2024 (FY23) Sustainability Report highlighting the Company's commitment to leading the industry in sustainability.
-
The Company refinanced its existing debt agreement, increasing its revolving credit facility limit to
providing more flexibility and capability to drive expansion.$650 million
“We are pleased to report a record second quarter performance, underpinned by strong order rates and continued progress toward normalized backlog levels. As our investments in our enterprise growth strategy continue to yield positive results, we are confident the second half of the year will see strong performance supported by increased order rates,” said Dave Huml, Tennant President and Chief Executive Officer. “Looking ahead, our strong performance in the first half of the year gives us confidence in raising our guidance for 2024.”
Net Sales
Consolidated net sales for the second quarter of 2024 totaled
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
2024 vs. 2023 |
||
Price |
|
|
|
|
Volume |
|
—% |
|
(1.8)% |
Organic growth |
|
|
|
|
Acquisitions |
|
|
|
|
Foreign currency |
|
(0.6)% |
|
(0.1)% |
Total growth |
|
|
|
|
Organic Sales
Organic sales, which exclude the effects of foreign currency and acquisitions, increased
Volumes in the current period were negatively impacted by slow economic growth in EMEA and difficult business conditions in APAC, particularly in
|
Three Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2024 |
|||||||||||||
|
|
|
EMEA |
|
APAC |
|
Total |
|
|
|
EMEA |
|
APAC |
|
Total |
|
Organic net sales growth |
|
|
(0.3)% |
|
(11.9)% |
|
|
|
|
|
(4.8)% |
|
(7.1)% |
|
|
EMEA: The
APAC: The
Operating Results
Gross profit margin of
Selling and Administrative ("S&A") expense totaled
Adjusted EBITDA was
Net income was
Cash Flow, Liquidity and Capital Allocation
Tennant generated
Liquidity remained strong with a balance of
The Company continues to deploy cash flow toward operational capital needs and to return capital to shareholders in line with its capital allocation priorities. During the second quarter, the Company invested
2024 Guidance
Given the strong first-half results and expectations for the remainder of the year, the Company is updating its full-year 2024 guidance ranges as noted below, including an increased outlook for Net Sales and Adjusted EBITDA:
(In millions, except per share data) |
Updated 2024
|
Original 2024
|
||
Net sales |
|
|
|
|
Organic net sales growth |
2.5 % - 4.5 % |
|
2.0 % - 4.0 % |
|
Adjusted diluted net income per share* |
|
|
|
|
Adjusted EBITDA* |
|
|
|
|
Adjusted EBITDA margin |
16.0 % - 16.5 % |
|
15.6 % - 16.4 % |
|
Capital expenditures |
|
|
|
|
Adjusted effective tax rate* |
22 % - 27 % |
|
22 % - 27 % |
|
*Excludes ERP modernization costs, other certain nonoperational items and amortization expense. |
Conference Call
Tennant will host a conference call to discuss its 2024 second quarter results today, August 8, 2024, at 9 a.m. Central Time (10 a.m. Eastern Time). The conference call and accompanying slides will be available via webcast on Tennant's investor website. To listen to the call live and view the slide presentation, go to investors.tennantco.com and click on the link at the bottom of the overview page. A replay of the conference call, with slides, will be available at investors.tennantco.com.
Company Profile
Founded in 1870, Tennant Company (TNC), headquartered in
Forward-Looking Statements
Certain statements contained in this document are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act. These statements do not relate to strictly historical or current facts and provide current expectations or forecasts of future events. Any such expectations or forecasts of future events are subject to a variety of factors. These include factors that affect all businesses operating in a global market as well as matters specific to us and the markets the Company serves. Particular risks and uncertainties presently facing it include: economic uncertainty throughout the world; geopolitical tensions or health epidemics; the Company's ability to comply with global laws and regulations; the Company's ability to adapt pricing to the competitive marketplace and customer pricing sensitivities; the competition in the Company's business; fluctuations in the cost, quality or availability of raw materials and purchased components; increasing cost pressures; unforeseen product liability claims or product quality issues; the Company's ability to attract, retain and develop key personnel and create effective succession planning strategies; the Company's ability to effectively develop and manage strategic planning and growth processes and the related operational plans; the Company's ability to successfully upgrade and evolve its information technology systems; the Company's ability to successfully protect our information technology systems from cybersecurity risks; the occurrence of a significant business interruption; the Company's ability to maintain the health and safety of its workers; the Company's ability to integrate acquisitions; and the Company's ability to develop and commercialize new innovative products and services.
