Teva Announces Strong Growth in Second Quarter Revenues mainly driven by Generics Products in All Regions and AUSTEDO®; Raises 2024 Financial Guidance
Teva reported a strong Q2 2024 with revenues of $4.2 billion, a 7% increase in USD and 11% in local currency compared to Q2 2023.
Generics saw growth across all regions with U.S. revenues up 16%, European up 8%, and International Markets up 22%. AUSTEDO U.S. revenues increased by 32% to $407 million, prompting a raised 2024 revenue outlook to ~$1.6 billion. AJOVY global revenues rose 12% to $115 million.
Teva accelerated development for duvakitug (Anti-TL1A) with top-line results expected in Q4 2024. Positive Phase 3 results were announced for olanzapine LAI. SIMLANDI and SELARSDI launches are planned for 2024 and 2025, respectively.
Financial highlights include a GAAP loss per share of $0.75 and a non-GAAP EPS of $0.61. The company raised its 2024 outlook, expecting revenues between $16.0 - $16.4 billion and adjusted EBITDA of $4.6 - $5.0 billion.
Net losses were $846 million, with a significant tax expense affecting results. Free cash flow decreased to $324 million from $632 million in Q2 2023, and total debt was reduced to $18.64 billion.
Teva ha riportato un forte secondo trimestre del 2024 con ricavi di 4,2 miliardi di dollari, un aumento del 7% in USD e dell'11% in valuta locale rispetto al secondo trimestre del 2023.
I generici hanno visto una crescita in tutte le regioni, con ricavi negli Stati Uniti in aumento del 16%, in Europa dell'8% e nei mercati internazionali del 22%. I ricavi negli Stati Uniti di AUSTEDO sono aumentati del 32% a 407 milioni di dollari, portando a una revisione delle previsioni di ricavi per il 2024 a circa 1,6 miliardi di dollari. I ricavi globali di AJOVY sono aumentati del 12% a 115 milioni di dollari.
Teva ha accelerato lo sviluppo di duvakitug (Anti-TL1A), con risultati attesi per il quarto trimestre del 2024. Sono stati annunciati risultati positivi di fase 3 per olanzapine LAI. I lanci di SIMLANDI e SELARSDI sono previsti per il 2024 e il 2025, rispettivamente.
I punti salienti finanziari includono una perdita per azione GAAP di 0,75 dollari e un EPS non GAAP di 0,61 dollari. L'azienda ha alzato le sue previsioni per il 2024, prevedendo ricavi tra 16,0 e 16,4 miliardi di dollari e un EBITDA rettificato di 4,6-5,0 miliardi di dollari.
Le perdite nette sono state di 846 milioni di dollari, con un'imposta significativa che ha influito sui risultati. Il flusso di cassa libero è diminuito a 324 milioni di dollari rispetto ai 632 milioni di dollari del secondo trimestre del 2023, e il debito totale è stato ridotto a 18,64 miliardi di dollari.
Teva reportó un sólido segundo trimestre de 2024 con ingresos de 4.2 mil millones de dólares, un aumento del 7% en USD y del 11% en moneda local comparado con el segundo trimestre de 2023.
Los genéricos mostraron crecimiento en todas las regiones, con ingresos en EE. UU. aumentados en un 16%, en Europa un 8%, y en Mercados Internacionales un 22%. Los ingresos de AUSTEDO en EE. UU. aumentaron un 32% a 407 millones de dólares, llevando a una actualización de las proyecciones de ingresos para 2024 a aproximadamente 1.6 mil millones de dólares. Los ingresos globales de AJOVY subieron un 12% a 115 millones de dólares.
Teva aceleró el desarrollo de duvakitug (Anti-TL1A), con resultados de línea superior esperados para el cuarto trimestre de 2024. Se anunciaron resultados positivos de la fase 3 para olanzapina LAI. Se planean lanzamientos de SIMLANDI y SELARSDI para 2024 y 2025, respectivamente.
Los aspectos financieros incluyen una pérdida por acción GAAP de 0.75 dólares y un EPS no GAAP de 0.61 dólares. La compañía elevó su perspectiva para 2024, esperando ingresos entre 16.0 y 16.4 mil millones de dólares y un EBITDA ajustado de 4.6 a 5.0 mil millones de dólares.
Las pérdidas netas fueron de 846 millones de dólares, con un gasto fiscal significativo que afectó los resultados. El flujo de caja libre disminuyó a 324 millones de dólares desde 632 millones de dólares en el segundo trimestre de 2023, y la deuda total se redujo a 18.64 mil millones de dólares.
테바는 2024년 2분기에 42억 달러의 매출을 보고하며, USD 기준으로 7%, 현지 통화 기준으로 11% 증가했다고 발표했습니다.
제네릭은 모든 지역에서 성장세를 보였으며, 미국에서는 16%, 유럽에서 8%, 국제 시장에서 22%의 매출 증가를 기록했습니다. AUSTEDO의 미국 매출은 32% 증가하여 4억 7백만 달러에 달하여 2024년 매출 전망을 약 16억 달러로 상향 조정했습니다. AJOVY의 전세계 매출은 12% 증가하여 1억 1천 5백만 달러에 도달했습니다.
테바는 두바키투그 (Anti-TL1A) 개발을 가속화하였으며, 2024년 4분기에는 주요 결과가 예상됩니다. 올란자핀 LAI의 3상 긍정적 결과가 발표되었습니다. SIMLANDI와 SELARSDI의 출시는 각각 2024년과 2025년으로 계획되어 있습니다.
재무 하이라이트에는 GAAP 기준 주당 손실이 0.75달러, 비-GAAP 기준 EPS가 0.61달러가 포함됩니다. 회사는 2024년 전망을 수정하여 매출을 160억~164억 달러, 조정 EBITDA를 46억~50억 달러로 예상하고 있습니다.
순손실은 8억4600만 달러였으며, 결과에 영향을 미친 상당한 세금 지출이 발생했습니다. 자유 현금 흐름은 2023년 2분기의 6억3200만 달러에서 3억2400만 달러로 감소했으며, 총 부채는 186억4000만 달러로 줄어들었습니다.
Teva a rapporté un solide deuxième trimestre 2024 avec des revenus de 4,2 milliards de dollars, une augmentation de 7 % en USD et de 11 % en monnaie locale par rapport au deuxième trimestre 2023.
Les génériques ont connu une croissance dans toutes les régions, avec des revenus américains en hausse de 16 %, en Europe de 8 %, et sur les marchés internationaux de 22 %. Les revenus aux États-Unis de AUSTEDO ont augmenté de 32 % pour atteindre 407 millions de dollars, ce qui a conduit à une révision des prévisions de revenus de 2024 à environ 1,6 milliard de dollars. Les revenus mondiaux de AJOVY ont augmenté de 12 % pour atteindre 115 millions de dollars.
Teva a accéléré le développement de duvakitug (Anti-TL1A), avec des résultats clés attendus pour le quatrième trimestre 2024. Des résultats positifs de la phase 3 ont été annoncés pour olanzapine LAI. Les lancements de SIMLANDI et SELARSDI sont prévus pour 2024 et 2025, respectivement.
Les faits saillants financiers comprennent une perte GAAP par action de 0,75 dollar et un BPA non-GAAP de 0,61 dollar. L'entreprise a relevé ses prévisions pour 2024, s'attendant à des revenus compris entre 16,0 et 16,4 milliards de dollars et un EBITDA ajusté de 4,6 à 5,0 milliards de dollars.
Les pertes nettes se sont élevées à 846 millions de dollars, avec un revenu fiscal significatif ayant eu un impact sur les résultats. Le flux de trésorerie disponible a diminué à 324 millions de dollars, contre 632 millions de dollars au deuxième trimestre 2023, et la dette totale a été réduite à 18,64 milliards de dollars.
Teva hat im zweiten Quartal 2024 einen starken Umsatz von 4,2 Milliarden US-Dollar gemeldet, was einem Anstieg von 7 % in USD und 11 % in Landeswährung im Vergleich zum zweiten Quartal 2023 entspricht.
Generika verzeichnete in allen Regionen ein Wachstum, mit einem Anstieg der US-Umsätze um 16 %, Europas um 8 % und der internationalen Märkte um 22 %. Die US-Umsätze von AUSTEDO stiegen um 32 % auf 407 Millionen US-Dollar, was eine Erhöhung der Umsatzprognose für 2024 auf etwa 1,6 Milliarden US-Dollar zur Folge hatte. Die globalen Umsätze von AJOVY stiegen um 12 % auf 115 Millionen US-Dollar.
