Tarena International, Inc. Announces the Results for the Fourth Quarter and Fiscal Year of 2021
Tarena International, Inc. (NASDAQ: TEDU) reported its fourth quarter and full year financial results for 2021. Net revenues increased by 0.8% year-over-year to RMB655.3 million, with childhood education revenue growing by 12.8% but adult education revenue declining by 9.4%. Gross profit fell by 8.7% to RMB327.6 million, leading to a gross margin of 50%. Operating loss improved by 29.1% to RMB60.4 million. For 2022, revenues are expected between RMB580 million and RMB610 million, reflecting growth despite potential COVID-19 impacts.
- Net revenues increased by 25.7% to RMB2,386.5 million for the full year 2021.
- Net revenue from childhood education rose 62.3% year-over-year.
- Operating loss decreased by 54.2% to RMB369.1 million for fiscal year 2021.
- Net loss was RMB182.5 million in Q4 2021, compared to RMB94.7 million in Q4 2020.
- Gross profit margin decreased to 50.0%, down from 55.2% in Q4 2020.
- Student enrollments in adult professional education decreased by 14.0% year-over-year.
BEIJING, March 16, 2022 /PRNewswire/ -- Tarena International, Inc. (NASDAQ: TEDU) ("Tarena" or the "Company"), a leading provider of adult professional education and childhood & adolescent quality education services in China, today announced its unaudited financial results for the fourth quarter and full year ended December 31, 2021.
Fourth Quarter 2021 Highlights
- Net revenues increased by
0.8% year-over-year to RMB655.3 million (US$102.8 million ), from RMB650.3 million in the same period of 2020. - Net revenue from childhood & adolescent quality education business, which represented
51.3% of the total net revenues, increased by12.8% year-over-year to RMB336.0 million (US$52.7 million ), from RMB297.9 million in the same period of 2020. - Net revenue from adult professional education business, which represented
48.7% of the total net revenues, decreased by9.4% year-over-year to RMB319.3 million (US$50.1 million ), from RMB352.4 million in the same period of 2020. - Gross profit decreased by
8.7% year-over-year to RMB327.6 million (US$51.4 million ), from RMB358.8 million in the same period of 2020. - Gross profit margin decreased by
5.2% points year-over-year to50.0% , from55.2% in the same period of 2020. - Operating loss decreased by
29.1% to a loss of RMB60.4 million (US$9.5 million ), from a loss of RMB85.1 million in the same period of 2020. Operating margin improved year-over-year to -9.2% from -13.1% in the same period of 2020. - Non-GAAP operating loss, which excluded share-based compensation expenses, was RMB56.5 million (US
$8.9 million ), compared to non-GAAP operating loss of RMB77.5 million in the same period of 2020. - Income tax expense increased year-over year to RMB125.7 million (US
$19.7 million ) from RMB7.0 million in the same period of 2020. - Net loss was RMB182.5 million (US
$28.6 million ), compared to net loss of RMB94.7 million in the same period of 2020. - Non-GAAP net loss, which excluded share-based compensation expenses, was RMB178.6 million (US
$28.0 million ), compared to non-GAAP net loss of RMB87.1 million in the same period of 2020. - Basic and diluted loss per ordinary share was RMB3.22 (US
$0.51) , compared to loss per ordinary share of RMB1.72 in the fourth quarter of 2020. - Cash, cash equivalents and time deposits, including current and non-current, and restricted cash totaled RMB430.4 million (US
$67.5 million ) as of December 31, 2021, compared to RMB364.8 million as of December 31, 2020. - Net cash inflow from operating activities in the fourth quarter of 2021 was RMB129.5 million (US
$20.3 million ). Capital expenditures in the fourth quarter of 2021 were RMB21.4 million (US$3.4 million ). - Deferred revenue totaled RMB2,024.9 million (US
$317.8 million ) as of December 31, 2021, compared to RMB1,998.2 million as of December 31, 2020, representing an increase of1.3% . - Total student enrollments in childhood & adolescent quality education business, defined as the total number of students who attended at least one paid lesson during that period or have deposit balances in their accounts at the end of that period, in the fourth quarter of 2021 reached 151,300, increased by
17.9% , compared to the student enrollments of 128,300 in the same period of 2020. - Total number of learning centers in childhood & adolescent quality education increased to 238 as of December 31, 2021, from 236 as of December 31, 2020.
