Tilly's, Inc. Finishes Record-Setting Fiscal 2021 with a Strong Fourth Quarter, Provides Fiscal 2022 First Quarter Outlook
Tilly's, Inc. (TLYS) reported robust financial results for Q4 and full fiscal 2021, with net sales reaching $204.5 million, up 14.9% year-over-year. The company achieved a record EPS of $0.38 in Q4. Physical store sales surged by 24.2% while e-commerce sales declined by 5.6%. The gross profit improved to $70.4 million with a gross margin of 34.4%. For fiscal 2022, Tilly's anticipates a challenging environment due to tough comparisons and a forecasted sales range of $143 million to $148 million for Q1, reflecting a potential decrease of 10% to 13% compared to last year.
- Q4 net sales increased by 14.9% to $204.5 million.
- Record EPS of $0.38 in Q4, the best in company history.
- Gross profit rose to $70.4 million, with gross margin at 34.4%.
- Operating income increased to $17.3 million, or 8.5% of net sales.
- E-commerce sales decreased by 5.6% compared to last year.
- Fiscal 2022 Q1 sales are expected to decrease by 10% to 13% due to tough year-over-year comparisons.
- Ongoing challenges include supply chain issues and inflationary pressures.
"Each quarter of fiscal 2021 set Company records for net sales and operating income. Our fourth quarter comparable net sales grew by
Fiscal 2021 Fourth Quarter Results Overview
The following comparisons refer to operating results for the fourth quarter of fiscal 2021 versus the fourth quarter of fiscal 2020 ended
-
Total net sales were
, an increase of$204.5 million or$26.6 million 14.9% , compared to last year. Total comparable net sales, including both physical stores and e-commerce, increased by$177.9 million 12.5% compared to last year.-
Net sales from physical stores were
, an increase of$152.2 million or$29.6 million 24.2% , compared to last year. Comparable net sales from physical stores increased by$122.5 million 20.7% . Net sales from stores represented74.4% of total net sales compared to68.9% of total net sales last year. The Company ended fiscal 2021 with 241 total stores compared to 238 total stores at the end of fiscal 2020. -
Net sales from e-commerce were
, a decrease of$52.3 million or (5.6)% compared to$(3.1) million last year. E-commerce net sales represented$55.4 million 25.6% of total net sales compared to31.1% of total net sales last year. Consumer behavior in 2021 favored stores over e-commerce relative to last year during which stores were more constricted in operating hours and customer occupancy limits than this year.
-
Net sales from physical stores were
-
Gross profit was
, an increase of$70.4 million or$12.1 million 20.8% , compared to last year. Gross margin, or gross profit as a percentage of net sales, was$58.3 million 34.4% , an improvement of 170 basis points compared to32.7% last year. Total buying, distribution and occupancy costs improved by 190 basis points collectively, despite increasing by in total, due to leveraging these costs against higher net sales. Product margins decreased by 20 basis points as a percentage of net sales primarily due to an increase in sales return reserves and less favorable inventory shrink results than last year, the combination of which more than offset a lower markdown rate compared to last year.$1.9 million -
Selling, general and administrative expenses ("SG&A") were
, or$53.1 million 25.9% of net sales, compared to , or$44.1 million 24.8% of net sales, last year. SG&A deleveraged 110 basis points as a percentage of net sales and increased by compared to last year. Of the$8.9 million increase in SG&A,$8.9 million was attributable to store payroll and related benefits primarily due to serving significantly higher sales,$4.5 million was attributable to marketing expenses primarily due to increased e-commerce marketing, and corporate bonus accruals of$1.7 million due to the Company's strong operating performance in fiscal 2021.$0.6 million -
Operating income was
, or$17.3 million 8.5% of net sales, compared to , or$14.1 million 7.9% of net sales, last year. The increase in operating income was primarily due to the combined impact of the factors noted above.$3.2 million -
Income tax expense was
, or$4.9 million 28.7% of pre-tax income, compared to , or$5.1 million 36.6% of pre-tax income, last year. The decrease in the effective income tax rate was primarily due to a normalization of the tax rate after last year's effective tax rate was distorted by low pre-tax losses for the year. -
Net income was
, or$12.1 million per diluted share, compared to$0.38 , or$8.9 million per diluted share, last year. Weighted average shares were 31.4 million this year compared to 30.1 million last year.$0.29
Fiscal 2021 Full Year Results Overview
The following comparisons refer to operating results for the fifty-two weeks of fiscal 2021 versus the fifty-two weeks of fiscal 2020:
-
Total net sales were
, an increase of$775.7 million or$244.4 million 46.0% , compared to last year primarily due to the various periods of government-mandated store closures, reduced store operating hours, and restrictions on customer traffic into physical stores last year resulting from the COVID-19 pandemic.$531.3 million -
Net sales from physical stores were
, an increase of$609.7 million or$251.8 million 70.4% , compared to last year. Net sales from stores represented$357.9 million 78.6% of total net sales compared to67.4% of total net sales last year. -
Net sales from e-commerce were
, a decrease of$165.9 million or (4.3)%, compared to$(7.5) million last year. E-commerce net sales represented$173.4 million 21.4% of total net sales compared to32.6% of total net sales last year.