Teva hat die Entwicklung von duvakitug (Anti-TL1A) beschleunigt, mit den wichtigsten Ergebnissen, die im vierten Quartal 2024 erwartet werden. Positive Ergebnisse der Phase 3 wurden für olanzapine LAI bekanntgegeben. Die Markteinführung von SIMLANDI und SELARSDI ist für 2024 bzw. 2025 geplant.
Die finanziellen Highlights umfassen einen GAAP-Verlust pro Aktie von 0,75 USD und einen nicht GAAP-EPS von 0,61 USD. Das Unternehmen hat seine Prognose für 2024 angehoben und erwartet Einnahmen zwischen 16,0 und 16,4 Milliarden US-Dollar sowie ein bereinigtes EBITDA von 4,6 bis 5,0 Milliarden US-Dollar.
Der Nettoverlust betrug 846 Millionen US-Dollar, wobei eine erhebliche Steuerbelastung die Ergebnisse beeinflusste. Der freie Cashflow sank auf 324 Millionen US-Dollar von 632 Millionen US-Dollar im zweiten Quartal 2023, und die Gesamtverschuldung wurde auf 18,64 Milliarden US-Dollar reduziert.
- Q2 2024 revenues of $4.2 billion, up 7% in USD and 11% in local currency.
- Generics revenue increased 16% in the U.S., 8% in Europe, and 22% in International Markets.
- AUSTEDO U.S. revenue up 32% to $407 million.
- AJOVY global revenues rose 12% to $115 million.
- Accelerated development timeline for duvakitug (Anti-TL1A) with top-line results in Q4 2024.
- Positive Phase 3 results for olanzapine LAI.
- Raised 2024 revenue outlook to $16.0 - $16.4 billion and adjusted EBITDA to $4.6 - $5.0 billion.
- GAAP loss per share of $0.75.
- Net losses of $846 million.
- Significant tax expense affecting Q2 2024 results.
- Free cash flow decreased to $324 million from $632 million in Q2 2023.
Insights
Teva's Q2 2024 results show strong momentum across key business areas, indicating the company's "Pivot to Growth" strategy is gaining traction. Some key highlights:
- Revenues increased 7% year-over-year to
$4.2 billion , driven by growth in generics and innovative products - AUSTEDO revenues grew
32% to$407 million in the U.S. - Generic product revenues increased across all regions - up
16% in the U.S.,8% in Europe and22% in International Markets - Non-GAAP EPS of
$0.61 , up from$0.56 in Q2 2023 - Free cash flow of
$324 million
Importantly, Teva raised its full-year 2024 guidance, now expecting revenues of
The company's debt decreased to
Overall, these results demonstrate Teva is successfully executing its growth strategy, with particular strength in generics and key branded products like AUSTEDO. The raised guidance and pipeline progress bode well for continued momentum in the second half of 2024.
Teva's Q2 results highlight several positive developments in its product portfolio and pipeline:
- AUSTEDO continues to be a major growth driver, with U.S. revenues up
32% to$407 million . The recent FDA approval of additional dosage options for AUSTEDO XR should further support uptake. - The generics business showed robust growth across all regions, demonstrating Teva's strength as a global generics powerhouse.
- AJOVY global revenues increased
12% in local currency terms, though U.S. revenues declined due to a one-time item. - Biosimilar launches are progressing, with SIMLANDI (adalimumab-ryvk) now available in the U.S. as an interchangeable Humira biosimilar and SELARSDI (ustekinumab-aekn) approved as a Stelara biosimilar.
- The pipeline is advancing, with accelerated timelines for duvakitug (Anti-TL1A) and positive Phase 3 results for olanzapine LAI.
These developments showcase Teva's execution across its innovative and generic portfolios. The company's ability to grow its base business while advancing new products and biosimilars positions it well in the evolving pharmaceutical landscape.
However, challenges remain, including ongoing price erosion in generics and competition to established brands like COPAXONE. Teva will need to continue balancing investment in growth drivers with cost management to sustain its positive momentum.
Teva's Q2 results reveal several interesting market dynamics:
- The company's U.S. generic market share declined slightly to
7.9% of total prescriptions, down from8.4% a year ago. This suggests intensifying competition in the generics space. - AJOVY's exit market share in the U.S. CGRP inhibitor market increased to
28.6% from25.1% last year, indicating gains against competitors in this growing therapeutic area. - The launch of liraglutide injection (generic Victoza) highlights Teva's entry into the lucrative GLP-1 diabetes/obesity market, though it will face competition from newer agents.
- Biosimilar launches of SIMLANDI (adalimumab) and the upcoming SELARSDI (ustekinumab) position Teva in the evolving immunology market as major biologics face biosimilar competition.
- Growth in International Markets (
22% increase in generic revenues) suggests Teva is successfully expanding its global footprint.
These trends demonstrate Teva's efforts to diversify beyond traditional generic markets and capitalize on emerging opportunities in biosimilars and specialty medicines. The company's global scale allows it to offset challenges in mature markets with growth in emerging ones.
However, Teva will need to navigate an increasingly competitive landscape, particularly in the U.S. generics market where it faces pricing pressure and market share erosion. Its success will depend on continued pipeline execution and effective commercialization of new products to offset these headwinds.
For an accessible version of this Press Release, please visit www.tevapharm.com
- Q2 2024 revenues of
$4.2 billion reflecting an increase of7% in U.S. dollars or11% in local currency terms compared to Q2 2023. - Generics business grows across all regions – increased in local currency terms by
16% in the U.S.,8% in Europe and22% in International Markets, compared to Q2 2023. - AUSTEDO – continued growth, U.S. revenue of
$407 million in Q2 2024, an increase of32% compared to Q2 2023; raising 2024 revenue outlook to ~$1.6 billion . - AJOVY® – global revenues of
$115 million in Q2 2024, an increase of12% in local currency terms compared to Q2 2023. - Announced acceleration of development timeline for duvakitug (Anti-TL1A) – top-line results now expected in Q4 2024, with full data expected next year.
- Announced positive Phase 3 efficacy results for olanzapine LAI (TEV' 749); so far completed ~
95% of target injections with no PDSS observed. - SIMLANDI® (adalimumab-ryvk) injection launched in May 2024 as an interchangeable biosimilar to Humira®.
- SELARSDI™ (ustekinumab-aekn) injection for subcutaneous use, preparing for February 2025 launch as a biosimilar to Stelara®.
Q2 2024 Highlights:
- Revenues of
$4.2 billion - GAAP loss per share of
$0.75 - Non-GAAP diluted EPS of
$0.61 - Cash flow generated from operating activities of
$103 million - Free cash flow of
$324 million - Building on Teva's strong performance in the first half of2024 and expected developments in the second half of the year, Teva's full year 2024 business outlook is raised to:
- Revenues of
$16.0 -$16.4 billion - AUSTEDO revenues of ~
$1.6 billion - Adjusted EBITDA of
$4.6 -$5.0 billion - Non-GAAP diluted EPS of
$2.30 -$2.50
- Revenues of
TEL AVIV, Israel, July 31, 2024 (GLOBE NEWSWIRE) -- Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) today reported results for the quarter ended June 30, 2024.
Mr. Richard Francis, Teva's President and CEO, said, "In the second quarter of 2024, we are encouraged by the positive momentum across each of the four pillars of our Pivot to Growth strategy. Teva's global revenues of
Mr. Francis continued, "We are also showing significant progress in on our late-stage innovative pipeline, underscored by the acceleration of the development timeline of duvakitug (Anti-TL1A), with top-line results now expected in the fourth quarter of 2024, and full data expected next year.
"With these robust results, we are raising our financial guidance for 2024."
Pivot to Growth Strategy
In May 2023, we introduced our “Pivot to Growth” strategy, which is based on four key pillars: (i) delivering on our growth engines, mainly AUSTEDO, AJOVY, UZEDY® and our late-stage pipeline of biosimilars; (ii) stepping up innovation through delivering on our late-stage innovative pipeline assets as well as building up our early-stage pipeline organically and potentially through business development activities; (iii) sustaining our generics medicines powerhouse with a global commercial footprint, focused portfolio, pipeline and manufacturing footprint; and (iv) focusing our business by optimizing our portfolio and global manufacturing footprint to enable strategic capital deployment to accelerate our near and long-term growth engines and reorganizing certain of our business units to a more optimal structure, while also reorganizing key business units to enhance operational efficiency.