- Total student enrollments in adult professional education business, defined as the total number of courses enrolled by students during that period, including multiple courses enrolled by the same student, in the fourth quarter of 2021 decreased by
14.0% year-over-year to 30,200. - Total number of learning centers in adult professional education decreased to 100 as of December 31, 2021, from 104 as of December 31, 2020.
Fiscal Year 2021 Highlights
- Net revenues increased by
25.7% year-over-year to RMB2,386.5 million (US$374.5 million ), from RMB 1,897.9 million in the same period of 2020. - Net revenue from childhood & adolescent quality education business, which represented
51.8% of the total net revenues increased by62.3% year-over-year to RMB1,236.3 million (US$194.0 million ), from RMB761.8 million in the same period of 2020. - Net revenue from adult professional education business, which represented
48.2% of the total net revenues, increased by1.2% year-over-year to RMB1,150.2 million (US$180.5 million ), from RMB1,136.1 million in the same period of 2020. - Gross profit increased by
42.6% year-over-year to RMB1,185.1 million (US$186.0 million ), from RMB831.0 million in the same period of 2020. - Gross profit margin increased by
5.9% points year-over-year to49.7% , from43.8% in the same period of 2020. - Operating loss decreased by
54.2% to a loss of RMB369.1 million (US$57.9 million ), from a loss of RMB806.4 million in the same period of 2020. Operating margin improved year-over-year to -15.5% from -42.5% in the same period of 2020. - Non-GAAP operating loss, which excluded share-based compensation expenses, was RMB350.0 million (US
$54.9 million ), compared to non-GAAP operating loss of RMB770.1 million in the same period of 2020. - Income tax expense was RMB114.1 million (US
$17.9 million ), compared to income tax benefit of RMB35.0 million in the same period of 2020. - Net loss was RMB475.8 million (US
$74.7 million ), compared to net loss of RMB 771.2 million in the same period of 2020. - Non-GAAP net loss, which excluded share-based compensation expenses, was RMB456.7 million (US
$71.7 million ), compared to non-GAAP net loss of RMB734.9 million in the same period of 2020. - Basic and diluted loss per ordinary share was RMB8.43 (US
$1.32) , compared to loss per ordinary share of RMB14.11 in 2020. - Total student enrollments in childhood & adolescent quality education programs, defined as the total number of students who attended at least one paid lesson during that period or have deposit balances in their accounts at the end of that period, for fiscal year 2021 reached 178,400, increased by
26.0% , compared to the student enrollments of 141,600 in the same period of 2020. - Total student enrollments in adult professional education business, defined as the total number of courses enrolled by students during that period, including multiple courses enrolled by the same student, for fiscal year 2021 decreased by
13.5% year-over-year to 72,100.
Key Financial Results
For the Three Months Ended December 31, | Variance | % of | Fiscal Year Ended December 31, | Variance | % of | |||||||||
2020 Unaudited | 2021 Unaudited | RMB | 2020 Audited | 2021 Unaudited | RMB | |||||||||
RMB | RMB | RMB | RMB | |||||||||||
(in thousands, except for percentages) | ||||||||||||||
Net revenues | 650,254 | 655,301 | 5,047 | 0.8 | 1,897,883 | 2,386,520 | 488,637 | 25.7 | ||||||
Cost of revenues(a) | (291,474) | (327,689) | (36,215) | 12.4 | (1,066,842) | (1,201,419) | (134,577) | 12.6 | ||||||
Gross profit | 358,780 | 327,612 | (31,168) | -8.7 | 831,041 | 1,185,101 | 354,060 | 42.6 | ||||||
Gross margin | - | |||||||||||||
Selling and marketing | (223,342) | (221,847) | 1,495 | -0.7 | (906,337) | (878,130) | 28,207 | -3.1 | ||||||
General and administrative | (195,322) | (132,465) | 62,857 | -32.2 | (630,618) | (569,985) | 60,633 | -9.6 | ||||||
Research and development | (25,247) | (33,664) | (8,417) | 33.3 | (100,466) | (106,098) | (5,632) | 5.6 | ||||||
Total operating expenses | (443,911) | (387,976) | 55,935 | -12.6 | (1,637,421) | (1,554,213) | 83,208 | -5.1 | ||||||
Operating loss | (85,131) | (60,364) | 24,767 | -29.1 | (806,380) | (369,112) | 437,268 | -54.2 |
Notes:
(a) Includes share-based compensation expenses.
