THIRD COAST BANCSHARES, INC. REPORTS 2024 SECOND QUARTER FINANCIAL RESULTS
Third Coast Bancshares (NASDAQ: TCBX) reported its Q2 2024 financial results. The company achieved record earnings per share (EPS) of $0.70 and diluted EPS of $0.63, up from $0.68 and $0.61 in Q1 2024. Net income rose to $10.8 million, a 3.8% increase from Q1 2024. Return on average assets was 0.97%, while the efficiency ratio improved to 61.39% from 64.11% in Q1 2024.
Gross loans increased modestly by $12 million to $3.76 billion, and noninterest-bearing demand deposits rose 9.5% to $464.5 million. Book value per share grew to $26.99, and tangible book value per share reached $25.60. The company opened its 17th and 18th branches in Austin and The Woodlands, Texas.
Net interest income was $38.9 million, up 2.0% from Q1 2024. Noninterest income increased to $2.9 million, while noninterest expenses decreased to $25.6 million. However, the provision for credit losses was $1.9 million, and nonperforming loans rose to $24.4 million.
- EPS of $0.70 and diluted EPS of $0.63, up from Q1 2024.
- Net income rose to $10.8 million, a 3.8% increase from Q1 2024.
- Return on average assets improved to 0.97%.
- Efficiency ratio improved to 61.39% from 64.11% in Q1 2024.
- Noninterest-bearing demand deposits rose 9.5% to $464.5 million.
- Book value per share increased to $26.99.
- Tangible book value per share increased to $25.60.
- Net interest margin decreased to 3.62% from 3.82% in Q2 2023.
- Nonperforming loans increased to $24.4 million from $21.7 million in Q1 2024.
- Provision for credit losses was $1.9 million.
- Deposits decreased by 4.8% from Q1 2024.
Insights
Third Coast Bancshares' Q2 2024 results demonstrate solid performance and operational improvements. Net income increased to
The bank's efficiency ratio improved significantly, dropping from
However, asset quality metrics show some deterioration. Nonperforming loans increased to
The net interest margin slightly improved to
Overall, Third Coast Bancshares shows promising signs of operational efficiency and growth, but investors should keep an eye on asset quality trends in future quarters.
Third Coast Bancshares' Q2 2024 results reveal a bank navigating the complexities of the current banking environment with relative success. The increase in noninterest-bearing deposits is particularly noteworthy, rising
The bank's loan yield improvement to
The efficiency ratio improvement to
The increase in nonperforming loans, while not yet alarming, requires attention. The jump to
Third Coast's expansion strategy, evidenced by the opening of two new branches, demonstrates confidence in its growth prospects. However, this expansion should be balanced against the need for prudent risk management in an uncertain economic climate.
Record EPS of
2024 Second Quarter Financial and Operational Highlights
- Net income for the second quarter of 2024 totaled
, or$10.8 million and$0.70 per basic and diluted share, respectively, compared to$0.63 , or$10.4 million and$0.68 per basic and diluted share, respectively, for the first quarter of 2024.$0.61 - Return on average assets of
0.97% annualized for the second quarter of 2024 compared to0.95% annualized for the first quarter of 2024 and0.96% annualized for the second quarter of 2023. - Efficiency Ratio continues to improve from
64.11% for the first quarter of 2024 to61.39% for the second quarter of 2024. - Gross loans grew
to$12.0 million as of June 30, 2024,$3.76 billion 0.3% more than the reported as of March 31, 2024.$3.75 billion - Noninterest-bearing demand deposits increased
, or$40.5 million 9.5% , from as of March 31, 2024, to$424.0 million as of June 30, 2024 and represented$464.5 million 12.0% of total deposits as of June 30, 2024, compared to10.5% of total deposits as of March 31, 2024. - Book value per share and tangible book value per share(1) increased to
and$26.99 , respectively, as of June 30, 2024, compared to$25.60 and$26.18 , respectively, as of March 31, 2024.$24.79 - Opened our 17th and 18th branch locations during the second quarter of 2024 with de novo branches located in
Austin, Texas andThe Woodlands, Texas .
"Third Coast's second quarter performance highlights our commitment to improving profitability through operational efficiencies," said Bart Caraway, Chairman, President, and CEO of Third Coast. "The Company's focus on sustainable growth and operational excellence has played a key role in driving positive results. Through strategic process refinement and the adoption of advanced technologies, we have streamlined operations, optimized resource management, and fostered a stronger team dynamic. These efforts have resulted in improved metrics, including increased margins, stabilized expenses, and a more favorable deposit mix, as reported in the efficiency ratio and pre-provision net revenue results.
"Moving forward, we remain dedicated to investing in internal initiatives that drive long-term value creation. We appreciate the continued support from our shareholders and are determined to build upon this positive momentum through 2024. Together, we will deliver sustainable growth, improve efficiencies, and strive towards even greater profitability," Mr. Caraway concluded.
