Tompkins Financial Corporation Reports Record Second Quarter Earnings
Tompkins Financial Corporation (NYSE American: TMP) reported diluted earnings per share of $1.54 for Q2 2021, a 6.9% increase from $1.44 in Q2 2020. Net income rose to $22.8 million from $21.4 million year-over-year. For the first half of 2021, EPS increased 65.5% to $3.26, with net income of $48.5 million, up 64.9%. Although the net interest margin narrowed to 2.91%, total deposits grew 7.2% to $6.8 billion. Noninterest income also rose 9.8% to $18.9 million. The company continues to show strong earnings trends despite challenges in the current interest rate environment.
- Diluted EPS increased 6.9% YoY to $1.54, best Q2 in history.
- Year-to-date net income of $48.5 million, up 64.9% YoY.
- Total deposits grew by $459.5 million, or 7.2% YoY.
- Noninterest income rose 9.8% YoY, reaching $18.9 million.
- Net interest margin narrowed to 2.91%, down from 3.45% YoY.
- Nonperforming loans increased to $53.8 million, up from $45.8 million YoY.
Insights
Analyzing...
Tompkins Financial Corporation (NYSE American: TMP)
Tompkins Financial Corporation reported diluted earnings per share of
For the year-to-date period ended June 30, 2021, diluted earnings per share were
President and CEO, Mr. Stephen Romaine commented, "We are pleased to continue our favorable earnings trends in 2021 with another strong quarter of earnings. Though the current interest rate environment resulted in a narrowing of our net interest margin, our revenue for the first half of 2021 compared favorably to the prior year in all three of our primary business lines of banking, insurance, and wealth management.”
SELECTED HIGHLIGHTS FOR THE SECOND QUARTER:
-
Diluted earnings per share of
$1.54 represents the best second quarter in the Company's history, and is up6.9% over the same period in 2020. -
Provision for credit losses was a
$3.1 million credit for the second quarter of 2021, compared to an$877,000 expense in the same period last year. -
Total deposits amounted to
$6.8 billion at June 30, 2021, an increase of$459.5 million , or7.2% over June 30, 2020.
NET INTEREST INCOME
Net interest income was
For the year-to-date period ended June 30, 2021, net interest income of
Average loans for the quarter ended June 30, 2021 were in line with the same period in 2020. Asset yields for the quarter ended June 30, 2021 were down 71 basis points compared to the quarter ended June 30, 2020, which reflects the impact of reductions in market interest rates over the trailing twelve month period as well as a greater percentage of earning assets being comprised of lower yielding securities and interest bearing balances due from banks, when compared to the same period in 2020.
Average total deposits for the second quarter of 2021 were up
NONINTEREST INCOME
Noninterest income of
NONINTEREST EXPENSE
Noninterest expense was
INCOME TAX EXPENSE
The Company's effective tax rate was
ASSET QUALITY
The allowance for credit losses represented
The provision for credit losses for the second quarter of 2021 was a credit of
Nonperforming loans and leases totaled
Special Mention and Substandard loans and leases totaled
As previously announced, the Company implemented a payment deferral program in 2020 to assist both consumer and business borrowers that may be experiencing financial hardship due to COVID-19. As of June 30, 2021, total loans that continued in a deferral status amounted to approximately
The Company began accepting applications for the PPP loans on April 3, 2020, and had funded 2,998 loans totaling approximately
Out of the total
CAPITAL POSITION
Capital ratios at June 30, 2021 remained well above the regulatory minimums for well-capitalized institutions. The ratio of Total Capital to Risk-Weighted Assets was
During the second quarter of 2021, the Company repurchased 80,004 common shares at an aggregate cost of
ABOUT TOMPKINS FINANCIAL CORPORATION
Tompkins Financial Corporation is a financial services company serving the Central, Western, and Hudson Valley regions of New York and the Southeastern region of Pennsylvania. Headquartered in Ithaca, NY, Tompkins Financial is parent to Tompkins Trust Company, Tompkins Bank of Castile, Tompkins Mahopac Bank, Tompkins VIST Bank, and Tompkins Insurance Agencies, Inc., and offers wealth management services through Tompkins Financial Advisors. The Company’s banks have announced plans for a rebranding effort, pursuant to which the Company’s four wholly-owned banking subsidiaries will be combined into one bank, with The Bank of Castile, Mahopac Bank, and VIST Bank merging with and into Tompkins Trust Company, subject to regulatory approval. The combined bank will conduct business under the “Tompkins” brand name, with a legal name of “Tompkins Community Bank.” For more information on Tompkins Financial, visit www.tompkinsfinancial.com.