Second Quarter 2024 Consolidated Results(1)
Revenues in the second quarter of 2024 were
Exchange rate movements during the second quarter of 2024, including hedging effects, negatively impacted overall revenues by
Gross profit in the second quarter of 2024 was
Research and Development (R&D) expenses, net in the second quarter of 2024 were
Selling and Marketing (S&M) expenses in the second quarter of 2024 were
General and Administrative (G&A) expenses in the second quarter of 2024 were
Other income in the second quarter of 2024 was
Operating loss in the second quarter of 2024 was
Financial expenses, net in the second quarter of 2024 were
In the second quarter of 2024, we recognized a tax expense of
We expect our annual non-GAAP tax rate for 2024 to be between
Net loss attributable to Teva and loss per share in the second quarter of 2024 were
Adjusted EBITDA was
As of June 30, 2024 and 2023, the fully diluted share count for purposes of calculating our market capitalization was approximately 1,167 million shares and 1,157 million shares, respectively.
Non-GAAP information: net non-GAAP adjustments in the second quarter of 2024 were
- Amortization of purchased intangible assets of
$146 million , of which$135 million is included in cost of sales and the remaining$11 million in S&M expenses;
- Impairment of long-lived assets of
$130 million ;
- Goodwill impairment charge of
$400 million related to the Teva API reporting unit;
- Legal settlements and loss contingencies of
$83 million ;
- Contingent consideration expenses of
$192 million , which primarily consisted of$174 million related to a change in the estimated future royalty payments to Allergan in connection with lenalidomide capsules (the generic version of Revlimid®);
- Equity compensation expenses of
$32 million ;
- Restructuring expenses of
$18million ;
- Financial expenses of
$12 million ;
- Other non-GAAP items of
$59 million ;
- Items attributable to non-controlling interests of
$33 million ; and
- Corresponding tax effects and unusual tax items of
$503 million , of which$495 million is related to the settlement agreement with the ITA discussed above.
We believe that excluding such items facilitates investors’ understanding of our business including underlying performance trends, thereby improving the comparability of our business performance results between reporting periods.
For a reconciliation of the U.S. GAAP results to the adjusted non-GAAP figures and for additional information, see the tables below and the information included under “Non-GAAP Financial Measures.” Investors should consider non-GAAP financial measures in addition to, and not as replacement for, or superior to, measures of financial performance prepared in accordance with GAAP.
Cash flow generated from operating activities during the second quarter of 2024 was
During the second quarter of 2024, we generated free cash flow of
As of June 30, 2024, our debt was
_________
(1) The data presented in this press release with respect to comparative periods include revised figures. For additional information, see note 1b to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 and note 1c to our consolidated financial statements included in our Quarterly Report on Form 10-Q for the period ended June 30, 2024.
Segment Results for the Second Quarter of 2024
United States Segment
As part of the previously announced shift in executive management responsibilities and in line with our Pivot to Growth strategy, commencing January 1, 2024, Canada is reported as part of our International Markets segment. Prior period amounts were recast to reflect this change.
The following table presents revenues, expenses and profit for our United States segment for the three months ended June 30, 2024 and 2023:
Three months ended June 30, | ||||||
2024 | 2023 | |||||
(U.S. $ in millions / % of Segment Revenues) | ||||||
Revenues | $ | 2,110 | $ | 1,892 | ||
Gross profit | 1,167 | 1,017 | ||||
R&D expenses | 170 | 156 | ||||
S&M expenses | 270 | 250 | ||||
G&A expenses | 100 | 101 | ||||
Other income | (1) | § | (1) | § | ||
Segment profit* | $ | 629 | $ | 511 | ||
* Segment profit does not include amortization and certain other items. § Represents an amount less than | ||||||
Revenues from our United States segment in the second quarter of 2024 were
Revenues by Major Products and Activities
The following table presents revenues for our United States segment by major products and activities for the three months ended June 30, 2024 and 2023:
Three months ended June 30, | Percentage Change | |||||||
2024 | 2023 | 2024-2023 | ||||||
(U.S. $ in millions) | ||||||||
Generic products | $ | 1,023 | $ | 884 | ||||
AJOVY | 42 | 52 | ( | |||||
AUSTEDO | 407 | 308 | ||||||
BENDEKA and TREANDA | 41 | 67 | ( | |||||
COPAXONE | 81 | 56 | ||||||
Anda | 373 | 392 | ( | |||||
Other | 144 | 131 | ||||||
Total | $ | 2,110 | $ | 1,892 | ||||
Generic products revenues in our United States segment (including biosimilars) in the second quarter of 2024 were
Among the most significant generic products we sold in the United States in the second quarter of 2024 were lenalidomide capsules (the generic version of Revlimid®), epinephrine injectable solution (the generic version of EpiPen® and EpiPen Jr®), liraglutide injection (an authorized generic of Victoza®), and Truxima® (the biosimilar to Rituxan®). In the second quarter of 2024, our total prescriptions were approximately 303 million (based on trailing twelve months), representing
On February 24, 2024, Alvotech and Teva announced that the FDA approved SIMLANDI (adalimumab-ryvk) injection, as an interchangeable biosimilar to Humira®, for the treatment of adult rheumatoid arthritis, juvenile idiopathic arthritis, adult psoriatic arthritis, adult ankylosing spondylitis, Crohn’s disease, adult ulcerative colitis, adult plaque psoriasis, adult hidradenitis suppurativa and adult uveitis. On April 17, 2024, Alvotech and Teva amended their collaboration agreement to enable the purchase by Quallent of a private label adalimumab-ryvk injection from Alvotech for the U.S. market, with Alvotech sharing profits with Teva on the private label sales. On May 20, 2024, Alvotech and Teva announced that SIMLANDI is available in the United States.
On April 16, 2024, Alvotech and Teva announced that the FDA has approved SELARSDI (ustekinumab-aekn) injection for subcutaneous use, as a biosimilar to Stelara®, for the treatment of moderate to severe plaque psoriasis and for active psoriatic arthritis in adults and pediatric patients six years and older.
On June 24, 2024, Teva announced the launch of liraglutide injection 1.8mg (an authorized generic of Victoza®) in the United States. Liraglutide injection is indicated to improve glycemic control in adults and pediatric patients aged 10 years and older with type 2 diabetes mellitus and reduce the risk of cardiovascular events in adults with type 2 diabetes mellitus and established cardiovascular disease.
AJOVY revenues in our United States segment in the second quarter of 2024 were
AUSTEDO revenues in our United States segment in the second quarter of 2024 increased by
AUSTEDO XR (deutetrabenazine) extended-release tablets was approved by the FDA on February 17, 2023, and became commercially available in the U.S. in May 2023. In May 2024, the FDA approved AUSTEDO XR as a one pill, once-daily treatment option in doses of 30, 36, 42, and 48 mg. In July 2024, the FDA approved the 18 mg dosage for AUSTEDO XR making it a one pill, once-daily for all available doses. AUSTEDO XR is a once-daily formulation indicated in adults for tardive dyskinesia and chorea associated with Huntington’s disease, which is additional to the currently marketed twice-daily AUSTEDO. AUSTEDO XR is protected by ten Orange Book patents expiring between 2031 and 2041.
UZEDY (risperidone) extended-release injectable suspension was approved by the FDA on April 28, 2023 for the treatment of schizophrenia in adults, and was launched in the U.S. in May 2023. UZEDY is a subcutaneous, long-acting formulation of risperidone that controls the steady release of risperidone. UZEDY is protected by nine Orange Book patents expiring between 2025 and 2033. We are moving forward with plans to launch UZEDY in other countries around the world. UZEDY faces competition from multiple other products.
BENDEKA and TREANDA combined revenues in our United States segment in the second quarter of 2024 were
COPAXONE revenues in our United States segment in the second quarter of 2024 were
Anda revenues from third-party products in our United States segment in the second quarter of 2024 were
United States Gross Profit
Gross profit from our United States segment in the second quarter of 2024 was
Gross profit margin for our United States segment in the second quarter of 2024 increased to
United States Profit
Profit from our United States segment consists of gross profit less R&D expenses, S&M expenses, G&A expenses and any other income related to this segment. Segment profit does not include amortization and certain other items.
Profit from our United States segment in the second quarter of 2024 was
Europe Segment
Our Europe segment includes the European Union, the United Kingdom and certain other European countries.