(1) | Non-GAAP financial measure. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures. |
Operating Results
Net Income and Earnings Per Share
Net income totaled
Net Interest Margin and Net Interest Income
The net interest margin for the second quarter of 2024 was
Net interest income totaled
Noninterest Income and Noninterest Expense
Noninterest income totaled
Noninterest expense totaled
The efficiency ratio was
Balance Sheet Highlights
Loan Portfolio and Composition
For the quarter ended June 30, 2024, gross loans increased to
Asset Quality
Nonperforming loans were
The provision for credit loss recorded for the second quarter of 2024 was
The Company recorded net charge-offs of
Deposits and Composition
Deposits totaled
The average cost of deposits was
Earnings Conference Call
Third Coast has scheduled a conference call to discuss its 2024 second quarter results, which will be broadcast live over the Internet, on Thursday, July 25, 2024, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through August 1, 2024, and may be accessed by dialing 201-612-7415 and using passcode 13746566#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.
About Third Coast Bancshares, Inc.
Third Coast Bancshares, Inc. is a commercially focused,
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "looking ahead," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; and changes in key management personnel. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.
Contact:
Ken Dennard / Natalie Hairston
Dennard Lascar Investor Relations
(713) 529-6600
TCBX@dennardlascar.com
Third Coast Bancshares, Inc. and Subsidiary | ||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||
(Dollars in thousands) | June 30 | March 31 | December 31 | September 30 | June 30 | |||||||||||||||
ASSETS | ||||||||||||||||||||
Cash and cash equivalents: | ||||||||||||||||||||
Cash and due from banks | $ | 241,809 | $ | 367,831 | $ | 296,926 | $ | 142,122 | $ | 244,813 | ||||||||||
Federal funds sold | 12,088 | 130,429 | 114,919 | 144,408 | 23,206 | |||||||||||||||
Total cash and cash equivalents | 253,897 | 498,260 | 411,845 | 286,530 | 268,019 | |||||||||||||||
Interest bearing time deposits in other banks | 350 | - | - | - | - | |||||||||||||||
Investment securities available-for-sale | 286,167 | 246,291 | 178,087 | 201,035 | 194,467 | |||||||||||||||
Loans held for investment | 3,758,159 | 3,746,178 | 3,638,788 | 3,559,953 | 3,334,277 | |||||||||||||||
Less: allowance for credit losses | (38,211) | (38,140) | (37,022) | (38,067) | (37,243) | |||||||||||||||
Loans, net | 3,719,948 | 3,708,038 | 3,601,766 | 3,521,886 | 3,297,034 | |||||||||||||||
Accrued interest receivable | 27,518 | 25,769 | 23,120 | 22,821 | 19,579 | |||||||||||||||
Premises and equipment, net | 27,626 | 26,844 | 28,554 | 29,010 | 28,720 | |||||||||||||||
Bank-owned life insurance | 67,030 | 66,443 | 65,861 | 65,303 | 64,762 | |||||||||||||||
Non-marketable securities, at cost | 16,147 | 16,095 | 16,041 | 15,799 | 20,687 | |||||||||||||||
Deferred tax asset, net | 8,972 | 8,712 | 9,227 | 8,335 | 7,808 | |||||||||||||||
Derivative assets | 7,799 | 11,015 | 8,828 | 10,889 | 9,372 | |||||||||||||||
Right-of-use assets - operating leases | 20,944 | 20,729 | 21,439 | 21,192 | 21,778 | |||||||||||||||
Goodwill and other intangible assets | 18,922 | 18,963 | 19,003 | 19,043 | 19,084 | |||||||||||||||
Other assets | 18,799 | 13,244 | 12,303 | 13,949 | 12,172 | |||||||||||||||
Total assets | $ | 4,474,119 | $ | 4,660,403 | $ | 4,396,074 | $ | 4,215,792 | $ | 3,963,482 | ||||||||||
LIABILITIES | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest bearing | $ | 464,498 | $ | 424,019 | $ | 459,553 | $ | 500,187 | $ | 529,474 | ||||||||||
Interest bearing | 3,391,093 | 3,626,653 | 3,343,595 | 3,146,635 | 2,878,807 | |||||||||||||||