"Safe Harbor" Statement under the Private Securities Litigation Reform of 1995:
This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are neither historical facts nor assurances of future performance. Forward-looking statements may be identified by use of such words as "may", "will", "estimate", "intend", "continue", "believe", "expect", "plan", or "anticipate", and other similar words. Forward-looking statements are made based on management’s expectations and beliefs concerning future events impacting the Company and are subject to certain uncertainties and factors relating to the Company’s operations and economic environment, all of which are difficult to predict and many of which are beyond the control of the Company, that could cause actual results of the Company to differ materially from those expressed and/or implied by forward-looking statements. The following factors, in addition to those listed as Risk Factors in Item 1A of our Annual Reports on Form 10-K and our Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission, are among those that could cause actual results to differ materially from the forward-looking statements: changes in general economic, market and regulatory conditions; the severity and duration of the COVID-19 pandemic and the impact of COVID-19 (including the government’s response thereto) on economic and financial markets, potential regulatory actions, and modifications to our operations, products, and services relating thereto; disruptions in our and our customers’ operations and loss of revenue due to pandemics, epidemics, widespread health emergencies, government-imposed travel/business restrictions, or outbreaks of infectious diseases such as the coronavirus, and the associated adverse impact on our financial position, liquidity, and our customers’ abilities to repay their obligations to us or willingness to obtain financial services products from the Company; the development of an interest rate environment that may adversely affect the Company’s interest rate spread, other income or cash flow anticipated from the Company’s operations, investment and/or lending activities; changes in laws and regulations affecting banks, bank holding companies and/or financial holding companies, such as the Dodd-Frank Act, Basel III and the Economic Growth, Regulatory Relief, and Consumer Protection Act; legislative and regulatory changes in response to COVID-19 with which we and our subsidiaries must comply, including the CARES Act and the Consolidated Appropriations Act, 2021 and the rules and regulations promulgated thereunder, and state and local government mandates; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; uncertainties arising from national and global events, including the potential impact of widespread protests, civil unrest, and political uncertainty on the economy and the financial services industry; and financial resources in the amounts, at the times and on the terms required to support the Company’s future businesses. The Company does not undertake any obligation to update its forward-looking statements.
TOMPKINS FINANCIAL CORPORATION |
||||||
CONSOLIDATED STATEMENTS OF CONDITION |
||||||
(In thousands, except share and per share data) |
As of |
As of |
||||
ASSETS |
06/30/2021 |
12/31/2020 |
||||
|
|
|
||||
Cash and noninterest bearing balances due from banks |
$ |
20,302 |
|
$ |
21,245 |
|
Interest bearing balances due from banks |
