STOCK TITAN

Tecogen Announces Fourth Quarter and Year-End 2024 Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

Tecogen Inc. (OTCQX:TGEN) reported Q4 2024 financial results with revenues of $6.08 million, up 3.0% from $5.90 million in Q4 2023. The company posted a net loss of $1.19 million, improved from $1.85 million loss in the same period last year.

Key highlights include:

  • Gross margin increased to 45.0% in Q4 2024 from 39.8% in Q4 2023
  • Cash balance of $5.41 million as of December 31, 2024
  • Operating expenses decreased by 7.0% to $3.87 million
  • Services revenue grew 13.7% to $4.08 million

The company announced a global partnership with Vertiv and secured an InVerde project with a Connecticut data center. Full-year 2024 results showed total revenue of $22.62 million, down 10.0% from 2023, primarily due to manufacturing facility relocation impact in Q2-Q3 2024.

Tecogen Inc. (OTCQX:TGEN) ha riportato i risultati finanziari del quarto trimestre 2024 con ricavi di 6,08 milioni di dollari, in aumento del 3,0% rispetto ai 5,90 milioni di dollari del quarto trimestre 2023. L'azienda ha registrato una perdita netta di 1,19 milioni di dollari, migliorata rispetto alla perdita di 1,85 milioni di dollari nello stesso periodo dell'anno scorso.

Tra i punti salienti ci sono:

  • Il margine lordo è aumentato al 45,0% nel quarto trimestre 2024 rispetto al 39,8% nel quarto trimestre 2023
  • Il saldo di cassa è di 5,41 milioni di dollari al 31 dicembre 2024
  • Le spese operative sono diminuite del 7,0% a 3,87 milioni di dollari
  • I ricavi dei servizi sono cresciuti del 13,7% a 4,08 milioni di dollari

L'azienda ha annunciato una partnership globale con Vertiv e ha ottenuto un progetto InVerde con un centro dati del Connecticut. I risultati dell'intero anno 2024 hanno mostrato un fatturato totale di 22,62 milioni di dollari, in calo del 10,0% rispetto al 2023, principalmente a causa dell'impatto del trasferimento dell'impianto di produzione nel secondo e terzo trimestre del 2024.

Tecogen Inc. (OTCQX:TGEN) informó sobre los resultados financieros del cuarto trimestre de 2024 con ingresos de 6.08 millones de dólares, un aumento del 3.0% desde 5.90 millones de dólares en el cuarto trimestre de 2023. La compañía reportó una pérdida neta de 1.19 millones de dólares, mejorando desde una pérdida de 1.85 millones de dólares en el mismo período del año pasado.

Los aspectos destacados incluyen:

  • El margen bruto aumentó al 45.0% en el cuarto trimestre de 2024 desde el 39.8% en el cuarto trimestre de 2023
  • Saldo de efectivo de 5.41 millones de dólares al 31 de diciembre de 2024
  • Los gastos operativos disminuyeron un 7.0% a 3.87 millones de dólares
  • Los ingresos por servicios crecieron un 13.7% a 4.08 millones de dólares

La compañía anunció una asociación global con Vertiv y aseguró un proyecto InVerde con un centro de datos en Connecticut. Los resultados del año completo 2024 mostraron ingresos totales de 22.62 millones de dólares, una disminución del 10.0% en comparación con 2023, principalmente debido al impacto de la reubicación de la instalación de fabricación en el segundo y tercer trimestre de 2024.

Tecogen Inc. (OTCQX:TGEN)는 2024년 4분기 재무 결과를 보고하며 매출이 608만 달러로, 2023년 4분기 590만 달러에서 3.0% 증가했다고 발표했습니다. 회사는 119만 달러의 순손실을 기록했으며, 이는 작년 같은 기간의 185만 달러 손실보다 개선된 수치입니다.

주요 하이라이트는 다음과 같습니다:

  • 2024년 4분기 총 매출총이익률이 39.8%에서 45.0%로 증가했습니다.
  • 2024년 12월 31일 기준 현금 잔고는 541만 달러입니다.
  • 운영 비용이 7.0% 감소하여 387만 달러가 되었습니다.
  • 서비스 매출은 13.7% 증가하여 408만 달러에 달했습니다.