Total deposits | 3,855,591 | 4,050,672 | 3,803,148 | 3,646,822 | 3,408,281 | |||||||||||||||
Accrued interest payable | 5,668 | 3,927 | 4,794 | 4,318 | 3,522 | |||||||||||||||
Derivative liabilities | 7,626 | 8,253 | 10,687 | 10,519 | 9,177 | |||||||||||||||
Lease liability - operating leases | 21,919 | 21,647 | 22,280 | 21,958 | 22,439 | |||||||||||||||
Other liabilities | 30,786 | 27,806 | 23,763 | 15,467 | 12,792 | |||||||||||||||
Line of credit - Senior Debt | 36,875 | 43,875 | 38,875 | 35,875 | 30,875 | |||||||||||||||
Note payable - Subordinated Debentures, net | 80,656 | 80,605 | 80,553 | 80,502 | 80,451 | |||||||||||||||
Total liabilities | 4,039,121 | 4,236,785 | 3,984,100 | 3,815,461 | 3,567,537 | |||||||||||||||
SHAREHOLDERS' EQUITY | ||||||||||||||||||||
Series A Convertible Non-Cumulative Preferred Stock | 69 | 69 | 69 | 69 | 69 | |||||||||||||||
Series B Convertible Perpetual Preferred Stock | - | - | - | - | - | |||||||||||||||
Common stock | 13,744 | 13,731 | 13,683 | 13,679 | 13,688 | |||||||||||||||
Common stock - non-voting | - | - | - | - | - | |||||||||||||||
Additional paid-in capital | 320,496 | 320,077 | 319,613 | 319,134 | 318,769 | |||||||||||||||
Retained earnings | 97,582 | 87,971 | 78,775 | 70,283 | 65,889 | |||||||||||||||
Accumulated other comprehensive income (loss) | 4,206 | 2,869 | 933 | (1,735) | (1,371) | |||||||||||||||
Treasury stock, at cost | (1,099) | (1,099) | (1,099) | (1,099) | (1,099) | |||||||||||||||
Total shareholders' equity | 434,998 | 423,618 | 411,974 | 400,331 | 395,945 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 4,474,119 | $ | 4,660,403 | $ | 4,396,074 | $ | 4,215,792 | $ | 3,963,482 |
Third Coast Bancshares, Inc. and Subsidiary | |||||||||||||||||||||||||||||
Financial Highlights | |||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
(Dollars in thousands, except per share data) | June 30 | March 31 | December | September | June 30 | June 30 | June 30 | ||||||||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||||||||
Loans, including fees | $ | 73,103 | $ | 70,671 | $ | 70,325 | $ | 65,380 | $ | 59,295 | $ | 143,774 | $ | 113,206 | |||||||||||||||
Investment securities available-for-sale | 4,491 | 3,093 | 2,746 | 1,990 | 2,029 | 7,584 | 3,577 | ||||||||||||||||||||||
Federal funds sold and other | 3,631 | 5,112 | 3,996 | 2,015 | 1,389 | 8,743 | 3,309 | ||||||||||||||||||||||
Total interest income | 81,225 | 78,876 | 77,067 | 69,385 | 62,713 | 160,101 | 120,092 | ||||||||||||||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||||||||
Deposit accounts | 40,410 | 38,698 | 37,671 | 30,345 | 24,936 | 79,108 | 47,028 | ||||||||||||||||||||||
FHLB advances and other borrowings | 1,957 | 2,099 | 2,065 | 3,772 | 3,681 | 4,056 | 6,138 | ||||||||||||||||||||||
Total interest expense | 42,367 | 40,797 | 39,736 | 34,117 | 28,617 | 83,164 | 53,166 | ||||||||||||||||||||||
Net interest income | 38,858 | 38,079 | 37,331 | 35,268 | 34,096 | 76,937 | 66,926 | ||||||||||||||||||||||
Provision for credit losses | 1,900 | 1,560 | 1,100 | 2,620 | 1,400 | 3,460 | 2,600 | ||||||||||||||||||||||
Net interest income after credit loss expense | 36,958 | 36,519 | 36,231 | 32,648 | 32,696 | 73,477 | 64,326 | ||||||||||||||||||||||
NONINTEREST INCOME: | |||||||||||||||||||||||||||||
Service charges and fees | 1,515 | 1,505 | 850 | 884 | 720 | 3,020 | 1,499 | ||||||||||||||||||||||
Earnings on bank-owned life insurance | 587 | 582 | 559 | 541 | 526 | 1,169 | 1,001 | ||||||||||||||||||||||
Gain on sale of investment securities available-for-sale | 123 | 157 | 21 | 364 | - | 280 | 97 | ||||||||||||||||||||||
Gain on sale of SBA loans | - | 30 | 326 | 114 | - | 30 | - | ||||||||||||||||||||||
Derivative fees | 28 | 66 | 358 | 159 | 247 | 94 | 246 | ||||||||||||||||||||||
Other | 635 | 3 | 43 | (196) | 787 | 638 | 1,339 | ||||||||||||||||||||||
