TreeHouse Foods, Inc. Reports Third Quarter 2020 Results
TreeHouse Foods, Inc. (NYSE: THS) reported Q3 2020 earnings per diluted share of $0.20, a recovery from a loss of $(1.08) in Q3 2019. Adjusted EPS was $0.71, up from $0.55. Q3 revenue totaled $1.05 billion, reflecting a 0.7% organic growth. The Snacking & Beverages division saw a 5.2% organic sales increase, while Meal Preparation experienced a 2.1% decline. TreeHouse plans to acquire Ebro's U.S. branded pasta business, enhancing its portfolio. The company tightened its full-year revenue guidance to $4.20-$4.40 billion and expects adjusted earnings per diluted share of $2.65 to $2.75.
- Q3 adjusted EPS of $0.71, up from $0.55 YoY.
- Snacking & Beverages division organic sales rose 5.2%.
- Successful $500 million bond issuance to refinance debt.
- Tightened full-year revenue guidance to $4.20-$4.40 billion.
- Q3 revenue decreased 1.1% YoY to $1.05 billion.
- Meal Preparation segment net sales declined 2.1%.
- Increased operational costs due to COVID-19 impact.
OAK BROOK, Ill., Nov. 5, 2020 /PRNewswire/ -- TreeHouse Foods, Inc. (NYSE: THS) today reported third quarter GAAP earnings per diluted share from continuing operations of
"We again owe our gratitude to the employees across the TreeHouse network for continuing to adapt and perform well during these challenging times," said Steve Oakland, Chief Executive Officer and President. "Our response to this year's pandemic-related demand and increased at-home food consumption has proven the strength of our business model. Our focus on driving operational and commercial excellence over the last several years has enhanced our ability to serve our customers and built a foundation from which we have been able to achieve our goals of delivering free cash flow and reducing our leverage quicker than expected."
"Importantly, our two divisions are making great strides in line with their unique strategic objectives," he continued. "Our Snacking & Beverages division, with its focus on profitable revenue growth, posted year-over-year organic topline improvement of
"I'm proud of the effort our teams are putting forth during such a challenging time. This is reflected in the strength of our profitability, with third quarter adjusted EPS of
TreeHouse also noted that during the quarter it successfully completed a
1 | Adjusted earnings per diluted share from continuing operations, organic net sales, adjusted gross profit, and adjusted EBITDA from continuing operations are Non-GAAP financial measures. See "Comparison of Adjusted Information to GAAP Information" for the definitions of the Non-GAAP measures, information concerning certain items affecting comparability, and reconciliations of the GAAP to Non-GAAP measures. |
OUTLOOK
TreeHouse tightened its full year 2020 guidance range for revenue and adjusted earnings from continuing operations, and provided fourth quarter 2020 guidance. TreeHouse anticipates the following:
- Full year 2020 net sales between
$4.20 to$4.40 billion , with$1.11 to$1.17 billion expected to be recognized in the fourth quarter - Adjusted earnings per diluted share from continuing operations of
$2.65 to$2.75 , with$1.00 to$1.10 in the fourth quarter - Adjusted EBITDA from continuing operations of
$490 to$510 million , with$140 to$160 million in the fourth quarter - Free cash flow at the upper end of the
$250 to$300 million guidance range - The guidance does not contemplate contribution from the proposed pasta acquisition in 2020
"We believe our fourth quarter guidance appropriately captures the range of outcomes related to the uncertainty around the impact of a COVID-19 resurgence on at-home food consumption, as well as COVID-19-related challenges, such as a tighter labor market and the potential for supply limitations," Mr. Oakland continued. "Looking beyond 2020, we remain confident in the private label opportunity and believe at-home food consumption demand will remain elevated. We expect store brands will benefit as consumer behavior resumes the long-established shift toward private label and consumers begin to feel the impact of the economic recession. In addition, we believe that macro trends around demographics and the retailer landscape will continue to be supportive of private label growth over time."
The Company is not able to reconcile prospective adjusted earnings per diluted share from continuing operations and prospective adjusted EBITDA (Non-GAAP) to the most comparable GAAP financial measure without unreasonable effort due to the inherent uncertainty and difficulty of predicting the occurrence, financial impact, and timing of certain items impacting GAAP results. These items include, but are not limited to, mark-to-market adjustments of derivative contracts, foreign currency exchange on the re-measurement of intercompany notes, the impact of the COVID-19 pandemic, or other non-recurring events or transactions that may significantly affect reported GAAP results.