The following table presents revenues, expenses and profit for our Europe segment for the three months ended June 30, 2024 and 2023:
Three months ended June 30, | ||||||
2024 | 2023 | |||||
(U.S. $ in millions / % of Segment Revenues) | ||||||
Revenues | $ | 1,213 | $ | 1,163 | ||
Gross profit | 677 | 640 | ||||
R&D expenses | 62 | 53 | ||||
S&M expenses | 209 | 194 | ||||
G&A expenses | 64 | 61 | ||||
Other income | § | § | (1) | § | ||
Segment profit* | $ | 342 | $ | 334 | ||
___________ | ||||||
* Segment profit does not include amortization and certain other items. § Represents an amount less than | ||||||
Revenues from our Europe segment in the second quarter of 2024 were
Revenues by Major Products and Activities
The following table presents revenues for our Europe segment by major products and activities for the three months ended June 30, 2024 and 2023:
Three months ended June 30, | Percentage Change | |||||||
2024 | 2023 | 2024-2023 | ||||||
(U.S. $ in millions) | ||||||||
Generic products | $ | 970 | $ | 909 | ||||
AJOVY | 52 | 39 | ||||||
COPAXONE | 53 | 60 | ( | |||||
Respiratory products | 57 | 66 | ( | |||||
Other | 81 | 89 | ( | |||||
Total | $ | 1,213 | $ | 1,163 | ||||
Generic products revenues (including OTC and biosimilar products) in our Europe segment in the second quarter of 2024, increased by
AJOVY revenues in our Europe segment in the second quarter of 2024 increased by
COPAXONE revenues in our Europe segment in the second quarter of 2024 were
Respiratory products revenues in our Europe segment in the second quarter of 2024 were
Europe Gross Profit
Gross profit from our Europe segment in the second quarter of 2024 was
Gross profit margin for our Europe segment in the second quarter of 2024 increased to
Europe Profit
Profit from our Europe segment consists of gross profit less R&D expenses, S&M expenses, G&A expenses and any other income related to this segment. Segment profit does not include amortization and certain other items.
Profit from our Europe segment in the second quarter of 2024 was
International Markets Segment
Our International Markets segment includes all countries in which we operate other than the United States and the countries included in our Europe segment. The International Markets segment includes more than 35 countries, covering a substantial portion of the global pharmaceutical industry.
As part of the previously announced recent shift in executive management responsibilities, commencing January 1, 2024, Canada is reported under our International Markets segment and is no longer included as part of our United States segment. Prior period amounts were recast to reflect this change.
The following table presents revenues, expenses and profit for our International Markets segment for the three months ended June 30, 2024 and 2023:
Three months ended June 30, | ||||||
2024 | 2023 | |||||
(U.S. $ in millions / % of Segment Revenues) | ||||||
Revenues | $ | 593 | $ | 578 | ||
Gross profit | 286 | 283 | ||||
R&D expenses | 30 | 23 | ||||
S&M expenses | 145 | 125 | ||||
G&A expenses | 38 | 34 | ||||
Other income | § | § | (31) | ( | ||
Segment profit* | $ | 73 | $ | 132 | ||
__________ | ||||||
* Segment profit does not include amortization and certain other items. § Represents an amount less than | ||||||
Revenues from our International Markets segment in the second quarter of 2024 were
In the second quarter of 2024, revenues were negatively impacted by exchange rate fluctuations of
Revenues by Major Products and Activities
The following table presents revenues for our International Markets segment by major products and activities for the three months ended June 30, 2024 and 2023:
Three months ended June 30, | Percentage Change | |||||||
2024 | 2023 | 2024-2023 | ||||||
(U.S. $ in millions) | ||||||||
Generic products | $ | 486 | $ | 478 | ||||
AJOVY | 22 | 14 | ||||||
COPAXONE | 14 | 17 | ( | |||||
Other | 71 | 69 | ||||||
Total | $ | 593 | $ | 578 | ||||
Generic products revenues (including OTC and biosimilar products) in our International Markets segment were
AJOVY revenues in our International Markets segment in the second quarter of 2024 were
COPAXONE revenues in our International Markets segment in the second quarter of 2024 were
AUSTEDO was launched in China and Israel in 2021 and in Brazil in 2022, for the treatment of chorea associated with Huntington’s disease and for the treatment of tardive dyskinesia. In February 2024, we announced a strategic partnership for the marketing and distribution of AUSTEDO in China. We continue with additional submissions in various other markets.
International Markets Gross Profit
Gross profit from our International Markets segment in the second quarter of 2024 was
Gross profit margin for our International Markets segment in the second quarter of 2024 decreased to
International Markets Profit
Profit from our International Markets segment consists of gross profit less R&D expenses, S&M expenses, G&A expenses and any other income related to this segment. Segment profit does not include amortization and certain other items.
Profit from our International Markets segment in the second quarter of 2024 was
Other Activities
We have other sources of revenues, primarily the sale of APIs to third parties, certain contract manufacturing services and an out-licensing platform offering a portfolio of products to other pharmaceutical companies through our affiliate Medis. Our other activities are not included in our United States, Europe or International Markets segments described above.
On January 31, 2024, we announced that we intend to divest our API business (including its R&D, manufacturing and commercial activities) through a sale, which divestment is expected to be completed in the first half of 2025. The intention to divest is in alignment with our Pivot to Growth strategy. However, there can be no assurance regarding the ultimate timing or structure of a potential divestiture or that a divestiture will be agreed or completed at all.
Revenues from other activities in the second quarter of 2024 were
API sales to third parties in the second quarter of 2024 were
Outlook for 2024 Non-GAAP Results
$ billions, except EPS or as noted | July 2024 Outlook | January 2024 Outlook |
Revenues* | ||
AUSTEDO ($m)* | ~1,600 | ~1,500 |
AJOVY ($m)* | ~500 | ~500 |
UZEDY ($m)* | ~80 | ~80 |
COPAXONE ($m)* | ~450 | ~400 |
Operating Income | 4.1 - 4.5 | 4.0 - 4.5 |
Adjusted EBITDA | 4.6 - 5.0 | 4.5 - 5.0 |
Finance Expenses ($m) | ~1,000 | ~1,000 |
Tax Rate | ||
Diluted EPS ($) | 2.30 - 2.50 | 2.20 - 2.50 |
Free Cash Flow** | 1.7 - 2.0 | 1.7 - 2.0 |
CAPEX* | ~0.5 | ~0.5 |
Foreign Exchange | Volatile swings in FX can negatively impact revenue and income |
* Revenues and CAPEX presented on a GAAP basis.
** Free Cash Flow includes cash flow generated from operating activities net of capital expenditures and deferred purchase price cash component collected for securitized trade receivables
Conference Call
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) announced today that it will issue a press release on its second quarter 2024 financial results on Wednesday, July 31, 2024, at 7:00 a.m. ET. Following the release, Teva will conduct a conference call and live webcast on the same day, at 8:00 a.m. ET.
In order to participate, please register in advance here to obtain a local or toll-free phone number and your personal pin.
A live webcast of the call will be available on Teva's website at: https://ir.tevapharm.com/Events-and-Presentations
Following the conclusion of the call, a replay of the webcast will be available within 24 hours on Teva's website.
About Teva
Teva Pharmaceutical Industries Ltd. (NYSE and TASE: TEVA) is a global pharmaceutical leader with a category-defying portfolio, harnessing our generics expertise and stepping up innovation to continue the momentum behind the discovery, delivery, and expanded development of modern medicine. For over 120 years, Teva's commitment to bettering health has never wavered. Today, the company’s global network of capabilities enables its 37,000 employees across 58 markets to push the boundaries of scientific innovation and deliver quality medicines to help improve health outcomes of millions of patients every day. To learn more about how Teva is all in for better health, visit www.tevapharm.com.
Some amounts in this press release may not add up due to rounding. All percentages have been calculated using unrounded amounts.
