Tilly's, Inc. Announces Third Consecutive Quarter of Record Quarterly Net Sales and Earnings per Share
Tilly’s, Inc. (TLYS) reported strong financial results for Q3 2021, with net sales reaching $206.1 million, up 46.9% year-over-year. Physical store sales surged by 58.1%, reflecting a rebound from pandemic-related closures. Gross profit climbed to $76.7 million, marking a historic high for the company. Net income soared to $20.8 million, or $0.66 per diluted share, compared to $2.1 million, or $0.07 per share, last year. The company also declared a special cash dividend of $1.00 per share, totaling approximately $31 million. Looking ahead, Tilly’s expects Q4 net sales of $210-$215 million.
- Record net sales of $206.1 million in Q3 2021, a 46.9% increase year-over-year.
- Net income of $20.8 million, or $0.66 per diluted share, a substantial rise from $2.1 million, or $0.07 per share, last year.
- Special cash dividend of $1.00 per share, amounting to approximately $31 million.
- Expectations for Q4 net sales between $210 million to $215 million.
- E-commerce sales decreased by 3.7% year-to-date, primarily due to anniversary effects of last year's pandemic-driven sales spike.
Introduces Fiscal 2021 Fourth Quarter Outlook
"Fiscal 2021 continues to be a record-setting year for us so far, which we believe has been driven by our strong product assortment, an improved consumer spending environment, and the hard work and dedication of our entire team. Each of the first three quarters have produced record net sales and earnings per share," commented
Fiscal 2021 Third Quarter Operating Results Overview
The following comparisons refer to the Company's operating results for the third quarter of fiscal 2021 versus the third quarter of fiscal 2020 ended
-
Total net sales were
, an increase of$206.1 million or$65.8 million 46.9% , compared to last year.$140.3 million -
Net sales from physical stores were
, an increase of$165.3 million or$60.7 million 58.1% , compared to last year, which was primarily due to a much more normalized back-to-school season this year that was free of pandemic-forced closures. Net sales from stores represented$104.6 million 80.2% of total net sales compared to74.5% of total net sales last year. The Company ended the third quarter with 243 total stores compared to 238 total stores at the end of the third quarter last year. -
Net sales from e-commerce were
, an increase of$40.8 million or$5.1 million 14.3% , compared to last year. E-commerce net sales represented$35.7 million 19.8% of total net sales compared to25.5% of total net sales last year. -
Total comparable net sales for the third quarter of fiscal 2021 compared to the pre-pandemic third quarter of fiscal 2019 increased by
27.4% . Comparable net sales from physical stores increased by18.3% , with increases across all geographic markets, and e-commerce net sales increased by80.5% . In the third quarter of fiscal 2019, total net sales from physical stores represented85.3% of total net sales while net sales from e-commerce represented14.7% of total net sales.
-
Net sales from physical stores were
-
Gross profit was
, or$76.7 million 37.2% of net sales, a record in the Company's history as a public company, compared to , or$40.7 million 29.0% of net sales, last year. Buying, distribution and occupancy costs improved by 690 basis points collectively, despite increasing by in total, due to leveraging these costs against higher net sales. Occupancy costs improved by 540 basis points despite increasing by$2.7 million with 5 net new stores. Distribution costs improved by 110 basis points despite increasing by$0.5 million . Buying costs improved by 40 basis points despite increasing by$2.1 million . Product margins improved by 130 basis points versus last year and by 200 basis points compared to fiscal 2019's third quarter due to lower markdowns.$0.1 million -
Selling, general and administrative ("SG&A") expenses were