Total noninterest income | 2,888 | 2,343 | 2,157 | 1,866 | 2,280 | 5,231 | 4,182 | ||||||||||||||||||||||
NONINTEREST EXPENSE: | |||||||||||||||||||||||||||||
Salaries and employee benefits | 15,917 | 16,502 | 16,119 | 17,353 | 15,033 | 32,419 | 28,745 | ||||||||||||||||||||||
Occupancy and equipment expense | 3,146 | 3,045 | 2,875 | 2,925 | 2,852 | 6,191 | 5,485 | ||||||||||||||||||||||
Legal and professional | 1,621 | 1,385 | 2,305 | 2,001 | 1,547 | 3,006 | 3,477 | ||||||||||||||||||||||
Data processing and network expense | 1,046 | 1,418 | 987 | 1,284 | 1,261 | 2,464 | 2,464 | ||||||||||||||||||||||
Regulatory assessments | 1,005 | 980 | 942 | 532 | 458 | 1,985 | 1,124 | ||||||||||||||||||||||
Advertising and marketing | 406 | 355 | 614 | 515 | 812 | 761 | 1,498 | ||||||||||||||||||||||
Software purchases and maintenance | 828 | 817 | 839 | 729 | 455 | 1,645 | 807 | ||||||||||||||||||||||
Loan operations | 262 | 226 | 134 | 272 | 302 | 488 | 267 | ||||||||||||||||||||||
Telephone and communications | 141 | 134 | 125 | 117 | 129 | 275 | 268 | ||||||||||||||||||||||
Other | 1,257 | 1,052 | 1,474 | 1,777 | 986 | 2,309 | 1,744 | ||||||||||||||||||||||
Total noninterest expense | 25,629 | 25,914 | 26,414 | 27,505 | 23,835 | 51,543 | 45,879 | ||||||||||||||||||||||
NET INCOME BEFORE INCOME TAX | 14,217 | 12,948 | 11,974 | 7,009 | 11,141 | 27,165 | 22,629 | ||||||||||||||||||||||
Income tax expense | 3,421 | 2,581 | 2,285 | 1,431 | 2,250 | 6,002 | 4,495 | ||||||||||||||||||||||
NET INCOME | 10,796 | 10,367 | 9,689 | 5,578 | 8,891 | 21,163 | 18,134 | ||||||||||||||||||||||
Preferred stock dividends declared | 1,184 | 1,171 | 1,197 | 1,184 | 1,184 | 2,355 | 2,355 | ||||||||||||||||||||||
NET INCOME AVAILABLE TO COMMON | $ | 9,612 | $ | 9,196 | $ | 8,492 | $ | 4,394 | $ | 7,707 | $ | 18,808 | $ | 15,779 | |||||||||||||||
EARNINGS PER COMMON SHARE: | |||||||||||||||||||||||||||||
Basic earnings per share | $ | 0.70 | $ | 0.68 | $ | 0.62 | $ | 0.32 | $ | 0.57 | $ | 1.38 | $ | 1.16 | |||||||||||||||
Diluted earnings per share | $ | 0.63 | $ | 0.61 | $ | 0.57 | $ | 0.32 | $ | 0.53 | $ | 1.25 | $ | 1.08 |
Third Coast Bancshares, Inc. and Subsidiary | |||||||||||||||||||||||||||||
Financial Highlights | |||||||||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||||||||
(Dollars in thousands, except share and per share data) | June 30 | March 31 | December | September | June 30 | June 30 | June 30 | ||||||||||||||||||||||
Earnings per share, basic | $ | 0.70 | $ | 0.68 | $ | 0.62 | $ | 0.32 | $ | 0.57 | $ | 1.38 | $ | 1.16 | |||||||||||||||
Earnings per share, diluted | $ | 0.63 | $ | 0.61 | $ | 0.57 | $ | 0.32 | $ | 0.53 | $ | 1.25 | $ | 1.08 | |||||||||||||||
Dividends on common stock | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||||
Dividends on Series A Convertible | $ | 17.06 | $ | 16.88 | $ | 17.25 | $ | 17.06 | $ | 17.06 | $ | 33.94 | $ | 33.94 | |||||||||||||||
Return on average assets (A) | 0.97 | % | 0.95 | % | 0.90 | % | 0.56 | % | 0.96 | % | 0.96 | % | 0.99 | % | |||||||||||||||
Return on average common equity (A) | 10.53 | % | 10.44 | % | 9.86 | % | 5.19 | % | 9.44 | % | 10.48 | % | 9.85 | % | |||||||||||||||
Return on average tangible common | 11.10 | % | 11.03 | % | 10.44 | % | 5.50 | % | 10.02 | % | 11.06 | % | 10.47 | % | |||||||||||||||
Net interest margin (A) (C) | 3.62 | % | 3.60 | % | 3.61 | % | 3.71 | % | 3.82 | % | 3.61 | % | 3.80 | % | |||||||||||||||
Efficiency ratio (D) | 61.39 | % | 64.11 | % | 66.89 | % | 74.07 | % | 65.52 | % | 62.73 | % | 64.52 | % | |||||||||||||||
Capital Ratios | |||||||||||||||||||||||||||||
Third Coast Bancshares, Inc. (consolidated): | |||||||||||||||||||||||||||||
Total common equity to total assets | 8.24 | % | 7.67 | % | 7.86 | % | 7.93 | % | 8.32 | % | 8.24 | % | 8.32 | % | |||||||||||||||