Non-GAAP Financial Measures
This press release contains certain financial information that differs from what is reported under accounting principles generally accepted in the United States ("GAAP"). These non-GAAP financial measures, including, but not limited to, non-GAAP operating income, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross profit margin, Adjusted EBITDA, free cash flow, non-GAAP tax rate, non-GAAP net income (loss) attributable to Teva and non-GAAP diluted EPS, are presented in order to facilitate investors' understanding of our business. We utilize certain non-GAAP financial measures to evaluate performance, in conjunction with other performance metrics. The following are examples of how we utilize the non-GAAP measures: our management and board of directors use the non-GAAP measures to evaluate our operational performance, to compare against work plans and budgets, and ultimately to evaluate the performance of management; our annual budgets are prepared on a non-GAAP basis; and senior management’s annual compensation is derived, in part, using these non-GAAP measures. See the attached tables for a reconciliation of the GAAP results to the adjusted non-GAAP measures. Investors should consider non-GAAP financial measures in addition to, and not as replacements for, or superior to, measures of financial performance prepared in accordance with GAAP. We are not providing forward looking guidance for GAAP reported financial measures or a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measure because we are unable to predict with reasonable certainty the ultimate outcome of certain significant items including, but not limited to, the amortization of purchased intangible assets, legal settlements and loss contingencies, impairment of long-lived assets and goodwill impairment, without unreasonable effort. These items are uncertain, depend on various factors, and could be material to our results computed in accordance with GAAP.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on management’s current beliefs and expectations and are subject to substantial risks and uncertainties, both known and unknown, that could cause our future results, performance or achievements to differ significantly from that expressed or implied by such forward-looking statements. You can identify these forward-looking statements by the use of words such as “should,” “expect,” “anticipate,” “estimate,” “target,” “may,” “project,” “guidance,” “intend,” “plan,” “believe” and other words and terms of similar meaning and expression in connection with any discussion of future operating or financial performance. Important factors that could cause or contribute to such differences include risks relating to:
- our ability to successfully compete in the marketplace, including: that we are substantially dependent on our generic products; concentration of our customer base and commercial alliances among our customers; delays in launches of new generic products; our ability to develop and commercialize biopharmaceutical products; competition for our innovative medicines; our ability to achieve expected results from investments in our product pipeline; our ability to develop and commercialize additional pharmaceutical products; our ability to successfully execute our Pivot to Growth strategy, including to expand our innovative and biosimilar medicines pipeline and profitably commercialize the innovative medicines and biosimilar portfolio, whether organically or through business development, and to sustain and focus our portfolio of generics medicines; and the effectiveness of our patents and other measures to protect our intellectual property rights, including any potential challenges to our Orange Book patent listings in the U.S.;
- our substantial indebtedness, which may limit our ability to incur additional indebtedness, engage in additional transactions or make new investments, may result in a future downgrade of our credit ratings; and our inability to raise debt or borrow funds in amounts or on terms that are favorable to us;
- our business and operations in general, including: the impact of global economic conditions and other macroeconomic developments and the governmental and societal responses thereto; the widespread outbreak of an illness or any other communicable disease, or any other public health crisis; effectiveness of our optimization efforts; our ability to attract, hire, integrate and retain highly skilled personnel; interruptions in our supply chain or problems with internal or third party manufacturing; disruptions of information technology systems; breaches of our data security; challenges associated with conducting business globally, including political or economic instability, major hostilities or terrorism, such as the ongoing conflict between Russia and Ukraine and the state of war declared in Israel; costs and delays resulting from the extensive pharmaceutical regulation to which we are subject; our ability to successfully bid for suitable acquisition targets or licensing opportunities, or to consummate and integrate acquisitions; and our prospects and opportunities for growth if we sell assets or business units and close or divest plants and facilities, as well as our ability to successfully and cost-effectively consummate such sales and divestitures, including our planned divestiture of our API business;
- compliance, regulatory and litigation matters, including: failure to comply with complex legal and regulatory environments; the effects of governmental and civil proceedings and litigation which we are, or in the future become, party to; the effects of reforms in healthcare regulation and reductions in pharmaceutical pricing, reimbursement and coverage; increased legal and regulatory action in connection with public concern over the abuse of opioid medications; our ability to timely make payments required under our nationwide opioids settlement agreement and provide our generic version of Narcan® (naloxone hydrochloride nasal spray) in the amounts and at the times required under the terms of such agreement; scrutiny from competition and pricing authorities around the world, including our ability to comply with and operate under our deferred prosecution agreement (DPA) with the U.S. Department of Justice; potential liability for intellectual property right infringement; product liability claims; failure to comply with complex Medicare, Medicaid and other governmental programs reporting and payment obligations; compliance with anti-corruption, sanctions and trade control laws; environmental risks; and the impact of sustainability issues;
- the impact of the state of war declared in Israel and the military activity in the region, including the risk of disruptions to our operations and facilities, such as our manufacturing and R&D facilities, located in Israel, the impact of our employees who are military reservists being called to active military duty, and the impact of the war on the economic, social and political stability of Israel;
- other financial and economic risks, including: our exposure to currency fluctuations and restrictions as well as credit risks; potential impairments of our long-lived assets; the impact of geopolitical conflicts including the state of war declared in Israel and the conflict between Russia and Ukraine; potential significant increases in tax liabilities; the effect on our overall effective tax rate of the termination or expiration of governmental programs or tax benefits, or of a change in our business and our ability to remediate an existing material weakness in our internal control over financial reporting;
and other factors discussed in this press release, in our Quarterly Report on Form 10-Q for the second quarter of 2024 and in our Annual Report on Form 10-K for the year ended December 31, 2023, including in the section captioned "Risk Factors.” Forward-looking statements speak only as of the date on which they are made, and we assume no obligation to update or revise any forward-looking statements or other information contained herein, whether as a result of new information, future events or otherwise. You are cautioned not to put undue reliance on these forward-looking statements.
Consolidated Statements of Income | |||||||||
(U.S. dollars in millions, except share and per share data) | |||||||||