회사는 Vertiv와의 글로벌 파트너십을 발표하고 Connecticut 데이터 센터와 InVerde 프로젝트를 확보했습니다. 2024년 전체 연도 결과는 총 매출이 2262만 달러로, 2023년 대비 10.0% 감소했으며, 이는 주로 2024년 2분기와 3분기의 제조 시설 이전 영향 때문입니다.

Tecogen Inc. (OTCQX:TGEN) a annoncé les résultats financiers du quatrième trimestre 2024 avec des revenus de 6,08 millions de dollars, en hausse de 3,0 % par rapport à 5,90 millions de dollars au quatrième trimestre 2023. L'entreprise a affiché une perte nette de 1,19 million de dollars, améliorée par rapport à une perte de 1,85 million de dollars au même trimestre de l'année dernière.

Les points clés comprennent :

  • La marge brute a augmenté à 45,0 % au quatrième trimestre 2024 contre 39,8 % au quatrième trimestre 2023
  • Le solde de trésorerie est de 5,41 millions de dollars au 31 décembre 2024
  • Les dépenses d'exploitation ont diminué de 7,0 % pour atteindre 3,87 millions de dollars
  • Les revenus des services ont augmenté de 13,7 % pour atteindre 4,08 millions de dollars

L'entreprise a annoncé un partenariat mondial avec Vertiv et a sécurisé un projet InVerde avec un centre de données dans le Connecticut. Les résultats de l'année entière 2024 ont montré un chiffre d'affaires total de 22,62 millions de dollars, en baisse de 10,0 % par rapport à 2023, principalement en raison de l'impact du déménagement de l'usine de fabrication au cours des deuxième et troisième trimestres de 2024.

Tecogen Inc. (OTCQX:TGEN) hat die finanziellen Ergebnisse für das 4. Quartal 2024 veröffentlicht, mit Einnahmen von 6,08 Millionen Dollar, was einem Anstieg von 3,0% gegenüber 5,90 Millionen Dollar im 4. Quartal 2023 entspricht. Das Unternehmen verzeichnete einen Nettoverlust von 1,19 Millionen Dollar, was eine Verbesserung gegenüber dem Verlust von 1,85 Millionen Dollar im selben Zeitraum des Vorjahres darstellt.

Wichtige Highlights sind:

  • Die Bruttomarge stieg im 4. Quartal 2024 auf 45,0% von 39,8% im 4. Quartal 2023
  • Der Kassenbestand betrug am 31. Dezember 2024 5,41 Millionen Dollar
  • Die Betriebsausgaben sanken um 7,0% auf 3,87 Millionen Dollar
  • Die Einnahmen aus Dienstleistungen wuchsen um 13,7% auf 4,08 Millionen Dollar

Das Unternehmen kündigte eine globale Partnerschaft mit Vertiv an und sicherte sich ein InVerde-Projekt mit einem Rechenzentrum in Connecticut. Die Ergebnisse für das gesamte Jahr 2024 zeigten einen Gesamtumsatz von 22,62 Millionen Dollar, was einem Rückgang von 10,0% im Vergleich zu 2023 entspricht, hauptsächlich aufgrund der Auswirkungen des Umzugs der Produktionsstätte im 2. und 3. Quartal 2024.

Positive
  • Net loss decreased by $0.66M in Q4 2024 compared to Q4 2023
  • Gross margin improved to 45.0% from 39.8% year-over-year
  • Services revenue grew 13.7% to $4.08M in Q4 2024
  • Operating expenses reduced by 7.0% to $3.87M
  • Strong cash position of $5.41M at year-end
  • Secured new data center project and global partnership with Vertiv
Negative
  • Full-year revenue declined 10.0% to $22.62M in 2024
  • Products revenue decreased 18.3% in Q4 2024
  • Net loss for full-year 2024 increased to $4.76M from $4.60M in 2023
  • Negative Adjusted EBITDA of $0.69M in Q4 2024
  • $0.22M goodwill impairment charge recorded

NORTH BILLERCA, MA / ACCESS Newswire / March 17, 2025 / Tecogen Inc. (OTCQX:TGEN), a leading manufacturer of clean energy products, reported revenues of $6.08 million and net loss of $1.19 million for the quarter ended December 31, 2024 compared to revenues of $5.90 million, and a net loss of $1.85 million in 2023. We generated $4.06 million in cash from operations and used $0.97 million in cash to acquire property plant and equipment, principally the improvements required at our North Billerica facility, during the year ended December 31, 2024. Our cash balance was $5.41 million at December 31, 2024, which reflects $1.0 million of additional funding provided by related parties during 2024 and increased customer deposits received in the quarter ended December 31, 2024.