THIRD QUARTER 2020 FINANCIAL RESULTS
Net sales for the third quarter of 2020 totaled
Three Months | Nine Months | |||||
(unaudited) | (unaudited) | |||||
Volume/mix excluding SKU rationalization and divestitures | 0.4 | % | 2.4 | % | ||
Pricing | 0.3 | (0.1) | ||||
Total change in organic net sales1 | 0.7 | % | 2.3 | % | ||
Volume/mix related to divestitures | (1.7) | (1.4) | ||||
SKU rationalization | — | (0.1) | ||||
Foreign currency | (0.1) | (0.1) | ||||
Total change in net sales | (1.1) | % | 0.7 | % | ||
Organic net sales increased
- Volume/mix excluding SKU rationalization and divestitures was favorable
0.4% year-over-year primarily due to increased retail demand as a result of the COVID-19 pandemic, which outpaced the impact of carryover distribution losses and decreased food-away-from-home demand. - Pricing was slightly favorable driven by the Snacking & Beverages division.
The year-over-year increase in organic net sales was partially offset by lower volume/mix related to the divestiture of the two In-Store Bakery facilities, which was unfavorable
Gross profit as a percentage of net sales was
Total operating expenses as a percentage of net sales were
Total other expense decreased by
Income tax expense was recognized at a higher effective rate in the third quarter of 2020 compared to income tax benefit recognized in the third quarter of 2019. The change is primarily driven by the estimated level of annual pre-tax earnings, partially offset by benefits recognized in 2020 due to the enactment of the CARES Act and a change in the amount of valuation allowance recorded against certain deferred tax assets.
Net income from continuing operations for the third quarter of 2020 was
Net income (loss) from discontinued operations increased
Cash provided by operating activities of continuing operations was
The Company's three and nine months 2020 and 2019 results included certain items noted below that, in management's judgment, affect the comparability of earnings period-over-period.
RECONCILIATION OF DILUTED EARNINGS (LOSS) PER SHARE FROM CONTINUING | ||||||||||||||||
OPERATIONS TO ADJUSTED DILUTED EARNINGS PER SHARE FROM CONTINIUNG OPERATIONS | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(unaudited) | (unaudited) | |||||||||||||||
Diluted earnings (loss) per share from continuing operations (GAAP) | $ | 0.20 | $ | (1.08) | $ | (0.42) | $ | (2.23) | ||||||||
Restructuring programs & other | 0.37 | 0.44 | 0.95 | 1.60 | ||||||||||||
Mark-to-market adjustments | (0.17) | 0.22 | 0.89 | 0.95 | ||||||||||||
COVID-19 | 0.06 | — | 0.22 | — | ||||||||||||
Litigation matters | — | — | 0.16 | 0.44 | ||||||||||||
Foreign currency (gain) loss on re-measurement of intercompany notes | (0.06) | 0.01 | 0.09 | (0.05) | ||||||||||||
Tax indemnification | 0.06 | 0.02 | 0.09 | 0.02 | ||||||||||||
Change in regulatory requirements | — | 0.10 | 0.02 | 0.10 | ||||||||||||
Loss on extinguishment of debt | 0.02 | — | 0.02 | — | ||||||||||||
Impairment | — | 1.56 | — | 1.56 | ||||||||||||
Multiemployer pension plan withdrawal | — | — | — | 0.07 | ||||||||||||
Taxes on adjusting items | 0.23 | (0.72) | (0.36) | (1.18) | ||||||||||||
Adjusted diluted EPS from continuing operations (Non-GAAP) | $ | 0.71 | $ | 0.55 | $ | 1.66 | $ | 1.28 | ||||||||
THIRD QUARTER 2020 SEGMENT RESULTS | |||||||||||||||
Three Months Ended September 30, | |||||||||||||||
Meal Preparation | Snacking & Beverages | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
(unaudited, dollars in millions) | |||||||||||||||
Net sales | $ | 642.7 | $ | 656.5 | $ | 403.0 | $ | 400.8 | |||||||
Direct operating income | 80.1 | 92.4 | 65.7 | 41.3 | |||||||||||
Direct operating income percent | 12.5 | % | 14.1 | % | 16.3 | % | 10.3 | % | |||||||
The change in net sales by segment from the third quarter of 2019 to the third quarter of 2020 was due to the following:
Three Months Ended September 30, | |||||||||||||
Meal Preparation | Snacking & Beverages | ||||||||||||
Dollars | Percent | Dollars | Percent | ||||||||||
(unaudited, dollars in millions) | |||||||||||||
2019 Net sales | $ | 656.5 | $ | 400.8 | |||||||||
Volume/mix excluding SKU rationalization and divestitures | (9.6) | (1.4) | % | 13.8 | 3.6 | % | |||||||
Pricing | (3.8) | (0.6) | 6.5 | 1.6 | |||||||||
Volume/mix related to divestitures | — | — | (17.9) | (4.6) | |||||||||
Foreign currency | (0.4) | (0.1) | (0.2) | (0.1) | |||||||||
2020 Net sales | $ | 642.7 | (2.1) | % | $ | 403.0 | 0.5 | % | |||||
Volume/mix related to divestitures | — | 4.6 | |||||||||||
Foreign currency | 0.1 | 0.1 | |||||||||||
Percent change in organic net sales | (2.0) | % | 5.2 | % | |||||||||
Meal Preparation
Net sales in the Meal Preparation segment decreased
Direct operating income as a percentage of net sales decreased 1.6 percentage points in the third quarter of 2020 compared to the third quarter of 2019. This decrease was due to COVID-19 increased operational costs primarily from labor shortages and increased warehouse expansion costs to service retail demand.