270,712 |
|
367,217 |
|
||
Cash and Cash Equivalents |
291,014 |
|
388,462 |
|
||
|
|
|
||||
Available-for-sale debt securities, at fair value (amortized cost of |
2,014,089 |
|
1,627,193 |
|
||
Held-to-maturity securities, at amortized cost (fair value of |
151,848 |
|
0 |
|
||
Equity securities, at fair value (amortized cost |
916 |
|
929 |
|
||
Total loans and leases, net of unearned income and deferred costs and fees |
5,175,129 |
|
5,260,327 |
|
||
Less: Allowance for credit losses |
47,505 |
|
51,669 |
|
||
Net Loans and Leases |
5,127,624 |
|
5,208,658 |
|
||
|
|
|
||||
Federal Home Loan Bank and other stock |
15,991 |
|
16,382 |
|
||
Bank premises and equipment, net |
86,596 |
|
88,709 |
|
||
Corporate owned life insurance |
85,726 |
|
84,736 |
|
||
Goodwill |
92,447 |
|
92,447 |
|
||
Other intangible assets, net |
4,274 |
|
4,905 |
|
||
Accrued interest and other assets |
117,683 |
|
109,750 |
|
||
Total Assets |
$ |
7,988,208 |
|
$ |
7,622,171 |
|
LIABILITIES |
|
|
||||
Deposits: |
|
|
||||
Interest bearing: |
|
|
||||
Checking, savings and money market |
4,016,052 |
|
3,761,933 |
|
||
Time |
710,170 |
|
746,234 |
|
||
Noninterest bearing |
2,110,778 |
|
1,929,585 |
|
||
Total Deposits |
6,837,000 |
|
6,437,752 |
|
||
|
|
|
||||
Federal funds purchased and securities sold under agreements to repurchase |
52,134 |
|
65,845 |
|
||
Other borrowings |
245,000 |
|
265,000 |
|
||
Trust preferred debentures |
8,799 |
|
13,220 |
|
||
Other liabilities |
117,022 |
|
122,665 |
|
||
Total Liabilities |
$ |
7,259,955 |
|
$ |
6,904,482 |
|
EQUITY |
|
|
||||
Tompkins Financial Corporation shareholders' equity: |
|
|
||||
Common Stock - par value $.10 per share: Authorized 25,000,000 shares; Issued: 14,865,783 at
|
1,487 |
|
1,496 |
|
||
Additional paid-in capital |
327,881 |
|
333,976 |
|
||
Retained earnings |
450,773 |
|
418,413 |
|
||
Accumulated other comprehensive loss |
(47,882) |
|
(32,074) |
|
||
Treasury stock, at cost – 120,848 shares at June 30, 2021, and 124,849 shares at December 31, 2020 |
(5,480) |
|
(5,534) |
|
||
Total Tompkins Financial Corporation Shareholders’ Equity |
726,779 |
|
716,277 |
|
||
Noncontrolling interests |
1,474 |
|
1,412 |
|
||
Total Equity |
$ |
728,253 |
|
$ |
717,689 |
|
Total Liabilities and Equity |
$ |
7,988,208 |
|
$ |
7,622,171 |
|
|
|
|
TOMPKINS FINANCIAL CORPORATION |
|
|
||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
|
|
||||||||||
(In thousands, except per share data) (Unaudited) |
Three Months Ended |
Six Months Ended |
||||||||||
|
06/30/2021 |
06/30/2020 |
06/30/2021 |
06/30/2020 |
||||||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
||||||||
Loans |
$ |
53,653 |
|
$ |
56,133 |
|
$ |
107,860 |
|
$ |
111,747 |
|
Due from banks |
45 |
|
1 |
|
130 |
|
7 |
|
||||
Available-for-sale debt securities |
5,626 |
|
6,922 |
|
10,876 |
|
14,066 |
|
||||
Held-to-maturity securities |
312 |
|
0 |
|
312 |
|
0 |
|
||||
Federal Home Loan Bank and other stock |
199 |
|
389 |
|
412 |
|
824 |
|
||||
Total Interest and Dividend Income |
59,835 |
|
$ |
63,445 |
|
$ |
119,590 |
|
$ |
126,644 |
|
|
INTEREST EXPENSE |
|
|
|
|
||||||||
Time certificates of deposits of |
567 |
|
860 |
|
1,206 |
|
1,703 |
|
||||
Other deposits |
2,235 |
|
3,917 |
|
4,747 |
|
10,272 |
|
||||
Federal funds purchased and securities sold under agreements to repurchase |
15 |
|
21 |
|
31 |
|
57 |
|
||||
Trust preferred debentures |
821 |
