Teknova Reports Fourth Quarter and Full Year 2024 Financial Results
Teknova (TKNO) reported its Q4 and full-year 2024 financial results, with total revenue reaching $37.7 million for FY2024, up 3% year-over-year. Q4 2024 revenue was $9.3 million, an 18% increase from Q4 2023.
Key highlights include:
- Clinical Solutions revenue grew 110% in Q4 2024 to $1.9 million
- 41% annual growth in Clinical Solutions customers
- Lab Essentials revenue reached $6.8 million in Q4, up 2%
- Year-end cash position of $30.4 million with $12.1 million in gross debt
The company improved its operational efficiency and reduced cash burn, with free cash outflow decreasing to $13.5 million in 2024 from $26.7 million in 2023. For 2025, Teknova provided revenue guidance of $39-42 million with expected free cash outflow below $12 million.
Teknova (TKNO) ha riportato i risultati finanziari del Q4 e dell'intero anno 2024, con un fatturato totale che ha raggiunto 37,7 milioni di dollari per l'anno fiscale 2024, in aumento del 3% rispetto all'anno precedente. Il fatturato del Q4 2024 è stato di 9,3 milioni di dollari, con un incremento del 18% rispetto al Q4 2023.
I punti salienti includono:
- Il fatturato delle Soluzioni Cliniche è cresciuto del 110% nel Q4 2024, raggiungendo 1,9 milioni di dollari
- Crescita annuale del 41% nel numero di clienti delle Soluzioni Cliniche
- Il fatturato degli Essenziali da Laboratorio ha raggiunto 6,8 milioni di dollari nel Q4, in aumento del 2%
- Posizione di cassa a fine anno di 30,4 milioni di dollari con 12,1 milioni di dollari di debito lordo
L'azienda ha migliorato la propria efficienza operativa e ridotto il consumo di cassa, con un deflusso di cassa libero diminuito a 13,5 milioni di dollari nel 2024 rispetto ai 26,7 milioni di dollari nel 2023. Per il 2025, Teknova ha fornito una previsione di fatturato di 39-42 milioni di dollari con un deflusso di cassa libero previsto sotto i 12 milioni di dollari.
Teknova (TKNO) informó sus resultados financieros del Q4 y del año completo 2024, con ingresos totales que alcanzaron 37,7 millones de dólares para el año fiscal 2024, un aumento del 3% en comparación con el año anterior. Los ingresos del Q4 2024 fueron de 9,3 millones de dólares, un incremento del 18% respecto al Q4 2023.
Los aspectos destacados incluyen:
- Los ingresos de Soluciones Clínicas crecieron un 110% en el Q4 2024, alcanzando 1,9 millones de dólares
- Crecimiento anual del 41% en el número de clientes de Soluciones Clínicas
- Los ingresos de Esenciales de Laboratorio alcanzaron 6,8 millones de dólares en el Q4, un aumento del 2%
- Posición de efectivo al final del año de 30,4 millones de dólares con 12,1 millones de dólares en deuda bruta
La empresa mejoró su eficiencia operativa y redujo la quema de efectivo, con un flujo de caja libre disminuido a 13,5 millones de dólares en 2024 desde 26,7 millones de dólares en 2023. Para 2025, Teknova proporcionó una guía de ingresos de 39-42 millones de dólares con un flujo de caja libre esperado por debajo de 12 millones de dólares.
Teknova (TKNO)는 2024년 4분기 및 전체 연도 재무 결과를 보고했으며, FY2024의 총 수익은 3,770만 달러에 달해 전년 대비 3% 증가했습니다. 2024년 4분기 수익은 930만 달러로, 2023년 4분기보다 18% 증가했습니다.
주요 하이라이트는 다음과 같습니다:
- 2024년 4분기 임상 솔루션 수익이 110% 증가하여 190만 달러에 달했습니다
- 임상 솔루션 고객의 연간 성장률 41%
- 실험실 필수품 수익이 4분기 동안 680만 달러에 도달하며 2% 증가했습니다
- 연말 현금 잔액은 3,040만 달러이며 총 부채는 1,210만 달러입니다
회사는 운영 효율성을 개선하고 현금 소모를 줄였으며, 2024년의 자유 현금 유출은 2023년의 2,670만 달러에서 1,350만 달러로 감소했습니다. 2025년을 위해 Teknova는 3,900만-4,200만 달러의 수익 가이드를 제공하며, 예상 자유 현금 유출은 1,200만 달러 이하입니다.