Snacking & Beverages
Net sales in the Snacking & Beverages segment increased
Direct operating income as a percentage of net sales increased 6.0 percentage points in the third quarter of 2020 compared to the third quarter of 2019. The increase primarily resulted from productivity gains associated with higher operational throughput at our network of manufacturing and distribution facilities in response to the increased demand due to COVID-19, non-recurring pricing, and lower operational costs of goods sold.
YEAR TO DATE 2020 SEGMENT RESULTS | |||||||||||||||
Nine Months Ended September 30, | |||||||||||||||
Meal Preparation | Snacking & Beverages | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
(unaudited, dollars in millions) | |||||||||||||||
Net sales | $ | 1,984.0 | $ | 1,984.7 | $ | 1,188.5 | $ | 1,164.7 | |||||||
Direct operating income | 268.7 | 273.5 | 166.3 | 134.2 | |||||||||||
Direct operating income percent | 13.5 | % | 13.8 | % | 14.0 | % | 11.5 | % | |||||||
The change in net sales from the first nine months of 2019 to the first nine months of 2020 was due to the following:
Nine Months Ended September 30, | |||||||||||||
Meal Preparation | Snacking & Beverages | ||||||||||||
Dollars | Percent | Dollars | Percent | ||||||||||
(unaudited, dollars in millions) | |||||||||||||
2019 Net sales | $ | 1,984.7 | $ | 1,164.7 | |||||||||
Volume/mix excluding SKU rationalization and divestitures | 9.1 | 0.5 | % | 66.1 | 5.9 | % | |||||||
Pricing | (7.0) | (0.4) | 2.5 | 0.2 | |||||||||
Volume/mix related to divestitures | — | — | (40.3) | (3.6) | |||||||||
SKU rationalization | — | — | (3.4) | (0.3) | |||||||||
Foreign currency | (2.8) | (0.1) | (1.1) | (0.2) | |||||||||
2020 Net sales | $ | 1,984.0 | — | % | $ | 1,188.5 | 2.0 | % | |||||
Volume/mix related to divestitures | — | 3.6 | |||||||||||
SKU rationalization | — | 0.3 | |||||||||||
Foreign currency | 0.1 | 0.2 | |||||||||||
Percent change in organic net sales | 0.1 | % | 6.1 | % | |||||||||
CONFERENCE CALL WEBCAST
A webcast to discuss the Company's third quarter earnings will be held at 8:30 a.m. (Eastern Time) today. The live audio webcast and a supporting slide deck will be available on the Company's website at www.treehousefoods.com/investors/investor-overview/default.aspx
DISCONTINUED OPERATIONS
Beginning in the third quarter of 2019, the Company determined that both its Snacks division, sold on August 1, 2019, and its RTE Cereal business met the discontinued operations criteria and, as such, both businesses have been excluded from continuing operations and segment results for all periods presented.
ASSETS HELD FOR SALE
During the fourth quarter of 2019, the Company reached the decision to sell two of its In-Store Bakery facilities located in Fridley, Minnesota and Lodi, California. These two facilities are within the Snacking & Beverages reporting segment. On January 10, 2020, the Company entered into a definitive agreement to sell these facilities. On April 17, 2020, the Company completed the sale of these facilities. The Company determined the associated assets met the held for sale accounting criteria as of December 31, 2019 and were classified accordingly in the Condensed Consolidated Balance Sheets. These two facilities did not meet the criteria to be presented as a discontinued operation.
