STOCK TITAN

Turtle Beach Corporation Announces Record Fourth Quarter and Year End 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Turtle Beach (TBCH) reported record-breaking Q4 2024 results with net revenue reaching $146.1 million, up 47% year-over-year. The company achieved Q4 net income of $20.1 million ($0.95 per diluted share) compared to $8.6 million in the prior year, while Adjusted EBITDA hit a record $35.7 million, up 156%.

For full-year 2024, TBCH posted its highest-ever revenue of $372.8 million, a 44% increase, with net income of $16.2 million versus a loss in 2023. The company's PDP integration delivered over $13 million in annual synergies. Gross margin expanded by 500 basis points to 37.0% in Q4.

The company repurchased 1.8 million shares for $27.8 million in 2024 and has $18.8 million remaining in its buyback program. For 2025, TBCH projects revenue between $395-405 million and Adjusted EBITDA of $68-72 million, representing 21-28% growth, despite gaming accessories market headwinds expected in H1 2025.

Turtle Beach (TBCH) ha riportato risultati record nel quarto trimestre del 2024, con ricavi netti che hanno raggiunto i 146,1 milioni di dollari, in aumento del 47% rispetto all'anno precedente. L'azienda ha registrato un utile netto nel Q4 di 20,1 milioni di dollari (0,95 dollari per azione diluita) rispetto agli 8,6 milioni dell'anno precedente, mentre l'EBITDA rettificato ha raggiunto un record di 35,7 milioni di dollari, in aumento del 156%.

Per l'intero anno 2024, TBCH ha registrato il suo fatturato più alto di sempre, pari a 372,8 milioni di dollari, con un incremento del 44%, e un utile netto di 16,2 milioni di dollari rispetto a una perdita nel 2023. L'integrazione del PDP dell'azienda ha generato oltre 13 milioni di dollari in sinergie annuali. Il margine lordo è aumentato di 500 punti base, raggiungendo il 37,0% nel Q4.

L'azienda ha riacquistato 1,8 milioni di azioni per 27,8 milioni di dollari nel 2024 e ha 18,8 milioni di dollari rimanenti nel suo programma di riacquisto. Per il 2025, TBCH prevede ricavi tra 395 e 405 milioni di dollari e un EBITDA rettificato tra 68 e 72 milioni di dollari, rappresentando una crescita del 21-28%, nonostante le difficoltà previste nel mercato degli accessori per giochi nel primo semestre del 2025.

Turtle Beach (TBCH) reportó resultados récord en el cuarto trimestre de 2024, con ingresos netos alcanzando los 146,1 millones de dólares, un aumento del 47% en comparación con el año anterior. La compañía logró un ingreso neto en el Q4 de 20,1 millones de dólares (0,95 dólares por acción diluida) en comparación con 8,6 millones del año anterior, mientras que el EBITDA ajustado alcanzó un récord de 35,7 millones de dólares, un aumento del 156%.

Para el año completo 2024, TBCH reportó sus ingresos más altos de la historia, alcanzando los 372,8 millones de dólares, un incremento del 44%, con un ingreso neto de 16,2 millones de dólares frente a una pérdida en 2023. La integración del PDP de la compañía generó más de 13 millones de dólares en sinergias anuales. El margen bruto se expandió en 500 puntos base, alcanzando el 37,0% en el Q4.

La compañía recompró 1,8 millones de acciones por 27,8 millones de dólares en 2024 y tiene 18,8 millones de dólares restantes en su programa de recompra. Para 2025, TBCH proyecta ingresos entre 395 y 405 millones de dólares y un EBITDA ajustado de 68 a 72 millones de dólares, lo que representa un crecimiento del 21-28%, a pesar de los vientos en contra esperados en el mercado de accesorios para juegos en el primer semestre de 2025.

터틀 비치 (TBCH)는 2024년 4분기 실적에서 기록적인 결과를 보고했으며, 순수익이 1억 4,610만 달러에 달해 전년 대비 47% 증가했습니다. 회사는 4분기 순이익 2,010만 달러(희석 주당 0.95달러)를 기록했으며, 이는 전년의 860만 달러와 비교됩니다. 조정 EBITDA는 3,570만 달러로 156% 증가하며 기록을 세웠습니다.