The Company cautions that forward-looking statements must be considered carefully and that actual results may differ in material ways due to risks and uncertainties both known and unknown. Information about factors that could materially affect the Company's results can be found in its 2023 Form 10-K. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
The Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Investors are advised to consult any further disclosures by the Company in its filings with the Securities and Exchange Commission and in other written statements on related subjects. It is not possible to anticipate or foresee all risk factors, and investors should not consider any list of such factors to be an exhaustive or complete list of all risks or uncertainties.
Non-GAAP Financial Measures
This news release and the related conference call include presentation of Non-GAAP measures that include or exclude special items of a nonrecurring and/or nonoperational nature (hereinafter referred to as “special items”). Management believes that the Non-GAAP measures provide useful information to investors regarding the Company’s results of operations and financial condition because they permit a more meaningful comparison and understanding of Tennant Company’s operating performance for the current, past or future periods. Management uses these Non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of the comparative operating performance of the Company.
The Company believes that disclosing selling and administrative (“S&A”) expense – as adjusted, S&A expense as a percent of net sales – as adjusted, operating income – as adjusted, operating margin – as adjusted, income before income taxes – as adjusted, income tax expense – as adjusted, net income – as adjusted, net income per diluted share – as adjusted, EBITDA – as adjusted, and EBITDA margin – as adjusted (collectively, the “Non-GAAP measures”), excluding the impacts from special items, is useful to investors as a measure of operating performance. The Company uses these measures to monitor and evaluate operating performance. The Non-GAAP measures are financial measures that do not reflect United States Generally Accepted Accounting Principles (GAAP). The Company calculates the Non-GAAP measures by adjusting for ERP modernization costs, transaction-related costs and amortization expense. The Company calculates income tax expense – as adjusted by adjusting for the tax effect of these Non-GAAP measures. The Company calculates net income per diluted share – as adjusted by adjusting for the after-tax effect of these Non-GAAP measures and dividing the result by the diluted weighted average shares outstanding. The Company calculates EBITDA margin – as adjusted by dividing EBITDA – as adjusted by net sales.
FINANCIAL TABLES FOLLOW
TENNANT COMPANY |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
||||||||||||||||
(In millions, except shares and per share data) |
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net sales |
$ |
331.0 |
|
|
$ |
321.7 |
|
|
$ |
642.0 |
|
|
$ |
627.5 |
|
|
Cost of sales |
|
188.3 |
|
|
|
182.2 |
|
|
|
361.8 |
|
|
|
362.5 |
|
|
Gross profit |
|
142.7 |
|
|
|
139.5 |
|
|
|
280.2 |
|
|
|
265.0 |
|
|
Selling and administrative expense |