COMPARISON OF ADJUSTED INFORMATION TO GAAP INFORMATION
The Company has included in this release measures of financial performance that are not defined by GAAP ("Non-GAAP"). A Non-GAAP financial measure is a numerical measure of financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the Company's Condensed Consolidated Balance Sheets, Condensed Consolidated Statements of Operations, Condensed Consolidated Statements of Comprehensive Income (Loss), Condensed Consolidated Statements of Stockholders' Equity, and the Condensed Consolidated Statements of Cash Flows. The Company believes these measures provide useful information to the users of the financial statements as we also have included these measures in other communications and publications.
For each of these Non-GAAP financial measures, the Company provides a reconciliation between the most directly comparable GAAP measure and the Non-GAAP measure, an explanation of why management believes the Non-GAAP measure provides useful information to financial statement users, and any additional purposes for which management uses the Non-GAAP measure. This Non-GAAP financial information is provided as additional information for the financial statement users and is not in accordance with, or an alternative to, GAAP. These Non-GAAP measures may be different from similar measures used by other companies.
Organic Net Sales
Organic net sales is defined as reported net sales excluding the impacts of SKU rationalization, foreign currency, and the net sales associated with the divestiture of the In-Store Bakery facilities, which closed on April 17, 2020. This information is provided in order to allow investors to make meaningful comparisons of the Company's sales between periods and to view the Company's business from the same perspective as Company management.
Adjusted Gross Profit
Adjusted gross profit is defined as gross profit adjusted for items that, in management's judgment, significantly affect the assessment of gross profit between periods and allows the reader to view the Company's business from the same perspective as Company management. As the Company cannot predict the timing and amount of charges that include, but are not limited to, items such as restructuring programs, changes in regulatory compliance, the impact of the COVID-19 pandemic, and other items that may arise from time to time that would impact comparability, management does not consider these costs when evaluating the Company's performance. The reconciliation of the GAAP measure of gross profit as presented in the Condensed Consolidated Statements of Operations, excluding certain items affecting comparability, to adjusted gross profit is presented below.
Adjusted Earnings Per Diluted Share from Continuing Operations, Adjusting for Certain Items Affecting Comparability
Adjusted earnings per diluted share from continuing operations ("adjusted diluted EPS") reflects adjustments to GAAP earnings (loss) per diluted share from continuing operations to identify items that, in management's judgment, significantly affect the assessment of earnings results between periods. This information is provided in order to allow investors to make meaningful comparisons of the Company's earnings performance between periods and to view the Company's business from the same perspective as Company management. As the Company cannot predict the timing and amount of charges that include, but are not limited to, items such as acquisition, integration, divestiture, and related costs, mark-to-market adjustments on derivative contracts, foreign currency exchange impact on the re-measurement of intercompany notes, restructuring programs, the impact of the COVID-19 pandemic, and other items that may arise from time to time that would impact comparability, management does not consider these costs when evaluating the Company's performance, when making decisions regarding the allocation of resources, in determining incentive compensation, or in determining earnings estimates. The reconciliation of the GAAP measure of diluted earnings (loss) per share from continuing operations as presented in the Condensed Consolidated Statements of Operations, excluding certain items affecting comparability, to adjusted diluted earnings per share from continuing operations is presented above.
Adjusted Net Income from Continuing Operations, Adjusted EBIT from Continuing Operations, Adjusted EBITDA from Continuing Operations, Adjusted Net Income Margin from Continuing Operations, Adjusted EBIT Margin from Continuing Operations and Adjusted EBITDA Margin from Continuing Operations, Adjusting for Certain Items Affecting Comparability
Adjusted net income from continuing operations represents GAAP net income (loss) from continuing operations as reported in the Condensed Consolidated Statements of Operations adjusted for items that, in management's judgment, significantly affect the assessment of earnings results between periods as outlined in the adjusted diluted EPS section above. This information is provided in order to allow investors to make meaningful comparisons of the Company's earnings performance between periods and to view the Company's business from the same perspective as Company management. This measure is also used as a component of the Board of Directors' measurement of the Company's performance for incentive compensation purposes and is the basis of calculating the adjusted diluted EPS from continuing operations metric outlined above.
Adjusted EBIT from continuing operations represents adjusted net income from continuing operations before interest expense, interest income, and income tax expense. Adjusted EBITDA from continuing operations represents adjusted EBIT from continuing operations before depreciation and amortization expense. Adjusted EBIT from continuing operations and adjusted EBITDA from continuing operations are performance measures commonly used by management to assess operating performance, and the Company believes they are commonly reported and widely used by investors and other interested parties as a measure of a company's operating performance between periods.
