Tilly's, Inc. Announces Third Quarter Operating Results Introduces Fiscal 2022 Fourth Quarter Outlook
Tilly's, Inc. (TLYS) reported Q3 fiscal 2022 results with total net sales of $177.8 million, down 13.7% from $206.1 million last year. Comparable net sales decreased by 14.9%, with store sales at $141.5 million and e-commerce at $36.3 million. Gross profit dropped to $54.6 million (30.7% of sales) from $76.7 million (37.2%). Operating income fell to $6.3 million (3.6% of sales) compared to $29 million (14.1% last year). Net income was $5.1 million ($0.17/share), down from $20.8 million ($0.66/share). For Q4, Tilly's forecasts net sales between $183 million and $188 million.
- Reduced inventory per square foot down 6.9% from last year.
- Cash and marketable securities at $105.8 million, no debt outstanding.
- Net sales decreased by 13.7% in Q3 fiscal 2022 compared to Q3 fiscal 2021.
- Gross profit declined to 30.7% of net sales from 37.2% last year.
- Operating income fell significantly to 3.6% of net sales from 14.1% last year.
"Our third quarter performance was better than we expected and we entered the fourth quarter with reduced inventory per square foot compared to last year," commented
Operating Results Overview
It should be noted that the Company's operating results for the comparative periods last year were fueled by unprecedented pent-up consumer demand and the impact of stimulus payments resulting from the pandemic, producing Company-record results for net sales, gross margin, operating income and earnings per share for the third quarter and first thirty-nine weeks of fiscal 2021.
Fiscal 2022 Third Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the third quarter of fiscal 2022 ended
-
Total net sales were
, a decrease of$177.8 million or$28.2 million 13.7% , compared to last year. Total comparable net sales, including both physical stores and e-commerce ("e-com"), decreased by$206.1 million 14.9% .-
Net sales from physical stores were
, a decrease of$141.5 million or$23.7 million 14.4% , compared to last year with a comparable store net sales decrease of$165.3 million 15.8% . Net sales from physical stores represented79.6% of total net sales compared to80.2% of total net sales last year. The Company ended the third quarter with 247 total stores compared to 243 total stores at the end of the third quarter last year. -
Net sales from e-com were
, a decrease of$36.3 million or$4.5 million 11.1% , compared to last year. E-com net sales represented$40.8 million 20.4% of total net sales compared to19.8% of total net sales last year.
-
Net sales from physical stores were
-
Gross profit, including buying, distribution, and occupancy costs, was
, or$54.6 million 30.7% of net sales, compared to , or$76.7 million 37.2% of net sales, last year. Buying, distribution and occupancy costs deleveraged by 360 basis points collectively due to carrying these costs against a significantly lower level of net sales this year. Product margins declined by 300 basis points primarily due to an increased markdown rate compared to last year, during which we experienced record full price selling with an abnormally low markdown rate. -
Selling, general and administrative ("SG&A") expenses were
, or$48.3 million 27.1% of net sales, compared to , or$47.7 million 23.2% of net sales, last year. The increase in SG&A dollars was primarily attributable to the impact of wage inflation on store and corporate payroll expenses as well as operating 4 net additional stores compared to last year. -
Operating income was
, or$6.3 million 3.6% of net sales, compared to , or$29.0 million 14.1% of net sales, last year, due to the combined impact of the factors noted above. -
Income tax expense was
, or$1.8 million 26.3% of pre-tax income, compared to , or$8.2 million 28.1% of pre-tax income, last year. -
Net income was
, or$5.1 million per diluted share, compared to$0.17 , or$20.8 million per diluted share, last year. Weighted average diluted shares were 30.0 million this year compared to 31.4 million last year.$0.66
Fiscal 2022 Year-to-Date Operating Results Overview
The following comparisons refer to the Company's operating results for the first thirty-nine weeks of fiscal 2022 ended
-
Total net sales were
, a decrease of$491.9 million or$79.3 million 13.9% , compared to last year. Total comparable net sales, including both physical stores and e-com, decreased by$571.2 million 14.9% .-
Net sales from physical stores were
, a decrease of$396.1 million or$61.4 million 13.4% , compared to last year with a comparable store net sales decrease of$457.6 million 14.7% . Net sales from stores represented80.5% of total net sales compared to80.1% of total net sales last year. -
Net sales from e-com were
, a decrease of$95.8 million or$17.8 million 15.7% , compared to last year. E-com net sales represented$113.6 million 19.5% of total net sales compared to19.9% of total net sales last year.