|
92.9 |
|
|
|
87.0 |
|
|
|
182.8 |
|
|
|
168.7 |
|
|
Research and development expense |
|
11.2 |
|
|
|
9.0 |
|
|
|
21.3 |
|
|
|
16.9 |
|
|
Operating income |
|
38.6 |
|
|
|
43.5 |
|
|
|
76.1 |
|
|
|
79.4 |
|
|
Interest expense, net |
|
(2.5 |
) |
|
|
(4.0 |
) |
|
|
(4.8 |
) |
|
|
(7.7 |
) |
|
Net foreign currency transaction gain |
|
0.7 |
|
|
|
1.0 |
|
|
|
0.5 |
|
|
|
0.9 |
|
|
Other income (expense), net |
|
0.1 |
|
|
|
(0.6 |
) |
|
|
0.2 |
|
|
|
(0.7 |
) |
|
Income before income taxes |
|
36.9 |
|
|
|
39.9 |
|
|
|
72.0 |
|
|
|
71.9 |
|
|
Income tax expense |
|
9.0 |
|
|
|
8.6 |
|
|
|
15.7 |
|
|
|
16.3 |
|
|
Net income |
$ |
27.9 |
|
|
$ |
31.3 |
|
|
$ |
56.3 |
|
|
$ |
55.6 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net income per share |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
1.47 |
|
|
$ |
1.70 |
|
|
$ |
2.99 |
|
|
$ |
3.02 |
|
|
Diluted |
$ |
1.45 |
|
|
$ |
1.68 |
|
|
$ |
2.94 |
|
|
$ |
2.98 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
|||||||||
Basic |
|
18,896,361 |
|
|
|
18,436,367 |
|
|
|
18,780,995 |
|
|
|
18,442,862 |
|
|
Diluted |
|
19,206,801 |
|
|
|
18,713,455 |
|
|
|
19,141,274 |
|
|
|
18,691,736 |
|
GEOGRAPHICAL NET SALES(1) (Unaudited) |
||||||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
|||||||||||||||
|
2024 |
|
2023 |
|
% Change |
|
2024 |
|
2023 |
|
% Change |
|||||||
|
$ |
227.8 |
|
$ |
216.6 |
|
5.2 |
% |
|
$ |
443.4 |
|
$ |
421.0 |
|
5.3 |
% |
|
|
|
81.5 |
|
|
80.0 |
|
1.9 |
% |
|
|
158.3 |
|
|
162.1 |
|
(2.3 |
)% |
|
|
|
21.7 |
|
|
25.1 |
|
(13.5 |
)% |
|
|
40.3 |
|
|
44.4 |
|
(9.2 |
)% |
|
Total |
$ |
331.0 |
|
$ |
321.7 |
|
2.9 |
% |
|
$ |
642.0 |
|
$ |
627.5 |
|
2.3 |
% |
|
(1) Net of intercompany sales. |
TENNANT COMPANY |
||||||||
CONSOLIDATED BALANCE SHEETS (Unaudited) |
||||||||
(In millions, except shares and per share data) |
June 30,
|
|
December 31,
|
|||||
ASSETS |
|
|
|
|||||
Cash, cash equivalents, and restricted cash |
$ |
84.6 |
|
|
$ |
117.1 |
|
|
Receivables, less allowances of |
|
268.8 |
|
|
|
247.6 |
|
|
Inventories |
|
189.7 |
|
|
|
175.9 |
|
|
Prepaid and other current assets |
|
34.7 |
|
|
|
28.5 |
|
|
Total current assets |
|
577.8 |
|
|
|
569.1 |
|
|
Property, plant and equipment, less accumulated depreciation of |
|
179.4 |
|
|
|
187.7 |
|
|
Operating lease assets |
|
44.2 |
|
|
|
41.7 |
|
|
Goodwill |
|
191.0 |
|
|
|
187.4 |
|
|
Intangible assets, net |
|
67.5 |
|
|
|
63.1 |
|
|
Other assets |
|
107.6 |
|
|
|
64.4 |
|
|
Total assets |
$ |
1,167.5 |
|
|
$ |
1,113.4 |
|
|
LIABILITIES AND EQUITY |
|
|
|
|||||
Current portion of long-term debt |
$ |
7.8 |
|
|
$ |
6.4 |
|
|
Accounts payable |
|
128.7 |
|
|
|
111.4 |
|
|
Employee compensation and benefits |
|
51.7 |
|
|
|
67.3 |
|
|
Other current liabilities |
|
78.0 |
|
|
|
88.6 |
|
|
Total current liabilities |
|
266.2 |
|
|
|
273.7 |
|
|
Long-term debt |
|
205.6 |
|
|
|
194.2 |
|
|
Long-term operating lease liabilities |
|
29.7 |
|
|
|
27.4 |
|
|
Employee benefits |
|
13.4 |
|
|
|
13.3 |
|
|
Deferred income taxes |
|
7.9 |
|
|
|
5.0 |
|
|
Other liabilities |
|
18.8 |
|
|
|
21.5 |
|
|
Total long-term liabilities |
|
275.4 |
|
|
|
261.4 |
|
|
Total liabilities |
$ |
541.6 |
|
|
$ |
535.1 |
|
|
Common Stock, |
|
7.1 |
|
|
|
7.0 |
|
|
Additional paid-in capital |