|
253 |
|
996 |
|
542 |
|
||||
Other borrowings |
1,351 |
|
2,028 |
|
2,727 |
|
4,735 |
|
||||
Total Interest Expense |
4,989 |
|
7,079 |
|
9,707 |
|
17,309 |
|
||||
Net Interest Income |
54,846 |
|
56,366 |
|
109,883 |
|
109,335 |
|
||||
Less: (Credit) provision for credit loss expense |
(3,071) |
|
877 |
|
(4,901) |
|
17,636 |
|
||||
Net Interest Income After Provision for Credit Loss Expense |
57,917 |
|
55,489 |
|
114,784 |
|
91,699 |
|
||||
NONINTEREST INCOME |
|
|
|
|
||||||||
Insurance commissions and fees |
8,054 |
|
7,255 |
|
17,220 |
|
15,300 |
|
||||
Investment services income |
4,717 |
|
3,920 |
|
9,390 |
|
8,122 |
|
||||
Service charges on deposit accounts |
1,471 |
|
1,248 |
|
2,941 |
|
3,231 |
|
||||
Card services income |
2,951 |
|
2,283 |
|
5,334 |
|
4,466 |
|
||||
Other income |
1,665 |
|
2,466 |
|
3,639 |
|
4,570 |
|
||||
Net gain on securities transactions |
0 |
|
5 |
|
317 |
|
448 |
|
||||
Total Noninterest Income |
18,858 |
|
17,177 |
|
38,841 |
|
36,137 |
|
||||
NONINTEREST EXPENSE |
|
|
|
|
||||||||
Salaries and wages |
23,992 |
|
23,037 |
|
46,652 |
|
45,531 |
|
||||
Other employee benefits |
6,626 |
|
5,886 |
|
12,110 |
|
11,570 |
|
||||
Net occupancy expense of premises |
3,561 |
|
3,040 |
|
7,023 |
|
6,368 |
|
||||
Furniture and fixture expense |
2,204 |
|
1,888 |
|
4,154 |
|
3,873 |
|
||||
Amortization of intangible assets |
329 |
|
375 |
|
659 |
|
749 |
|
||||
Other operating expense |
10,730 |
|
11,437 |
|
21,355 |
|
22,847 |
|
||||
Total Noninterest Expenses |
47,442 |
|
45,663 |
|
91,953 |
|
90,938 |
|
||||
Income Before Income Tax Expense |
29,333 |
|
27,003 |
|
61,672 |
|
36,898 |
|
||||
Income Tax Expense |
6,471 |
|
5,540 |
|
13,151 |
|
7,449 |
|
||||
Net Income Attributable to Noncontrolling Interests and Tompkins Financial Corporation |
22,862 |
|
21,463 |
|
48,521 |
|
29,449 |
|
||||
Less: Net Income Attributable to Noncontrolling Interests |
31 |
|
32 |
|
64 |
|
69 |
|
||||
Net Income Attributable to Tompkins Financial Corporation |
$ |
22,831 |
|
21,431 |
|
48,457 |
|
29,380 |
|
|||
Basic Earnings Per Share |
$ |
1.55 |
|
$ |
1.44 |
|
$ |
3.28 |
|
$ |
1.97 |
|
Diluted Earnings Per Share |
$ |
1.54 |
|
$ |
1.44 |
|
$ |
3.26 |
|
$ |
1.97 |
|
|
|
|
|
|
||||||||
|
|
|
Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited) |
||||||||||||||||
|
Quarter Ended |
Quarter Ended |
||||||||||||||
|
June 30, 2021 |
June 30, 2020 |
||||||||||||||
|
Average |
|
|
Average |
|
|
||||||||||
|
Balance |
|
Average |
Balance |
|
Average |
||||||||||
(Dollar amounts in thousands) |
(QTD) |
Interest |
Yield/Rate |
(QTD) |
Interest |
Yield/Rate |
||||||||||
ASSETS |
|
|
|
|
|
|
||||||||||
Interest-earning assets |
|
|
|
|
|
|
||||||||||
Interest-bearing balances due from banks |
$ |
216,679 |
|
$ |
45 |
|
0.08 |
% |
$ |
4,541 |
|
$ |
1 |
|
0.09 |
% |
Securities (1) |
|
|
|
|
|
|
||||||||||
U.S. Government securities |
1,987,541 |
|
5,338 |
|
1.08 |
% |
1,199,999 |
|
6,298 |
|
2.11 |
% |
||||
State and municipal (2) |
114,221 |
|
727 |
|
2.55 |
% |
109,621 |
|
743 |
|
2.73 |
% |
||||
Other securities (2) |
3,418 |
|
23 |
|
2.70 |
% |
3,433 |
|
32 |
|
3.75 |
% |
||||
Total securities |
2,105,180 |
|
6,088 |
|
1.16 |
% |
1,313,053 |
|
7,073 |
|
2.17 |
% |
||||
FHLBNY and FRB stock |
17,285 |
|
199 |
|
4.62 |
% |
21,691 |
|
389 |
|
7.21 |
% |
||||
Total loans and leases, net of unearned income (2)(3) |
5,270,648 |
|
53,909 |
|
4.10 |
% |
5,276,794 |