2024년 전체 연도에 대해 TBCH는 사상 최고 매출인 3억 7,280만 달러를 기록했으며, 이는 44% 증가한 수치입니다. 순이익은 1,620만 달러로 2023년의 손실과 비교됩니다. 회사의 PDP 통합은 연간 1,300만 달러 이상의 시너지를 창출했습니다. 4분기 총 마진은 500bp 증가하여 37.0%에 달했습니다.

회사는 2024년에 2780만 달러에 180만 주를 재매입하였으며, 재매입 프로그램에서 1,880만 달러가 남아 있습니다. 2025년에는 TBCH가 3억 9,500만에서 4억 500만 달러 사이의 매출과 6,800만에서 7,200만 달러의 조정 EBITDA를 예상하며, 이는 21-28%의 성장을 나타내지만 2025년 상반기 게임 액세서리 시장의 역풍이 예상됩니다.

Turtle Beach (TBCH) a annoncé des résultats record pour le quatrième trimestre 2024, avec un chiffre d'affaires net atteignant 146,1 millions de dollars, en hausse de 47 % par rapport à l'année précédente. L'entreprise a réalisé un bénéfice net de 20,1 millions de dollars au Q4 (0,95 dollar par action diluée) contre 8,6 millions de dollars l'année précédente, tandis que l'EBITDA ajusté a atteint un niveau record de 35,7 millions de dollars, en hausse de 156 %.

Pour l'année 2024 dans son ensemble, TBCH a affiché son chiffre d'affaires le plus élevé jamais enregistré à 372,8 millions de dollars, soit une augmentation de 44 %, avec un bénéfice net de 16,2 millions de dollars contre une perte en 2023. L'intégration du PDP de l'entreprise a généré plus de 13 millions de dollars de synergies annuelles. La marge brute a augmenté de 500 points de base pour atteindre 37,0 % au Q4.

L'entreprise a racheté 1,8 million d'actions pour 27,8 millions de dollars en 2024 et dispose de 18,8 millions de dollars restants dans son programme de rachat. Pour 2025, TBCH prévoit un chiffre d'affaires compris entre 395 et 405 millions de dollars et un EBITDA ajusté de 68 à 72 millions de dollars, représentant une croissance de 21 à 28 %, malgré les défis attendus sur le marché des accessoires de jeu au premier semestre 2025.

Turtle Beach (TBCH) berichtete im vierten Quartal 2024 von Rekordzahlen, mit einem Nettoumsatz von 146,1 Millionen Dollar, was einem Anstieg von 47 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte im Q4 einen Nettogewinn von 20,1 Millionen Dollar (0,95 Dollar pro verwässerter Aktie) im Vergleich zu 8,6 Millionen Dollar im Vorjahr, während das bereinigte EBITDA mit 35,7 Millionen Dollar einen Rekordwert erreichte, was einem Anstieg von 156 % entspricht.

Für das Gesamtjahr 2024 verzeichnete TBCH den höchsten Umsatz seiner Geschichte von 372,8 Millionen Dollar, ein Anstieg von 44 %, mit einem Nettogewinn von 16,2 Millionen Dollar im Vergleich zu einem Verlust im Jahr 2023. Die Integration des PDP des Unternehmens brachte über 13 Millionen Dollar an jährlichen Synergien. Die Bruttomarge erweiterte sich im Q4 um 500 Basispunkte auf 37,0 %.

Das Unternehmen hat im Jahr 2024 1,8 Millionen Aktien für 27,8 Millionen Dollar zurückgekauft und hat noch 18,8 Millionen Dollar in seinem Rückkaufprogramm übrig. Für 2025 prognostiziert TBCH einen Umsatz zwischen 395 und 405 Millionen Dollar und ein bereinigtes EBITDA von 68 bis 72 Millionen Dollar, was einem Wachstum von 21-28 % entspricht, trotz der erwarteten Marktherausforderungen im Bereich Gaming-Zubehör im ersten Halbjahr 2025.