|
80.7 |
|
|
|
64.9 |
|
|
Retained earnings |
|
593.1 |
|
|
|
547.4 |
|
|
Accumulated other comprehensive loss |
|
(56.3 |
) |
|
|
(42.3 |
) |
|
Total Tennant Company shareholders' equity |
|
624.6 |
|
|
|
577.0 |
|
|
Noncontrolling interest |
|
1.3 |
|
|
|
1.3 |
|
|
Total equity |
|
625.9 |
|
|
|
578.3 |
|
|
Total liabilities and total equity |
$ |
1,167.5 |
|
|
$ |
1,113.4 |
|
TENNANT COMPANY |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
||||||||
(In millions) |
Six Months Ended
|
|||||||
|
2024 |
|
2023 |
|||||
OPERATING ACTIVITIES |
|
|
|
|||||
Net income |
$ |
56.3 |
|
|
$ |
55.6 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|||||
Depreciation expense |
|
19.5 |
|
|
|
17.2 |
|
|
Amortization expense |
|
7.8 |
|
|
|
7.5 |
|
|
Deferred income tax benefit |
|
(1.2 |
) |
|
|
(5.6 |
) |
|
Share-based compensation expense |
|
5.3 |
|
|
|
3.9 |
|
|
Bad debt and returns expense |
|
0.6 |
|
|
|
1.7 |
|
|
Other, net |
|
0.3 |
|
|
|
0.4 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Receivables |
|
(22.8 |
) |
|
|
(10.9 |
) |
|
Inventories |
|
(22.9 |
) |
|
|
(1.3 |
) |
|
Accounts payable |
|
20.8 |
|
|
|
(10.5 |
) |
|
Employee compensation and benefits |
|
(14.9 |
) |
|
|
7.0 |
|
|
Other assets and liabilities |
|
(27.3 |
) |
|
|
5.2 |
|
|
Net cash provided by operating activities |
|
21.5 |
|
|
|
70.2 |
|
|
INVESTING ACTIVITIES |
|
|
|
|||||
Purchases of property, plant and equipment |
|
(7.2 |
) |
|
|
(11.8 |
) |
|
Purchase of investment |
|
(32.1 |
) |
|
|
— |
|
|
Payments made in connection with business acquisition, net of cash acquired |
|
(25.7 |
) |
|
|
— |
|
|
Investment in leased assets |
|
(0.3 |
) |
|
|
(0.5 |
) |
|
Cash received from leased assets |
|
0.4 |
|
|
|
0.3 |
|
|
Net cash used in investing activities |
|
(64.9 |
) |
|
|
(12.0 |
) |
|
FINANCING ACTIVITIES |
|
|
|
|||||
Proceeds from borrowings |
|
40.0 |
|
|
|
20.0 |
|
|
Repayments of borrowings |
|
(27.5 |
) |
|
|
(42.5 |
) |
|
Proceeds from exercise of stock options, net of employee tax withholdings obligations |
|
19.6 |
|
|
|
4.2 |
|
|
Repurchases of common stock |
|
(9.1 |
) |
|
|
(10.0 |
) |
|
Dividends paid |
|
(10.6 |
) |
|
|
(9.8 |
) |
|
Net cash provided by (used) in financing activities |
|
12.4 |
|
|
|
(38.1 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(1.5 |
) |
|
|
(1.7 |
) |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(32.5 |
) |
|
|
18.4 |
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
117.1 |
|
|
|
77.4 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
84.6 |
|
|
$ |
95.8 |
|
TENNANT COMPANY |
||||||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES |
||||||||||||
Reported to Adjusted Net Income and Net Income Per Share |
||||||||||||
(In millions, except per share data) |
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||
Net income - as reported |
$ |
27.9 |
|
$ |
31.3 |
|
$ |
56.3 |
|
$ |
55.6 |
|
Adjustments: |
|
|
|
|
|
|
|
|||||
Amortization expense |
|
2.9 |
|
|
2.6 |
|
|
5.8 |
|
|
5.4 |
|
Restructuring-related charge (S&A expense) |
|
0.4 |
|
|
0.8 |
|
|
0.4 |
|
|
0.8 |
|
ERP modernization costs (S&A expense) |
|
2.6 |
|
|
— |
|
|
4.5 |
|
|
— |
|
Transaction and integration-related costs (S&A expense) |
|
1.4 |
|
|
— |
|
|
2.9 |
|
|
— |
|