Abinand Rangesh, CEO of Tecogen, reported that "there have been multiple exciting developments at Tecogen. We recently signed a global partnership with Vertiv, we closed an InVerde project with a small data center in CT, and our backlog is strong. We were also successful in collecting substantial customer deposits, so we finished the year with >$5m in cash, placing us in a favorable position to grow. Our overall gross profit margin also expanded by 5% points to 45%. During my last call, I had forecast sequential improvements in revenue starting at >$6m for Q4, which we have achieved. I also forecast a small data center project closing in the first quarter of 2025, which we have achieved. The data center in CT chose our InVerde as the superior option after comparing it against alternatives, showing our products have tremendous potential for data centers. During this upcoming call I will provide more context for the data center strategy and why we are so excited about partnering with Vertiv."

Key Takeaways

Net Loss and Earnings Per Share

  • Net loss for the quarter ended December 31, 2024 was $1.19 million compared to a net loss of $1.85 million for the same period of 2023, a decrease of $0.66 million, due to increased gross profit from our Products and Services segments and decreased operating expenses in 2024. EPS for the quarter ended December 31, 2024 and 2023 was a loss of $0.05/share and $0.07/share, respectively.

  • Net loss for the year ended December 31, 2024 was $4.76 million compared to a net loss of $4.60 million in 2023, an increase of $0.16 million, due to decreased revenue and gross profit for our Products segment due to the relocation of our manufacturing operations to our new facility in April 2024 and the $0.22 million goodwill impairment, offset by decreased operating expenses in 2024. EPS for the year ended December 31, 2024 and 2023 was a loss of $0.19/share for both years.

Loss from Operations

  • Loss from operations for the quarter ended December 31, 2024 was $1.14 million compared to a loss from operations of $1.82 million for the same period in 2023, a decrease of $0.68 million, due to increased gross profit from our Products and Services segments and decreased operating expenses.

  • Loss from operations for the year ended December 31, 2024 was $4.53 million compared to a loss from operations of $4.41 million for the same period in 2023, an increase of $0.12 million, due to decreased revenue and gross profit for our Products segment due to the relocation of our manufacturing operations to our new facility in April 2024 and the $0.22 million goodwill impairment, offset by decreased operating expenses.

Revenues

  • Revenues for the quarter ended December 31, 2024 were $6.08 million compared to $5.90 million for the same period in 2023, a 3.0% increase.

    • Products revenues in the quarter ended December 31, 2024 were $1.44 million compared to $1.77 million for the same period in 2023, a decrease of 18.3%. The decrease in revenue during the quarter ended December 31, 2024 is due to a reduction in cogeneration and engineered accessory revenue.

    • Services revenues in the quarter ended December 31, 2024 were $4.08 million, compared to $3.59 million for the same period in 2023, an increase of 13.7% due to a $0.42 million increase in revenues from existing contracts and a $0.07 million increase in revenues from the acquired Aegis maintenance contracts.

    • Energy Production revenues in the quarter ended December 31, 2024 were $550 thousand compared to $542 thousand for the same period in 2023, an increase of 1.6%. The increase in Energy Production revenue is due to increased run hours at certain energy production sites.

  • Revenues for the year ended December 31, 2024 were $22.62 million compared to $25.14 million for the same period in 2023, a decrease of 10.0% year over year.

    • Products revenues in the year ended December 31, 2024 were $4.44 million compared to $8.86 million for the same period in 2023, a decrease of 49.8%. The decrease in revenue during the year ended December 31, 2024 is due to the relocation of our manufacturing operations to our new facility in April 2024, which necessitated construction activities to install equipment test cells and comply with local regulations, significantly reducing our production capacity during the second and a portion of the the third quarter. We resumed manufacturing operations during the third quarter of 2024.

    • Services revenues in the year ended December 31, 2024 were $16.07 million compared to $14.52 million for the same period in 2023, an increase of 10.7%. The increase in revenue during the year ended December 31, 2024 is due to the addition of $0.79 million in revenues from the acquired Aegis maintenance contracts, and a $0.76 million increase in service contract revenues from existing contracts.