Adjusted net income margin from continuing operations, adjusted EBIT margin from continuing operations and adjusted EBITDA margin from continuing operations are calculated as the respective metric defined above as a percentage of net sales as reported in the Condensed Consolidated Statements of Operations adjusted for items that, in management's judgment, significantly affect the assessment of earnings results between periods as outlined in the adjusted diluted EPS from continuing operations section above.
A full reconciliation between the relevant GAAP measure of reported net income (loss) from continuing operations for the three and nine month periods ended September 30, 2020 and 2019 calculated according to GAAP, adjusted net income from continuing operations, adjusted EBIT from continuing operations, and adjusted EBITDA from continuing operations is presented in the attached tables. Given the inherent uncertainty regarding adjusted items in any future period, a reconciliation of forward-looking financial measures to the most directly comparable GAAP measure is not feasible.
Free Cash Flow from Continuing Operations
In addition to measuring the Company's cash flow generation and usage based upon the operating, investing, and financing classifications included in the Condensed Consolidated Statements of Cash Flows, we also measure free cash flow from continuing operations, which represents net cash provided by operating activities from continuing operations less capital expenditures. The Company believes free cash flow is an important measure of operating performance because it provides management and investors a measure of cash generated from operations that is available for mandatory payment obligations and investment opportunities such as funding acquisitions, repaying debt, repurchasing outstanding senior debt, and repurchasing common stock. A reconciliation between the relevant GAAP measure of cash provided by operating activities from continuing operations for the nine months ended September 30, 2020 and 2019 calculated according to GAAP and free cash flow from continuing operations is presented in the attached tables.
ABOUT TREEHOUSE FOODS
TreeHouse Foods, Inc. is a leading manufacturer and distributor of private label packaged foods and beverages in North America. We have nearly 40 production facilities across North America and Italy, and our vision is to be the undisputed solutions leader for custom brands for our customers. Our extensive product portfolio includes snacking, beverages, and meal preparation products, available in shelf stable, refrigerated, frozen, and fresh formats. We have a comprehensive offering of packaging formats and flavor profiles, and we also offer clean label, organic, and preservative-free ingredients across almost our entire portfolio. Our purpose is to make high quality food and beverages affordable to all.
Additional information, including TreeHouse's most recent statements on Forms 10-Q and 10-K, may be found at TreeHouse's website, http://www.treehousefoods.com.
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements and other information are based on our beliefs, as well as assumptions made by us, using information currently available. The words "anticipate," "believe," "estimate," "project," "expect," "intend," "plan," "should," and similar expressions, as they relate to us, are intended to identify forward-looking statements. Such statements reflect our current views with respect to future events and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated, expected, or intended. We do not intend to update these forward-looking statements following the date of this press release.
Such forward-looking statements, because they relate to future events, are by their very nature subject to many important factors that could cause actual results to differ materially from those contemplated by the forward-looking statements contained in this press release and other public statements we make. Such factors include, but are not limited to: risks related to the impact of the recent COVID-19 outbreak on our business, suppliers, consumers, customers and employees; the success of our restructuring programs, our level of indebtedness and related obligations; disruptions in the financial markets; interest rates; changes in foreign currency exchange rates; customer concentration and consolidation; raw material and commodity costs; competition; disruptions or inefficiencies in our supply chain and/or operations, including from the recent COVID-19 outbreak; our ability to continue to make acquisitions in accordance with our business strategy; changes and developments affecting our industry, including consumer preferences; the outcome of litigation and regulatory proceedings to which we may be a party; product recalls; changes in laws and regulations applicable to us; disruptions in or failures of our information technology systems; labor strikes or work stoppages; and other risks that are set forth in the Risk Factors section, the Legal Proceedings section, the Management's Discussion and Analysis of Financial Condition and Results of Operations section, and other sections of our Annual Report on Form 10-K for the year ended December 31, 2019, and from time to time in our filings with the Securities and Exchange Commission. You are cautioned not to unduly rely on such forward-looking statements, which speak only as of the date made when evaluating the information presented in this press release. TreeHouse expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement contained herein, to reflect any change in its expectations with regard thereto, or any other change in events, conditions or circumstances on which any statement is based.