Teknova (TKNO) a annoncé ses résultats financiers du Q4 et de l'année complète 2024, avec un chiffre d'affaires total atteignant 37,7 millions de dollars pour l'exercice 2024, en hausse de 3% par rapport à l'année précédente. Le chiffre d'affaires du Q4 2024 était de 9,3 millions de dollars, soit une augmentation de 18% par rapport au Q4 2023.
Les points clés incluent:
- Les revenus des Solutions Cliniques ont augmenté de 110% au Q4 2024 pour atteindre 1,9 million de dollars
- Croissance annuelle de 41% du nombre de clients des Solutions Cliniques
- Les revenus des Essentiels de Laboratoire ont atteint 6,8 millions de dollars au Q4, en hausse de 2%
- Position de trésorerie à la fin de l'année de 30,4 millions de dollars avec une dette brute de 12,1 millions de dollars
L'entreprise a amélioré son efficacité opérationnelle et réduit sa consommation de liquidités, le flux de trésorerie libre étant passé de 26,7 millions de dollars en 2023 à 13,5 millions de dollars en 2024. Pour 2025, Teknova a fourni une prévision de revenus de 39-42 millions de dollars avec un flux de trésorerie libre attendu en dessous de 12 millions de dollars.
Teknova (TKNO) hat seine Finanzzahlen für das 4. Quartal und das gesamte Jahr 2024 veröffentlicht, mit einem Gesamtumsatz von 37,7 Millionen Dollar für das Geschäftsjahr 2024, was einem Anstieg von 3% im Vergleich zum Vorjahr entspricht. Der Umsatz im 4. Quartal 2024 betrug 9,3 Millionen Dollar, was einem Anstieg von 18% im Vergleich zum 4. Quartal 2023 entspricht.
Wichtige Highlights sind:
- Der Umsatz der Klinischen Lösungen wuchs im 4. Quartal 2024 um 110% auf 1,9 Millionen Dollar
- 41% jährliches Wachstum bei den Kunden der Klinischen Lösungen
- Der Umsatz der Labor-Essentials erreichte im 4. Quartal 6,8 Millionen Dollar, was einem Anstieg von 2% entspricht
- Cash-Position zum Jahresende von 30,4 Millionen Dollar bei 12,1 Millionen Dollar Bruttoverschuldung
Das Unternehmen hat seine Betriebseffizienz verbessert und den Cashburn reduziert, wobei der freie Cashflow im Jahr 2024 auf 13,5 Millionen Dollar gesenkt wurde, nachdem er 2023 bei 26,7 Millionen Dollar lag. Für 2025 gab Teknova eine Umsatzprognose von 39-42 Millionen Dollar ab, mit einem erwarteten freien Cashflow von unter 12 Millionen Dollar.
- Q4 revenue up 18% YoY to $9.3M
- Clinical Solutions revenue grew 110% in Q4
- 41% growth in Clinical Solutions customers
- Free cash outflow improved by $13.2M YoY
- Credit facility extended to March 2030
- Gross margin improved to 23% in Q4 from 17% year ago
- Net loss of $26.7M in 2024
- Gross margin declined to 19.2% from 28.1% in 2023
- $2.8M non-recurring inventory write-down charge
- Continued negative free cash flow (-$13.5M)
- Operating expenses of $33.4M despite reductions
Insights
Teknova's Q4 and full-year 2024 results present a mixed financial picture with some encouraging trends. The company delivered $37.7 million in annual revenue, achieving its guidance and growing
Particularly notable is the
Despite revenue improvements, profitability metrics reflect ongoing challenges. The annual gross margin declined to
The company's cash position of
Looking ahead, Teknova's 2025 revenue guidance of
Full year 2024 total revenue was
Fourth quarter 2024 total revenue was
Company provides 2025 revenue guidance of
HOLLISTER, Calif., March 04, 2025 (GLOBE NEWSWIRE) -- Alpha Teknova, Inc. (“Teknova” or the “Company”) (Nasdaq: TKNO), a leading producer of critical reagents for the discovery, development, and commercialization of novel therapies, vaccines, and molecular diagnostics, today announced financial results for the fourth quarter and full year ended December 31, 2024.
“I am very proud of our execution in 2024, across-the-board,” said Stephen Gunstream, President and Chief Executive Officer at Teknova. “We brought in new clinical customers, improved operational efficiency, and managed expenses while, once again, navigating a dynamic market environment. We believe the combination of the diversity of our catalog research reagents that serve the broader life science community and our custom research- and clinical-grade reagents that support a growing number of novel therapies, now more than ever, positions Teknova for long-term sustainable growth.”