    • Energy Production revenues in the year ended December 31, 2024 were $2.10 million, compared to $1.76 million for the same period in 2023, an increase of 19.6%. The increase in Energy Production revenue is due to increased run hours at certain energy production sites.

Gross Profit

  • Gross profit for the quarter ended December 31, 2024 was $2.73 million compared to $2.35 million in the same period in 2023. Gross margin increased to 45.0% in the quarter ended December 31, 2024 compared to 39.8% for the same period in 2023. The increase in gross margin was driven by lower provisions for obsolete inventory in the quarter ended December 31, 2024 and improved Energy Production margins.

  • Gross profit for the year ended December 31, 2024 was $9.87 million compared to $10.20 million in the same period of 2023. Gross margin increased to 43.6% in the year ended December 31, 2024 compared to 40.6% for the same period in 2023. The increase in gross margin was due to improved Services margins and lower provisions for obsolete inventory in the year ended December 31, 2024.

Operating Expenses

  • Operating expenses decreased $0.29 million, or 7.0%, to $3.87 million in the quarter ended December 31, 2024 compared to $4.16 million in the same period in 2023, due to decreased credit loss expense in 2024, offset partially by the $0.22 million goodwill impairment.

  • Operating expenses decreased $0.21 million, or 1.4%, to $14.40 million in the year ended December 31, 2024 compared to $14.62 million in the same period in 2023 due to decreased credit loss expense, offset partially by the $0.22 million goodwill impairment and a general increase in other operating expense in 2024 .

Adjusted EBITDA was negative $0.69 million for the quarter ended December 31, 2024 compared to negative $0.53 million for the quarter ended December 31, 2024. Adjusted EBITDA was negative $3.63 million for the year ended December 31, 2024 compared to negative $2.58 million for the year ended December 31, 2024. (Adjusted EBITDA is defined as net income or loss attributable to Tecogen, adjusted for interest, income taxes, depreciation and amortization, stock-based compensation expense, unrealized gain or loss on investment securities, goodwill impairment charges and other non-cash non-recurring charges or gains including abandonment of intangible assets and asset impairment. See the table following the Condensed Consolidated Statements of Operations for a reconciliation from net income (loss) to Adjusted EBITDA, as well as important disclosures about the Company's use of Adjusted EBITDA).

Conference Call Scheduled for March 18, 2025, at 9:30 am ET

Tecogen will host a conference call on March 18, 2025 to discuss the fourth quarter results beginning at 9:30 am eastern time. To listen to the call please dial (877) 407-7186 within the U.S. and Canada, or +1 (201) 689-8052 from other international locations. Participants should ask to be joined to the Tecogen Fourth Quarter and Year-End 2024 earnings call. Please begin dialing 10 minutes before the scheduled starting time. The earnings press release will be available on the Company website at www.Tecogen.com in the "News and Events" section under "About Us." The earnings conference call will be webcast live. To view the associated slides, register for and listen to the webcast, go to https://ir.tecogen.com/ir-calendar. Following the call, the recording will be archived for 14 days.

The earnings conference call will be recorded and available for playback one hour after the end of the call. To listen to the playback, dial (877) 660-6853 within the U.S. and Canada, or (201) 612-7415 from other international locations and use Conference Call ID#: 13752231.

About Tecogen

Tecogen Inc. designs, manufactures, sells, installs, and maintains high efficiency, ultra-clean, cogeneration products including engine-driven combined heat and power, air conditioning systems, and high-efficiency water heaters for residential, commercial, recreational and industrial use. The company provides cost effective, environmentally friendly and reliable products for energy production that nearly eliminate criteria pollutants and significantly reduce a customer's carbon footprint. In business for over 35 years, Tecogen has shipped more than 3,200 units, supported by an established network of engineering, sales, and service personnel in key markets in North America. For more information, please visit www.tecogen.com or contact us for a free Site Assessment.

