Territorial Bancorp Inc. Announces Third Quarter 2024 Results
Territorial Bancorp (NASDAQ: TBNK) reported a net loss of $1.32 million ($0.15 per diluted share) for Q3 2024. The company announced a $0.01 per share dividend payable on November 22, 2024. Key financial metrics include: tier one leverage ratio of 11.57%, risk-based capital ratio of 29.07%, and non-performing assets ratio of 0.11%. Total assets were $2.20 billion, with deposits increasing by $33.68 million to $1.67 billion. The previously announced merger with Hope Bancorp continues to progress, with stockholders set to receive 0.8048 shares of Hope Bancorp stock for each TBNK share in a transaction valued at approximately $78.60 million.
Territorial Bancorp (NASDAQ: TBNK) ha riportato una perdita netta di $1,32 milioni ($0,15 per azione diluita) per il terzo trimestre del 2024. L'azienda ha annunciato un dividendo di $0,01 per azione, pagabile il 22 novembre 2024. Le principali metriche finanziarie includono: un rapporto di leva di primo livello dell'11,57%, un rapporto di capitale basato sul rischio del 29,07% e un rapporto di attività non performanti dello 0,11%. Il totale degli attivi era di $2,20 miliardi, con depositi aumentati di $33,68 milioni, per un totale di $1,67 miliardi. La fusione precedentemente annunciata con Hope Bancorp continua a progredire, con gli azionisti che riceveranno 0,8048 azioni di Hope Bancorp per ogni azione TBNK in una transazione valutata a circa $78,60 milioni.
Territorial Bancorp (NASDAQ: TBNK) reportó una pérdida neta de $1.32 millones ($0.15 por acción diluida) para el tercer trimestre de 2024. La compañía anunció un dividendo de $0.01 por acción que se pagará el 22 de noviembre de 2024. Métricas financieras clave incluyen: un ratio de apalancamiento de nivel uno del 11.57%, un ratio de capital basado en riesgos del 29.07%, y un ratio de activos no rentables del 0.11%. Los activos totales fueron de $2.20 mil millones, con depósitos que aumentaron en $33.68 millones hasta alcanzar $1.67 mil millones. La fusión previamente anunciada con Hope Bancorp continúa avanzando, con los accionistas que recibirán 0.8048 acciones de Hope Bancorp por cada acción de TBNK en una transacción valorada aproximadamente en $78.60 millones.
Territorial Bancorp (NASDAQ: TBNK)는 2024년 3분기에 132만 달러($0.15의 감소주당 순손실)를 기록했습니다. 이 회사는 2024년 11월 22일에 지급될 주당 $0.01 배당금을 발표했습니다. 주요 재무 지표는 11.57%의 일차 레버리지 비율, 29.07%의 위험 기반 자본 비율, 0.11%의 부실 자산 비율을 포함합니다. 총 자산은 22억 달러였으며, 예금은 3368만 달러 증가하여 16억 7천만 달러에 이릅니다. 기존에 발표된 Hope Bancorp와의 합병은 계속 진행 중이며, 주주들은 TBNK 주식 1주당 0.8048 Hope Bancorp 주식을 받게 되며, 거래 가치는 약 7860만 달러로 평가됩니다.
Territorial Bancorp (NASDAQ: TBNK) a annoncé une perte nette de 1,32 million de dollars (0,15 dollar par action diluée) pour le troisième trimestre 2024. La société a annoncé un dividende de 0,01 dollar par action, payable le 22 novembre 2024. Les indicateurs financiers clés incluent : un ratio de levier Tier 1 de 11,57 %, un ratio de capitaux propres basé sur le risque de 29,07 % et un ratio d'actifs non performants de 0,11 %. Les actifs totaux s'élevaient à 2,20 milliards de dollars, avec des dépôts augmentant de 33,68 millions de dollars pour atteindre 1,67 milliard de dollars. La fusion précédemment annoncée avec Hope Bancorp continue de progresser, les actionnaires recevant 0,8048 actions de Hope Bancorp pour chaque action TBNK, dans une transaction évaluée à environ 78,60 millions de dollars.
Territorial Bancorp (NASDAQ: TBNK) berichtete für das dritte Quartal 2024 über einen Nettoverlust von 1,32 Millionen USD (0,15 USD pro verwässerter Aktie). Das Unternehmen kündigte eine Dividende von 0,01 USD pro Aktie an, die am 22. November 2024 zahlbar ist. Wichtige finanzielle Kennzahlen umfassen: eine Tier-1-Leverage-Ratio von 11,57 %, eine risikobasierte Kapitalquote von 29,07 % und eine Quote ausgefallener Vermögenswerte von 0,11 %. Die gesamten Vermögenswerte betrugen 2,20 Milliarden USD, wobei die Einlagen um 33,68 Millionen USD auf 1,67 Milliarden USD anstiegen. Die zuvor angekündigte Fusion mit Hope Bancorp schreitet weiter voran, wobei Aktionäre 0,8048 Aktien von Hope Bancorp für jede TBNK-Aktie in einem Geschäft erhalten, das auf etwa 78,60 Millionen USD geschätzt wird.