Positive
  • Record Q4 revenue of $146.1M, up 47% YoY
  • Q4 net income increased to $20.1M from $8.6M YoY
  • Record Q4 Adjusted EBITDA of $35.7M, up 156%
  • Gross margin expanded 500 basis points to 37.0%
  • PDP integration delivered $13M+ in annual synergies
  • Significant share buyback of $27.8M in 2024
Negative
  • Net debt position of $85.4M as of December 31, 2024
  • Gaming accessories market declined 28% YoY in January 2025
  • Expected headwinds in gaming accessories markets for H1 2025
  • Loss on inventory in transit during Q4

Insights

Turtle Beach (TBCH) has delivered exceptional financial performance with record-breaking Q4 and full-year 2024 results that demonstrate substantial operational improvement and acquisition synergies materializing faster than expected.

The company's Q4 performance is particularly impressive with $146.1 million in revenue (up 47%) and $35.7 million in Adjusted EBITDA (up 156%). These results showcase the transformative impact of the PDP acquisition, which has accelerated TBCH's market position while delivering $13 million in annual synergies—exceeding initial projections.

Margin expansion is a standout achievement, with Q4 gross margins improving 500 basis points to 37.0% despite a reported inventory loss. This margin improvement demonstrates TBCH's enhanced operational efficiency and success of its next-generation platform design strategy.

The company's balance sheet position requires monitoring, with $85.4 million in net debt, though management indicates this will decrease substantially in Q1 as customer payments arrive. The aggressive share repurchase program ($27.8 million in 2024) signals management's confidence in future performance.

Looking ahead, TBCH's 2025 guidance ($395-405 million revenue and $68-72 million Adjusted EBITDA) reflects continued growth despite acknowledged market headwinds in H1 2025. The improved long-term targets—particularly the upward revision to mid-to-high teens EBITDA margins—indicates a structural improvement in the business model beyond just cyclical gains.

TBCH's results reflect a successful execution of its strategic growth initiatives with the PDP acquisition serving as a transformative catalyst. The 44% annual revenue growth and dramatic profitability improvement demonstrate that management's M&A strategy is delivering substantial value.

The company has effectively leveraged this acquisition to achieve both scale and diversification benefits. With $13 million in annual synergies from PDP—higher than originally projected—TBCH has proven its integration capabilities, positioning it well for future strategic acquisitions in the gaming accessories space.

What's particularly noteworthy is TBCH's dual-track approach: pursuing inorganic growth while simultaneously enhancing organic performance through next-generation platform design that improves both product performance and cost structure. This operational excellence is evident in the 530 basis point improvement in annual gross margin to 34.6%.

Management's capital allocation strategy shows disciplined balance—investing in growth while returning capital to shareholders. The $27.8 million share repurchase program (at $15.39 per share) reflects management's conviction about TBCH's intrinsic value.

Market headwinds in gaming accessories (28% decline in January) present near-term challenges, but TBCH's strategic positioning for second-half growth suggests the company has visibility into product launch cycles and market dynamics that support its full-year projections. The revised long-term margin targets indicate that fundamental business improvements, not just temporary gains, are driving TBCH's enhanced profitability.

– Fourth Quarter Net Revenue Reaches Quarterly Record of $146.1 millionup 47% Year-over-Year –

– Fourth Quarter Net Income of $20.1 million compared to $8.6 million in prior year –

– Fourth Quarter Adjusted EBITDA Reaches Quarterly Record of $35.7 millionup from $14.0 million in prior year –

– Initiates Full Year 2025 Guidance, including Adjusted EBITDA of between $68 and $72 million representing year-over-year growth of between 21% and 28%

WHITE PLAINS, N.Y., March 13, 2025 (GLOBE NEWSWIRE) -- Turtle Beach Corporation (Nasdaq: TBCH), a leading gaming accessories brand, today reported financial results for the fourth quarter and full year ended December 31, 2024.

Fourth Quarter Highlights

  • Net revenue was a record $146.1 million, an increase of 47% compared to the prior year period.
  • Net income was $20.1 million or $0.95 per diluted share compared to $8.6 million or $0.47 per diluted share in the prior year period.
  • Adjusted EBITDA was a record $35.7 million, an increase of 156% compared to the prior year period.

Full Year Highlights

  • Net revenue was $372.8 million, the largest revenue year in Company history and an increase of 44% compared to the prior year.
  • Net income was $16.2 million or $0.78 per diluted share compared to a net loss of $(17.7) million or $(1.03) per diluted share in the prior year.
  • Adjusted EBITDA was $56.4 million, compared to $6.5 million in the prior year.