Forward Looking Statements

This press release and any accompanying documents, contain "forward-looking statements" which may describe strategies, goals, outlooks or other non-historical matters, or projected revenues, income, returns or other financial measures, that may include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "target," "potential," "will," "should," "could," "likely," or "may" and similar expressions intended to identify forward-looking statements. These statements are only predictions and involve known and unknown risks, uncertainties, and other factors that may cause our actual results to differ materially from those expressed or implied by such forward-looking statements. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Forward-looking statements speak only as of the date on which they are made, and we undertake no obligation to update or revise any forward-looking statements.

In addition to those factors described in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and on our Form 8-K, under "Risk Factors", among the factors that could cause actual results to differ materially from past and projected future results are the following: fluctuations in demand for our products and services, competing technological developments, issues relating to research and development, the availability of incentives, rebates, and tax benefits relating to our products and services, changes in the regulatory environment relating to our products and services, integration of acquired business operations, and the ability to obtain financing on favorable terms to fund existing operations and anticipated growth.

In addition to GAAP financial measures, this press release includes certain non-GAAP financial measures, including adjusted EBITDA which excludes certain expenses as described in the presentation. We use Adjusted EBITDA as an internal measure of business operating performance and believe that the presentation of non-GAAP financial measures provides a meaningful perspective of the underlying operating performance of our current business and enables investors to better understand and evaluate our historical and prospective operating performance by eliminating items that vary from period to period without correlation to our core operating performance and highlights trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures.

Tecogen Media & Investor Relations Contact Information:

Abinand Rangesh
P: 781-466-6487
E: Abinand.Rangesh@tecogen.com

TECOGEN INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)

December 31, 2024

December 31, 2023

ASSETS

Current assets:

Cash and cash equivalents

$

5,405,233

$

1,351,270

Accounts receivable, net

6,026,545

6,781,484

Unbilled revenue

398,898

1,258,532

Inventories, net

9,634,005

10,553,419

Prepaid and other current assets

680,565

360,639

Total current assets

22,145,246

20,305,344

Long-term assets:

Property, plant and equipment, net

1,738,036

1,162,577

Right of use assets - operating leases

1,730,358

743,096

Right of use assets - finance leases

452,390

200,187

Intangible assets, net

2,513,189

2,436,230

Goodwill

2,346,566

2,743,424

Other assets

166,474

201,771

TOTAL ASSETS

$

31,092,259

$

27,792,629

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Related party notes payable

$

1,548,872

$

505,505

Accounts payable

4,142,678

4,514,415

Accrued expenses

2,890,886

2,504,629

Deferred revenue, current

6,701,131

1,647,206

Operating lease obligations, current

430,382

248,933

Finance lease obligations, current

85,646

40,540

Acquisition liabilities, current

902,552

845,363

Unfavorable contract liability, current

113,449

176,207

Total current liabilities

16,815,596

10,482,798

Long-term liabilities:

Deferred revenue, net of current portion

1,165,951

369,611

Operating lease obligations, net of current portion

1,341,789

523,660

Finance lease obligations, net of current portion

325,235

159,647

Acquisition liabilities, net of current portion

1,008,760

1,181,779

Unfavorable contract liability, net of current portion

309,390

422,839

Total liabilities

20,966,721

13,140,334

Commitments and contingencies

Stockholders' equity:

Tecogen Inc. stockholders' equity:

Common stock, $0.001 par value; 100,000,000 shares authorized; 24,950,261 issued and outstanding at December 31, 2024 and 24,850,261 shares issued and outstanding at December 31, 2023

24,950

24,850

Additional paid-in capital

57,845,289

57,601,402

Accumulated deficit

(47,639,894

)

(42,879,656

)

Total Tecogen Inc. stockholders' equity

10,230,345

14,746,596

Non-controlling interest

(104,807

)

(94,301

)

Total stockholders' equity

10,125,538

14,652,295

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

31,092,259

$

27,792,629

TECOGEN INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

Three Months Ended

December 31, 2024

December 31, 2023

Revenues

Products

$

1,441,909

$

1,765,390

Services

4,083,492

3,591,310

Energy production

550,121

541,613

Total revenues

6,075,522

5,898,313

Cost of sales

Products

995,921

1,422,325

Services

2,009,762

1,749,347

Energy production

335,392

377,379

Total cost of sales

3,341,075

3,549,051

Gross profit

2,734,447

2,349,262

Operating expenses

General and administrative

2,928,287

3,461,807

Selling

503,145

504,716

Research and development

226,843

214,320

(Gain) loss on disposition of assets

(4,111

)