(Unaudited) | |||||||||
Three months ended | Six months ended | ||||||||
June 30, | June 30, | ||||||||
2024 | 2023 | 2024 | 2023 | ||||||
Net revenues | 4,164 | 3,878 | 7,983 | 7,539 | |||||
Cost of sales | 2,140 | 2,082 | 4,188 | 4,161 | |||||
Gross profit | 2,024 | 1,796 | 3,795 | 3,378 | |||||
Research and development expenses | 269 | 240 | 511 | 473 | |||||
Selling and marketing expenses | 656 | 603 | 1,265 | 1,149 | |||||
General and administrative expenses | 283 | 307 | 561 | 602 | |||||
Intangible assets impairments | 61 | 63 | 141 | 241 | |||||
Goodwill impairment | 400 | 700 | 400 | 700 | |||||
Other asset impairments, restructuring and other items | 280 | 108 | 954 | 218 | |||||
Legal settlements and loss contingencies | 83 | 462 | 188 | 695 | |||||
Other income | (2) | (33) | (1) | (34) | |||||
Operating income (loss) | (5) | (654) | (223) | (667) | |||||
Financial expenses, net | 241 | 268 | 491 | 528 | |||||
Income (loss) before income taxes | (246) | (923) | (713) | (1,195) | |||||
Income taxes (benefit) | 630 | (16) | 578 | (35) | |||||
Share in (profits) losses of associated companies, net | (2) | (1) | 2 | (1) | |||||
Net income (loss) | (874) | (906) | (1,294) | (1,159) | |||||
Net income (loss) attributable to non-controlling interests | (29) | (35) | (309) | (68) | |||||
Net income (loss) attributable to Teva | (846) | (872) | (985) | (1,091) | |||||
Earnings (loss) per share attributable to Teva: | Basic ($) | (0.75) | (0.78) | (0.87) | (0.98) | ||||
Diluted ($) | (0.75) | (0.78) | (0.87) | (0.98) | |||||
Weighted average number of shares (in millions): | Basic | 1,133 | 1,120 | 1,128 | 1,118 | ||||
Diluted | 1,133 | 1,120 | 1,128 | 1,118 | |||||
Non-GAAP net income attributable to Teva for diluted earnings per share:* | 697 | 629 | 1,245 | 1,085 | |||||
Non-GAAP earnings per share attributable to Teva:* | Diluted ($) | 0.61 | 0.56 | 1.09 | 0.96 | ||||
Non-GAAP average number of shares (in millions): | Diluted | 1,151 | 1,129 | 1,146 | 1,127 | ||||
Amounts may not add up due to rounding. | |||||||||
* See reconciliation attached. | |||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||
(U.S. dollars in millions, except for share data) | |||||||||
(Unaudited) | |||||||||
June 30, | December 31, | ||||||||
2024 | 2023 | ||||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 2,258 | $ | 3,226 | |||||
Accounts receivables, net of allowance for credit losses of | 3,766 | 3,408 | |||||||
Inventories | 3,927 | 4,021 | |||||||
Prepaid expenses | 1,096 | 1,255 | |||||||
Other current assets | 517 | 504 | |||||||
Assets held for sale | 69 | 70 | |||||||
Total current assets | 11,632 | 12,485 | |||||||
Deferred income taxes | 2,000 | 1,812 | |||||||
Other non-current assets | 434 | 470 | |||||||
Property, plant and equipment, net | 5,573 | 5,750 | |||||||
Operating lease right-of-use assets, net | 358 | 397 | |||||||
Identifiable intangible assets, net | 4,853 | 5,387 | |||||||
Goodwill | 16,488 | 17,177 | |||||||
Total assets | $ | 41,338 | $ | 43,479 | |||||
LIABILITIES AND EQUITY | |||||||||
Current liabilities: | |||||||||
Short-term debt | $ | 2,094 | $ | 1,672 | |||||
Sales reserves and allowances | 3,700 | 3,535 | |||||||
Accounts payables | 2,366 | 2,602 | |||||||
Employee-related obligations | 492 | 611 | |||||||
Accrued expenses | 2,840 | 2,771 | |||||||
Other current liabilities | 1,191 | 1,044 | |||||||
Liabilities held for sale | 356 | 13 | |||||||
Total current liabilities | 13,037 | 12,247 | |||||||
Long-term liabilities: | |||||||||
Deferred income taxes | 553 | 606 | |||||||
Other taxes and long-term liabilities | 4,356 | 4,019 | |||||||
Senior notes and loans | 16,547 | 18,161 | |||||||
Operating lease liabilities | 281 | 320 | |||||||
Total long-term liabilities | 21,737 | 23,106 | |||||||
Equity: | |||||||||
Teva shareholders’ equity: | 6,359 | 7,506 | |||||||
Non-controlling interests | 204 | 620 | |||||||
Total equity | 6,563 | 8,126 | |||||||
Total liabilities and equity | $ | 41,338 | $ | 43,479 | |||||
Amounts may not add up due to rounding. | |||||||||
TEVA PHARMACEUTICAL INDUSTRIES LIMITED | ||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(U.S. dollars in millions) | ||||||||||
(Unaudited) | ||||||||||
Three months ended | Six months ended | |||||||||
June 30, | June 30, | |||||||||
2024 | 2023 | 2024 | 2023 | |||||||
Operating activities: | ||||||||||
Net income (loss) | $ | (874 | ) | (906 | ) | $ | (1,294 | ) | (1,159 | ) |
Adjustments to reconcile net income (loss) to net cash provided by operations: | ||||||||||
Depreciation and amortization | 259 | 300 | 531 | 604 | ||||||
Impairment of goodwill | 400 | 700 | 400 | 700 | ||||||
Impairment of long-lived assets and assets held for sale | 130 | 74 | 809 | 262 | ||||||
Net change in operating assets and liabilities | (10 | ) | 212 | (507 | ) | (137 | ) | |||
Deferred income taxes – net and uncertain tax positions | (424 | ) | (44 | ) | (613 | ) | (150 | ) | ||
Stock-based compensation | 32 | 30 | 60 | 62 | ||||||
Other items * | 592 | (12 | ) | 594 | 23 | |||||
Net loss (gain) from investments and from sale of long lived assets | (1 | ) | (30 | ) | (1 | ) | (26 | ) | ||
Net cash provided by (used in) operating activities | 103 | 324 | (21 | ) | 179 | |||||
Investing activities: | ||||||||||
Beneficial interest collected in exchange for securitized trade receivables | 317 | 371 | 612 | 694 | ||||||
Purchases of property, plant and equipment and intangible assets | (97 | ) | (119 | ) | (221 | ) | (258 | ) | ||
Proceeds from sale of business and long lived assets | 1 | 56 | 1 | 58 | ||||||
Acquisition of businesses, net of cash acquired | - | - | (15 | ) | - | |||||
Purchases of investments and other assets . | (43 | ) | (2 | ) | (55 | ) | (6 | ) | ||
Other investing activities | - | (4 | ) | - | (5 | ) | ||||
Net cash provided by (used in) investing activities | 178 | 302 | 322 | 483 | ||||||
Financing activities: | ||||||||||
Purchase of shares from non-controlling interests | - | - | (64 | ) | - | |||||
Dividends paid to non-controlling interests | - | - | (78 | ) | - | |||||
Repayment of senior notes and loans and other long term liabilities | (956 | ) | - | (956 | ) | (3,152 | ) | |||
Proceeds from senior notes, net of issuance costs | - | - | - | 2,451 | ||||||
Other financing activities | (10 | ) | (55 | ) | (19 | ) | (60 | ) | ||
Net cash provided by (used in) financing activities | (966 | ) | (55 | ) | (1,117 | ) | (761 | ) | ||
Translation adjustment on cash and cash equivalents | (49 | ) | (77 | ) | (153 | ) | (65 | ) | ||
Net change in cash, cash equivalents and restricted cash | (733 | ) | 494 | (969 | ) | (164 | ) | |||
Balance of cash, cash equivalents and restricted cash at beginning of period | 2,991 | 2,176 | 3,227 | 2,834 | ||||||
Balance of cash, cash equivalents and restricted cash at end of period | $ | 2,258 | 2,670 | $ | 2,258 | 2,670 | ||||
Cash and cash equivalents | 2,258 | 2,669 | 2,258 | 2,669 | ||||||
Restricted cash included in other current assets | — | 1 | — | 1 | ||||||
Total cash, cash equivalents and restricted cash shown in the statement of cash flows | 2,258 | 2,670 | 2,258 | 2,670 | ||||||
Non-cash financing and investing activities: | ||||||||||
Beneficial interest obtained in exchange for securitized accounts receivables | $ | 320 | 380 | $ | 632 | 714 | ||||
* Adjustment in the three months period ended June 30, 2024 mainly relate to an agreement with the Israeli Tax Authorities. | ||||||||||
Amounts may not add up due to rounding | ||||||||||
The accompanying notes are an integral part of the financial statements. | ||||||||||
Reconciliation of gross profit to Non-GAAP gross profit | ||||||||
(Unaudited) | ||||||||
Three months ended | Six months ended | |||||||
June 30, | June 30, | |||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||
Gross profit | $ | 2,024 | 1,796 | $ | 3,795 | 3,378 | ||
Gross profit margin | ||||||||
Increase (decrease) for excluded items: | ||||||||
Amortization of purchased intangible assets | 136 | 145 | 273 | 290 | ||||
Equity compensation | 7 | 5 | 13 | 10 | ||||
Accelerated depreciation | 0 | 24 | 7 | 49 | ||||
Other non-GAAP items (1) | 37 | 52 | 80 | 91 | ||||
Non-GAAP gross profit | $ | 2,205 | 2,023 | $ | 4,168 | 3,819 | ||
Non-GAAP gross profit margin (2) | ||||||||
(1) Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, primarily related to the rationalization of our plants, certain inventory write-offs and other unusual events. | ||||||||