“We are pleased to report another outstanding quarter, generating the highest quarterly net revenue and Adjusted EBITDA in the Company’s history and building on positive momentum for continued growth. Our highly accretive integration of PDP has meaningfully enhanced our scale and market reach. Fourth quarter revenue expanded by 47% year-over-year to $146.1 million, and Adjusted EBITDA increased to $35.7 million, reflecting benefits from our next-generation gaming accessories lineup and streamlined operations. For the full year, our significant revenue and Adjusted EBITDA growth, accelerated by our acquisition of PDP, underscores the strength of our core business and relentless focus on execution. Gaming accessories markets continue to represent a large and attractive opportunity, particularly in our key categories. We are driving further opportunities for growth and value creation as we execute our operational and capital allocation strategies,” said Cris Keirn, CEO, Turtle Beach Corporation.

“Turtle Beach’s transformational year in 2024 reflects our focused approach to drive profitable scale and diversification. We expect to realize more than $13 million in annual synergies from the PDP acquisition, surpassing our initial expectations. Having now proven that we can quickly integrate a large acquisition, we are committed to pursuing potential complementary products and companies accretive to our leading gaming accessories portfolio. We will continue to be disciplined in the deployment of our capital, but we are excited about the opportunities for growth and will provide updates accordingly as we progress.”

“Separately, we are also focusing on the drivers that we can fully control, including a number of strategic initiatives that we have undertaken in our core product offerings that should propel our growth independent of any acquisitions. As an example, several of our 2024 product launches were built on our next-generation platform design, a key strategic initiative to combine best-in-class product performance for gamers with significant improvements to our cost structure.”

“As a result of our coordinated organic initiatives and integration efforts, and despite a loss on inventory while in transit in the fourth quarter, our gross margin expanded by 500 basis points to 37.0% for the fourth quarter and by 530 basis points to 34.6% for the full year.”

“We remain dedicated to further expanding our market leadership while increasing value for our shareholders and gaming customers worldwide. Our commitment to long-term value creation has been demonstrated by consistent execution of our share repurchase program. Over the past year, we’ve repurchased nearly $28 million worth of stock at an average price of $15.39 per share. This represents the largest share buyback in our history, highlighting our dedication to returning capital to shareholders while making strategic investments to grow the Company. These repurchases underscore our unwavering confidence in Turtle Beach’s future.”

Share Repurchase Update
For the fourth quarter ended December 31, 2024, the Company repurchased approximately 162,000 shares of common stock for an aggregate purchase price of $2.4 million. For the full year ended December 31, 2024, the Company repurchased 1.8 million shares for an aggregate purchase price of $27.8 million, or $15.39 per share. As of December 31, 2024, the Company has $18.8 million remaining to repurchase shares under its share repurchase program which expires on April 9, 2025. In line with its continued commitment to return capital to shareholders, the Company is opportunistically assessing various potential share repurchase strategies.

Balance Sheet Summary
At December 31, 2024, the Company had net debt of $85.4 million, comprised of $98.4 million of borrowings less $13.0 million of cash. As is typical, the Company’s net debt is expected to decline substantially in the first quarter, as payments from customers are received.

Inventories at December 31, 2024, which includes PDP, were $71.3 million compared to $44.0 million at December 31, 2023.

Financial Outlook
The Company is initiating guidance for the full year 2025 and expects net revenues to be in the range of $395 million and $405 million. The Company’s outlook considers expected headwinds for gaming accessories markets in the first half of 2025 following the US gaming accessories markets experiencing a 28% decline in January year-over-year, per Circana1. Full year revenue growth is projected to be primarily driven by nearly three months of incremental PDP contributions in the first quarter of 2025, followed by a strong second half of the year for gaming accessories markets and expected Company share growth in key categories.

With continued strong execution on profitability initiatives, the Company expects Adjusted EBITDA to be between $68 million and $72 million, a forecast that includes the impact of newly introduced international tariffs currently in effect. Adjusted EBITDA guidance translates to between 21% to 28% expected growth year-over-year for Adjusted EBITDA.

The Company is reiterating its long-term goals of a 10%+ revenue CAGR, is now focused on a mid-to-high-30’s gross margin percentage and has increased expectations for mid-to-high-teens percentage Adjusted EBITDA margins.