- Strong capital ratios with tier one leverage at 11.57% and risk-based capital at 29.07%
- Excellent asset quality with non-performing assets ratio at just 0.11%
- Deposits increased by $33.68 million to $1.67 billion
- Interest income increased by $929,000 to $18.31 million
- Net loss of $1.32 million ($0.15 per diluted share) in Q3 2024
- Net interest income decreased by $2.55 million year-over-year
- Interest expense increased by $3.48 million year-over-year
- Loans receivable decreased by $20.86 million to $1.29 billion
Insights
The Q3 2024 results reveal significant challenges for Territorial Bancorp. The company reported a
Key metrics show mixed signals: strong capital ratios (tier one leverage at
The shift in deposit composition and rising funding costs are concerning operational trends. Customers are moving funds from savings to higher-yielding CDs, increasing interest expenses by
- The Company’s tier one leverage and risk-based capital ratios were
11.57% and29.07% , respectively, and the Company is considered to be “well-capitalized” at September 30, 2024. - Ratio of non-performing assets to total assets of
0.11% at September 30, 2024.
HONOLULU, Oct. 28, 2024 (GLOBE NEWSWIRE) -- Territorial Bancorp Inc. (NASDAQ: TBNK) (the Company), headquartered in Honolulu, Hawaii, the holding company parent of Territorial Savings Bank, reported a net loss of
The Board of Directors approved a dividend of
Hope Bancorp, Inc. Merger Agreement
As previously announced in a joint news release issued April 29, 2024, Hope Bancorp, Inc. (NASDAQ: HOPE) (Hope Bancorp) and the Company signed a definitive merger agreement. Under the terms of the merger agreement, Company stockholders will receive a fixed exchange ratio of 0.8048 share of Hope Bancorp common stock in exchange for each share of Company common stock they own, in a
Upon completion of the transaction, Hope Bancorp intends to maintain the Territorial franchise in Hawaii and preserve the 100-plus year legacy of the Territorial Savings Bank brand name, culture and commitment to the local communities. The branches will continue to do business under the Territorial Savings Bank brand, as a trade name of Bank of Hope.
The transaction is subject to regulatory approvals, the approval of Territorial stockholders, and the satisfaction of other customary closing conditions.
Interest Income
Net interest income decreased by
Interest Expense
As a result of prolonged increases in short-term interest rates, total interest expense increased by
Noninterest Expense
Noninterest expense increased by
Income Taxes
Income tax benefit for the three months ended September 30, 2024 was
Balance Sheet
Total assets were
Deposits increased by
Asset Quality
Credit quality continues to be extremely important as the Bank adheres to its strict underwriting standards. The Company had no delinquent mortgage loans 90 days or more past due at September 30, 2024, compared to
About Us
Territorial Bancorp Inc., headquartered in Honolulu, Hawaii, is the stock holding company for Territorial Savings Bank. Territorial Savings Bank is a state-chartered savings bank which was originally chartered in 1921 by the Territory of Hawaii. Territorial Savings Bank conducts business from its headquarters in Honolulu, Hawaii and has 28 branch offices in the state of Hawaii. For additional information, please visit the Company’s website at: https://www.tsbhawaii.bank.
Additional Information and Where to Find it
In connection with the proposed merger, Hope Bancorp, Inc. filed with the Securities and Exchange Commission (“SEC”) a Registration Statement on Form S-4 on June 21, 2024, which included a Proxy Statement of Territorial Bancorp Inc. that also constitutes a prospectus of Hope Bancorp, Inc. Territorial Bancorp stockholders are encouraged to read the Registration Statement and the Proxy Statement/Prospectus regarding the merger and any other relevant documents filed with the SEC, as well as any amendments or supplements to those documents, because they will contain important information about the proposed merger. Territorial Bancorp stockholders are able to obtain a free copy of the Proxy Statement/Prospectus, as well as other filings containing information about Hope Bancorp and Territorial Bancorp at the SEC’s Internet site (www.sec.gov).
Forward-looking statements
This earnings release contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning. These forward-looking statements include, but are not limited to:
- statements of our goals, intentions and expectations;
- statements regarding our business plans, prospects, growth and operating strategies;
- statements regarding the asset quality of our loan and investment portfolios; and
- estimates of our risks and future costs and benefits.