Matt Lowell, Teknova’s Chief Financial Officer, added, “We delivered strong financial results in 2024 compared to 2023, including a return to top line growth and a significant improvement in adjusted EBITDA and free cash outflow. These outcomes are due to cost savings enacted throughout the year and good stewardship of our capital. Based on our 2025 revenue guidance of
Corporate and Financial Updates
- Achieved full year 2024 total revenue of
$37.7 million , up3% as compared to$36.7 million for the full year 2023 and fourth quarter 2024 total revenue of$9.3 million , up18% compared to$7.9 million for the fourth quarter 2023 - Achieved
41% annual growth in the number of Clinical Solutions customers in 2024 - Total cash and short-term investments were
$30.4 million and gross debt was$12.1 million at the end of the fiscal year 2024 - Free Cash Flow for the full year 2024 was negative
$13.5 million , down significantly from$26.7 million in 2023 and less than the previously communicated target of$16 million for 2024 - Amended and extended credit facility with new maturity date in March 2030 and no scheduled principal repayments until April 2028
Revenue for the Fourth Quarter and Full Year 2024
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | |||||||||||||||
(Dollars in thousands) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Lab Essentials | $ | 6,818 | $ | 6,688 | $ | 28,883 | $ | 28,800 | ||||||||
Clinical Solutions | 1,850 | 879 | 7,097 | 6,738 | ||||||||||||
Other | 597 | 300 | 1,765 | 1,146 | ||||||||||||
Total revenue | $ | 9,265 | $ | 7,867 | $ | 37,745 | $ | 36,684 |
Fourth Quarter 2024 Financial Results
Total revenue for the fourth quarter 2024 was
Gross profit for the fourth quarter 2024 was
Operating expenses for the fourth quarter 2024 were
Net loss for the fourth quarter 2024 was
Adjusted EBITDA for the fourth quarter 2024 was negative
Full Year 2024 Financial Results
Total revenue was
Gross profit for 2024 was
Operating expenses for 2024 were
Net loss for 2024 was
Adjusted EBITDA for 2024 was negative
2025 Outlook
Teknova anticipates total revenue of
Upcoming Investor Conference Attendance
TD Cowen 45th Annual Health Care Conference (Boston, MA)
Wednesday, March 5, 2025, at 1:10 p.m. ET
KeyBanc Capital Markets Healthcare Forum (Virtual)
Wednesday, March 19, 2025, at 11:15 a.m. ET
Conference Call and Webcast
Teknova will host a webcast and conference call on Tuesday, March 4, 2025, beginning at 5:00 p.m. Eastern Time. To access the live webcast, listeners can log onto the call from the Investor Relations section of the Teknova website or by using this link. If you would like to participate in the call, please register for the webcast here to receive a unique PIN number and dial-in information. The webcast will be available for replay on the Company’s website approximately two hours after the event.
About Teknova
Teknova makes solutions possible. Since 1996, Teknova has been innovating the manufacture of critical reagents for the life sciences industry to accelerate the discovery and development of novel breakthroughs that will help people live longer, healthier lives. We offer fully customizable solutions for every stage of the workflow, supporting industry leaders in molecular diagnostics, synthetic biology, and emerging therapeutic modalities. Our fast turnaround of high-quality agar plates, microbial culture media, buffers and reagents, and water helps our customers scale seamlessly from RUO to GMP. Headquartered in Hollister, California, with over 180,000 square feet of state-of-the-art facilities, Teknova’s modular manufacturing platform was designed by our team of scientists, engineers, and quality control experts to efficiently produce the foundational ingredients for the discovery and commercialization of next-generation therapies.
Non-GAAP Financial Measures
This press release contains financial measures that have not been calculated in accordance with U.S. generally accepted accounting principles (GAAP). Teknova uses the following non-GAAP financial measures in assessing the performance of its business and the effectiveness of its business strategies: (a) Adjusted EBITDA and (b) Free Cash Flow.
Teknova defines Adjusted EBITDA as net loss adjusted for interest income (expense), net, provision for (benefit from) income taxes, depreciation expense, amortization of intangible assets, and stock-based compensation expense. Adjusted EBITDA reflects further adjustments to eliminate the impact of certain items, including certain non-cash and other items that Teknova does not consider representative of its ongoing operating performance.
Teknova defines Free Cash Flow as cash used in operating activities plus purchases of property, plant, and equipment. Beginning with 2025 financial periods, Teknova will be redefining Free Cash Flow as cash used in operating activities plus cash used in investing activities.