"We are delighted to see that, in the fourth quarter of 2021, both our childhood & adolescent quality education and adult professional education businesses reached their highest amounts of quarterly cash collection during the year of 2021. This resulted in our net cash provided by operating activities in the fourth quarter of 2021 achieved RMB129.5 million, and our total cash and cash equivalent balance increased to RMB430.4 million as of December 31, 2021. At the same time, we are excited that our operating loss decreased by
In 2021, by adopting the Online-Merge-Offline (OMO) model to develop and deliver our comprehensive products, and by optimizing our offline learning centers' operational efficiency and user acquisition capability, we believe that we have further strengthened our core competitive advantages in the market. Moreover, we have been adhering to our strategies of optimizing business structure and uplifting operational efficiency so as to cope with the negative impacts arising from the sporadic occurrence of COVID-19 cases, and to ensure that we can achieve a sustainable growth in our business." remarked Ms. Ying Sun, the Chief Executive Officer of Tarena.
"Looking ahead, we will continuously enhance our overall operational efficiency and grow our revenues by increasing the productivity of each learning center rather than relying on the expansion of the learning center network. Our target is to improve our profitability.
Additionally, we are pleased to welcome Mr. Roy Shengwen Rong to join our board of directors as an independent director and the chairman of the audit committee. We look forward to working with Roy to continuously develop our businesses in a healthy way. We would like to thank Mr. Arthur Lap Tat Wong for his dedication during his tenure as an independent director in the past two years." concluded Ms. Ying Sun.
Fourth Quarter 2021 Results
Net Revenues
Total net revenues increased by
Net revenue from childhood & adolescent quality education business increased by
Net revenue from adult professional education business decreased by
Cost of Revenues
Cost of revenues increased by
Gross Profit and Gross Margin
Gross profit decreased by
Operating Expenses
Total operating expenses decreased by
Selling and marketing expenses decreased by
General and administrative expenses decreased by
Research and development expenses increased by
Operating Loss
Operating loss was RMB60.4 million (US
Interest Income/(Expense)
Net interest income was RMB0.8 million (US
Other Income
Other income was RMB2.7 million (US
Foreign Exchange Loss
Foreign exchange loss was RMB0.01 million (US
Income Tax Expense
The Company recorded an income tax expense of RMB125.7 million (US
Net Loss
As a result of the foregoing, net loss was RMB182.5 million (US
Basic and Diluted Loss per ordinary share
Loss per ordinary share was RMB3.22 (US
Cash Flow
Net cash inflow from operating activities in the fourth quarter of 2021 was RMB129.5 million (US
Fiscal Year 2021 Results
Net Revenues
Net revenues increased by
Net revenue from childhood & adolescent quality education increased by
Net revenue from adult professional education business increased by
Cost of Revenues
Cost of revenues increased by
Gross Profit and Gross Margin
Gross profit increased by
Operating Expenses
Total operating expenses decreased by
Selling and marketing expenses decreased by
General and administrative expenses decreased by
Research and development expenses increased by
Operating Loss
Operating loss was RMB369.1 million (US
Interest Income/(Expense)
Net interest income was RMB2.3 million (US
Other Income
Other income was RMB5.6 million (US
Foreign Exchange Loss
Foreign exchange loss was RMB0.5 million (US
Income Tax Benefit/(Expense)
The Company recorded an income tax expense of RMB114.1 million (US
Net Loss
As a result of the foregoing, net loss was RMB475.8 million (US
Basic and Diluted Loss per ordinary share
Loss per ordinary share was RMB8.43(US
Cash Flow
Net cash inflow from operating activities in 2021 was RMB8.6 million (US
The financial statements for the fourth quarter and full year ended December 31, 2021 herein the press release have not been audited or reviewed by the Company's independent registered accounting firm. The audited financial statements for the year ended December 31, 2021 to be disclosed in the Company's Form 20-F may have discrepancies with the above-mentioned unaudited financial statements.