Earnings Conference Call and Webcast Details
Turtle Beach will host a conference call and audio webcast today, March 13, at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time), during which management will discuss fourth quarter results and provide commentary on business performance and its current outlook for 2025. A question-and-answer session will follow the prepared remarks.

The conference call may be accessed by telephone by dialing 877-407-0792 (domestic) or 201-689-8263 (international).

A live audio webcast of the earnings conference call may be accessed on Turtle Beach’s website at www.corp.turtlebeach.com, along with a copy of this press release and an updated investor presentation. An audio replay of the call will be available on the Company’s investor relations website for a limited period of time.

About Turtle Beach Corporation
Turtle Beach Corporation (the “Company”) (www.turtlebeachcorp.com) is one of the world’s leading gaming accessory providers. The Company’s namesake Turtle Beach brand (www.turtlebeach.com) is known for designing best-selling gaming headsets, top-rated game controllers, award-winning PC gaming peripherals, and groundbreaking gaming simulation accessories. Innovation, first-to-market features, a broad range of products for all types of gamers, and top-rated customer support have made Turtle Beach a fan-favorite brand and the market leader in console gaming audio for over a decade. Turtle Beach Corporation acquired Performance Designed Products LLC (www.pdp.com) in 2024. Turtle Beach’s shares are traded on the Nasdaq Exchange under the symbol: TBCH.

Non-GAAP Financial Measures
In addition to its reported results, the Company has included in this earnings release certain financial metrics, including Adjusted EBITDA, that the Securities and Exchange Commission define as “non-GAAP financial measures.” Management believes that such non-GAAP financial measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s results. Non-GAAP financial measures are not an alternative to the Company’s GAAP financial results and may not be calculated in the same manner as similar measures presented by other companies. “Adjusted EBITDA” is defined by the Company as net income (loss) before interest, taxes, depreciation and amortization, stock-based compensation (non-cash), and certain non-recurring special items that we believe are not representative of core operations, as further described in Table 4. These non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company’s operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The non-GAAP financial measures included herein exclude items that management does not believe reflect the Company’s core operating performance because such items are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. See a reconciliation of GAAP results to Adjusted EBITDA included as Table 4 below for each of the three and twelve months ended December 31, 2024, and December 31, 2023.

By providing full year 2025 Adjusted EBITDA guidance, the Company provided its expectation of a forward-looking non-GAAP financial measure. Information reconciling full year 2025 Adjusted EBITDA to its most directly comparable GAAP financial measure, net income (loss), is unavailable to the Company without unreasonable effort due to the variability, complexity, and lack of visibility with respect to certain reconciling items between Adjusted EBITDA and net income (loss), including other income (expense), provision for income taxes and stock-based compensation. These items cannot be reasonably and accurately predicted without the investment of undue time, cost and other resources and, accordingly, a reconciliation of the Company’s Adjusted EBITDA outlook to its net income (loss) outlook for such periods is not provided. These reconciling items could be material to the Company’s actual results for such periods.

Cautionary Note on Forward-Looking Statements
This press release includes forward-looking information and statements within the meaning of the federal securities laws. Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions, or beliefs about future events. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “goal”, “project”, “intend” and similar expressions, or the negatives thereof, constitute forward-looking statements. Forward-looking statements are only predictions and are not guarantees of performance. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. The inclusion of such information should not be regarded as a representation by the Company, or any person, that the objectives of the Company will be achieved. Forward-looking statements are based on management’s current beliefs and expectations, as well as assumptions made by, and information currently available to, management.

While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, risks related to macroeconomic conditions affecting the demand for our products, logistic and supply chain challenges and costs, dependence on the success and availability of third-parties to manufacture and manage the logistics of transporting and distributing our products, the substantial uncertainties inherent in the acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the integration of any businesses we acquire and the integration of such businesses within our internal control over financial reporting and operations, our indebtedness, liquidity, and other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and the Company’s other periodic reports filed with the Securities and Exchange Commission. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.

CONTACTS

Investors:
tbch@icrinc.com
(646) 277-1285

Public Relations & Media:
MacLean Marshall
Sr. Director, Global Communications
Turtle Beach Corporation
(858) 914-5093
maclean.marshall@turtlebeach.com

_____________________________
1 Circana, LLC/U.S. Video Game Industry Sales/Dollars/January 2025

 
Turtle Beach Corporation
Condensed Consolidated Statements of Operations
(in thousands, except per-share data)
(unaudited)
Table 1.
       