(16,257

)

Goodwill impairment

217,295

-

Total operating expenses

3,871,459

4,164,586

Loss from operations

(1,137,012

)

(1,815,324

)

Other income (expense)

Other income (expense), net

(11,509

)

(24,442

)

Interest expense

(30,762

)

(7,421

)

Unrealized gain (loss) on investment securities

-

18,749

Total other income (expense), net

(42,271

)

(13,114

)

Loss before provision for state income taxes

(1,179,283

)

(1,828,438

)

Provision for state income taxes

465

239

Consolidated net loss

(1,179,748

)

(1,828,677

)

Income attributable to the non-controlling interest

(6,319

)

(17,720

)

Loss attributable to Tecogen Inc.

$

(1,186,067

)

$

(1,846,397

)

Net loss per share - basic

$

(0.05

)

$

(0.07

)

Net loss per share - diluted

$

(0.05

)

$

(0.07

)

Weighted average shares outstanding - basic

24,893,739

24,850,261

Weighted average shares outstanding - diluted

24,893,739

24,850,261

Three Months Ended

December 31, 2024

December 31, 2023

Non-GAAP financial disclosure (1)

Net loss attributable to Tecogen Inc.

$

(1,186,067

)

$

(1,846,397

)

Interest expense, net

30,762

7,421

Income taxes

465

239

Depreciation & amortization, net

134,039

107,933

EBITDA

(1,020,801

)

(1,730,804

)

Stock-based compensation

41,082

75,683

Unrealized loss on securities

-

(18,749

)

Inventory write down

70,530

402,883

Credit loss provision

-

744,248

Goodwill impairment

217,295

-

Adjusted EBITDA

$

(691,894

)

$

(526,739

)

TECOGEN INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)

Years Ended

December 31, 2024

December 31, 2023

Revenues

Products

$

4,443,996

$

8,859,946

Services

16,074,870

14,523,054

Energy production

2,100,670

1,756,419

Total revenues

22,619,536

25,139,419

Cost of sales

Products

3,014,655

5,923,096

Services

8,432,876

7,909,202

Energy production

1,301,832

1,105,503

Total cost of sales

12,749,363

14,937,801

Gross profit

9,870,173

10,201,618

Operating expenses

General and administrative

11,356,406

11,880,389

Selling

1,880,903

1,931,037

Research and development

961,837

840,011

Gain on sale of assets

(12,181

)

(36,207

)

Goodwill impairment

217,295

-

Total operating expenses

14,404,260

14,615,230

Loss from operations

(4,534,087

)

(4,413,612

)

Other income (expense)

Interest and other income (expense), net

(26,814

)

(61,003

)

Interest expense

(90,304

)

(16,050

)

Total other income (expense), net

(117,118

)

(77,053

)

Loss before provision for state income taxes

(4,651,205

)

(4,490,665

)

Provision for state income taxes

22,565

32,491

Consolidated net loss

(4,673,770

)

(4,523,156

)

Income attributable to non-controlling interest

(86,468

)

(74,952

)

Net loss attributable to Tecogen Inc.

$

(4,760,238

)

$

(4,598,108

)

Net loss per share - basic

$

(0.19

)

$

(0.19

)

Net loss per share - diluted

$

(0.19

)

$

(0.19

)

Weighted average shares outstanding - basic

24,861,190

24,850,261

Weighted average shares outstanding - diluted

24,861,190

24,850,261

Years Ended

December 31, 2024

December 31, 2023

Non-GAAP financial disclosure (1)

Net income loss attributable to Tecogen Inc.

$

(4,760,238

)

$

(4,598,108

)

Interest expense

90,304

16,050

Provision for income taxes

22,565

32,491

Depreciation & amortization, net

553,783

567,712

EBITDA

(4,093,586

)

(3,981,855

)

Stock-based compensation

172,987

250,394

Credit loss provision

-

744,248

Inventory writedown

70,530

402,883

Goodwill impairment

217,295

-

Adjusted EBITDA

$

(3,632,774

)

$

(2,584,330

)

(1) Non-GAAP Financial Measures

In addition to reporting net income, a U.S. generally accepted accounting principle ("GAAP") measure, this news release contains information about Adjusted EBITDA (net income (loss) attributable to Tecogen Inc adjusted for interest, income taxes, depreciation and amortization, stock-based compensation expense, unrealized gain or loss on investment securities, goodwill impairment charges and other non-cash non-recurring charges including abandonment of certain intangible assets), which is a non-GAAP measure. The Company believes Adjusted EBITDA allows investors to view its performance in a manner similar to the methods used by management and provides additional insight into its operating results. Adjusted EBITDA is not calculated through the application of GAAP. Accordingly, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies.