Termination of the Going Private Transaction
On April 30, 2021, the Company announced that it entered into an Agreement and Plan of Merger (the "Merger Agreement") with Kidedu Holdings Limited ("Parent") and Kidarena Merger Sub, a wholly owned subsidiary of Parent ("Merger Sub"). Pursuant to the Merger Agreement, Merger Sub will merge with and into the Company, with the Company continuing as the surviving company and becoming a wholly owned subsidiary of Parent (the "Merger"), in a transaction at
Business Outlook
Based on the Company's current estimates, total net revenues for the first quarter of 2022 are expected to be in the range of RMB580 million and RMB610 million, which represent an increase of
This guidance is based on the current market conditions and reflects the Company's current and preliminary estimates of market and operating conditions, which are subject to change, particularly as to the potential impact of COVID-19 on the economy in China and elsewhere in the world.
Exchange Rate Information
All translations made in the financial statements or elsewhere in this press release made from RMB into United States dollars ("US$") are solely for convenience and calculated at the rate of US
Conference Call
Company management will hold an earnings conference call and live webcast to discuss the Company's results at 8:00 AM on March 16, 2022, U.S. Eastern Time (8:00 PM on March 16, 2022, Beijing Time).
Please register in advance of the conference, using the link provided below. Upon registering, you will be provided with participant dial-in numbers, passcode and unique registrant ID.
Conference call registration link: http://apac.directeventreg.com/registration/event/7940929. It will automatically direct you to the registration page of "Tarena's Fourth Quarter and Fiscal Year 2021 Earnings Conference Call " where you may fill in your details for RSVP. If it requires you to enter a participant conference ID, please enter "7940929".
In the 10 minutes prior to the call start time, you may use the conference access information (including dial in number(s), direct event passcode and registrant ID) provided in the confirmation email received at the point of registering.
A replay of the conference call may be accessed by phone at the following number until March 24, 2022, 08:59 ET:
United States: | +1 855 452 5696 |
INTERNATIONAL: | +61 2 8199 0299 |
Conference ID: | 7940929 |
Additionally, a live and archived webcast of this call will be available on the Investor Relations section of Tarena's website at http://ir.tedu.cn.
About Tarena International, Inc.
Tarena is a leading provider of adult professional education and childhood and adolescent quality education services in China. Through its innovative education platform combining live distance instruction, classroom-based tutoring and online learning modules, Tarena offers adult professional education courses in IT and non-IT subjects. Its adult professional education courses provide students with practical skills to prepare them for jobs in industries with significant growth potential and strong hiring demand. Tarena also offers childhood and adolescent quality education programs, including computer coding and robotics programming courses, etc., targeting students aged between three and eighteen.
Safe Harbor Statement
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, quotations from management in this announcement, as well as the Company's strategic and operational plans (in particular, the impact of COVID-19 on our businesses; the solutions we adopt to address such impact of COVID-19; balancing growth and profitability; as well as the growth prospects of adult professional education and childhood and adolescent quality education services in China) contain forward-looking statements. Tarena may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including any business outlook and statements about Tarena's beliefs and expectations, are forward-looking statements. Many factors, risks and uncertainties could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: the impact of the COVID-19 outbreak; Tarena's goals and strategies; its future business development, financial condition and results of operations; its ability to continue to attract students to enroll in its courses; its ability to continue to recruit, train and retain qualified instructors and teaching assistants; its ability to continually tailor its curriculum to market demand and enhance its courses to adequately and promptly respond to developments in the professional job market; its ability to maintain or enhance its brand recognition, its ability to maintain high job placement rate for its students, and its ability to maintain cooperative relationships with financing service providers for student loans.
Further information regarding these and other risks, uncertainties or factors is included in Tarena's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Tarena does not undertake any obligation to update such information, except as required under applicable law.
About Non-GAAP Financial Measures
Beginning in the second quarter of 2016, the Company revised its non-GAAP financial measures to exclude gain or loss on derivative instruments, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact, in addition to its historical practice of excluding share-based compensation expenses for non-GAAP results.
To supplement Tarena's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Tarena's management uses non-GAAP measures of cost of revenues, operating expenses, operating income, net income, and basic and diluted net income per ordinary share, which are adjusted from results based on GAAP to exclude the share-based compensation expenses, gain or loss on derivative instruments, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. In addition, calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.