  Three Months Ended  Twelve Months Ended 
  December 31,  December 31,  December 31,  December 31, 
  2024  2023  2024  2023 
Net revenue $146,077  $99,538  $372,766  $258,122 
Cost of revenue  92,088   67,734   243,784   182,618 
Gross profit  53,989   31,804   128,982   75,504 
Operating expenses:            
Selling and marketing  16,140   13,032   52,429   43,489 
Research and development  4,502   4,467   17,304   17,137 
General and administrative  8,899   5,946   28,388   31,321 
Acquisition-related cost  1,018   -   10,832   - 
Total operating expenses  30,559   23,445   108,953   91,947 
Operating income (loss)  23,430   8,359   20,029   (16,443)
Interest expense  2,986   251   8,068   504 
Other non-operating expense (income), net  315   (405)  1,289   394 
Income (loss) before income tax  20,129   8,513   10,672   (17,341)
Income tax expense benefit  (10)  (39)  (5,511)  338 
Net income (loss) $20,139  $8,552  $16,183  $(17,679)
             
Net income (loss) per share            
Basic $1.01  $0.49  $0.81  $(1.03)
Diluted $0.95  $0.47  $0.78  $(1.03)
Weighted average number of shares:            
Basic  19,937   17,449   20,022   17,135 
Diluted  21,136   18,383   20,832   17,135 
                 


 
Turtle Beach Corporation
Condensed Consolidated Balance Sheets
(in thousands, except par value and share amounts)
Table 2.
       
  December 31,  December 31, 
  2024  2023 
  (unaudited)    
ASSETS (in thousands, except par value and share amounts) 
Current Assets:      
Cash and cash equivalents $12,995  $18,726 
Accounts receivable, net  93,118   54,390 
Inventories  71,251   44,019 
Prepaid expenses and other current assets  11,007   7,720 
Total Current Assets  188,371   124,855 
Property and equipment, net  5,844   4,824 
Goodwill  52,942   10,686 
Intangible assets, net  42,398   1,734 
Other assets  9,306   7,868 
Total Assets $298,861  $149,967 
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current Liabilities:      
Revolving credit facility $49,412  $ 
Accounts payable  34,839   26,908 
Other current liabilities  39,421   29,424 
Total Current Liabilities  123,672   56,332 
Debt, non-current  45,620    
Income tax payable  1,362   1,546 
Other liabilities  7,603   7,012 
Total Liabilities  178,257   64,890 
Commitments and Contingencies      
Stockholders’ Equity      
Stockholders’ Equity  20   18 
Additional paid-in capital  239,983   220,185 
Accumulated deficit  (118,094)  (134,277)
Accumulated other comprehensive loss  (1,305)  (849)
Total Stockholders’ Equity  120,604   85,077 
Total Liabilities and Stockholders’ Equity $298,861  $149,967 
         


 
Turtle Beach Corporation
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
Table 3.
    
  Year Ended 
  December 31,
2024
  December 31,
2023
 
    
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income (loss) $16,183  $(17,679)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization  4,407   3,830 
Costs recognized on sale of acquired inventory  2,085    
Amortization of intangible assets  6,984   1,009 
Amortization of debt financing costs  902   141 
Stock-based compensation  6,172   11,983 
Deferred income taxes  (6,859)  (44)
Change in sales returns reserve  784   632 
Provision for doubtful accounts     (3)
Inventory recorded to net realizable value  5,661   810 
Loss on impairment of assets  753    
Changes in operating assets and liabilities, net of acquisitions:      
Accounts receivable  (15,624)  (5,757)
Inventories  (12,257)  27,336 
Accounts payable  (1,088)  1,772 
Prepaid expenses and other assets  (227)  1,437 
Income taxes payable  (159)  (283)
Other liabilities  (1,956)  1,860 
Net cash provided by operating activities  5,761   27,044 
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchases of property and equipment  (4,914)  (2,159)
Acquisition of a business, net of cash acquired  (77,294)   
Net cash used for investing activities  (82,208)  (2,159)
CASH FLOWS FROM FINANCING ACTIVITIES      
Borrowings on revolving credit facilities  346,906   210,210 
Repayment of revolving credit facilities  (297,494)  (229,263)
Proceeds of term loan  50,000    
Repayment of term loan  (1,042)   
Proceeds from exercise of stock options and warrants  3,356   2,261 
Repurchase of common stock  (27,778)  (974)
Debt issuance costs  (2,897)  (80)
Net cash provided by (used for) financing activities  71,051   (17,846)
Effect of exchange rate changes on cash and cash equivalents  (335)  291 
Net increase (decrease) in cash and cash equivalents  (5,731)  7,330 
Cash and cash equivalents - beginning of period  18,726   11,396 
Cash and cash equivalents - end of period $12,995  $18,726 
         