Net income - as adjusted |
$ |
35.2 |
|
$ |
34.7 |
|
$ |
69.9 |
|
$ |
61.8 |
|
|
|
|
|
|
|
|
|
|||||
Net income per share - as reported: |
|
|
|
|
|
|
|
|||||
Diluted |
$ |
1.45 |
|
$ |
1.68 |
|
$ |
2.94 |
|
$ |
2.98 |
|
Adjustments: |
|
|
|
|
|
|
|
|||||
Amortization expense |
|
0.15 |
|
|
0.14 |
|
|
0.30 |
|
|
0.29 |
|
Restructuring-related charge (S&A expense) |
|
0.02 |
|
|
0.04 |
|
|
0.02 |
|
|
0.04 |
|
ERP modernization costs (S&A expense) |
|
0.14 |
|
|
— |
|
|
0.24 |
|
|
— |
|
Transaction and integration-related costs (S&A expense) |
|
0.07 |
|
|
— |
|
|
0.15 |
|
|
— |
|
Net income per diluted share - as adjusted |
$ |
1.83 |
|
$ |
1.86 |
|
$ |
3.65 |
|
$ |
3.31 |
Reported Net Income to Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) |
||||||||||||||||
(In millions) |
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Net income - as reported |
$ |
27.9 |
|
|
$ |
31.3 |
|
|
$ |
56.3 |
|
|
$ |
55.6 |
|
|
Less: |
|
|
|
|
|
|
|
|||||||||
Interest expense, net |
|
2.5 |
|
|
|
4.0 |
|
|
|
4.8 |
|
|
|
7.7 |
|
|
Income tax expense |
|
9.0 |
|
|
|
8.6 |
|
|
|
15.7 |
|
|
|
16.3 |
|
|
Depreciation expense |
|
9.9 |
|
|
|
8.9 |
|
|
|
19.5 |
|
|
|
17.2 |
|
|
Amortization expense |
|
3.9 |
|
|
|
3.6 |
|
|
|
7.8 |
|
|
|
7.5 |
|
|
EBITDA |
|
53.2 |
|
|
|
56.4 |
|
|
|
104.1 |
|
|
|
104.3 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Restructuring-related charge (S&A expense) |
|
0.6 |
|
|
|
1.2 |
|
|
|
0.6 |
|
|
|
1.2 |
|
|
ERP modernization costs (S&A expense) |
|
3.4 |
|
|
|
— |
|
|
|
5.9 |
|
|
|
— |
|
|
Transaction and integration-related costs (S&A expense) |
|
1.4 |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
EBITDA - as adjusted |
$ |
58.6 |
|
|
$ |
57.6 |
|
|
$ |
113.5 |
|
|
$ |
105.5 |
|
|
EBITDA margin - as adjusted |
|
17.7 |
% |
|
|
17.9 |
% |
|
|
17.7 |
% |
|
|
16.8 |
% |
TENNANT COMPANY |
||||||||||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES |
||||||||||||||||
Reported to Adjusted Selling and Administrative Expense (S&A expense) and Operating Income |
||||||||||||||||
(In millions) |
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
S&A expense - as reported |
$ |
92.9 |
|
|
$ |
87.0 |
|
|
$ |
182.8 |
|
|
$ |
168.7 |
|
|
S&A expense as a percent of net sales - as reported |
|
28.1 |
% |
|
|
27.0 |
% |
|
|
28.5 |
% |
|
|
26.9 |
% |
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Restructuring-related charge (S&A expense) |
|
(0.6 |
) |
|
|
(1.2 |
) |
|
|
(0.6 |
) |
|
|
(1.2 |
) |
|
ERP modernization costs (S&A expense) |
|
(3.4 |
) |
|
|
— |
|
|
|
(5.9 |
) |
|
|
— |
|
|
Transaction and integration-related costs (S&A expense) |
|
(1.4 |
) |
|
|
— |
|
|
|
(2.9 |
) |
|
|
— |
|
|
S&A expense - as adjusted |
$ |
87.5 |
|
|
$ |
85.8 |
|
|
$ |
173.4 |
|
|
$ |
167.5 |
|
|
S&A expense as a percent of net sales - as adjusted |
|
26.4 |
% |
|
|
26.7 |
% |
|
|
27.0 |
% |
|
|
26.7 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Operating income - as reported |
$ |
38.6 |
|
|
$ |
43.5 |
|
|
$ |
76.1 |
|
|
$ |
79.4 |
|
|
Operating margin - as reported |
|
11.7 |
% |
|
|
13.5 |
% |
|
|
11.9 |
% |
|
|
12.7 |
% |
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Restructuring-related charge (S&A expense) |
|
0.6 |
|
|
|
1.2 |
|
|
|
0.6 |
|
|
|
1.2 |
|
|