Tangible common equity to tangible | 7.85 | % | 7.29 | % | 7.46 | % | 7.51 | % | 7.88 | % | 7.85 | % | 7.88 | % | |||||||||||||||
Common equity tier 1 (to risk weighted | 8.29 | % | 7.97 | % | 8.06 | % | 8.01 | % | 7.75 | % | 8.29 | % | 7.75 | % | |||||||||||||||
Tier 1 capital (to risk weighted assets) | 9.88 | % | 9.54 | % | 9.70 | % | 9.68 | % | 9.39 | % | 9.88 | % | 9.39 | % | |||||||||||||||
Total capital (to risk weighted assets) | 12.78 | % | 12.41 | % | 12.66 | % | 12.72 | % | 12.31 | % | 12.78 | % | 12.31 | % | |||||||||||||||
Tier 1 capital (to average assets) | 9.24 | % | 9.15 | % | 9.23 | % | 9.79 | % | 10.17 | % | 9.24 | % | 10.17 | % | |||||||||||||||
Third Coast Bank: | |||||||||||||||||||||||||||||
Common equity tier 1 (to risk weighted | 12.52 | % | 12.32 | % | 12.52 | % | 12.48 | % | 12.06 | % | 12.52 | % | 12.06 | % | |||||||||||||||
Tier 1 capital (to risk weighted assets) | 12.52 | % | 12.32 | % | 12.52 | % | 12.48 | % | 12.06 | % | 12.52 | % | 12.06 | % | |||||||||||||||
Total capital (to risk weighted assets) | 13.49 | % | 13.28 | % | 13.49 | % | 13.49 | % | 12.99 | % | 13.49 | % | 12.99 | % | |||||||||||||||
Tier 1 capital (to average assets) | 11.71 | % | 11.81 | % | 11.91 | % | 12.62 | % | 13.06 | % | 11.71 | % | 13.06 | % | |||||||||||||||
Other Data | |||||||||||||||||||||||||||||
Weighted average shares: | |||||||||||||||||||||||||||||
Basic | 13,657,223 | 13,606,256 | 13,603,149 | 13,608,718 | 13,588,747 | 13,631,740 | 13,560,802 | ||||||||||||||||||||||
Diluted | 17,018,680 | 16,936,003 | 16,890,381 | 13,873,187 | 16,855,822 | 16,977,342 | 16,828,974 | ||||||||||||||||||||||
Period end shares outstanding | 13,665,505 | 13,652,888 | 13,604,665 | 13,600,211 | 13,609,697 | 13,665,505 | 13,609,697 | ||||||||||||||||||||||
Book value per share | $ | 26.99 | $ | 26.18 | $ | 25.41 | $ | 24.57 | $ | 24.23 | $ | 26.99 | $ | 24.23 | |||||||||||||||
Tangible book value per share (B) | $ | 25.60 | $ | 24.79 | $ | 24.02 | $ | 23.17 | $ | 22.82 | $ | 25.60 | $ | 22.82 |
___________
(A) Interim periods annualized. |
(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures on pages 12 and 13 of this News Release. |
(C) Net interest margin represents net interest income divided by average interest-earning assets. |
(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation. |
Third Coast Bancshares, Inc. and Subsidiary | ||||||||||||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||
June 30, 2024 | March 31, 2024 | June 30, 2023 | ||||||||||||||||||||||||||||
(Dollars in thousands) | Average | Interest | Average | Average | Interest | Average | Average | Interest | Average | |||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||
Interest-earnings assets: | ||||||||||||||||||||||||||||||
Investment securities | $ | 297,653 | $ | 4,491 | 6.07 % | $ | 202,277 | $ | 3,093 | 6.15 % | $ | 208,980 | $ | 2,029 | 3.89 % | |||||||||||||||
Loans, gross | 3,740,544 | 73,103 | 7.86 % | 3,665,378 | 70,671 | 7.75 % | 3,262,804 | 59,295 | 7.29 % | |||||||||||||||||||||
Federal funds sold and other | 277,144 | 3,631 | 5.27 % | 383,929 | 5,112 | 5.36 % | 112,239 | 1,389 | 4.96 % | |||||||||||||||||||||
Total interest-earning assets | 4,315,341 | 81,225 | 7.57 % | 4,251,584 | 78,876 | 7.46 % | 3,584,023 | 62,713 | 7.02 % | |||||||||||||||||||||
Less allowance for loan losses | (38,429) | (37,278) | (36,381) | |||||||||||||||||||||||||||
Total interest-earning assets, net of | 4,276,912 | 4,214,306 | 3,547,642 | |||||||||||||||||||||||||||
Noninterest-earning assets | 195,193 | 193,070 | 185,705 | |||||||||||||||||||||||||||
Total assets | $ | 4,472,105 | $ | 4,407,376 | $ | 3,733,347 | ||||||||||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||