FINANCIAL INFORMATION | ||||||||
TREEHOUSE FOODS, INC. | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
(Unaudited, in millions, except per share data) | ||||||||
September 30, 2020 | December 31, 2019 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 365.1 | $ | 202.3 | ||||
Receivables, net | 268.4 | 270.6 | ||||||
Inventories | 664.1 | 544.0 | ||||||
Prepaid expenses and other current assets | 128.7 | 44.5 | ||||||
Assets held for sale | — | 27.0 | ||||||
Assets of discontinued operations | 125.5 | 131.1 | ||||||
Total current assets | 1,551.8 | 1,219.5 | ||||||
Property, plant, and equipment, net | 1,013.4 | 1,045.2 | ||||||
Operating lease right-of-use assets | 162.6 | 175.3 | ||||||
Goodwill | 2,115.1 | 2,107.3 | ||||||
Intangible assets, net | 513.3 | 554.7 | ||||||
Other assets, net | 29.7 | 37.4 | ||||||
Total assets | $ | 5,385.9 | $ | 5,139.4 | ||||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 555.0 | $ | 508.4 | ||||
Accrued expenses | 342.5 | 273.2 | ||||||
Current portion of long-term debt | 15.6 | 15.3 | ||||||
Liabilities of discontinued operations | 7.5 | 16.5 | ||||||
Total current liabilities | 920.6 | 813.4 | ||||||
Long-term debt | 2,201.5 | 2,091.7 | ||||||
Operating lease liabilities | 144.5 | 158.5 | ||||||
Deferred income taxes | 150.7 | 101.5 | ||||||
Other long-term liabilities | 141.3 | 143.4 | ||||||
Total liabilities | 3,558.6 | 3,308.5 | ||||||
Commitments and contingencies | ||||||||
Stockholders' equity: | ||||||||
Preferred stock, par value | — | — | ||||||
Common stock, par value | 0.6 | 0.6 | ||||||
Treasury stock | (83.3) | (83.3) | ||||||
Additional paid-in capital | 2,174.0 | 2,154.6 | ||||||
Accumulated deficit | (177.6) | (157.0) | ||||||
Accumulated other comprehensive loss | (86.4) | (84.0) | ||||||
Total stockholders' equity | 1,827.3 | 1,830.9 | ||||||
Total liabilities and stockholders' equity | $ | 5,385.9 | $ | 5,139.4 | ||||
TREEHOUSE FOODS, INC. | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited, in millions, except per share data) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net sales | $ | 1,045.7 | $ | 1,057.3 | $ | 3,172.5 | $ | 3,149.4 | ||||||||
Cost of sales | 857.5 | 871.0 | 2,598.2 | 2,577.7 | ||||||||||||
Gross profit | 188.2 | 186.3 | 574.3 | 571.7 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and distribution | 59.8 | 61.2 | 187.9 | 191.2 | ||||||||||||
General and administrative | 51.0 | 51.5 | 188.3 | 199.9 | ||||||||||||
Amortization expense | 17.6 | 17.7 | 52.5 | 56.4 | ||||||||||||
Asset impairment | — | 88.0 | — | 88.0 | ||||||||||||
Other operating expense, net | 20.0 | 23.5 | 50.3 | 84.2 | ||||||||||||
Total operating expenses | 148.4 | 241.9 | 479.0 | 619.7 | ||||||||||||
Operating income (loss) | 39.8 | (55.6) | 95.3 | (48.0) | ||||||||||||
Other expense: | ||||||||||||||||
Interest expense | 26.9 | 27.3 | 77.9 | 78.5 | ||||||||||||
Loss on extinguishment of debt | 1.2 | — | 1.2 | — | ||||||||||||
(Gain) loss on foreign currency exchange | (3.8) | 0.4 | 4.1 | (1.3) | ||||||||||||
Other (income) expense, net | (6.9) | 14.1 | 51.5 | 50.5 | ||||||||||||
Total other expense | 17.4 | 41.8 | 134.7 | 127.7 | ||||||||||||
Income (loss) before income taxes | 22.4 | (97.4) | (39.4) | (175.7) | ||||||||||||
Income tax expense (benefit) | 11.0 | (36.4) | (15.4) | (50.1) | ||||||||||||
Net income (loss) from continuing operations | 11.4 | (61.0) | (24.0) | (125.6) | ||||||||||||
Net income (loss) from discontinued operations | 0.7 | (116.8) | 3.4 | (250.9) | ||||||||||||
Net income (loss) | $ | 12.1 | $ | (177.8) | $ | (20.6) | $ | (376.5) | ||||||||
Earnings (loss) per common share - basic: | ||||||||||||||||
Continuing operations | $ | 0.20 | $ | (1.08) | $ | (0.42) | $ | (2.23) | ||||||||