Tarena's management believes that excluding the share-based compensation expenses, gain or loss on derivative instruments, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact provides meaningful supplemental information regarding our performance and liquidity by excluding certain items identified as non-recurring and infrequent in nature, and non-cash charges. The amount of share-based compensation expenses, gain or loss on derivative instruments, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact are not built into the Company's annual budgets and quarterly forecasts, which generally will be the basis for information Tarena provides to analysts and investors as guidance for future operating performance.
The non-GAAP financial measures are provided to enhance investors' overall understanding of Tarena's current financial performance and prospects for the future. A limitation of using non-GAAP cost of revenues, operating expenses, operating income (loss) and net income (loss), excluding the share-based compensation expenses, gain or loss on derivative instruments, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact is that the share-based compensation charge has been and will continue to be a recurring expense in the Company's business for the foreseeable future, and gain or loss on derivative instruments, goodwill impairment, impairment of intangibles via acquisitions of businesses and the related tax impact may recur in the future. In order to mitigate these limitations, the Company has provided specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables include details on the reconciliation between GAAP financial measures that are most directly comparable to the non-GAAP financial measures the Company has presented.
TARENA INTERNATIONAL, INC. AND SUBSIDIARIES | ||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(in thousands, except share data and per share data) | ||||||
As of | ||||||
December 31, | December 31, | December 31, | ||||
2020 | 2021 | 2021 | ||||
Audited | Unaudited | Unaudited | ||||
RMB | RMB | USD | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 320,179 | 423,766 | 66,498 | |||
Time deposits | 6,257 | 6,257 | 982 | |||
Restricted cash | 38,369 | 255 | 40 | |||
Accounts receivable, net of allowance for doubtful accounts | 32,790 | 48,458 | 7,604 | |||
Amounts due from related parties | 305 | 839 | 132 | |||
Prepaid expenses and other current assets | 138,353 | 139,757 | 21,931 | |||
Total current assets | 536,253 | 619,332 | 97,187 | |||
Time deposits-non current | - | 123 | 19 | |||
Accounts receivable, net of allowance for doubtful accounts-non current | 192 | 90 | 14 | |||
Amount due from related parties-non current | - | 683 | 107 | |||
Property and equipment, net | 464,490 | 299,441 | 46,989 | |||
Intangible assets, net | 13,444 | 9,906 | 1,554 | |||
Goodwill | 52,782 | 52,782 | 8,283 | |||
Right-of-use assets | 586,451 | 495,936 | 77,823 | |||
Long-term investments, net | 67,592 | 46,449 | 7,289 | |||
Deferred income tax assets | 142,220 | 41,000 | 6,434 | |||
Other non-current assets, net | 95,825 | 76,040 | 11,932 | |||
Total assets | 1,959,249 | 1,641,782 | 257,631 | |||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Short-term bank loans | 10,710 | 30,000 | 4,708 | |||
Accounts payable | 10,293 | 8,914 | 1,399 | |||
Amounts due to related parties | 180 | 554 | 87 | |||
Operating lease liabilities-current | 199,083 | 239,937 | 37,651 | |||
Income taxes payable | 76,817 | 89,000 | 13,966 | |||
Deferred revenue-current | 1,980,138 | 2,008,078 | 315,111 | |||
Accrued expenses and other current liabilities | 391,904 | 563,603 | 88,442 | |||
Total current liabilities | 2,669,125 | 2,940,086 | 461,364 | |||