|
56,441 |
|
4.30 |
% |
||||
Total interest-earning assets |
7,609,792 |
|
60,241 |
|
3.18 |
% |
6,616,079 |
|
63,904 |
|
3.89 |
% |
||||
Other assets |
340,154 |
|
|
|
797,866 |
|
|
|
||||||||
Total assets |
$ |
7,949,946 |
|
|
|
$ |
7,413,945 |
|
|
|
||||||
LIABILITIES & EQUITY |
|
|
|
|
|
|
||||||||||
Deposits |
|
|
|
|
|
|
||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
||||||||||
Interest bearing checking, savings, & money market |
$ |
3,966,472 |
|
$ |
943 |
|
0.10 |
% |
$ |
3,660,190 |
|
$ |
1,935 |
|
0.21 |
% |
Time deposits |
726,258 |
|
1,859 |
|
1.03 |
% |
704,460 |
|
2,842 |
|
1.62 |
% |
||||
Total interest-bearing deposits |
4,692,730 |
|
2,802 |
|
0.24 |
% |
4,364,650 |
|
4,777 |
|
0.44 |
% |
||||
Federal funds purchased & securities sold under agreements to repurchase |
52,099 |
|
15 |
|
0.11 |
% |
52,464 |
|
21 |
|
0.16 |
% |
||||
Other borrowings |
272,993 |
|
1,351 |
|
1.98 |
% |
391,547 |
|
2,028 |
|
2.08 |
% |
||||
Trust preferred debentures |
12,978 |
|
821 |
|
25.39 |
% |
17,092 |
|
253 |
|
5.95 |
% |
||||
Total interest-bearing liabilities |
5,030,800 |
|
4,989 |
|
0.40 |
% |
4,825,753 |
|
7,079 |
|
0.59 |
% |
||||
Noninterest bearing deposits |
2,082,149 |
|
|
|
1,788,108 |
|
|
|
||||||||
Accrued expenses and other liabilities |
115,661 |
|
|
|
109,609 |
|
|
|
||||||||
Total liabilities |
7,228,610 |
|
|
|
6,723,470 |
|
|
|
||||||||
Tompkins Financial Corporation Shareholders’ equity |
719,880 |
|
|
|
689,018 |
|
|
|
||||||||
Noncontrolling interest |
1,456 |
|
|
|
1,457 |
|
|
|
||||||||
Total equity |
721,336 |
|
|
|
690,475 |
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||||
Total liabilities and equity |
$ |
7,949,946 |
|
|
|
$ |
7,413,945 |
|
|
|
||||||
Interest rate spread |
|
|
2.78 |
% |
|
|
3.30 |
% |
||||||||
Net interest income/margin on earning assets |
|
55,252 |
|
2.91 |
% |
|
56,825 |
|
3.45 |
% |
||||||
|
|
|
|
|
|
|
||||||||||
Tax Equivalent Adjustment |
|
(406) |
|
|
|
(459) |
|
|
||||||||
Net interest income per consolidated financial statements |
|
$ |
54,846 |
|
|
|
$ |
56,366 |
|
|
Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited) |
||||||||||||||||
|
Year to Date Period Ended |
Year to Date Period Ended |
||||||||||||||
|
June 30, 2021 |
June 30, 2020 |
||||||||||||||
|
Average |
|
|
Average |
|
|
||||||||||
|
Balance |
|
|
Balance |
|
Average |
||||||||||
(Dollar amounts in thousands) |
(YTD) |
Interest |
|
(YTD) |
Interest |
Yield/Rate |
||||||||||
ASSETS |
|
|
|
|
|
|
||||||||||
Interest-earning assets |
|
|
|
|
|
|
||||||||||
Interest-bearing balances due from banks |
$ |
312,130 |
|
$ |
130 |
|
0.08 |
% |
$ |
3,033 |
|
$ |
7 |
|
0.46 |
% |
Securities (1) |
|
|
|
|
|
|
||||||||||
U.S. Government securities |
1,812,315 |
|
9,950 |
|
1.11 |
% |
1,197,376 |
|
12,874 |
|
2.16 |
% |
||||
State and municipal (2) |
117,571 |
|
1,502 |
|
2.58 |
% |
103,550 |
|
1,409 |
|
2.74 |
% |
||||
Other securities (2) |
3,422 |
|
46 |
|
2.72 |
% |
3,428 |
|
68 |
|
3.99 |
% |
||||
Total securities |
1,933,308 |
|
11,498 |
|
1.20 |
% |
1,304,354 |
|
14,351 |
|
2.21 |
% |
||||
FHLBNY and FRB stock |
16,836 |
|
412 |
|
4.93 |
% |
24,124 |
|
824 |
|
6.87 |
% |
||||
Total loans and leases, net of unearned income (2)(3) |
5,280,914 |
|
108,365 |
|
4.14 |
% |
5,095,414 |
|
112,348 |
|
4.43 |
% |
||||
Total interest-earning assets |
7,543,188 |
|
120,405 |
|
3.22 |
% |
6,426,925 |
|
127,530 |
|
3.99 |
% |
||||