ERP modernization costs (S&A expense) |
|
3.4 |
|
|
|
— |
|
|
|
5.9 |
|
|
|
— |
|
|
Transaction and integration-related costs (S&A expense) |
|
1.4 |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
Operating income - as adjusted |
$ |
44.0 |
|
|
$ |
44.7 |
|
|
$ |
85.5 |
|
|
$ |
80.6 |
|
|
Operating margin - as adjusted |
|
13.3 |
% |
|
|
13.9 |
% |
|
|
13.3 |
% |
|
12.8 |
% |
TENNANT COMPANY |
||||||||||||||||
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES |
||||||||||||||||
Reported to Adjusted Income Before Income Taxes and Income Tax Expense |
||||||||||||||||
(In millions) |
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Income before income taxes - as reported |
$ |
36.9 |
|
|
$ |
39.9 |
|
|
$ |
72.0 |
|
|
$ |
71.9 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
Amortization expense |
|
3.9 |
|
|
|
3.6 |
|
|
|
7.8 |
|
|
|
7.5 |
|
|
Restructuring-related charge (S&A expense) |
|
0.6 |
|
|
|
1.2 |
|
|
|
0.6 |
|
|
|
1.2 |
|
|
ERP modernization costs (S&A expense) |
|
3.4 |
|
|
|
— |
|
|
|
5.9 |
|
|
|
— |
|
|
Transaction and integration-related costs (S&A expense) |
|
1.4 |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
|
Income before income taxes - as adjusted |
$ |
46.2 |
|
|
$ |
44.7 |
|
|
$ |
89.2 |
|
|
$ |
80.6 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Income tax expense - as reported |
$ |
9.0 |
|
|
$ |
8.6 |
|
|
$ |
15.7 |
|
|
$ |
16.3 |
|
|
Effective tax rate - as reported |
|
24.4 |
% |
|
|
21.6 |
% |
|
|
21.8 |
% |
|
|
22.7 |
% |
|
Adjustments(1): |
|
|
|
|
|
|
|
|||||||||
Amortization expense |
|
1.0 |
|
|
|
1.0 |
|
|
|
2.0 |
|
|
|
2.1 |
|
|
Restructuring-related charge (S&A expense) |
|
0.2 |
|
|
|
0.4 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
ERP modernization costs (S&A expense) |
|
0.8 |
|
|
|
— |
|
|
|
1.4 |
|
|
|
— |
|
|
Income tax expense - as adjusted |
$ |
11.0 |
|
|
$ |
10.0 |
|
|
$ |
19.3 |
|
|
$ |
18.8 |
|
|
Effective tax rate - as adjusted |
|
23.8 |
% |
|
|
22.4 |
% |
|
|
21.6 |
% |
|
|
23.3 |
% |
(1) |
In determining the tax impact, we applied the statutory rate in effect for each jurisdiction where income or expenses were generated. |
Reported to Free Cash Flows |
||||||||||||||||
(In millions) |
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|||||||||
Cash provided by operating activities - as reported |
$ |
18.6 |
|
|
$ |
39.1 |
|
|
$ |
21.5 |
|
|
$ |
70.2 |
|
|
Less: |
|
|
|
|
|
|
|
|||||||||
Capitalized expenditures |
|
(4.2 |
) |
|
|
(5.0 |
) |
|
|
(7.2 |
) |
|
|
(11.8 |
) |
|
Free cash flows |
$ |
14.4 |
|
|
$ |
34.1 |
|
|
$ |
14.3 |
|
|
$ |
58.4 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|||||||||
ERP modernization spend |
|
9.0 |
|
|
|
— |
|
|
|
16.2 |
|
|
|
— |
|
|
Free cash flows - as adjusted |
$ |
23.4 |
|
|
$ |
34.1 |
|
|
$ |
30.5 |
|
|
$ |
58.4 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808638991/en/
INVESTOR RELATIONS CONTACT:
Lorenzo Bassi
Vice President, Finance and Investor Relations
investors@tennantco.com
763-540-1242
Source: Tennant Company
FAQ
What were Tennant Company's (TNC) Q2 2024 net sales?
How did Tennant's (TNC) Adjusted EBITDA perform in Q2 2024?
What is Tennant's (TNC) updated full-year 2024 net sales guidance?
How much did Tennant (TNC) return to shareholders in Q2 2024?