Interest-bearing deposits | $ | 3,411,592 | $ | 40,410 | 4.76 % | $ | 3,346,847 | $ | 38,698 | 4.65 % | $ | 2,581,560 | $ | 24,936 | 3.87 % | |||||||||||||||
Note payable and line of credit | 121,275 | 1,957 | 6.49 % | 120,884 | 2,099 | 6.98 % | 111,301 | 1,858 | 6.70 % | |||||||||||||||||||||
FHLB advances | — | — | — | — | — | — | 135,826 | 1,823 | 5.38 % | |||||||||||||||||||||
Total interest-bearing liabilities | 3,532,867 | 42,367 | 4.82 % | 3,467,731 | 40,797 | 4.73 % | 2,828,687 | 28,617 | 4.06 % | |||||||||||||||||||||
Noninterest-bearing deposits | 442,672 | 457,054 | 470,564 | |||||||||||||||||||||||||||
Other liabilities | 63,056 | 61,945 | 40,323 | |||||||||||||||||||||||||||
Total liabilities | 4,038,595 | 3,986,730 | 3,339,574 | |||||||||||||||||||||||||||
Shareholders' equity | 433,510 | 420,646 | 393,773 | |||||||||||||||||||||||||||
Total liabilities and shareholders' | $ | 4,472,105 | $ | 4,407,376 | $ | 3,733,347 | ||||||||||||||||||||||||
Net interest income | $ | 38,858 | $ | 38,079 | $ | 34,096 | ||||||||||||||||||||||||
Net interest spread (1) | 2.75 % | 2.73 % | 2.96 % | |||||||||||||||||||||||||||
Net interest margin (2) | 3.62 % | 3.60 % | 3.82 % |
___________
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities. |
(2) Net interest margin represents net interest income divided by average interest-earning assets. |
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. |
(4) Annualized. |
Third Coast Bancshares, Inc. and Subsidiary | ||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Six Months Ended | ||||||||||||||||||||
June 30, 2024 | June 30, 2023 | |||||||||||||||||||
(Dollars in thousands) | Average | Interest | Average | Average | Interest | Average | ||||||||||||||
Assets | ||||||||||||||||||||
Interest-earnings assets: | ||||||||||||||||||||
Investment securities | $ | 249,965 | $ | 7,584 | 6.10 % | $ | 193,674 | $ | 3,577 | 3.72 % | ||||||||||
Loans, gross | 3,702,960 | 143,774 | 7.81 % | 3,217,070 | 113,206 | 7.10 % | ||||||||||||||
Federal funds sold and other interest-earning | 330,536 | 8,743 | 5.32 % | 139,813 | 3,309 | 4.77 % | ||||||||||||||
Total interest-earning assets | 4,283,461 | 160,101 | 7.52 % | 3,550,557 | 120,092 | 6.82 % | ||||||||||||||
Less allowance for loan losses | (37,853) | (35,634) | ||||||||||||||||||
Total interest-earning assets, net of allowance | 4,245,608 | 3,514,923 | ||||||||||||||||||
Noninterest-earning assets | 194,133 | 184,294 | ||||||||||||||||||
Total assets | $ | 4,439,741 | $ | 3,699,217 | ||||||||||||||||
Liabilities and Shareholders' Equity | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest-bearing deposits | $ | 3,379,219 | $ | 79,108 | 4.71 % | $ | 2,588,616 | $ | 47,028 | 3.66 % | ||||||||||
Note payable and line of credit | 121,080 | 4,056 | 6.74 % | 111,275 | 3,672 | 6.65 % | ||||||||||||||
FHLB advances and other | — | — | — | 94,544 | 2,466 | 5.26 % | ||||||||||||||
Total interest-bearing liabilities | 3,500,299 | 83,164 | 4.78 % | 2,794,435 | 53,166 | 3.84 % | ||||||||||||||
Noninterest-bearing deposits | 449,863 | 474,115 | ||||||||||||||||||
Other liabilities | 62,501 | 41,359 | ||||||||||||||||||
Total liabilities | 4,012,663 | 3,309,909 | ||||||||||||||||||
Shareholders' equity | 427,078 | 389,308 | ||||||||||||||||||
Total liabilities and shareholders' equity | $ | 4,439,741 | $ | 3,699,217 | ||||||||||||||||
Net interest income | $ | 76,937 | $ | 66,926 | ||||||||||||||||
Net interest spread (1) | 2.74 % | 2.98 % | ||||||||||||||||||
Net interest margin (2) | 3.61 % | 3.80 % |
___________
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities. |
(2) Net interest margin represents net interest income divided by average interest-earning assets. |
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts. |
(4) Annualized. |
Third Coast Bancshares, Inc. and Subsidiary | |||||||||||||||||||||