Other assets |
345,461 |
|
|
|
616,521 |
|
|
|
||||||||
Total assets |
$ |
7,888,649 |
|
|
|
$ |
7,043,446 |
|
|
|
||||||
LIABILITIES & EQUITY |
|
|
|
|
|
|
||||||||||
Deposits |
|
|
|
|
|
|
||||||||||
Interest-bearing deposits |
|
|
|
|
|
|
||||||||||
Interest bearing checking, savings, & money market |
$ |
3,957,936 |
|
$ |
2,036 |
|
0.10 |
% |
$ |
3,436,366 |
|
$ |
6,301 |
|
0.37 |
% |
Time deposits |
737,729 |
|
3,917 |
|
1.07 |
% |
692,354 |
|
5,674 |
|
1.65 |
% |
||||
Total interest-bearing deposits |
4,695,665 |
|
5,953 |
|
0.26 |
% |
4,128,720 |
|
11,975 |
|
0.58 |
% |
||||
Federal funds purchased & securities sold under agreements to repurchase |
55,821 |
|
31 |
|
0.11 |
% |
57,996 |
|
57 |
|
0.20 |
% |
||||
Other borrowings |
269,019 |
|
2,727 |
|
2.04 |
% |
444,988 |
|
4,735 |
|
2.14 |
% |
||||
Trust preferred debentures |
13,105 |
|
996 |
|
15.33 |
% |
17,071 |
|
542 |
|
6.38 |
% |
||||
Total interest-bearing liabilities |
5,033,610 |
|
9,707 |
|
0.39 |
% |
4,648,775 |
|
17,309 |
|
0.75 |
% |
||||
Noninterest bearing deposits |
2,016,262 |
|
|
|
1,598,884 |
|
|
|
||||||||
Accrued expenses and other liabilities |
117,749 |
|
|
|
111,141 |
|
|
|
||||||||
Total liabilities |
7,167,621 |
|
|
|
6,358,800 |
|
|
|
||||||||
Tompkins Financial Corporation Shareholders’ equity |
719,586 |
|
|
|
683,206 |
|
|
|
||||||||
Noncontrolling interest |
1,442 |
|
|
|
1,440 |
|
|
|
||||||||
Total equity |
721,028 |
|
|
|
684,646 |
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||||
Total liabilities and equity |
$ |
7,888,649 |
|
|
|
$ |
7,043,446 |
|
|
|
||||||
Interest rate spread |
|
|
2.83 |
% |
|
|
3.24 |
% |
||||||||
Net interest income/margin on earning assets |
|
110,698 |
|
2.96 |
% |
|
110,221 |
|
3.45 |
% |
||||||
|
|
|
|
|
|
|
||||||||||
Tax Equivalent Adjustment |
|
(815) |
|
|
|
(886) |
|
|
||||||||
Net interest income per consolidated financial statements |
|
$ |
109,883 |
|
|
|
$ |
109,335 |
|
|
Tompkins Financial Corporation - Summary Financial Data (Unaudited) |
||||||||||||||||||
(In thousands, except per share data) |
|
|
|
|
|
|
||||||||||||
|
Quarter-Ended |
Year-Ended |
||||||||||||||||
Period End Balance Sheet |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Dec-20 |
||||||||||||
Securities |
$ |
2,166,853 |
|
$ |
1,935,731 |
|
$ |
1,628,122 |
|
$ |
1,667,698 |
|
$ |
1,336,087 |
|
$ |
1,628,122 |
|
Total Loans |
5,175,129 |
|
5,292,793 |
|
5,260,327 |
|
5,398,297 |
|
5,424,285 |
|
5,260,327 |
|
||||||
Allowance for credit losses |
47,505 |
|
49,339 |
|
51,669 |
|
52,293 |
|
52,082 |
|
51,669 |
|
||||||
Total assets |
7,988,208 |
|
8,095,342 |
|
7,622,171 |
|
7,794,502 |
|
7,582,056 |
|
7,622,171 |
|
||||||
Total deposits |
6,837,000 |
|
6,946,541 |
|
6,437,752 |
|
6,601,238 |
|
6,377,521 |
|
6,437,752 |
|
||||||
Federal funds purchased and securities sold under
|
52,134 |
|
47,496 |
|
65,845 |
|
63,573 |
|
50,889 |
|
65,845 |
|
||||||
Other borrowings |
245,000 |
|
265,000 |
|
265,000 |
|
285,000 |
|
325,000 |
|
265,000 |
|
||||||
Trust preferred debentures |
8,799 |
|
13,260 |
|
13,220 |
|
17,163 |
|
17,120 |
|
13,220 |
|
||||||
Total common equity |
726,779 |
|
708,493 |
|
716,277 |
|
712,104 |
|
696,553 |
|
716,277 |
|
||||||
Total equity |
728,253 |
|
709,936 |
|
717,689 |
|
713,611 |
|
698,029 |
|
717,689 |
|
Average Balance Sheet |
|
|
|
|
|
|
||||||||||||
Average earning assets |
$ |
7,609,792 |
|
$ |
7,475,846 |
|
$ |
7,408,335 |
|