TECOGEN INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

Years Ended

December 31, 2024

December 31, 2023

CASH FLOWS FROM OPERATING ACTIVITIES:

Consolidated loss

$

(4,673,770

)

$

(4,523,156

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

Depreciation, accretion and amortization, net

553,783

567,712

Gain on sale of assets

(12,181

)

(36,207

)

Provision for credit losses

146,010

902,432

Provision for inventory reserve

70,530

402,883

Stock-based compensation

172,987

250,394

Goodwill impairment

217,295

-

Non-cash interest expense

45,025

5,505

Changes in operating assets and liabilities:

(Increase) decrease in:

Accounts receivable

608,929

(81,195

)

Inventory, net

848,884

(82,525

)

Unbilled revenue

859,634

56,994

Prepaid expenses and other current assets

(319,926

)

40,550

Other non-current assets

510,723

265,725

Increase (decrease) in:

Accounts payable

(371,736

)

1,161,416

Accrued expenses

386,257

128,869

Deferred revenue

5,850,265

543,842

Other current liabilities

(832,162

)

(421,049

)

Net cash provided by (used in) operating activities

4,060,547

(817,810

)

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of property and equipment

(969,163

)

(46,851

)

Proceeds on sale of property and equipment

51,400

34,655

Payment for business acquisition

-

(170,000

)

Distributions to noncontrolling interest

(96,974

)

(62,693

)

Net used in investing activities

(1,014,737

)

(244,889

)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from related party note

1,000,000

500,000

Finance lease principal payments

(62,847

)

-

Proceeds from exercise of stock options

71,000

-

Net cash provided by financing activities

1,008,153

500,000

Change in cash and cash equivalents

4,053,963

(562,699

)

Cash and cash equivalents, beginning of the year

1,351,270

1,913,969

Cash and cash equivalents, end of the year

$

5,405,233

$

1,351,270

Supplemental disclosure of cash flow information:

Cash paid for interest

$

45,278

$

10,926

Cash paid for taxes

$

22,565

$

32,491

Non-cash investing activities

Right-of-use assets acquired under operating leases

$

1,650,994

$

148,093

Right-of-use assets acquired under finance leases

$

295,085

$

200,187

Aegis acquisition:

Accounts receivable credit

$

-

$

300,000

Accounts payable assumed

-

91,048

Contingent consideration

272,901

1,256,656

Total fair value of non-cash consideration

$

272,901

$

1,647,704

SOURCE: Tecogen, Inc.



View the original press release on ACCESS Newswire

FAQ

What were Tecogen's (TGEN) Q4 2024 revenue and net loss figures?

Tecogen reported Q4 2024 revenue of $6.08 million and a net loss of $1.19 million, compared to revenue of $5.90 million and a net loss of $1.85 million in Q4 2023.

How did TGEN's gross margin perform in Q4 2024?

Gross margin improved to 45.0% in Q4 2024, up from 39.8% in Q4 2023, driven by lower provisions for obsolete inventory and improved Energy Production margins.

What caused TGEN's revenue decline in 2024?

The 10.0% annual revenue decline was primarily due to manufacturing operations relocation to a new facility in April 2024, which significantly reduced production capacity during Q2 and part of Q3.

What were the key business developments for TGEN in Q4 2024?

TGEN signed a global partnership with Vertiv, secured an InVerde project with a CT data center, and ended the year with over $5M in cash balance.

How did TGEN's services segment perform in Q4 2024?

Services revenue increased 13.7% to $4.08 million, driven by $0.42M growth from existing contracts and $0.07M from acquired Aegis maintenance contracts.
Tecogen

OTC:TGEN

TGEN Rankings

TGEN Latest News

TGEN Stock Data

61.88M
13.37M
47.24%
0.04%
Electrical Equipment & Parts
Industrials
Link
United States
Waltham