Discontinued operations | 0.01 | (2.07) | 0.06 | (4.46) | ||||||||||||
Earnings (loss) per share basic (1) | $ | 0.21 | $ | (3.16) | $ | (0.36) | $ | (6.70) | ||||||||
Earnings (loss) per common share - diluted: | ||||||||||||||||
Continuing operations | $ | 0.20 | $ | (1.08) | $ | (0.42) | $ | (2.23) | ||||||||
Discontinued operations | 0.01 | (2.07) | 0.06 | (4.46) | ||||||||||||
Earnings (loss) per share diluted (1) | $ | 0.21 | $ | (3.16) | $ | (0.36) | $ | (6.70) | ||||||||
Weighted average common shares: | ||||||||||||||||
Basic | 56.6 | 56.3 | 56.5 | 56.2 | ||||||||||||
Diluted | 56.8 | 56.3 | 56.5 | 56.2 | ||||||||||||
Supplemental Information: | ||||||||||||||||
Depreciation and amortization | $ | 51.1 | $ | 50.8 | $ | 150.5 | $ | 157.3 | ||||||||
(1) | The sum of the individual per share amounts may not add due to rounding. |
The following table reconciles the Company's net income (loss) from continuing operations to adjusted net income from continuing operations, adjusted EBIT from continuing operations, and adjusted EBITDA from continuing operations for the three and nine months ended September 30, 2020 and 2019:
TREEHOUSE FOODS, INC. | ||||||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) FROM CONTINUING OPERATIONS TO ADJUSTED NET | ||||||||||||||||||
INCOME, ADJUSTED EBIT AND ADJUSTED EBITDA FROM CONTINUING OPERATIONS | ||||||||||||||||||
(Unaudited, in millions) | ||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||
Net income (loss) from continuing operations | $ | 11.4 | $ | (61.0) | $ | (24.0) | $ | (125.6) | ||||||||||
Restructuring programs & other | (1) | 21.0 | 24.6 | 53.7 | 90.4 | |||||||||||||
Mark-to-market adjustments | (2) | (9.2) | 12.4 | 50.6 | 53.6 | |||||||||||||
COVID-19 | (3) | 3.4 | — | 12.7 | — | |||||||||||||
Litigation matters | (4) | — | — | 9.0 | 25.0 | |||||||||||||
Foreign currency (gain) loss on re-measurement of intercompany notes | (5) | (3.1) | 0.4 | 5.3 | (2.6) | |||||||||||||
Tax indemnification | (6) | 3.5 | 1.4 | 5.2 | 1.8 | |||||||||||||
Change in regulatory requirements | (7) | — | 5.5 | 1.4 | 5.5 | |||||||||||||
Loss on extinguishment of debt | (8) | 1.2 | — | 1.2 | — | |||||||||||||
Impairment | (9) | — | 88.0 | — | 88.0 | |||||||||||||
Multiemployer pension plan withdrawal | (10) | — | — | — | 4.1 | |||||||||||||
Less: Taxes on adjusting items | 12.3 | (40.3) | (20.9) | (67.6) | ||||||||||||||
Adjusted net income from continuing operations (Non-GAAP) | 40.5 | 31.0 | 94.2 | 72.6 | ||||||||||||||
Interest expense | 26.9 | 27.3 | 77.9 | 78.5 | ||||||||||||||
Interest income | — | (0.3) | (4.0) | (4.6) | ||||||||||||||
Income taxes (excluding COVID-19 tax benefit) | 25.0 | (36.4) | 9.6 | (50.1) | ||||||||||||||
Add: Taxes on adjusting items | (12.3) | 40.3 | 20.9 | 67.6 | ||||||||||||||
Adjusted EBIT from continuing operations (Non-GAAP) | 80.1 | 61.9 | 198.6 | 164.0 | ||||||||||||||
Depreciation and amortization | (11) | 50.9 | 50.7 | 150.3 | 154.0 | |||||||||||||
Adjusted EBITDA from continuing operations (Non-GAAP) | $ | 131.0 | $ | 112.6 | $ | 348.9 | $ | 318.0 | ||||||||||
Adjusted net income margin from continuing operations | 3.9 | % | 2.9 | % | 3.0 | % | 2.3 | % | ||||||||||
Adjusted EBIT margin from continuing operations | 7.7 | % | 5.9 | % | 6.3 | % | 5.2 | % | ||||||||||
Adjusted EBITDA margin from continuing operations | 12.5 | % | 10.6 | % | 11.0 | % | 10.1 | % | ||||||||||
Location in Condensed | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||
Consolidated Statements of Operations | 2020 | 2019 | 2020 | 2019 | |||||||||||||||||
(unaudited, in millions) | |||||||||||||||||||||