Financial Highlights | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||
(Dollars in thousands) | June 30 | March 31 | December 31 | September 30 | June 30 | ||||||||||||||||
Period-end Loan Portfolio: | |||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||
Non-farm non-residential owner occupied | $ | 499,941 | $ | 510,266 | $ | 520,822 | $ | 517,917 | $ | 513,934 | |||||||||||
Non-farm non-residential non-owner occupied | 612,268 | 598,311 | 586,626 | 566,973 | 547,120 | ||||||||||||||||
Residential | 349,461 | 345,890 | 342,589 | 326,354 | 310,842 | ||||||||||||||||
Construction, development & other | 756,646 | 725,176 | 693,553 | 655,822 | 595,601 | ||||||||||||||||
Farmland | 31,049 | 29,706 | 30,396 | 30,646 | 24,219 | ||||||||||||||||
Commercial & industrial | 1,361,401 | 1,350,289 | 1,263,077 | 1,288,320 | 1,164,624 | ||||||||||||||||
Consumer | 2,216 | 2,382 | 2,555 | 2,665 | 2,891 | ||||||||||||||||
Municipal and other | 145,177 | 184,158 | 199,170 | 171,256 | 175,046 | ||||||||||||||||
Total loans | $ | 3,758,159 | $ | 3,746,178 | $ | 3,638,788 | $ | 3,559,953 | $ | 3,334,277 | |||||||||||
Asset Quality: | |||||||||||||||||||||
Nonaccrual loans | $ | 23,910 | $ | 18,130 | $ | 16,649 | $ | 13,963 | $ | 9,968 | |||||||||||
Loans > 90 days and still accruing | 507 | 3,614 | 670 | 2,442 | - | ||||||||||||||||
Total nonperforming loans | 24,417 | 21,744 | 17,319 | 16,405 | 9,968 | ||||||||||||||||
Other real estate owned | - | - | - | - | - | ||||||||||||||||
Total nonperforming assets | $ | 24,417 | $ | 21,744 | $ | 17,319 | $ | 16,405 | $ | 9,968 | |||||||||||
QTD Net charge-offs (recoveries) | $ | 1,829 | $ | 742 | $ | 1,505 | $ | 24 | $ | 72 | |||||||||||
Nonaccrual loans: | |||||||||||||||||||||
Real estate loans: | |||||||||||||||||||||
Commercial real estate: | |||||||||||||||||||||
Non-farm non-residential owner occupied | $ | 10,051 | $ | 2,369 | $ | 1,211 | $ | 978 | $ | 832 | |||||||||||
Non-farm non-residential non-owner occupied | 74 | 1,225 | 1,235 | 1,235 | 1,417 | ||||||||||||||||
Residential | 2,767 | 2,837 | 2,938 | 3,058 | 494 | ||||||||||||||||
Construction, development & other | 301 | 406 | 247 | 567 | 36 | ||||||||||||||||
Commercial & industrial | 10,717 | 11,293 | 11,018 | 8,125 | 7,189 | ||||||||||||||||
Total nonaccrual loans | $ | 23,910 | $ | 18,130 | $ | 16,649 | $ | 13,963 | $ | 9,968 | |||||||||||
Asset Quality Ratios: | |||||||||||||||||||||
Nonperforming assets to total assets | 0.55 | % | 0.47 | % | 0.39 | % | 0.39 | % | 0.25 | % | |||||||||||
Nonperforming loans to total loans | 0.65 | % | 0.58 | % | 0.48 | % | 0.46 | % | 0.30 | % | |||||||||||
Allowance for credit losses to total loans | 1.02 | % | 1.02 | % | 1.02 | % | 1.07 | % | 1.12 | % | |||||||||||
QTD Net charge-offs (recoveries) to average loans | 0.20 | % | 0.08 | % | 0.17 | % | 0.00 | % | 0.01 | % |
Third Coast Bancshares, Inc. and Subsidiary
GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures
(unaudited)
Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in
The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.
Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:
- Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.
- Tangible Book Value Per Share. The most directly comparable GAAP financial measure for tangible book value per share is book value per share. We believe that the tangible book value per share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.
- Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders' equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders' equity and assets while not increasing our tangible common equity or tangible assets.
- Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders' equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders' equity while not increasing our tangible common equity.