-
Net sales from physical stores were
-
Gross profit was
, an increase of$276.7 million or$134.5 million 94.6% , compared to last year. Gross margin was$142.2 million 35.7% , an improvement of 890 basis points as a percentage of net sales, compared to26.8% last year. Total buying, distribution and occupancy costs improved by 760 basis points collectively, despite increasing by in total, due to leveraging these costs against higher net sales. Product margins improved 130 basis points as a percentage of net sales primarily due to reduced total markdowns.$7.8 million -
SG&A expenses were
, or$189.1 million 24.4% of net sales, compared to , or$145.2 million 27.3% of net sales, last year. SG&A improved by 290 basis points as a percentage of net sales compared to last year, despite increasing by , due to leveraging these expenses on higher total net sales. Of the$43.8 million increase in SG&A,$43.8 million was attributable to store payroll and related benefits primarily due to operating all stores for the entirety of the current year and serving significantly higher sales,$28.5 million was attributable to corporate bonus accruals associated with strong operating performance in fiscal 2021,$6.6 million was attributable to marketing expenses primarily due to increased e-commerce marketing,$3.9 million was attributable to increased credit card fees on higher sales volume, and$2.7 million was attributable to increased corporate payroll and related benefits due to being more fully staffed this year compared to significant furloughs during last year's store shutdown period. Partially offsetting these SG&A increases is a net year-to-date decrease of$2.5 million attributable to a$3.4 million disputed$1.7 million California sales tax assessment originally recorded in the third quarter of fiscal 2020, which was subsequently resolved in the Company's favor and reversed in the first quarter of fiscal 2021. -
Operating income was
, or$87.6 million 11.3% of net sales, compared to an operating loss of , or (0.6)% of net sales, last year, as a result of the combined impact of the factors described above.$(3.0) million -
Income tax expense was
, or$22.8 million 26.2% of pre-tax income, compared to income tax benefit of , or$(1.3) million 53.5% of pre-tax loss, last year. The decrease in the effective income tax rate was primarily due to a normalization of the tax rate after last year's effective tax rate was distorted by low pre-tax losses for the year. -
Net income was
, or$64.2 million per diluted share, compared to a net loss of$2.06 , or$(1.1) million per basic share, last year. Weighted average diluted shares were 31.1 million this year compared to 29.7 million basic shares last year.$(0.04)
Balance Sheet and Liquidity
As of
Fiscal 2022 First Quarter Outlook
Through
During
Based on current and historical trends, the Company currently estimates that its total net sales will be in the range of
The current business environment remains subject to many unpredictable risks and uncertainties including with respect to, among others, the COVID-19 pandemic, the current inflationary environment, continuing supply chain difficulties, labor challenges, geopolitical concerns, and how consumer behavior may change relative to any of these factors as well as last year's historic anomalies of pent-up demand coming out of pandemic-related restrictions and federal stimulus payments. As a result, the Company's estimates concerning its projected business performance may change at any time and there can be no guarantee that the Company's current estimates will be accurate.