Deferred revenue-non current | 18,060 | 16,774 | 2,632 | |||
Operating lease liabilities-non current | 406,251 | 272,575 | 42,773 | |||
Other non-current liabilities | 5,082 | 4,767 | 748 | |||
Total liabilities | 3,098,518 | 3,234,202 | 507,517 | |||
Commitments and contingencies | - | - | - | |||
Shareholders' equity: | ||||||
Class A ordinary shares | 349 | 355 | 56 | |||
Class B ordinary shares | 74 | 74 | 12 | |||
Treasury stock | (459,815) | (459,815) | (72,155) | |||
Additional paid-in capital | 1,324,161 | 1,347,205 | 211,406 | |||
Accumulated other comprehensive income | 49,120 | 48,699 | 7,641 | |||
Accumulated deficit | (2,045,891) | (2,520,438) | (395,512) | |||
Total deficit attributable to the shareholders of Tarena International, Inc. | (1,132,002) | (1,583,920) | (248,552) | |||
Non-controlling interest | (7,267) | (8,500) | (1,334) | |||
Total liabilities and equity | 1,959,249 | 1,641,782 | 257,631 |
TARENA INTERNATIONAL, INC. AND SUBSIDIARIES | ||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS | ||||||||||||
(in thousands, except share data and per share data) | ||||||||||||
For the Three Months Ended December 31, | Fiscal Year Ended December 31, | |||||||||||
2020 | 2021 | 2021 | 2020 | 2021 | 2021 | |||||||
Unaudited | Unaudited | Unaudited | Audited | Unaudited | Unaudited | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
Net revenues | 650,254 | 655,301 | 102,831 | 1,897,883 | 2,386,520 | 374,497 | ||||||
Cost of revenues(a) | (291,474) | (327,689) | (51,422) | (1,066,842) | (1,201,419) | (188,529) | ||||||
Gross profit | 358,780 | 327,612 | 51,409 | 831,041 | 1,185,101 | 185,968 | ||||||
Selling and marketing | (223,342) | (221,847) | (34,813) | (906,337) | (878,130) | (137,798) | ||||||
General and administrative | (195,322) | (132,465) | (20,787) | (630,618) | (569,985) | (89,443) | ||||||
Research and development | (25,247) | (33,664) | (5,283) | (100,466) | (106,098) | (16,649) | ||||||
Operating loss | (85,131) | (60,364) | (9,474) | (806,380) | (369,112) | (57,922) | ||||||
Interest income/ (expense) | (1,473) | 774 | 121 | (199) | 2,335 | 366 | ||||||
Other income | 2,031 | 2,749 | 431 | 5,201 | 5,572 | 875 | ||||||
Foreign exchange loss | (3,105) | (12) | (2) | (4,849) | (518) | (81) | ||||||
Loss before income taxes | (87,678) | (56,853) | (8,924) | (806,227) | (361,723) | (56,762) | ||||||
Income tax benefit/ (expense) | (7,027) | (125,696) | (19,724) | 35,034 | (114,057) | (17,898) | ||||||
Net loss | (94,705) | (182,549) | (28,648) | (771,193) | (475,780) | (74,660) | ||||||
Less: Net loss attributable to | (471) | (75) | (12) | (4,550) | (1,233) | (193) | ||||||
Net loss attributable to Class | (94,234) | (182,474) | (28,636) | (766,643) | (474,547) | (74,467) | ||||||
Net loss per Class A and | ||||||||||||
Basic and diluted | (1.72) | (3.22) | (0.51) | (14.11) | (8.43) | (1.32) | ||||||
Weighted average number of | ||||||||||||
Basic and diluted | 54,904,956 | 56,587,227 | 56,587,227 | 54,341,213 | 56,260,925 | 56,260,925 | ||||||
Net loss | (94,705) | (182,549) | (28,648) | (771,193) | (475,780) | (74,660) | ||||||
Other comprehensive | ||||||||||||
Foreign currency translation | (609) | (285) | (45) | (2,266) | (421) | (66) | ||||||
Comprehensive loss | (95,314) | (182,834) | (28,693) | (773,459) | (476,201) | (74,726) | ||||||
Notes:
(a) Includes share-based compensation expenses as follows:
For the Three Months Ended December 31, | Fiscal Year Ended December 31, | ||||||||||||
2020 Unaudited | 2021 Unaudited | 2021 Unaudited | 2020 Audited | 2021 Unaudited | 2021 Unaudited | ||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||||
Cost of revenues | 57 | (485) | (76) | 379 | 70 | 11 | |||||||