These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this earnings release.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
- factors related to the proposed transaction with Hope Bancorp, including the receipt of regulatory and stockholder approvals, and other customary closing conditions;
- general economic conditions, either internationally, nationally or in our market areas, that are worse than expected;
- competition among depository and other financial institutions;
- inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;
- adverse changes in the securities markets;
- changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;
- changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;
- our ability to enter new markets successfully and capitalize on growth opportunities;
- our ability to successfully integrate acquired entities, if any;
- changes in consumer demand, spending, borrowing and savings habits;
- changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;
- changes in our organization, compensation and benefit plans;
- the timing and amount of revenues that we may recognize;
- the value and marketability of collateral underlying our loan portfolios;
- our ability to retain key employees;
- cyberattacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems;
- technological change that may be more difficult or expensive than expected;
- the ability of third-party providers to perform their obligations to us;
- the ability of the U.S. Government to manage federal debt limits;
- the quality and composition of our investment portfolio;
- the effect of any pandemic disease, natural disaster, war, act of terrorism, accident or similar action or event;
- changes in market and other conditions that would affect our ability to repurchase our common stock; and
- changes in our financial condition or results of operations that reduce capital available to pay dividends.
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
Contact:
Walter Ida
(808) 946-1400
Territorial Bancorp Inc. and Subsidiaries | |||||||||||||||
Consolidated Statements of Operations (Unaudited) | |||||||||||||||
(Dollars in thousands, except per share data) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Interest income: | |||||||||||||||
Loans | $ | 12,229 | $ | 11,886 | $ | 36,540 | $ | 35,037 | |||||||
Investment securities | 4,183 | 4,447 | 12,753 | 13,512 | |||||||||||
Other investments | 1,901 | 1,051 | 5,104 | 2,848 | |||||||||||
Total interest income | 18,313 | 17,384 | 54,397 | 51,397 | |||||||||||
Interest expense: | |||||||||||||||
Deposits | 8,469 | 5,408 | 22,658 | 13,261 | |||||||||||
Advances from the Federal Home Loan Bank | 1,714 | 1,896 | 5,330 | 4,782 | |||||||||||
Advances from the Federal Reserve Bank | 600 | — | 1,789 | — | |||||||||||
Securities sold under agreements to repurchase | 46 | 46 | 137 | 137 | |||||||||||
Total interest expense | 10,829 | 7,350 | 29,914 | 18,180 | |||||||||||
Net interest income | 7,484 | 10,034 | 24,483 | 33,217 | |||||||||||
Provision (reversal of provision) for credit losses | 29 | (259 | ) | 22 | (147 | ) | |||||||||
Net interest income after provision (reversal of provision) for credit losses | 7,455 | 10,293 | 24,461 | 33,364 | |||||||||||
Noninterest income: | |||||||||||||||
Service and other fees | 273 | 298 | 885 | 1,022 | |||||||||||
Income on bank-owned life insurance | 255 | 218 | 750 | 628 | |||||||||||
Net gain on sale of loans | 19 | — | 19 | 10 | |||||||||||
Other | 69 | 73 | 215 | 208 | |||||||||||
Total noninterest income | 616 | 589 | 1,869 | 1,868 | |||||||||||
Noninterest expense: | |||||||||||||||
Salaries and employee benefits | 4,899 | 5,176 | 14,606 | 15,723 | |||||||||||
Occupancy | 1,813 | 1,819 | 5,319 | 5,201 | |||||||||||
Equipment | 1,335 | 1,263 | 3,987 | 3,878 | |||||||||||
Federal deposit insurance premiums | 392 | 246 | 1,281 | 737 | |||||||||||
Other general and administrative expenses | 1,561 | 1,163 | 4,851 | 3,251 | |||||||||||
Total noninterest expense | 10,000 | 9,667 | 30,044 | 28,790 | |||||||||||
(Loss) Income before income taxes | (1,929 | ) | 1,215 | (3,714 | ) | 6,442 | |||||||||
Income tax (benefit) expense | (611 | ) | 335 | (1,139 | ) | 1,749 | |||||||||
Net (loss) income | $ | (1,318 | ) | $ | 880 | $ | (2,575 | ) | $ | 4,693 | |||||
Basic (loss) earnings per share | $ | (0.15 | ) | $ | 0.10 | $ | (0.30 | ) | $ | 0.54 | |||||
Diluted (loss) earnings per share | $ | (0.15 | ) | $ | 0.10 | $ | (0.30 | ) | $ | 0.53 | |||||