(2) Non-GAAP gross profit margin is non-GAAP gross profit as a percentage of revenue. | ||||||||
Reconciliation of operating income (loss) to Non-GAAP operating income (loss) | ||||||||
(Unaudited) | ||||||||
Three months ended | Six months ended | |||||||
June 30, | June 30, | |||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | ||||
Operating income (loss)(1) | ($) | (5) | (654) | ($) | (223) | (667) | ||
Operating margin | ( | ( | ( | ( | ||||
Increase (decrease) for excluded items: | ||||||||
Amortization of purchased intangible assets | 146 | 162 | 298 | 326 | ||||
Legal settlements and loss contingencies(2) | 83 | 462 | 188 | 695 | ||||
Goodwill impairment(3) | 400 | 700 | 400 | 700 | ||||
Impairment of long-lived assets(4) | 130 | 74 | 809 | 262 | ||||
Restructuring costs | 18 | 10 | 31 | 66 | ||||
Equity compensation | 32 | 30 | 60 | 62 | ||||
Contingent consideration(1)(5) | 192 | 78 | 271 | 113 | ||||
Accelerated depreciation | 0 | 24 | 7 | 49 | ||||
Other non-GAAP items(6) | 59 | 125 | 106 | 189 | ||||
Non-GAAP operating income (loss) | ($) | 1,056 | 1,011 | ($) | 1,948 | 1,796 | ||
Non-GAAP operating margin(3) | ($) | ($) | ||||||
(1) The data presented for the prior period have been revised to reflect a revision in the presentation of these items in the consolidated financial statements. For additional information see note 1b to our consolidated financial statements included in our 2023 Annual Report on Form 10-K. | ||||||||
(2) Adjustments for legal settlements and loss contingencies in the second quarter of 2023 were mainly related to a provision of | ||||||||
(3) A goodwill impairment charge of | ||||||||
(4) Adjustments for impairment of long-lived assets, for the six months ended June 30, 2024, primarily consisted of | ||||||||
(5) Adjustments for contingent consideration primarily related to a change in the estimated future royalty payments to Allergan in connection with lenalidomide capsules (the generic version of Revlimid®), of | ||||||||
(6) Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, primarily related to the rationalization of our plants, certain inventory write-offs, material litigation fees and other unusual events. | ||||||||
Reconciliation of net income (loss) attributable to Teva | ||||||||
to Non-GAAP net income (loss) attributable to Teva | ||||||||
(Unaudited) | ||||||||
Three months ended | Six months ended | |||||||
June 30, | June 30, | |||||||
($ in millions except per share amounts) | 2024 | 2023 | 2024 | 2023 | ||||
Net income (Loss) attributable to Teva(1) | ($) | (846) | (872) | ($) | (985) | (1,091) | ||
Increase (decrease) for excluded items: | ||||||||
Amortization of purchased intangible assets | 146 | 162 | 298 | 326 | ||||
Legal settlements and loss contingencies(2) | 83 | 462 | 188 | 695 | ||||
Goodwill impairment(3) | 400 | 700 | 400 | 700 | ||||
Impairment of long-lived assets(4) | 130 | 74 | 809 | 262 | ||||
Restructuring costs | 18 | 10 | 31 | 66 | ||||
Equity compensation | 32 | 30 | 60 | 62 | ||||
Contingent consideration(1)(5) | 192 | 78 | 271 | 113 | ||||
Accelerated depreciation | - | 24 | 7 | 49 | ||||
Financial expenses | 12 | 16 | 24 | 39 | ||||
Items attributable to non-controlling interests(4) | (33) | (49) | (317) | (90) | ||||
Other non-GAAP items(6) | 59 | 125 | 106 | 189 | ||||
Corresponding tax effects and unusual tax items(7) | 503 | (131) | 353 | (235) | ||||
Non-GAAP net income attributable to Teva | ($) | 697 | 629 | ($) | 1,245 | 1,085 | ||
Non-GAAP tax rate(8) | ||||||||
GAAP diluted earnings (loss) per share attributable to Teva | ($) | (0.75) | (0.78) | ($) | (0.87) | (0.98) | ||
EPS difference(9) | 1.35 | 1.34 | 1.96 | 1.94 | ||||
Non-GAAP diluted EPS attributable to Teva(9) | ($) | 0.61 | 0.56 | ($) | 1.09 | 0.96 | ||
Non-GAAP average number of shares (in millions)(9) | 1,151 | 1,129 | 1,146 | 1,127 | ||||
(1) | The data presented for the prior period have been revised to reflect a revision in the presentation of these items in the consolidated financial statements. For additional information see note 1b to our consolidated financial statements included in our 2023 Annual Report on Form 10-K. | |||||||
(2) | Adjustments for legal settlements and loss contingencies in the second quarter of 2023 were mainly related to a provision of | |||||||
(3) | A goodwill impairment charge of | |||||||
(4) | Adjustments for impairment of long-lived assets and items attributable to non-controlling interests for the six months ended June 30, 2024, primarily consisted of | |||||||
(5) | Adjustments for contingent consideration primarily related to a change in the estimated future royalty payments to Allergan in connection with lenalidomide capsules (the generic version of Revlimid®), of | |||||||
(6) | Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, primarily related to the rationalization of our plants, certain inventory write-offs, material litigation fees and other unusual events. | |||||||
(7) | Adjustments for corresponding tax effects and unusual tax items for the three months ended June 30,2024 mainly related to the settlement agreement with the ITA to settle certain litigation with respect to taxes payable for the Company’s taxable years 2008 through 2020, in an amount of | |||||||
(8) | Non-GAAP tax rate is tax expenses (benefit) excluding the impact of non-GAAP tax adjustments presented above as a percentage of income (loss) before income taxes excluding the impact of non-GAAP adjustments presented above. GAAP tax rate for the three and six months ended June 30, 2024 was | |||||||
(9) | EPS difference and diluted non-GAAP EPS are calculated by dividing our non-GAAP net income attributable to Teva by our non-GAAP diluted weighted average number of shares. | |||||||
Reconciliation of net income (loss) to adjusted EBITDA | |||||||||||
(Unaudited) | |||||||||||
Three months ended | Six months ended | ||||||||||
June 30, | June 30, | ||||||||||
($ in millions) | 2024 | 2023 | 2024 | 2023 | |||||||
Net income (loss)(1) | $ | (874 | ) | (906 | ) | $ | (1,294 | ) | (1,159 | ) | |
Increase (decrease) for excluded items: | |||||||||||
Financial expenses | 241 | 268 | 491 | 528 | |||||||
Income taxes | 630 | (16 | ) | 578 | (35 | ) | |||||
Share in profits (losses) of associated companies –net | (2 | ) | (1 | ) | 2 | (1 | ) | ||||
Depreciation | 113 | 138 | 233 | 278 | |||||||
Amortization | 146 | 162 | 298 | 326 | |||||||
EBITDA | 254 | (355 | ) | 308 | (63 | ) | |||||
Legal settlements and loss contingencies(2) | 83 | 462 | 188 | 695 | |||||||
Goodwill impairment(3) | 400 | 700 | 400 | 700 | |||||||
Impairment of long lived assets(4) | 130 | 74 | 809 | 262 | |||||||
Restructuring costs | 18 | 10 | 31 | 66 | |||||||
Equity compensation | 32 | 30 | 60 | 62 | |||||||
Contingent consideration(5) | 192 | 78 | 271 | 113 | |||||||
Other non-GAAP items (6) | 59 | 125 | 106 | 189 | |||||||
Adjusted EBITDA | $ | 1,168 | 1,125 | $ | 2,173 | 2,024 | |||||
(1) The data presented for the prior period have been revised to reflect a revision in the presentation of these items in the consolidated financial statements. For additional information see note 1b to our consolidated financial statements included in our 2023 Annual Report on Form 10-K. | |||||||||||
(2) Adjustments for legal settlements and loss contingencies in the second quarter of 2023 were mainly related to a provision of | |||||||||||
(3) A goodwill impairment charge of | |||||||||||
(4) Adjustments for impairment of long-lived assets, for the six months ended June 30, 2024, primarily consisted of | |||||||||||
(5) Adjustments for contingent consideration primarily related to a change in the estimated future royalty payments to Allergan in connection with lenalidomide capsules (the generic version of Revlimid®), of | |||||||||||
(6) Other non-GAAP items include other exceptional items that we believe are sufficiently large that their exclusion is important to facilitate an understanding of trends in our financial results, primarily related to the rationalization of our plants, certain inventory write-offs, material litigation fees and other unusual events. | |||||||||||
Segment Information | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
United States | Europe | International Markets | |||||||||||||||||||||