Teknova provides Adjusted EBITDA and Free Cash Flow in this press release because Teknova believes that analysts, investors, and other interested parties frequently use these measures to evaluate companies in Teknova’s industry and that such measures facilitate comparisons on a consistent basis across reporting periods. Teknova also believes such measures are helpful in highlighting trends in Teknova’s operating results because they exclude items that are not indicative of Teknova’s core operating performance. Investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. The non-GAAP financial measures presented by Teknova may be different from the non-GAAP financial measures used by other companies.
A full reconciliation of these non-GAAP measures to the most comparable GAAP measures is included at the end of this release.
Forward-Looking Statements
Statements in this press release about future expectations, plans, and prospects, as well as any other statements regarding matters that are not historical facts, may constitute “forward-looking statements.” These statements include, but are not limited to, statements relating to Teknova’s anticipated total revenue, including our expectations for 2025 revenue and free cash outflow guidance, and other statements about Teknova’s business prospects, including about Teknova’s profitability, strategy of managing operating expenses, and long-term growth strategy. The words, without limitation, “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these or similar identifying words. These forward-looking statements are based on management’s current expectations and beliefs and are subject to risks and uncertainties, all of which are difficult to predict and many of which are beyond Teknova’s control and could cause actual results to differ materially and adversely from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to, the fact that the Company’s fourth quarter and year-end financial closing procedures, annual accounting procedures and adjustments, and annual audit of its financial statements are not yet complete; demand for Teknova’s products (including the potential delay to or pausing of customer orders); Teknova’s assessment of fundamental indicators of future demand across its target customer base; Teknova’s cash flows and revenue growth rate; Teknova’s supply chain, sourcing, manufacturing, and warehousing; inventory management; risks related to global economic and marketplace uncertainties, including those related to the conflicts in Ukraine and the Middle East; reliance on a limited number of customers for a high percentage of Teknova’s revenue; potential acquisitions and integration of other companies; and other factors discussed in the “Risk Factors” section of Teknova’s most recent periodic reports filed with the Securities and Exchange Commission (“SEC”), including in Teknova’s Annual Report on Form 10-K for the year ended December 31, 2023, and subsequent Quarterly Reports on Form 10-Q filed with the SEC, all of which you may obtain for free on the SEC’s website at www.sec.gov. Although Teknova believes that the expectations reflected in its forward-looking statements are reasonable, Teknova does not know whether its expectations will prove correct. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof, even if subsequently made available by Teknova on its website or otherwise. Teknova does not undertake any obligation to update, amend, or clarify these forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required under applicable securities laws.
Investor Contact
Matt Lowell
Chief Financial Officer
matt.lowell@teknova.com
+1 831-637-1100
Media Contact
Jennifer Henry
Senior Vice President, Marketing
jenn.henry@teknova.com
+1 831-313-1259
ALPHA TEKNOVA, INC. Condensed Statements of Operations (Unaudited) (In thousands, except share and per share data) | ||||||||||||||||
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | $ | 9,265 | $ | 7,867 | $ | 37,745 | $ | 36,684 | ||||||||
Cost of sales | 7,137 | 6,532 | 30,514 | 26,388 | ||||||||||||
Gross profit | 2,128 | 1,335 | 7,231 | 10,296 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 594 | 1,311 | 2,759 | 5,567 | ||||||||||||