For the first quarter of fiscal 2021, the Company reported total net sales of
Fiscal 2022
During fiscal 2022, we currently plan to open approximately 15 to 20 new stores within existing markets, primarily in
Conference Call Information
A conference call to discuss these financial results in more detail is scheduled for today,
A telephone replay of the call will be available through
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding the overall effect of the novel coronavirus (COVID-19) pandemic, including its impacts on us, our operations, or our future financial condition or operating results, the actions taken or to be taken in response to the COVID-19 pandemic, and the impacts thereof on us, our operations, or our future financial condition or operating results, expectations regarding customer traffic and sales activities once stores have reopened, the effects of guidance from local, state and federal governments and health organizations on our future business operations, the possibility of repaying withheld store rents, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to, the effects of the COVID-19 pandemic (or other weather, epidemics, pandemics, or other public health issues) on our business and operations, and our ability to respond thereto (including any surges in the number of cases related thereto), our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, realize anticipated, enhance awareness of our brand and brand image, general consumer spending patterns and levels, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the
Tilly’s, Inc. |
||||||
Consolidated Balance Sheets |
||||||
(In thousands, except par value) |
||||||
(unaudited) |
||||||
|
|
|
|
|||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and cash equivalents |
$ |
42,201 |
|
|
$ |
76,184 |
Marketable securities |
|
97,027 |
|
|
|
64,955 |
Receivables |
|
6,705 |
|
|
|
8,724 |
Merchandise inventories |
|
65,645 |
|
|
|
55,698 |
Prepaid expenses and other current assets |
|
16,400 |
|
|
|
6,170 |
Total current assets |
|
227,978 |
|
|
|
211,731 |
Operating lease assets |
|
216,508 |
|
|
|
229,864 |
Property and equipment, net |
|
47,530 |
|
|
|
52,639 |
Other assets |
|
12,807 |
|
|
|
13,222 |
Total assets |
$ |
504,823 |
|
|
$ |
507,456 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Accounts payable |
$ |
28,144 |
|
|
$ |
24,983 |
Accrued expenses |
|
19,073 |
|
|
|
30,682 |
Deferred revenue |
|
17,096 |
|
|
|
13,492 |
Accrued compensation and benefits |
|
17,056 |
|
|
|
9,899 |
Current portion of operating lease liabilities |
|
54,037 |
|
|
|
54,503 |
Other |
|
761 |
|
|
|
632 |
Total current liabilities |
|
136,167 |
|
|
|
134,191 |
Noncurrent operating lease liabilities |
|
192,965 |
|
|
|
211,292 |
Other |
|
978 |
|
|
|
1,351 |
Total liabilities |
|
330,110 |
|
|
|
346,834 |
Stockholders’ equity: |
|
|
|
|||
Common stock (Class A) |
|
24 |
|
|
|
22 |
Common stock (Class B) |
|
7 |
|
|
|
8 |
Preferred stock |
|
— |
|
|
|
— |
Additional paid-in capital |
|
166,929 |
|
|
|
155,437 |
Retained earnings |
|
7,754 |
|
|
|
5,135 |
Accumulated other comprehensive (loss) income |
|
(1 |
) |
|
|
20 |
Total stockholders’ equity |
|
174,713 |
|
|
|
160,622 |
Total liabilities and stockholders’ equity |
$ |
504,823 |
|
|
$ |
507,456 |
Tilly’s, Inc. |
|||||||||||||||
Consolidated Statements of Income (Loss) |
|||||||||||||||
(In thousands, except per share data) |
|||||||||||||||
(unaudited) |
|||||||||||||||
|
Thirteen Weeks Ended |
|
Fifty-Two Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
204,489 |
|
|
$ |
177,920 |
|
|
$ |
775,694 |
|
|
$ |
531,329 |
|
Cost of goods sold (includes buying, distribution, and occupancy costs) |
|
134,131 |
|
|
|
119,658 |
|
|
|
499,031 |
|
|
|
389,139 |
|
Gross profit |
|
70,358 |
|
|
|
58,262 |
|
|
|
276,663 |
|
|
|
142,190 |
|
Selling, general and administrative expenses |
|
53,061 |
|
|
|
44,148 |
|
|
|
189,068 |
|
|
|
145,230 |
|
Operating income (loss) |
|
17,297 |
|
|
|
14,114 |
|