Cash dividends declared per common share | $ | 0.01 | $ | 0.23 | $ | 0.07 | $ | 0.69 | |||||||
Basic weighted-average shares outstanding | 8,618,155 | 8,577,632 | 8,604,082 | 8,656,915 | |||||||||||
Diluted weighted-average shares outstanding | 8,618,155 | 8,610,289 | 8,604,082 | 8,705,784 | |||||||||||
Territorial Bancorp Inc. and Subsidiaries | ||||||||
Consolidated Balance Sheets (Unaudited) | ||||||||
(Dollars in thousands, except per share data) | ||||||||
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Cash and cash equivalents | $ | 143,128 | $ | 126,659 | ||||
Investment securities available for sale, at fair value | 19,920 | 20,171 | ||||||
Investment securities held to maturity, at amortized cost (fair value of | 654,349 | 685,728 | ||||||
Loans receivable | 1,287,688 | 1,308,552 | ||||||
Allowance for credit losses | (5,055 | ) | (5,121 | ) | ||||
Loans receivable, net of allowance for credit losses | 1,282,633 | 1,303,431 | ||||||
Federal Home Loan Bank stock, at cost | 9,307 | 12,192 | ||||||
Federal Reserve Bank stock, at cost | 3,187 | 3,180 | ||||||
Accrued interest receivable | 6,056 | 6,105 | ||||||
Premises and equipment, net | 7,257 | 7,185 | ||||||
Right-of-use asset, net | 11,613 | 12,371 | ||||||
Bank-owned life insurance | 49,388 | 48,638 | ||||||
Income taxes receivable | 1,832 | 344 | ||||||
Deferred income tax assets, net | 2,465 | 2,457 | ||||||
Prepaid expenses and other assets | 7,297 | 8,211 | ||||||
Total assets | $ | 2,198,432 | $ | 2,236,672 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Deposits | $ | 1,670,281 | $ | 1,636,604 | ||||
Advances from the Federal Home Loan Bank | 177,000 | 242,000 | ||||||
Advances from the Federal Reserve Bank | 50,000 | 50,000 | ||||||
Securities sold under agreements to repurchase | 10,000 | 10,000 | ||||||
Accounts payable and accrued expenses | 22,176 | 23,334 | ||||||
Lease liability | 17,090 | 17,297 | ||||||
Advance payments by borrowers for taxes and insurance | 3,148 | 6,351 | ||||||
Total liabilities | 1,949,695 | 1,985,586 | ||||||
Stockholders' Equity: | ||||||||
Preferred stock, | — | — | ||||||
Common stock, | ||||||||
8,832,210 and 8,826,613 shares at September 30, 2024 and December 31, 2023, respectively | 88 | 88 | ||||||
Additional paid-in capital | 48,163 | 48,022 | ||||||
Unearned ESOP shares | (2,079 | ) | (2,447 | ) | ||||
Retained earnings | 208,504 | 211,644 | ||||||
Accumulated other comprehensive loss | (5,939 | ) | (6,221 | ) | ||||
Total stockholders’ equity | 248,737 | 251,086 | ||||||
Total liabilities and stockholders’ equity | $ | 2,198,432 | $ | 2,236,672 | ||||
Territorial Bancorp Inc. and Subsidiaries | ||||||||||||||||||
Selected Financial Data (Unaudited) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
September 30, | ||||||||||||||||||
2024 | 2023 | |||||||||||||||||
Performance Ratios (annualized): | ||||||||||||||||||
Return on average assets | ( | ) | ||||||||||||||||
Return on average equity | ( | ) | ||||||||||||||||
Net interest margin on average interest earning assets | ||||||||||||||||||
Efficiency ratio (1) | ||||||||||||||||||
At | At | |||||||||||||||||
September | December | |||||||||||||||||
30, 2024 | 31, 2023 | |||||||||||||||||
Selected Balance Sheet Data: | ||||||||||||||||||
Book value per share (2) | $ | 28.16 | $ | 28.45 | ||||||||||||||
Stockholders' equity to total assets | ||||||||||||||||||
Asset Quality | ||||||||||||||||||
(Dollars in thousands): | ||||||||||||||||||
Delinquent loans 90 days past due and not accruing | $ | 0 | $ | 227 | ||||||||||||||
Non-performing assets (3) | $ | 2,339 | $ | 2,260 | ||||||||||||||
Allowance for credit losses | $ | 5,055 | $ | 5,121 | ||||||||||||||
Non-performing assets to total assets | ||||||||||||||||||
Allowance for credit losses to total loans | ||||||||||||||||||
Allowance for credit losses to non-performing assets | ||||||||||||||||||
Note: | ||||||||||||||||||
(1) | Efficiency ratio is equal to noninterest expense divided by the sum of net interest income and noninterest income | |||||||||||||||||
(2) | Book value per share is equal to stockholders' equity divided by number of shares issued and outstanding | |||||||||||||||||
(3) | Non-performing assets consist of non-accrual loans and real estate owned. Amounts are net of charge-offs | |||||||||||||||||
FAQ
What was Territorial Bancorp's (TBNK) Q3 2024 earnings per share?
What is the exchange ratio for TBNK shares in the Hope Bancorp merger?
What dividend did TBNK declare for Q3 2024?