, or$47.7 million 23.2% of net sales, compared to , or$37.1 million 26.5% of net sales, last year. SG&A improved by 330 basis points as a percentage of net sales, despite increasing by , due to leveraging these costs over higher net sales compared to last year. Primary causes of the SG&A dollar increase included higher store payroll and related benefit costs of$10.6 million , primarily due to operating all stores for the entirety of the quarter and serving significantly higher net sales, corporate bonus accruals of$7.6 million due to the Company's strong operating performance thus far in fiscal 2021, and increased marketing expenses of$1.8 million .$1.2 million -
Operating income improved to
, or$29.0 million 14.1% of net sales, compared to , or$3.5 million 2.5% of net sales, primarily due to the significant increase in net sales. -
Income tax expense was
, or$8.2 million 28.1% of pre-tax income, compared to , or$1.4 million 39.8% of pre-tax income, last year. The decrease in the effective income tax rate was primarily due to the prior year impact of the Coronavirus Aid, Relief, and Economic Security Act (the "CARES Act"), which provided for net operating losses in fiscal 2020 to be carried back to earlier tax years with higher tax rates. -
Net income improved to
, or$20.8 million per diluted share, which are third quarter records for the Company as a public company, compared to$0.66 , or$2.1 million per diluted share, last year. Weighted average shares were 31.4 million this year compared to 29.8 million last year.$0.07
Fiscal 2021 Year-to-Date Results Overview
The following comparisons refer to the Company's operating results for the first thirty-nine weeks of fiscal 2021 versus the first thirty-nine weeks of fiscal 2020 ended
-
Total net sales were
, an increase of$571.2 million or$217.8 million 61.6% , compared to last year.$353.4 million -
Net sales from physical stores were
, an increase of$457.6 million or$222.2 million 94.4% , compared to last year, primarily due to the various periods of government-mandated store closures during the first thirty-nine weeks of last year as a result of the COVID-19 pandemic. Net sales from stores represented$235.4 million 80.1% of total net sales compared to66.6% of total net sales last year. -
Net sales from e-commerce were
, a decrease of$113.6 million or (3.7)%, compared to$(4.4) million last year, primarily due to the anniversary of last year's substantial increase in e-commerce net sales during the period of government-mandated store closures. E-commerce net sales represented$118.1 million 19.9% of total net sales compared to33.4% of total net sales last year. -
Total comparable net sales for the first thirty-nine weeks of fiscal 2021 compared to the first thirty-nine weeks of pre-pandemic fiscal 2019 increased
22.5% with comparable net sales from physical stores up13.7% and e-commerce net sales up74.5% . In the first thirty-nine weeks of fiscal 2019, total net sales from physical stores represented85.4% of total net sales while net sales from e-commerce represented14.6% of total net sales.
-
Net sales from physical stores were
-
Gross profit was
, or$206.3 million 36.1% of net sales, compared to , or$83.9 million 23.7% of net sales, last year. Buying, distribution and occupancy costs improved by 1050 basis points collectively, despite increasing by in total, due to leveraging these costs against higher net sales. Product margins improved by 190 basis points due to reduced markdowns.$5.9 million -
SG&A expenses were
, or$136.0 million 23.8% of net sales, compared to , or$101.1 million 28.6% of net sales, last year. The 480 basis point improvement in SG&A as a percentage of net sales was primarily due to leveraging these expenses against higher net sales as a result of all stores being in operation for the entirety of the first thirty-nine weeks of the current year. Of the increase in SG&A,$34.9 million was attributable to store payroll and related benefits due to operating all stores for the entirety of the current year and serving significantly higher net sales,$24.0 million was attributable to corporate bonus accruals associated with strong operating performance thus far in fiscal 2021,$6.0 million was attributable to increased credit card