Selling and marketing expenses | 460 | (189) | (30) | 1,842 | 2,785 | 437 | |||||||
General and administrative expenses | 6,381 | 4,245 | 666 | 26,242 | 14,840 | 2,329 | |||||||
Research and development expenses | 691 | 341 | 54 | 7,783 | 1,408 | 221 | |||||||
TARENA INTERNATIONAL, INC. AND SUBSIDIARIES | ||||||||||||
RECONCILIATION OF GAAP MEASURES TO NON-GAAP MEASURES | ||||||||||||
(in thousands, except share data and per share data) | ||||||||||||
For the Three Months Ended December 31, | Fiscal Year Ended December 31, | |||||||||||
2020 Unaudited | 2021 Unaudited | 2021 Unaudited | 2020 Unaudited | 2021 Unaudited | 2021 Unaudited | |||||||
RMB | RMB | USD | RMB | RMB | USD | |||||||
GAAP Cost of revenues | 291,474 | 327,689 | 51,422 | 1,066,842 | 1,201,419 | 188,529 | ||||||
Share-based compensation expense in | 57 | (485) | (76) | 379 | 70 | 11 | ||||||
Non-GAAP Cost of revenues | 291,417 | 328,174 | 51,498 | 1,066,463 | 1,201,349 | 188,518 | ||||||
GAAP Selling and marketing expenses | 223,342 | 221,847 | 34,813 | 906,337 | 878,130 | 137,798 | ||||||
Share-based compensation expense in | 460 | (189) | (30) | 1,842 | 2,785 | 437 | ||||||
Non-GAAP Selling and marketing | 222,882 | 222,036 | 34,843 | 904,495 | 875,345 | 137,361 | ||||||
GAAP General and administrative | 195,322 | 132,465 | 20,787 | 630,618 | 569,985 | 89,443 | ||||||
Share-based compensation expense in | 6,381 | 4,245 | 666 | 26,242 | 14,840 | 2,329 | ||||||
Non-GAAP General and | 188,941 | 128,220 | 20,121 | 604,376 | 555,145 | 87,114 | ||||||
GAAP Research and development | 25,247 | 33,664 | 5,283 | 100,466 | 106,098 | 16,649 | ||||||
Share-based compensation expense in | 691 | 341 | 54 | 7,783 | 1,408 | 221 | ||||||
Non-GAAP Research and | 24,556 | 33,323 | 5,229 | 92,683 | 104,690 | 16,428 | ||||||
Operating loss | (85,131) | (60,364) | (9,474) | (806,380) | (369,112) | (57,922) | ||||||
Share-based compensation expenses | 7,589 | 3,912 | 614 | 36,246 | 19,103 | 2,998 | ||||||
Non-GAAP Operating loss | (77,542) | (56,452) | (8,860) | (770,134) | (350,009) | (54,924) | ||||||
Net loss | (94,705) | (182,549) | (28,648) | (771,193) | (475,780) | (74,660) | ||||||
Share-based compensation expenses | 7,589 | 3,912 | 614 | 36,246 | 19,103 | 2,998 | ||||||
Non-GAAP Net loss | (87,116) | (178,637) | (28,034) | (734,947) | (456,677) | (71,662) | ||||||
Less: Net loss attributable to non- | (471) | (75) | (12) | (4,550) | (1,233) | (193) | ||||||
Non-GAAP net loss attributable to | (86,645) | (178,562) | (28,022) | (730,397) | (455,444) | (71,469) | ||||||
Non-GAAP net loss per Class A and | ||||||||||||
Basic and diluted | (1.58) | (3.16) | (0.50) | (13.44) | (8.10) | (1.27) | ||||||
Weighted average number of ordinary | ||||||||||||
Basic and diluted | 54,904,956 | 56,587,227 | 56,587,227 | 54,341,213 | 56,260,925 | 56,260,925 |
Notes:
(a) The Non-GAAP net loss per ordinary share is computed using Non-GAAP net loss attributable to ordinary shareholders and the same number of ordinary shares used in GAAP basic and diluted net loss per ordinary share calculation.
(b) There was no tax impact of share-based compensation expenses for the fourth quarter and full year of 2021 and 2020, respectively.
(c) Include adjustments of reclassifying share-based compensation expenses between different categories of operating expenses.
View original content:https://www.prnewswire.com/news-releases/tarena-international-inc-announces-the-results-for-the-fourth-quarter-and-fiscal-year-of-2021-301503924.html
SOURCE Tarena International, Inc.
FAQ
What are the fourth quarter 2021 results for TEDU?
How did Tarena's net revenue from childhood education perform in 2021?