The calculations of these non-GAAP financial measures are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||
(Dollars in thousands, except share and per share data) | June 30 | March 31 | December | September | June 30 | June 30 | June 30 | |||||||||||||||||||||
Tangible Common Equity: | ||||||||||||||||||||||||||||
Total shareholders' equity | $ | 434,998 | $ | 423,618 | $ | 411,974 | $ | 400,331 | $ | 395,945 | $ | 434,998 | $ | 395,945 | ||||||||||||||
Less: Preferred stock including additional | 66,225 | 66,225 | 66,225 | 66,225 | 66,225 | 66,225 | 66,225 | |||||||||||||||||||||
Total common equity | 368,773 | 357,393 | 345,749 | 334,106 | 329,720 | 368,773 | 329,720 | |||||||||||||||||||||
Less: Goodwill and core deposit intangibles, | 18,922 | 18,963 | 19,003 | 19,043 | 19,084 | 18,922 | 19,084 | |||||||||||||||||||||
Tangible common equity | $ | 349,851 | $ | 338,430 | $ | 326,746 | $ | 315,063 | $ | 310,636 | $ | 349,851 | $ | 310,636 | ||||||||||||||
Common shares outstanding at end of period | 13,665,505 | 13,652,888 | 13,604,665 | 13,600,211 | 13,609,697 | 13,665,505 | 13,609,697 | |||||||||||||||||||||
Book Value Per Share | $ | 26.99 | $ | 26.18 | $ | 25.41 | $ | 24.57 | $ | 24.23 | $ | 26.99 | $ | 24.23 | ||||||||||||||
Tangible Book Value Per Share | $ | 25.60 | $ | 24.79 | $ | 24.02 | $ | 23.17 | $ | 22.82 | $ | 25.60 | $ | 22.82 | ||||||||||||||
Tangible Assets: | ||||||||||||||||||||||||||||
Total assets | $ | 4,474,119 | $ | 4,660,403 | $ | 4,396,074 | $ | 4,215,792 | $ | 3,963,482 | $ | 4,474,119 | $ | 3,963,482 | ||||||||||||||
Adjustments: Goodwill and core deposit | 18,922 | 18,963 | 19,003 | 19,043 | 19,084 | 18,922 | 19,084 | |||||||||||||||||||||
Tangible assets | $ | 4,455,197 | $ | 4,641,440 | $ | 4,377,071 | $ | 4,196,749 | $ | 3,944,398 | $ | 4,455,197 | $ | 3,944,398 | ||||||||||||||
Total Common Equity to Total Assets | 8.24 | % | 7.67 | % | 7.86 | % | 7.93 | % | 8.32 | % | 8.24 | % | 8.32 | % | ||||||||||||||
Tangible Common Equity to Tangible Assets | 7.85 | % | 7.29 | % | 7.46 | % | 7.51 | % | 7.88 | % | 7.85 | % | 7.88 | % | ||||||||||||||
Average Tangible Common Equity: | ||||||||||||||||||||||||||||
Average shareholders' equity | $ | 433,510 | $ | 420,646 | $ | 407,972 | $ | 402,049 | $ | 393,773 | $ | 427,078 | $ | 389,308 | ||||||||||||||
Less: Average preferred stock including | 66,225 | 66,225 | 66,225 | 66,225 | 66,225 | 66,225 | 66,225 | |||||||||||||||||||||
Average common equity | 367,285 | 354,421 | 341,747 | 335,824 | 327,548 | 360,853 | 323,083 | |||||||||||||||||||||
Less: Average goodwill and core deposit | 18,946 | 18,987 | 19,027 | 19,068 | 19,108 | 18,967 | 19,128 | |||||||||||||||||||||
Average tangible common equity | $ | 348,339 | $ | 335,434 | $ | 322,720 | $ | 316,756 | $ | 308,440 | $ | 341,886 | $ | 303,955 | ||||||||||||||
Net Income | $ | 10,796 | $ | 10,367 | $ | 9,689 | $ | 5,578 | $ | 8,891 | $ | 21,163 | $ | 18,134 | ||||||||||||||
Less: Dividends declared on preferred stock | 1,184 | 1,171 | 1,197 | 1,184 | 1,184 | 2,355 | 2,355 | |||||||||||||||||||||
Net Income Available to Common Shareholders | $ | 9,612 | $ | 9,196 | $ | 8,492 | $ | 4,394 | $ | 7,707 | $ | 18,808 | $ | 15,779 | ||||||||||||||
Return on Average Common Equity(A) | 10.53 | % | 10.44 | % | 9.86 | % | 5.19 | % | 9.44 | % | 10.48 | % | 9.85 | % | ||||||||||||||
Return on Average Tangible Common Equity(A) | 11.10 | % | 11.03 | % | 10.44 | % | 5.50 | % | 10.02 | % | 11.06 | % | 10.47 | % |
___________
(A) Interim periods annualized. |
View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2024-second-quarter-financial-results-302205080.html
SOURCE Third Coast Bancshares
FAQ
What were Third Coast Bancshares' Q2 2024 earnings per share?
How did Third Coast Bancshares' net income change in Q2 2024?
What was Third Coast Bancshares' efficiency ratio for Q2 2024?
How much did Third Coast Bancshares' noninterest-bearing demand deposits increase in Q2 2024?
What was the book value per share for Third Coast Bancshares in Q2 2024?
What were the tangible book value per share figures for Third Coast Bancshares in Q2 2024?
Did Third Coast Bancshares have any changes in nonperforming loans in Q2 2024?