fees associated with higher net sales,$2.4 million was attributable to increased marketing expenses, and$2.2 million was attributable to increased corporate payroll and related benefits due to being more fully staffed this year compared to significant furloughs and temporary management pay reductions during last year’s store shutdown period. Partially offsetting these SG&A increases is a net year-to-date decrease of$2.2 million attributable to a$3.4 million disputed$1.7 million California sales tax assessment originally recorded in the third quarter of fiscal 2020, which was subsequently resolved in the Company's favor and reversed in the first quarter of fiscal 2021. -
Operating income improved to
, or$70.3 million 12.3% of net sales, compared to an operating loss of , or (4.9)% of net sales, last year, as a result of the combined impact of the factors described above.$(17.2) million -
Income tax expense was
, or$17.9 million 25.5% of pre-tax income, compared to an income tax benefit of , or$(6.4) million 39.2% of pre-tax loss, last year. The decrease in the effective income tax rate was primarily due to deferred income tax benefits of derived from employee stock option exercise activity this year and the prior year impact of the CARES Act, which provided for net operating losses in fiscal 2020 to be carried back to earlier tax years with higher tax rates.$1.0 million -
Net income improved to
, or$52.2 million per diluted share, which exceeds the earnings of any full fiscal year, compared to a net loss of$1.68 , or$(10.0) million per share, last year. Weighted average diluted shares were 31.0 million this year compared to 29.7 million basic shares last year.$(0.34)
Balance Sheet and Liquidity
As of
On
Fiscal 2021 Fourth Quarter Business Update and Outlook
Last year's fourth quarter was the first full period since the pandemic began in which the Company was fully operational. Total comparable net sales through
Fiscal 2022
During fiscal 2022, we currently plan to open approximately 15 to 20 new stores within existing markets, primarily in
Conference Call Information
A conference call to discuss these financial results is scheduled for today,
About Tillys
Tillys is a leading, destination specialty retailer of casual apparel, footwear and accessories for young men, young women, boys and girls with an extensive selection of iconic global, emerging, and proprietary brands rooted in an active, outdoor and social lifestyle. Tillys is headquartered in
Forward-Looking Statements
Certain statements in this press release are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. In particular, statements regarding the overall effect of the novel coronavirus (COVID-19) pandemic, including its impacts on the Company, its operations, or its future financial condition or operating results, the actions taken or to be taken in response to the COVID-19 pandemic, and the impacts thereof on the Company, its operations, or its future financial condition or operating results, expectations regarding future customer traffic and sales activities, the effects of guidance from local, state and federal governments and health organizations on its future business operations, the possibility of repaying withheld store rents, its ability to properly manage inventory levels, and any other statements about its future cash position, financial flexibility, expectations, plans, intentions, beliefs or prospects expressed by management are forward-looking statements. These forward-looking statements are based on management’s current expectations and beliefs, but they involve a number of risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to, the effects of the COVID-19 pandemic (or other weather, epidemics, pandemics, or other public health issues) on the Company's business and operations, and its ability to respond thereto (including any future surges in the number of cases or new strains or variants related thereto and the effects of the emergence from the COVID-19 pandemic on its business), its ability to respond to changing customer preferences and trends, attract customer traffic at its stores and online, execute its growth and long-term strategies, expand into new markets, continue to grow its e-commerce business, effectively manage its inventory and costs, effectively compete with other retailers, attract talented employees, enhance awareness of its brand and brand image, general consumer spending patterns and levels, the markets generally, its ability to satisfy its financial obligations, including under its credit facility and its leases, and other factors that are detailed in the Company's Annual Report on Form 10-K, filed with the