-
Net sales from physical stores were
-
Gross profit including buying, distribution, and occupancy costs, was
, or$150.4 million 30.6% of net sales, compared to , or$206.3 million 36.1% of net sales, last year. Buying, distribution and occupancy costs deleveraged by 300 basis points collectively despite being lower than last year due to carrying these costs against a significantly lower level of net sales this year. Product margins declined by 250 basis points primarily due to an increased markdown rate compared to last year, during which we experienced record full price selling with an abnormally low markdown rate.$0.9 million -
SG&A expenses were
, or$137.8 million 28.0% of net sales, compared to , or$136.0 million 23.8% of net sales, last year. The increase in SG&A dollars was primarily attributable to the impact of wage inflation on store payroll and operating 4 net additional stores compared to last year, as well as increased software as a service cost. -
Operating income was
, or$12.6 million 2.6% of net sales, compared to , or$70.3 million 12.3% of net sales, last year. -
Income tax expense was
, or$3.7 million 27.2% of pre-tax income, compared to , or$17.9 million 25.5% of pre-tax income, last year. -
Net income was
, or$9.8 million per diluted share, compared to$0.32 , or$52.2 million per diluted share, last year. Weighted average diluted shares were 30.4 million this year compared to 31.0 million last year.$1.68
Balance Sheet and Liquidity
As of
The Company ended the third quarter with inventories per square foot down
Total year-to-date capital expenditures at the end of the third quarter were
Fiscal 2022 Fourth Quarter Outlook
Total comparable net sales through
The current business environment remains subject to many unpredictable risks and uncertainties including with respect to, among others, the current inflationary environment, continuing supply chain difficulties, labor challenges, the COVID-19 pandemic, geopolitical concerns, and how consumer behavior may change relative to any of these factors as well as last year's historical anomalies of pent-up demand coming out of pandemic-related restrictions and federal stimulus payments. As a result, the Company's estimates concerning its projected business performance may change at any time and there can be no guarantee that the Company's current estimates will be accurate.
Fiscal 2023 Capital Expenditure Plans
The Company currently expects its total capital expenditures for fiscal 2023 not to exceed
Conference Call Information
A conference call to discuss these financial results is scheduled for today,
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear, accessories and hardgoods for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding the overall effect of the novel coronavirus (COVID-19) pandemic, including its impacts on us, our operations, or our future financial condition or operating results, our current operating expectations in light of historical results, expectations regarding customer traffic, our supply chain, and inflation, our ability to properly manage our inventory levels, and any other statements about our future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to, the effects of the COVID-19 pandemic (including any surges in the number of cases related thereto, or other weather, epidemics, pandemics, or other public health issues), supply chain difficulties, and inflation on our business and operations, and our ability to respond thereto, our ability to respond to changing customer preferences and trends, attract customer traffic at our stores and online, execute our growth and long-term strategies, expand into new markets, grow our e-commerce business, effectively manage our inventory and costs, effectively compete with other retailers, attract talented employees, enhance awareness of our brand and brand image, general consumer spending patterns and levels, the markets generally, our ability to satisfy our financial obligations, including under our credit facility and our leases, and other factors that are detailed in our Annual Report on Form 10-K, filed with the
Tilly’s, Inc.