 
Turtle Beach Corporation
GAAP to Adjusted EBITDA Reconciliation
(in thousands)
Table 4.
       
  Three Months Ended  Year Ended 
  December 31,  December 31, 
  2024  2023  2024  2023 
  (in thousands) 
Net income (loss) $20,139  $8,552  $16,183  $(17,679)
Interest expense  2,986   251   8,068   504 
Depreciation and amortization  3,287   1,166   11,391   4,839 
Stock-based compensation (1)  2,724   3,429   6,172   11,983 
Income tax expense (benefit) (2)  (10)  (39)  (5,511)  338 
Restructuring expense (3)  310   (0)  1,967   1,061 
CEO transition related costs (4)           2,874 
Acquisition-related cost (5)  1,018   653   10,832   653 
Incremental costs on acquired inventory (6)        2,084    
Loss on inventory in transit (7)  3,398      3,398    
Proxy contest and other litigation (8)  1,803   (15)  1,833   1,921 
Adjusted EBITDA $35,655  $13,954  $56,417  $6,494 


(1)Increase in stock-based compensation in the year-ended December 31, 2023, primarily driven by $4.0 million charge related to the accelerated vesting of equities of the Company's former Chief Executive Officer.
  
(2)An income tax benefit of $7.6 million was recorded as a result of the reversal of a portion of the Company’s deferred tax asset valuation allowance in 2024.
  
(3)Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include severance and related benefits.
  
(4)CEO transition related expense includes one-time costs associated with the separation of its former CEO. Such costs included severance, bonus, medical benefits and the tax impact of accelerated vesting of stock-based compensation.
  
(5)Business transaction expense includes one-time costs we incurred in connection with acquisitions including warehouse lease impairment, professional fees such as legal and accounting along with other certain integration related costs.
  
(6)Costs relate to the step up of acquired finished goods inventory to fair market value as required under purchase accounting. This step up in value over original cost is recorded as a charge to cost of revenue as such inventory is sold.
  
(7)Reflects a loss of Turtle Beach inventory while in transit that impacted the three months ended December 31, 2024.
  
(8)Proxy contest and other primarily includes (a) a $1.7 million judgement in an insolvency dispute in Germany recorded in 2024, and (b) one-time legal and other professional fee associated with proxy challenges presented by certain shareholder activists in 2023.
  

FAQ

What were Turtle Beach's (TBCH) Q4 2024 financial results?

TBCH reported Q4 2024 revenue of $146.1M (+47% YoY), net income of $20.1M ($0.95/share), and record Adjusted EBITDA of $35.7M (+156% YoY).

How much did TBCH spend on share repurchases in 2024?

TBCH repurchased 1.8M shares for $27.8M at an average price of $15.39 per share during 2024.

What is Turtle Beach's revenue guidance for 2025?

TBCH expects 2025 revenue between $395M-$405M with Adjusted EBITDA of $68M-$72M, representing 21-28% growth.

How did TBCH's gross margin perform in Q4 2024?

Gross margin expanded by 500 basis points to 37.0% in Q4 2024, despite a loss on inventory in transit.

What synergies did TBCH achieve from the PDP acquisition?

TBCH realized over $13M in annual synergies from the PDP acquisition, exceeding initial expectations.
Turtle Beach

NASDAQ:TBCH

TBCH Rankings

TBCH Latest News

TBCH Stock Data

283.32M
15.60M
28.13%
69.65%
3.98%
Consumer Electronics
Communications Equipment, Nec
Link
United States
WHITE PLAINS