Sales and marketing | 1,557 | 2,401 | 6,320 | 9,330 | ||||||||||||
General and administrative | 5,318 | 6,024 | 23,150 | 25,450 | ||||||||||||
Amortization of intangible assets | 287 | 288 | 1,148 | 1,148 | ||||||||||||
Tradename impairment | — | 2,169 | — | 2,169 | ||||||||||||
Long-lived assets impairment | — | — | — | 2,195 | ||||||||||||
Total operating expenses | 7,756 | 12,193 | 33,377 | 45,859 | ||||||||||||
Loss from operations | (5,628 | ) | (10,858 | ) | (26,146 | ) | (35,563 | ) | ||||||||
Other expenses, net | ||||||||||||||||
Interest (expense) income, net | (129 | ) | 173 | (687 | ) | (833 | ) | |||||||||
Other (expense) income, net | — | (275 | ) | — | 142 | |||||||||||
Loss on extinguishment of debt | — | — | — | (824 | ) | |||||||||||
Total other expenses, net | (129 | ) | (102 | ) | (687 | ) | (1,515 | ) | ||||||||
Loss before income taxes | (5,757 | ) | (10,960 | ) | (26,833 | ) | (37,078 | ) | ||||||||
Benefit from income taxes | (38 | ) | (304 | ) | (88 | ) | (298 | ) | ||||||||
Net loss | $ | (5,719 | ) | $ | (10,656 | ) | $ | (26,745 | ) | $ | (36,780 | ) | ||||
Net loss per share—basic and diluted | $ | (0.11 | ) | $ | (0.26 | ) | $ | (0.57 | ) | $ | (1.16 | ) | ||||
Weighted average shares used in computing net loss per share—basic and diluted | 53,374,839 | 40,750,760 | 46,745,905 | 31,819,776 |
ALPHA TEKNOVA, INC. Condensed Balance Sheets (Unaudited) (In thousands) | ||||||||
As of December 31, | As of December 31, | |||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 3,708 | $ | 28,484 | ||||
Short-term investments, held -to-maturity | 26,688 | — | ||||||
Accounts receivable, net | 4,312 | 3,948 | ||||||
Inventories, net | 6,801 | 11,594 | ||||||
Prepaid expenses and other current assets | 1,267 | 1,634 | ||||||
Total current assets | 42,776 | 45,660 | ||||||
Property, plant, and equipment, net | 45,753 | 50,364 | ||||||
Operating right-of-use lease assets | 15,767 | 16,472 | ||||||
Intangible assets, net | 13,091 | 14,239 | ||||||
Other non-current assets | 1,382 | 1,852 | ||||||
Total assets | $ | 118,769 | $ | 128,587 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 825 | $ | 1,493 | ||||
Accrued liabilities | 4,541 | 5,579 | ||||||
Current portion of operating lease liabilities | 1,800 | 1,803 | ||||||
Current portion of long-term debt | 4,045 | — | ||||||
Total current liabilities | 11,211 | 8,875 | ||||||
Deferred tax liabilities | 827 | 919 | ||||||
Other accrued liabilities | 10 | 102 | ||||||
Long-term debt, net | 9,443 | 13,251 | ||||||
Long-term operating lease liabilities | 14,884 | 15,404 | ||||||
Total liabilities | 36,375 | 38,551 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock | — | — | ||||||
Common stock | 1 | — | ||||||
Additional paid-in capital | 200,924 | 181,822 | ||||||
Accumulated deficit | (118,531 | ) | (91,786 | ) | ||||
Total stockholders’ equity | 82,394 | 90,036 | ||||||
Total liabilities and stockholders’ equity | $ | 118,769 | $ | 128,587 |
ALPHA TEKNOVA, INC. Condensed Statements of Cash Flows (Unaudited) (In thousands) | ||||||||||||||||
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Operating activities: | ||||||||||||||||
Net loss | $ | (5,719 | ) | $ | (10,656 | ) | $ | (26,745 | ) | $ | (36,780 | ) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||||||
Bad debt expense | 69 | — | 130 | 21 | ||||||||||||
Inventory reserve | 314 | 193 | 4,549 | 323 | ||||||||||||
Depreciation and amortization | 1,645 | 1,611 | 6,578 | 5,660 | ||||||||||||
Stock-based compensation | 766 | 1,022 | 3,666 | 4,137 | ||||||||||||
Deferred taxes | (40 | ) | (309 | ) | (92 | ) | (304 | ) | ||||||||
Accrued interest income on short-term investments | 49 | — | (69 | ) | — | |||||||||||
Amortization of discount on short-term investments | (344 | ) | — | (344 | ) | — | ||||||||||
Amortization of debt financing costs | 103 | 83 | 394 | 498 | ||||||||||||
Non-cash lease expense | 42 | 51 | 182 | 137 | ||||||||||||
Loss on disposal of property, plant, and equipment | 184 | 52 | 233 | 57 | ||||||||||||
Tradename impairment | — | 2,169 | — | 2,169 | ||||||||||||