|
|||||||||
|
|
|
|
|
|
||||
ASSETS |
|
|
|
|
|
||||
Current assets: |
|
|
|
|
|
||||
Cash and cash equivalents |
$ |
75,786 |
|
$ |
42,201 |
|
|
$ |
59,392 |
Marketable securities |
|
29,985 |
|
|
97,027 |
|
|
|
96,237 |
Receivables |
|
11,352 |
|
|
6,705 |
|
|
|
8,881 |
Merchandise inventories |
|
81,589 |
|
|
65,645 |
|
|
|
86,692 |
Prepaid expenses and other current assets |
|
16,036 |
|
|
16,400 |
|
|
|
9,682 |
Total current assets |
|
214,748 |
|
|
227,978 |
|
|
|
260,884 |
Operating lease assets |
|
222,664 |
|
|
216,508 |
|
|
|
226,547 |
Property and equipment, net |
|
51,279 |
|
|
47,530 |
|
|
|
49,392 |
Deferred tax assets |
|
10,261 |
|
|
11,446 |
|
|
|
11,894 |
Other assets |
|
1,488 |
|
|
1,361 |
|
|
|
1,520 |
TOTAL ASSETS |
$ |
500,440 |
|
$ |
504,823 |
|
|
$ |
550,237 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||||
Current liabilities: |
|
|
|
|
|
||||
Accounts payable |
$ |
30,225 |
|
$ |
28,144 |
|
|
$ |
46,378 |
Accrued expenses |
|
17,239 |
|
|
19,073 |
|
|
|
20,084 |
Deferred revenue |
|
13,859 |
|
|
17,096 |
|
|
|
13,568 |
Accrued compensation and benefits |
|
9,756 |
|
|
17,056 |
|
|
|
17,106 |
Current portion of operating lease liabilities |
|
50,047 |
|
|
51,504 |
|
|
|
51,717 |
Current portion of operating lease liabilities, related party |
|
2,771 |
|
|
2,533 |
|
|
|
2,582 |
Other liabilities |
|
806 |
|
|
761 |
|
|
|
727 |
Total current liabilities |
|
124,703 |
|
|
136,167 |
|
|
|
152,162 |
Long-term liabilities: |
|
|
|
|
|
||||
Noncurrent portion of operating lease liabilities |
|
176,621 |
|
|
171,965 |
|
|
|
182,700 |
Noncurrent portion of operating lease liabilities, related party |
|
23,129 |
|
|
21,000 |
|
|
|
21,625 |
Other liabilities |
|
455 |
|
|
978 |
|
|
|
1,112 |
Total long-term liabilities |
|
200,205 |
|
|
193,943 |
|
|
|
205,437 |
Total liabilities |
|
324,908 |
|
|
330,110 |
|
|
|
357,599 |
Stockholders’ equity: |
|
|
|
|
|
||||
Common stock (Class A) |
|
23 |
|
|
24 |
|
|
|
24 |
Common stock (Class B) |
|
7 |
|
|
7 |
|
|
|
7 |
Preferred stock |
|
— |
|
|
— |
|
|
|
— |
Additional paid-in capital |
|
168,749 |
|
|
166,929 |
|
|
|
165,983 |
Retained earnings |
|
6,634 |
|
|
7,754 |
|
|
|
26,616 |
Accumulated other comprehensive income (loss) |
|
119 |
|
|
(1 |
) |
|
|
8 |
Total stockholders’ equity |
|
175,532 |
|
|
174,713 |
|
|
|
192,638 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
500,440 |
|
$ |
504,823 |
|
|
$ |
550,237 |
Tilly’s, Inc.
|
|||||||||||||
|
Thirteen Weeks Ended |
Thirty-Nine Weeks Ended |
|
||||||||||
|
|
|
|
|
|
|
|
||||||
Net sales |
$ |
177,847 |
|
$ |
206,096 |
|
$ |
491,930 |
|
$ |
571,205 |
|
|
|
|
|
|
|
|
|
|
||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) |
|
122,346 |
|
|
128,612 |
|
|
338,870 |
|
|
362,751 |
|
|
Rent expense, related party |
|
918 |
|
|
745 |
|
|
2,680 |
|
|
2,149 |
|
|
Total cost of goods sold (includes buying, distribution, and occupancy costs) |
|
123,264 |
|
|
129,357 |
|
|
341,550 |
|
|
364,900 |
|
|
Gross profit |
|
54,583 |
|
|
76,739 |
|
|
150,380 |
|
|
206,305 |
|
|
|
|
|
|
|
|
|
|
||||||
Selling, general and administrative expenses |
|
48,134 |
|
|
47,609 |
|
|
137,405 |
|
|
135,607 |
|
|
Rent expense, related party |
|
134 |
|
|
133 |
|
|
400 |
|
|
400 |
|
|
Total selling, general and administrative expenses |
|
48,268 |
|
|
47,742 |
|
|
137,805 |
|
|
136,007 |
|
|
|
|
|
|
|
|
|
|
||||||
Operating income |
|
6,315 |
|
|
28,997 |
|
|
12,575 |
|
|
70,298 |
|
|
Other income (expense), net |
|
675 |
|
|
(1 |
) |
|
862 |
|
|
(219 |
) |
|
Income before income taxes |
|
6,990 |
|
|
28,996 |
|
|
13,437 |
|
|
70,079 |
|
|
Income tax expense |
|
1,841 |
|
|
8,162 |
|
|
3,656 |
|
|
17,888 |
|
|
Net income |
$ |
5,149 |
|
$ |
20,834 |
|
$ |
9,781 |
|
$ |
52,191 |
|
|
Basic earnings per share of Class A and Class B common stock |
$ |
0.17 |
|
$ |
0.67 |
|
$ |
0.32 |
|
$ |
1.72 |
|
|
Diluted earnings per share of Class A and Class B common stock |
$ |
0.17 |
|
$ |
0.66 |
|
$ |
0.32 |
|
$ |
1.68 |
|
|
Weighted average basic shares outstanding |
|
29,894 |
|
|
30,915 |
|
|
30,226 |
|
|
30,429 |
|
|
Weighted average diluted shares outstanding |
|
30,050 |
|
|
31,352 |
|
|
30,428 |
|
|
31,016 |
|
|
Tilly’s, Inc.