Tilly’s, Inc.
|
|||||||||||
|
|
|
|
|
|
||||||
ASSETS |
|
|
|
|
|
||||||
Current assets: |
|
|
|
|
|
||||||
Cash and cash equivalents |
$ |
59,392 |
|
|
$ |
76,184 |
|
|
$ |
99,309 |
|
Marketable securities |
96,237 |
|
|
64,955 |
|
|
25,987 |
|
|||
Receivables |
8,881 |
|
|
8,724 |
|
|
11,397 |
|
|||
Merchandise inventories |
86,692 |
|
|
55,698 |
|
|
65,936 |
|
|||
Prepaid expenses and other current assets |
9,926 |
|
|
6,595 |
|
|
5,557 |
|
|||
Total current assets |
261,128 |
|
|
212,156 |
|
|
208,186 |
|
|||
Operating lease assets |
226,547 |
|
|
229,864 |
|
|
236,443 |
|
|||
Property and equipment, net |
49,392 |
|
|
52,639 |
|
|
54,756 |
|
|||
Other assets |
13,170 |
|
|
12,797 |
|
|
9,150 |
|
|||
Total assets |
$ |
550,237 |
|
|
$ |
507,456 |
|
|
$ |
508,535 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
||||||
Current liabilities: |
|
|
|
|
|
||||||
Accounts payable |
$ |
46,378 |
|
|
$ |
24,983 |
|
|
$ |
36,245 |
|
Accrued expenses |
20,084 |
|
|
30,682 |
|
|
21,984 |
|
|||
Deferred revenue |
13,568 |
|
|
13,492 |
|
|
11,051 |
|
|||
Accrued compensation and benefits |
17,106 |
|
|
9,899 |
|
|
10,096 |
|
|||
Current portion of operating lease liabilities |
54,299 |
|
|
54,503 |
|
|
62,747 |
|
|||
Other |
727 |
|
|
632 |
|
|
316 |
|
|||
Total current liabilities |
152,162 |
|
|
134,191 |
|
|
142,439 |
|
|||
Noncurrent operating lease liabilities |
204,325 |
|
|
211,292 |
|
|
214,052 |
|
|||
Other |
1,112 |
|
|
1,351 |
|
|
838 |
|
|||
Total liabilities |
357,599 |
|
|
346,834 |
|
|
357,329 |
|
|||
Stockholders’ equity: |
|
|
|
|
|
||||||
Common stock (Class A) |
24 |
|
|
22 |
|
|
22 |
|
|||
Common stock (Class B) |
7 |
|
|
8 |
|
|
8 |
|
|||
Preferred stock |
— |
|
|
— |
|
|
— |
|
|||
Additional paid-in capital |
165,983 |
|
|
155,437 |
|
|
154,894 |
|
|||
Retained earnings (Accumulated deficit) |
26,616 |
|
|
5,135 |
|
|
(3,736) |
|
|||
Accumulated other comprehensive income |
8 |
|
|
20 |
|
|
18 |
|
|||
Total stockholders’ equity |
192,638 |
|
|
160,622 |
|
|
151,206 |
|
|||
Total liabilities and stockholders’ equity |
$ |
550,237 |
|
|
$ |
507,456 |
|
|
$ |
508,535 |
|
Tilly’s, Inc.
|
|||||||||||||||
|
Thirteen Weeks Ended |
|
Thirty-Nine Weeks Ended |
||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
206,096 |
|
|
$ |
140,275 |
|
|
$ |
571,205 |
|
|
$ |
353,409 |
|
Cost of goods sold (includes buying, distribution, and occupancy costs) |
129,357 |
|
|
99,615 |
|
|
364,900 |
|
|
269,481 |
|
||||
Gross profit |
76,739 |
|
|
40,660 |
|
|
206,305 |
|
|
83,928 |
|
||||
Selling, general and administrative expenses |
47,742 |
|
|
37,122 |
|
|
136,007 |
|
|
101,082 |
|
||||
Operating income (loss) |
28,997 |
|
|
3,538 |
|
|
70,298 |
|
|
(17,154) |
|
||||
Other (expense) income, net |
(1) |
|
|
(28) |
|
|
(219) |
|
|
692 |
|
||||
Income (loss) before income taxes |
28,996 |
|
|
3,510 |
|
|
70,079 |
|
|
(16,462) |
|
||||
Income tax expense (benefit) |
8,162 |
|
|
1,397 |
|
|
17,888 |
|
|
(6,446) |
|
||||
Net income (loss) |
$ |
20,834 |
|
|
$ |
2,113 |
|
|
$ |
52,191 |
|
|
$ |
(10,016) |
|
Basic earnings (loss) per share of Class A and Class B common stock |
$ |
0.67 |
|
|
$ |
0.07 |
|
|
$ |
1.72 |
|
|
$ |
(0.34) |
|
Diluted earnings (loss) per share of Class A and Class B common stock |
$ |
0.66 |
|
|
$ |
0.07 |
|
|
$ |
1.68 |
|
|
$ |
(0.34) |
|
Weighted average basic shares outstanding |
30,915 |
|
|
29,708 |
|
|
30,429 |
|
|
29,693 |
|
||||
Weighted average diluted shares outstanding |
31,352 |
|
|
29,810 |
|
|
31,016 |
|
|
29,693 |
|
Tilly’s, Inc.