$ |
7,204,049 |
|
$ |
6,616,079 |
|
$ |
6,868,958 |
|
Average assets |
7,949,946 |
|
7,826,672 |
|
7,758,159 |
|
7,582,009 |
|
7,413,945 |
|
7,358,478 |
|
||||||
Average interest-bearing liabilities |
5,030,800 |
|
5,036,451 |
|
5,010,037 |
|
4,861,890 |
|
4,825,753 |
|
4,793,154 |
|
||||||
Average equity |
721,336 |
|
720,718 |
|
719,114 |
|
709,484 |
|
690,475 |
|
699,554 |
|
Share data |
|
|
|
|
|
|
||||||||||||
Weighted average shares outstanding (basic) |
14,654,774 |
|
14,676,410 |
|
14,715,124 |
|
14,697,532 |
|
14,681,956 |
|
14,703,390 |
|
||||||
Weighted average shares outstanding (diluted) |
14,737,735 |
|
14,757,558 |
|
14,751,303 |
|
14,727,741 |
|
14,714,848 |
|
14,742,040 |
|
||||||
Period-end shares outstanding |
14,829,873 |
|
14,906,785 |
|
14,928,479 |
|
14,926,252 |
|
14,914,458 |
|
14,928,479 |
|
||||||
Common equity book value per share |
$ |
49.01 |
|
$ |
47.53 |
|
$ |
47.98 |
|
$ |
47.71 |
|
$ |
46.70 |
|
$ |
47.98 |
|
Income Statement |
|
|
|
|
|
|
||||||||||||
Net interest income |
$ |
54,846 |
|
$ |
55,037 |
|
$ |
57,751 |
|
$ |
58,253 |
|
$ |
56,366 |
|
$ |
225,339 |
|
(Credit) provision for credit loss expense (5) |
(3,071) |
|
(1,830) |
|
(205) |
|
(218) |
|
877 |
|
17,213 |
|
||||||
Noninterest income |
18,858 |
|
19,983 |
|
18,836 |
|
18,887 |
|
17,177 |
|
73,860 |
|
||||||
Noninterest expense (5) |
47,442 |
|
44,511 |
|
46,616 |
|
46,766 |
|
45,663 |
|
184,320 |
|
||||||
Income tax expense |
6,471 |
|
6,680 |
|
6,145 |
|
6,330 |
|
5,540 |
|
19,924 |
|
||||||
Net income attributable to Tompkins Financial Corporation |
22,831 |
|
25,626 |
|
23,978 |
|
24,230 |
|
21,431 |
|
77,588 |
|
||||||
Noncontrolling interests |
31 |
|
33 |
|
53 |
|
32 |
|
32 |
|
154 |
|
||||||
Basic earnings per share (4) |
1.55 |
|
1.73 |
|
1.61 |
|
1.63 |
|
1.44 |
|
5.22 |
|
||||||
Diluted earnings per share (4) |
1.54 |
|
1.72 |
|
1.61 |
|
1.63 |
|
1.44 |
|
5.20 |
|
Nonperforming Assets |
|
|
|
|
|
|
||||||||||||
Nonaccrual loans and leases |
$ |
48,019 |
|
$ |
41,656 |
|
$ |
38,976 |
|
$ |
26,944 |
|
$ |
23,183 |
|
$ |
38,976 |
|
Loans and leases 90 days past due and accruing |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
||||||
Troubled debt restructuring not included above |
5,776 |
|
6,069 |
|
6,803 |
|
6,864 |
|
6,988 |
|
6,803 |
|
||||||
Total nonperforming loans and leases |
53,795 |
|
47,725 |
|
45,779 |
|
33,808 |
|
30,171 |
|
45,779 |
|
||||||
OREO |
88 |
|
88 |
|
88 |
|
196 |
|
274 |
|
88 |
|
||||||
Total nonperforming assets |
$ |
53,883 |
|
$ |
47,813 |
|
$ |
45,867 |
|
$ |
34,004 |
|
$ |
30,445 |
|
$ |
45,867 |
|
Tompkins Financial Corporation - Summary Financial Data (Unaudited) - continued |
||||||||||||||||||
|
Quarter-Ended |
Year-Ended |
||||||||||||||||
Delinquency - Total loan and lease portfolio |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Dec-20 |
||||||||||||
Loans and leases 30-89 days past due and |
|
|
|
|
|
|
||||||||||||
accruing |
$ |
1,692 |
|
$ |
1,790 |
|
$ |
3,012 |
|
$ |
6,875 |
|
$ |
8,352 |
|
$ |
3,012 |
|
Loans and leases 90 days past due and accruing |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
||||||
Total loans and leases past due and accruing |
1,692 |
|
1,790 |
|
3,012 |
|
6,875 |
|
8,352 |
|
3,012 |
|
Allowance for Credit Losses |
||||||||||||||||||
Balance at beginning of period |
$ |
49,339 |
|
$ |
51,669 |
|
$ |
52,293 |
|
$ |
52,082 |
|
$ |
52,404 |
|
$ |
39,892 |
|