Long-lived assets impairment | — | — | — | 2,195 | ||||||||||||
Loss on extinguishment of debt | — | — | — | 824 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Accounts receivable | 224 | 1,013 | (494 | ) | 292 | |||||||||||
Inventories | 559 | (319 | ) | 244 | 330 | |||||||||||
Income taxes receivable | — | — | — | 22 | ||||||||||||
Prepaid expenses and other current assets | 925 | 825 | (18 | ) | 131 | |||||||||||
Other non-current assets | 136 | 100 | 470 | 400 | ||||||||||||
Accounts payable | (164 | ) | 175 | (594 | ) | (773 | ) | |||||||||
Accrued liabilities | 335 | 1,121 | (389 | ) | 1,936 | |||||||||||
Other | (20 | ) | (23 | ) | (92 | ) | (89 | ) | ||||||||
Cash used in operating activities | (936 | ) | (2,892 | ) | (12,391 | ) | (18,814 | ) | ||||||||
Investing activities: | ||||||||||||||||
Purchases of short-term investments | (4,847 | ) | — | (30,275 | ) | — | ||||||||||
Maturities of short-term investments | 4,000 | — | 4,000 | — | ||||||||||||
Proceeds from sale of property, plant, and equipment | — | 197 | 125 | 197 | ||||||||||||
Purchases of property, plant, and equipment | (567 | ) | (312 | ) | (1,125 | ) | (7,934 | ) | ||||||||
Cash used in investing activities | (1,414 | ) | (115 | ) | (27,275 | ) | (7,737 | ) | ||||||||
Financing activities: | ||||||||||||||||
Proceeds from equity financing, net | — | (412 | ) | 15,104 | 22,503 | |||||||||||
Repayment of long-term debt | — | — | — | (10,000 | ) | |||||||||||
Proceeds from financed insurance premiums | — | — | 385 | 1,004 | ||||||||||||
Repayment of financed insurance premiums | (166 | ) | (300 | ) | (738 | ) | (594 | ) | ||||||||
Payment of debt issuance costs | — | (23 | ) | (25 | ) | (47 | ) | |||||||||
Payment of at-the-market facility costs | — | — | — | (395 | ) | |||||||||||
Proceeds from exercise of stock options | 25 | — | 29 | 76 | ||||||||||||
Proceeds from issuance of common stock under employee stock purchase plan | 54 | 114 | 135 | 252 | ||||||||||||
Cash (used in) provided by financing activities | (87 | ) | (621 | ) | 14,890 | 12,799 | ||||||||||
Change in cash and cash equivalents | (2,437 | ) | (3,628 | ) | (24,776 | ) | (13,752 | ) | ||||||||
Cash and cash equivalents at beginning of period | 6,145 | 32,112 | 28,484 | 42,236 | ||||||||||||
Cash and cash equivalents at end of period | $ | 3,708 | $ | 28,484 | $ | 3,708 | $ | 28,484 |
ALPHA TEKNOVA, INC. Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures (Unaudited) (In thousands) | ||||||||||||||||
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net loss – as reported | $ | (5,719 | ) | $ | (10,656 | ) | $ | (26,745 | ) | $ | (36,780 | ) | ||||
Add back: | ||||||||||||||||
Interest (expense) income, net | (129 | ) | 173 | (687 | ) | (833 | ) | |||||||||
Benefit from income taxes | (38 | ) | (304 | ) | (88 | ) | (298 | ) | ||||||||
Depreciation expense | 1,358 | 1,323 | 5,430 | 4,512 | ||||||||||||
Amortization of intangible assets | 287 | 288 | 1,148 | 1,148 | ||||||||||||
EBITDA | $ | (3,983 | ) | $ | (9,522 | ) | $ | (19,568 | ) | $ | (30,585 | ) | ||||
Other and non-recurring expenses: | ||||||||||||||||
Stock-based compensation expense | 766 | 1,022 | 3,666 | 4,137 | ||||||||||||
Severance pay and other termination benefits | — | — | 1,287 | 725 | ||||||||||||
Tradename impairment | — | 2,169 | — | 2,169 | ||||||||||||
Long-lived assets impairment | — | — | — | 2,195 | ||||||||||||
Loss on extinguishment of debt | — | — | — | 824 | ||||||||||||
Write-off of ATM Facility costs | — | — | — | 395 | ||||||||||||
Loss contingency | — | 300 | 73 | 300 | ||||||||||||
Adjusted EBITDA | $ | (3,217 | ) | $ | (6,031 | ) | $ | (14,542 | ) | $ | (19,840 | ) |
For the Three Months Ended December 31, | For the Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Cash used in operating activities | $ | (936 | ) | $ | (2,892 | ) | $ | (12,391 | ) | $ | (18,814 | ) | ||||
Purchases of property, plant, and equipment | (567 | ) | (312 | ) | (1,125 | ) | (7,934 | ) | ||||||||
Free Cash Flow | $ | (1,503 | ) | $ | (3,204 | ) | $ | (13,516 | ) | $ | (26,748 | ) | ||||
This press release was published by a CLEAR® Verified individual.