Three months ended June 30, | Three months ended June 30, | Three months ended June 30, | |||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||
(U.S. $ in millions) | (U.S. $ in millions) | (U.S. $ in millions) | |||||||||||||||||||||
Revenues | $ | 2,110 | $ | 1,892 | $ | 1,213 | $ | 1,163 | $ | 593 | $ | 578 | |||||||||||
Gross profit | 1,167 | 1,017 | 677 | 640 | 286 | 283 | |||||||||||||||||
R&D expenses | 170 | 156 | 62 | 53 | 30 | 23 | |||||||||||||||||
S&M expenses | 270 | 250 | 209 | 194 | 145 | 125 | |||||||||||||||||
G&A expenses | 100 | 101 | 64 | 61 | 38 | 34 | |||||||||||||||||
Other income | (1 | ) | (1 | ) | § | (1 | ) | § | (31 | ) | |||||||||||||
Segment profit | $ | 629 | $ | 511 | $ | 342 | $ | 334 | $ | 73 | $ | 132 | |||||||||||
§ Represents an amount less than | |||||||||||||||||||||||
Segment Information | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
United States | Europe | International Markets | |||||||||||||||||||||
Six months ended June 30, | Six months ended June 30, | Six months ended June 30, | |||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||
(U.S. $ in millions) | (U.S. $ in millions) | (U.S. $ in millions) | |||||||||||||||||||||
Revenues | $ | 3,835 | $ | 3,569 | $ | 2,485 | $ | 2,347 | $ | 1,190 | $ | 1,159 | |||||||||||
Gross profit | 2,025 | 1,806 | 1,415 | 1,294 | 583 | 568 | |||||||||||||||||
R&D expenses | 324 | 305 | 118 | 106 | 58 | 51 | |||||||||||||||||
S&M expenses | 530 | 457 | 403 | 381 | 263 | 238 | |||||||||||||||||
G&A expenses | 193 | 196 | 130 | 130 | 73 | 72 | |||||||||||||||||
Other income | (1 | ) | (1 | ) | § | (1 | ) | (1 | ) | (33 | ) | ||||||||||||
Segment profit | $ | 979 | $ | 850 | $ | 764 | $ | 679 | $ | 190 | $ | 240 | |||||||||||
§ Represents an amount less than | |||||||||||||||||||||||
Reconciliation of our segment profit | ||||||||
to consolidated income before income taxes | ||||||||
Unaudited | ||||||||
Three months ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
(U.S.$ in millions) | ||||||||
United States profit | $ | 629 | $ | 511 | ||||
Europe profit | 342 | 334 | ||||||
International Markets profit | 73 | 132 | ||||||
Total reportable segment profit | 1,043 | 977 | ||||||
Profit of other activities | 12 | 33 | ||||||
1,056 | 1,011 | |||||||
Amounts not allocated to segments: | ||||||||
Amortization | 146 | 162 | ||||||
Other asset impairments, restructuring and other items* | 280 | 108 | ||||||
Goodwill impairment | 400 | 700 | ||||||
Intangible asset impairments | 61 | 63 | ||||||
Legal settlements and loss contingencies | 83 | 462 | ||||||
Other unallocated amounts | 91 | 170 | ||||||
Consolidated operating income (loss) | (5 | ) | (654 | ) | ||||
Financial expenses - net | 241 | 268 | ||||||
Consolidated income (loss) before income taxes* | $ | (246 | ) | $ | (923 | ) | ||
*The data presented for the prior period have been revised to reflect a revision in the presentation of these items in the consolidated financial statements. For additional information see note 1b to our consolidated financial statements included in our 2023 Annual Report on Form 10-K. | ||||||||
Reconciliation of our segment profit | ||||||||
to consolidated income before income taxes | ||||||||
Unaudited | ||||||||
Six months ended | ||||||||
June 30, | ||||||||
2024 | 2023 | |||||||
(U.S.$ in millions) | ||||||||
United States profit | $ | 979 | $ | 850 | ||||
Europe profit | 764 | 679 | ||||||
International Markets profit | 190 | 240 | ||||||
Total reportable segment profit | 1,933 | 1,769 | ||||||
Profit of other activities | 15 | 27 | ||||||
Total segment profit | 1,948 | 1,796 | ||||||
Amounts not allocated to segments: | ||||||||
Amortization | 298 | 326 | ||||||
Other asset impairments, restructuring and other items* | 954 | 218 | ||||||
Goodwill impairment | 400 | 700 | ||||||
Intangible asset impairments | 141 | 241 | ||||||
Legal settlements and loss contingencies | 188 | 695 | ||||||
Other unallocated amounts | 190 | 282 | ||||||
Consolidated operating income (loss) | (223 | ) | (667 | ) | ||||
Financial expenses - net | 491 | 528 | ||||||
Consolidated income (loss) before income taxes* | $ | (713 | ) | $ | (1,195 | ) | ||
The data presented for the prior period have been revised to reflect a revision in the presentation of these items in the consolidated financial statements. For additional information see note 1b to our consolidated financial statements included in our 2023 Annual Report on Form 10-K. | ||||||||
Segment revenues by major products and activities | ||||||||
(Unaudited) | ||||||||
Three months ended | ||||||||
June 30, | Percentage Change | |||||||
2024 | 2023 | 2023-2024 | ||||||
(U.S.$ in millions) | ||||||||
United States segment | ||||||||
Generic products | $ | 1,023 | $ | 884 | ||||
AJOVY | 42 | 52 | ( | |||||
AUSTEDO | 407 | 308 | ||||||
BENDEKA/TREANDA | 41 | 67 | ( | |||||
COPAXONE | 81 | 56 | ||||||
Anda | 373 | 392 | ( | |||||
Other | 144 | 131 | ||||||
Total | 2,110 | 1,892 | ||||||
Three months ended | ||||||||
June 30, | Percentage Change | |||||||
2024 | 2023 | 2023-2024 | ||||||
(U.S.$ in millions) | ||||||||
Europe segment | ||||||||
Generic products | $ | 970 | $ | 909 | ||||
AJOVY | 52 | 39 | ||||||
COPAXONE | 53 | 60 | ( | |||||
Respiratory products | 57 | 66 | ( | |||||
Other | 81 | 89 | ( | |||||
Total | 1,213 | 1,163 | ||||||
Three months ended | ||||||||
June 30, | Percentage Change | |||||||
2024 | 2023 | 2023-2024 | ||||||
(U.S.$ in millions) | ||||||||
International Markets segment | ||||||||
Generic products | $ | 486 | $ | 478 | ||||
AJOVY | 22 | 14 | ||||||
COPAXONE | 14 | 17 | ( | |||||
Other | 71 | 69 | ||||||
Total | 593 | 578 | ||||||
Revenues by Activity and Geographical Area | ||||||||
(Unaudited) | ||||||||
Six months ended | ||||||||
June 30, | Percentage Change | |||||||
2024 | 2023 | 2024-2023 | ||||||
(U.S.$ in millions) | ||||||||
North America segment | ||||||||
Generic products | $ | 1,831 | $ | 1,631 | ||||
AJOVY | 87 | 98 | ( | |||||
AUSTEDO | 689 | 478 | ||||||
BENDEKA / TREANDA | 87 | 129 | ( | |||||
COPAXONE | 111 | 127 | ( | |||||
Anda | 754 | 816 | ( | |||||
Other | 276 | 289 | ( | |||||
Total | 3,835 | 3,569 | ||||||
Six months ended | ||||||||
June 30, | Percentage Change | |||||||
2024 | 2023 | 2024-2023 | ||||||
(U.S.$ in millions) | ||||||||
Europe segment | ||||||||
Generic products | $ | 1,974 | $ | 1,841 | ||||
AJOVY | 102 | 74 | ||||||
COPAXONE | 110 | 119 | ( | |||||
Respiratory products | 123 | 134 | ( | |||||
Other | 175 | 178 | ( | |||||
Total | 2,485 | 2,347 | ||||||
Six months ended | ||||||||
June 30, | Percentage Change | |||||||
2024 | 2023 | 2024-2023 | ||||||
(U.S.$ in millions) | ||||||||
International Markets segment | ||||||||
Generic products | $ | 963 | $ | 955 | ||||
AJOVY | 39 | 27 | ||||||
COPAXONE | 25 | 34 | ( | |||||
Other | 162 | 142 | ||||||
Total | 1,190 | 1,159 | ||||||
Free cash flow reconciliation | |||||||
(Unaudited) | |||||||
Three months ended June 30, | |||||||
2024 | 2023 | ||||||
(U.S. $ in millions) | |||||||
Net cash provided by (used in) operating activities | 103 | 324 | |||||
Beneficial interest collected in exchange for securitized accounts receivables | 317 | 371 | |||||
Capital investment | (97 | ) | (119 | ) | |||
Proceeds from divestitures of businesses and other assets | 1 | 56 | |||||
Free cash flow | $ | 324 | $ | 632 | |||
Free cash flow reconciliation | |||||||
(Unaudited) | |||||||
Six months ended June 30, | |||||||
2024 | 2023 | ||||||
(U.S. $ in millions) | |||||||
Net cash provided by (used in) operating activities | (21 | ) | 179 | ||||
Beneficial interest collected in exchange for securitized trade receivables | 612 | 694 | |||||
Capital investment | (221 | ) | (258 | ) | |||
Proceeds from divestitures of business and other assets | 1 | 58 | |||||
Acquisition of subsidiary, net of cash acquired | (15 | ) | - | ||||
Free cash flow | $ | 356 | $ | 673 | |||
IR Contacts
Ran Meir (215) 591-8912
Yael Ashman +972 (3) 914 8262
Sanjeev Sharma (267) 658-2700
PR Contacts
Kelley Dougherty (973) 832-2810
Eden Klein +972 (3) 906 2645
A PDF accompanying this announcement is available at: http://ml-eu.globenewswire.com/Resource/Download/3b1553b7-359d-4dae-86c1-9fe532ff3836
FAQ
What were Teva's Q2 2024 revenues?
How much did AUSTEDO's U.S. revenue increase in Q2 2024?
What is Teva's revised 2024 revenue outlook?
What are the key highlights of Teva's financial performance in Q2 2024?
What impacted Teva's Q2 2024 financial results?