|
|||||||
|
Thirty-Nine Weeks Ended |
||||||
|
|
|
|
||||
Cash flows from operating activities |
|
|
|
||||
Net income (loss) |
$ |
52,191 |
|
|
$ |
(10,016) |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
13,123 |
|
|
14,571 |
|
||
Insurance proceeds from casualty loss |
117 |
|
|
— |
|
||
Stock-based compensation expense |
1,417 |
|
|
1,517 |
|
||
Impairment of long-lived assets |
136 |
|
|
929 |
|
||
Loss on disposal of assets |
52 |
|
|
67 |
|
||
Gain on sales and maturities of marketable securities |
(101) |
|
|
(685) |
|
||
Deferred income taxes |
57 |
|
|
(1,142) |
|
||
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
1,847 |
|
|
(3,912) |
|
||
Merchandise inventories |
(31,111) |
|
|
(9,035) |
|
||
Prepaid expenses and other current assets |
(3,698) |
|
|
1,912 |
|
||
Accounts payable |
21,402 |
|
|
16,130 |
|
||
Accrued expenses |
(9,804) |
|
|
2,392 |
|
||
Accrued compensation and benefits |
7,207 |
|
|
2,906 |
|
||
Operating lease liabilities |
(5,205) |
|
|
6,224 |
|
||
Deferred revenue |
76 |
|
|
(710) |
|
||
Other liabilities |
(856) |
|
|
(115) |
|
||
Net cash provided by operating activities |
46,850 |
|
|
21,033 |
|
||
Cash flows from investing activities |
|
|
|
||||
Purchases of property and equipment |
(10,911) |
|
|
(6,395) |
|
||
Proceeds from sale of property and equipment |
17 |
|
|
— |
|
||
Insurance proceeds from casualty loss |
29 |
|
|
— |
|
||
Purchases of marketable securities |
(126,420) |
|
|
(30,946) |
|
||
Proceeds from marketable securities |
95,224 |
|
|
75,157 |
|
||
Net cash (used in) provided by investing activities |
(42,061) |
|
|
37,816 |
|
||
Cash flows from financing activities |
|
|
|
||||
Proceeds from line of credit |
— |
|
|
23,675 |
|
||
Repayment of line of credit |
— |
|
|
(23,675) |
|
||
Dividends paid |
(30,710) |
|
|
(29,677) |
|
||
Proceeds from exercise of stock options |
9,129 |
|
|
— |
|
||
Net cash used in financing activities |
(21,581) |
|
|
(29,677) |
|
||
Change in cash and cash equivalents |
(16,792) |
|
|
29,172 |
|
||
Cash and cash equivalents, beginning of period |
76,184 |
|
|
70,137 |
|
||
Cash and cash equivalents, end of period |
$ |
59,392 |
|
|
$ |
99,309 |
|
|
|||||||||
|
Store Count at Beginning of Quarter |
|
New Stores Opened During Quarter |
|
Stores Permanently Closed During Quarter |
|
Store Count at End of Quarter |
|
Total Gross Square Footage End of Quarter (in thousands) |
2020 Q1 |
240 |
|
— |
|
1 |
|
239 |
|
1,768 |
2020 Q2 |
239 |
|
— |
|
1 |
|
238 |
|
1,760 |
2020 Q3 |
238 |
|
1 |
|
1 |
|
238 |
|
1,753 |
2020 Q4 |
238 |
|
1 |
|
1 |
|
238 |
|
1,751 |
2021 Q1 |
238 |
|
2 |
|
2 |
|
238 |
|
1,753 |
2021 Q2 |
238 |
|
6 |
|
— |
|
244 |
|
1,788 |
2021 Q3 |
244 |
|
— |
|
1 |
|
243 |
|
1,781 |
Note: The store counts noted above do not reflect the impact of stores temporarily closed as a result of the COVID-19 pandemic during fiscal 2020. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211202005720/en/
(949) 609-5599, ext. 17000
irelations@tillys.com
Source: Tilly’s, Inc.
FAQ
What were Tilly's Q3 2021 earnings and revenue figures?
How did Tilly's sales compare to previous years?
What is Tilly's outlook for Q4 2021?