|
|||||||
|
Thirty-Nine Weeks Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
||||
Net income |
$ |
9,781 |
|
|
$ |
52,191 |
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
10,515 |
|
|
|
13,123 |
|
Insurance proceeds from casualty loss |
|
— |
|
|
|
117 |
|
Stock-based compensation expense |
|
1,764 |
|
|
|
1,417 |
|
Impairment of assets |
|
14 |
|
|
|
136 |
|
Loss on disposal of assets |
|
64 |
|
|
|
52 |
|
Gain on sales and maturities of marketable securities |
|
(230 |
) |
|
|
(101 |
) |
Deferred income taxes |
|
1,167 |
|
|
|
57 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
(705 |
) |
|
|
1,847 |
|
Merchandise inventories |
|
(15,944 |
) |
|
|
(31,111 |
) |
Prepaid expenses and other assets |
|
557 |
|
|
|
(3,698 |
) |
Accounts payable |
|
2,068 |
|
|
|
21,402 |
|
Accrued expenses |
|
(4,253 |
) |
|
|
(9,804 |
) |
Accrued compensation and benefits |
|
(7,300 |
) |
|
|
7,207 |
|
Operating lease liabilities |
|
(4,637 |
) |
|
|
(5,205 |
) |
Deferred revenue |
|
(3,237 |
) |
|
|
76 |
|
Other liabilities |
|
(706 |
) |
|
|
(856 |
) |
Net cash (used in) provided by operating activities |
|
(11,082 |
) |
|
|
46,850 |
|
|
|
|
|
||||
Cash flows from investing activities |
|
|
|
||||
Proceeds from maturities of marketable securities |
|
117,189 |
|
|
|
95,224 |
|
Purchases of marketable securities |
|
(49,779 |
) |
|
|
(126,420 |
) |
Purchases of property and equipment |
|
(11,897 |
) |
|
|
(10,911 |
) |
Proceeds from sale of property and equipment |
|
— |
|
|
|
17 |
|
Insurance proceeds from casualty loss |
|
— |
|
|
|
29 |
|
Net cash provided by (used in) investing activities |
|
55,513 |
|
|
|
(42,061 |
) |
|
|
|
|
||||
Cash flows from financing activities |
|
|
|
||||
Share repurchases related to share repurchase program |
|
(10,902 |
) |
|
|
— |
|
Proceeds from exercise of stock options |
|
56 |
|
|
|
9,129 |
|
Dividends paid |
|
— |
|
|
|
(30,710 |
) |
Net cash used in financing activities |
|
(10,846 |
) |
|
|
(21,581 |
) |
|
|
|
|
||||
Change in cash and cash equivalents |
|
33,585 |
|
|
|
(16,792 |
) |
Cash and cash equivalents, beginning of period |
|
42,201 |
|
|
|
76,184 |
|
Cash and cash equivalents, end of period |
$ |
75,786 |
|
|
$ |
59,392 |
|
|
|||||||||
|
Store
|
|
New Stores
|
|
Stores
|
|
Store Count at
|
|
Total Gross
|
2021 Q1 |
238 |
|
2 |
|
2 |
|
238 |
|
1,753 |
2021 Q2 |
238 |
|
6 |
|
— |
|
244 |
|
1,788 |
2021 Q3 |
244 |
|
— |
|
1 |
|
243 |
|
1,781 |
2021 Q4 |
243 |
|
1 |
|
3 |
|
241 |
|
1,764 |
2022 Q1 |
241 |
|
— |
|
— |
|
241 |
|
1,764 |
2022 Q2 |
241 |
|
2 |
|
1 |
|
242 |
|
1,767 |
2022 Q3 |
242 |
|
5 |
|
— |
|
247 |
|
1,800 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221201005877/en/
Investor Relations:
(949) 609-5599, ext. 17000
irelations@tillys.com
Source: Tilly’s, Inc.
FAQ
What were Tilly's earnings for Q3 fiscal 2022?
What is Tilly's projected revenue for Q4 fiscal 2022?
How did Tilly's sales compare year-over-year for Q3 fiscal 2022?