(1) | Restructuring programs & other | Other operating expense, net | $ | 20.0 | $ | 23.7 | $ | 50.3 | $ | 84.4 | |||||||||||
General and administrative | 0.8 | 0.3 | 2.5 | 2.2 | |||||||||||||||||
Cost of sales | 0.2 | 0.6 | 0.9 | 3.8 | |||||||||||||||||
(2) | Mark-to-market adjustments | Other (income) expense, net | (9.2) | 12.4 | 50.6 | 53.6 | |||||||||||||||
(3) | COVID-19 | Cost of sales | 17.3 | — | 36.0 | — | |||||||||||||||
General and administrative | 0.1 | — | 1.7 | — | |||||||||||||||||
Income tax expense (benefit) | (14.0) | — | (25.0) | — | |||||||||||||||||
(4) | Litigation matters | General and administrative | — | — | 9.0 | 25.0 | |||||||||||||||
(5) | Foreign currency (gain) loss on re-measurement of intercompany notes | (Gain) loss on foreign currency exchange | (3.1) | 0.4 | 5.3 | (2.6) | |||||||||||||||
(6) | Tax indemnification | Other (income) expense, net | 3.5 | 1.4 | 5.2 | 1.8 | |||||||||||||||
(7) | Change in regulatory requirements | Cost of sales | — | 4.0 | 0.3 | 4.0 | |||||||||||||||
Selling and distribution | — | 1.2 | 1.0 | 1.2 | |||||||||||||||||
General and administrative | — | 0.3 | 0.1 | 0.3 | |||||||||||||||||
(8) | Loss on extinguishment of debt | Loss on extinguishment of debt | 1.2 | — | 1.2 | — | |||||||||||||||
(9) | Impairment | Asset impairment | — | 88.0 | — | 88.0 | |||||||||||||||
(10) | Multiemployer pension plan withdrawal | Cost of sales | — | — | — | 4.1 | |||||||||||||||
(11) | Depreciation included as an adjusting item | Cost of sales | 0.2 | 0.1 | 0.2 | 1.7 | |||||||||||||||
General and administrative | — | — | — | 1.6 | |||||||||||||||||
TREEHOUSE FOODS, INC. | ||||||||||||||||
RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT | ||||||||||||||||
(Unaudited, in millions) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
(unaudited, in millions) | ||||||||||||||||
Net sales | $ | 1,045.7 | $ | 1,057.3 | $ | 3,172.5 | $ | 3,149.4 | ||||||||
Cost of sales | 857.5 | 871.0 | 2,598.2 | 2,577.7 | ||||||||||||
Gross profit | 188.2 | 186.3 | 574.3 | 571.7 | ||||||||||||
Gross profit as a percentage of net sales | 18.0 | % | 17.6 | % | 18.1 | % | 18.2 | % | ||||||||
Restructuring programs & other | (1) | 0.2 | 0.6 | 0.9 | 3.8 | |||||||||||
COVID-19 | (3) | 17.3 | — | 36.0 | — | |||||||||||
Change in regulatory requirements | (7) | — | 4.0 | 0.3 | 4.0 | |||||||||||
Multiemployer pension plan withdrawal | (10) | — | — | — | 4.1 | |||||||||||
Adjusted gross profit | $ | 205.7 | $ | 190.9 | $ | 611.5 | $ | 583.6 | ||||||||
Adjusted gross profit as a percentage of net sales | 19.7 | % | 18.1 | % | 19.3 | % | 18.5 | % | ||||||||
TREEHOUSE FOODS, INC. | ||||||||
CASH FLOW KEY METRICS | ||||||||
(Unaudited, in millions) | ||||||||
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Net Cash Flows Provided By (Used In): | ||||||||
Operating activities of continuing operations | $ | 124.5 | $ | 5.8 | ||||
Investing activities of continuing operations | (64.6) | (99.8) | ||||||
Financing activities of continuing operations | 103.9 | (141.3) | ||||||
Cash flows from discontinued operations | (2.4) | 111.6 | ||||||
TREEHOUSE FOODS, INC. | ||||||||
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES FROM CONTINUING | ||||||||
OPERATIONS TO FREE CASH FLOW FROM CONTINUING OPERATIONS | ||||||||
(Unaudited, in millions) | ||||||||
Nine Months Ended September 30, | ||||||||
2020 | 2019 | |||||||
Cash flow provided by operating activities from continuing operations | $ | 124.5 | $ | 5.8 | ||||
Less: Capital expenditures | (79.1) | (104.8) | ||||||
Free cash flow from continuing operations | $ | 45.4 | $ | (99.0) | ||||
View original content:http://www.prnewswire.com/news-releases/treehouse-foods-inc-reports-third-quarter-2020-results-301166824.html
SOURCE TreeHouse Foods, Inc.