|
|
87,595 |
|
|
|
(3,040 |
) |
Other (expense) income, net |
|
(375 |
) |
|
|
(111 |
) |
|
|
(594 |
) |
|
|
581 |
|
Income (loss) before income taxes |
|
16,922 |
|
|
|
14,003 |
|
|
|
87,001 |
|
|
|
(2,459 |
) |
Income tax expense (benefit) |
|
4,864 |
|
|
|
5,132 |
|
|
|
22,752 |
|
|
|
(1,314 |
) |
Net income (loss) |
$ |
12,058 |
|
|
$ |
8,871 |
|
|
$ |
64,249 |
|
|
$ |
(1,145 |
) |
Basic income (loss) per share of Class A and Class B common stock |
$ |
0.39 |
|
|
$ |
0.30 |
|
|
$ |
2.10 |
|
|
$ |
(0.04 |
) |
Diluted income (loss) per share of Class A and Class B common stock |
$ |
0.38 |
|
|
$ |
0.29 |
|
|
$ |
2.06 |
|
|
$ |
(0.04 |
) |
Weighted average basic shares outstanding |
|
30,953 |
|
|
|
29,711 |
|
|
|
30,560 |
|
|
|
29,697 |
|
Weighted average diluted shares outstanding |
|
31,402 |
|
|
|
30,115 |
|
|
|
31,118 |
|
|
|
29,697 |
|
Tilly’s, Inc. |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(In thousands) |
|||||||
(unaudited) |
|||||||
|
Fifty-Two Weeks Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
||||
Net income (loss) |
$ |
64,249 |
|
|
$ |
(1,145 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
16,836 |
|
|
|
19,055 |
|
Insurance proceeds from casualty loss |
|
117 |
|
|
|
— |
|
Stock-based compensation expense |
|
1,920 |
|
|
|
2,036 |
|
Impairment of long-lived assets |
|
136 |
|
|
|
955 |
|
Loss on disposal of assets |
|
74 |
|
|
|
87 |
|
Gain on sales and maturities of marketable securities |
|
(132 |
) |
|
|
(714 |
) |
Deferred income taxes |
|
503 |
|
|
|
(4,949 |
) |
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
4,023 |
|
|
|
96 |
|
Merchandise inventories |
|
(10,064 |
) |
|
|
1,203 |
|
Prepaid expenses and other current assets |
|
(10,275 |
) |
|
|
(1,722 |
) |
Accounts payable |
|
3,168 |
|
|
|
5,020 |
|
Accrued expenses |
|
(10,194 |
) |
|
|
10,600 |
|
Accrued compensation and benefits |
|
7,157 |
|
|
|
2,709 |
|
Operating lease liabilities |
|
(7,008 |
) |
|
|
3,141 |
|
Deferred revenue |
|
3,604 |
|
|
|
1,731 |
|
Other liabilities |
|
(712 |
) |
|
|
794 |
|
Net cash provided by operating activities |
|
63,402 |
|
|
|
38,897 |
|
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
|
(13,425 |
) |
|
|
(8,471 |
) |
Proceeds from sale of property and equipment |
|
37 |
|
|
|
— |
|
Insurance proceeds from casualty loss |
|
29 |
|
|
|
— |
|
Purchases of marketable securities |
|
(162,321 |
) |
|
|
(80,896 |
) |
Proceeds from marketable securities |
|
130,352 |
|
|
|
86,170 |
|
Net cash used in investing activities |
|
(45,328 |
) |
|
|
(3,197 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from line of credit |
|
— |
|
|
|
23,675 |
|
Repayment of line of credit |
|
— |
|
|
|
(23,675 |
) |
Dividends paid |
|
(61,630 |
) |
|
|
(29,677 |
) |
Proceeds from exercise of stock options |
|
9,573 |
|
|
|
24 |
|
Net cash used in financing activities |
|
(52,057 |
) |
|
|
(29,653 |
) |
Change in cash and cash equivalents |
|
(33,983 |
) |
|
|
6,047 |
|
Cash and cash equivalents, beginning of period |
|
76,184 |
|
|
|
70,137 |
|
Cash and cash equivalents, end of period |
$ |
42,201 |
|
|
$ |
76,184 |
|
|
|||||||||
Store Count and Square Footage |
|||||||||
|
Store Count at Beginning of Quarter |
|
New Stores Opened During Quarter |
|
Stores Permanently Closed During Quarter |
|
Store Count at End of Quarter |
|
Total Gross Square Footage End of Quarter (in thousands) |
2021 Q1 |
238 |
|
2 |
|
2 |
|
238 |
|
1,753 |
2021 Q2 |
238 |
|
6 |
|
— |
|
244 |
|
1,788 |
2021 Q3 |
244 |
|
— |
|
1 |
|
243 |
|
1,781 |
2021 Q4 |
243 |
|
1 |
|
3 |
|
241 |
|
1,764 |
Note: The store counts noted above do not reflect the impact of stores temporarily closed as a result of the COVID-19 pandemic.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220310005844/en/
Investor Relations:
(949) 609-5599, ext. 17000
irelations@tillys.com
Source: Tilly’s, Inc.
FAQ
What were Tilly's Q4 2021 financial results?
How did Tilly's sales perform in fiscal 2021?
What is Tilly's outlook for Q1 fiscal 2022?