Impact of adopting ASC 326 |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
(2,534) |
|
||||||
(Credit) provision for credit losses |
(2,718) |
|
(2,510) |
|
6 |
|
199 |
|
(348) |
|
16,151 |
|
||||||
Net loan and lease (recoveries) charge-offs |
(884) |
|
(180) |
|
630 |
|
(12) |
|
(26) |
|
1,840 |
|
||||||
Allowance for credit losses at end of period |
$ |
47,505 |
|
$ |
49,339 |
|
$ |
51,669 |
|
$ |
52,293 |
|
$ |
52,082 |
|
$ |
51,669 |
|
|
|
|
|
|
|
|
||||||||||||
Allowance for Credit Losses - Off-Balance Sheet Exposure |
||||||||||||||||||
Balance at beginning of period |
$ |
2,600 |
|
$ |
1,920 |
|
$ |
2,131 |
|
$ |
2,548 |
|
$ |
1,323 |
|
$ |
477 |
|
Impact of adopting ASC 326 |
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
381 |
|
||||||
(Credit) provision for credit losses |
(353) |
|
680 |
|
(211) |
|
(417) |
|
1,225 |
|
1,062 |
|
||||||
Allowance for credit losses at end of period |
$ |
2,247 |
|
$ |
2,600 |
|
$ |
1,920 |
|
$ |
2,131 |
|
$ |
2,548 |
|
$ |
1,920 |
|
Loan Classification - Total Portfolio |
|
|
|
|
|
|
||||||||||||
Special Mention |
$ |
108,269 |
|
$ |
116,689 |
|
$ |
121,253 |
|
$ |
122,652 |
|
$ |
44,741 |
|
$ |
121,253 |
|
Substandard |
62,992 |
|
68,487 |
|
68,645 |
|
45,384 |
|
48,046 |
|
68,645 |
|
Ratio Analysis |
||||||||||||
Credit Quality |
|
|
|
|
|
|
||||||
Nonperforming loans and leases/total loans and leases |
1.04 |
% |
0.90 |
% |
0.87 |
% |
0.63 |
% |
0.56 |
% |
0.87 |
% |
Nonperforming assets/total assets |
0.67 |
% |
0.59 |
% |
0.60 |
% |
0.44 |
% |
0.40 |
% |
0.60 |
% |
Allowance for credit losses/total loans and leases |
0.92 |
% |
0.93 |
% |
0.98 |
% |
0.97 |
% |
0.96 |
% |
0.98 |
% |
Allowance/nonperforming loans and leases |
88.31 |
% |
103.38 |
% |
112.87 |
% |
154.68 |
% |
172.62 |
% |
112.87 |
% |
Net loan and lease losses annualized/total average loans and leases |
(0.07) |
% |
(0.01) |
% |
0.05 |
% |
0.00 |
% |
0.00 |
% |
0.04 |
% |
Capital Adequacy |
|
|
|
|
|
|
||||||
Tier 1 Capital (to average assets) |
8.79 |
% |
8.89 |
% |
8.75 |
% |
8.85 |
% |
8.79 |
% |
8.75 |
% |
Total Capital (to risk-weighted assets) |
14.62 |
% |
14.62 |
% |
14.39 |
% |
14.26 |
% |
13.95 |
% |
14.39 |
% |
Profitability (period-end) |
|
|
|
|
|
|
||||||
Return on average assets * |
1.15 |
% |
1.33 |
% |
1.23 |
% |
1.27 |
% |
1.16 |
% |
1.05 |
% |
Return on average equity * |
12.70 |
% |
14.42 |
% |
13.26 |
% |
13.59 |
% |
12.48 |
% |
11.09 |
% |
Net interest margin (TE) * |
2.91 |
% |
3.01 |
% |
3.12 |
% |
3.26 |
% |
3.45 |
% |
3.31 |
% |
* Quarterly ratios have been annualized |
(1) Average balances and yields on available-for-sale securities are based on historical amortized cost.
(2) Interest income includes the tax effects of taxable-equivalent adjustments using an effective income tax rate of
(3) Nonaccrual loans are included in the average asset totals presented above. Payments received on nonaccrual loans have been recognized as disclosed in Note 1 of the Company's consolidated financial statements included in Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
(4) Earnings per share for the full fiscal year may not equal the sum of the quarterly earnings per share as a result of rounding of average shares.
(5) Amounts in prior periods' financial statements are reclassified when necessary to conform to the current period's presentation.
View source version on businesswire.com: https://www.businesswire.com/news/home/20210723005043/en/