Turtle Beach Corporation Announces Record Fourth Quarter and Year End 2024 Results
Turtle Beach (TBCH) reported record-breaking Q4 2024 results with net revenue reaching $146.1 million, up 47% year-over-year. The company achieved Q4 net income of $20.1 million ($0.95 per diluted share) compared to $8.6 million in the prior year, while Adjusted EBITDA hit a record $35.7 million, up 156%.
For full-year 2024, TBCH posted its highest-ever revenue of $372.8 million, a 44% increase, with net income of $16.2 million versus a loss in 2023. The company's PDP integration delivered over $13 million in annual synergies. Gross margin expanded by 500 basis points to 37.0% in Q4.
The company repurchased 1.8 million shares for $27.8 million in 2024 and has $18.8 million remaining in its buyback program. For 2025, TBCH projects revenue between $395-405 million and Adjusted EBITDA of $68-72 million, representing 21-28% growth, despite gaming accessories market headwinds expected in H1 2025.
Turtle Beach (TBCH) ha riportato risultati record nel quarto trimestre del 2024, con ricavi netti che hanno raggiunto i 146,1 milioni di dollari, in aumento del 47% rispetto all'anno precedente. L'azienda ha registrato un utile netto nel Q4 di 20,1 milioni di dollari (0,95 dollari per azione diluita) rispetto agli 8,6 milioni dell'anno precedente, mentre l'EBITDA rettificato ha raggiunto un record di 35,7 milioni di dollari, in aumento del 156%.
Per l'intero anno 2024, TBCH ha registrato il suo fatturato più alto di sempre, pari a 372,8 milioni di dollari, con un incremento del 44%, e un utile netto di 16,2 milioni di dollari rispetto a una perdita nel 2023. L'integrazione del PDP dell'azienda ha generato oltre 13 milioni di dollari in sinergie annuali. Il margine lordo è aumentato di 500 punti base, raggiungendo il 37,0% nel Q4.
L'azienda ha riacquistato 1,8 milioni di azioni per 27,8 milioni di dollari nel 2024 e ha 18,8 milioni di dollari rimanenti nel suo programma di riacquisto. Per il 2025, TBCH prevede ricavi tra 395 e 405 milioni di dollari e un EBITDA rettificato tra 68 e 72 milioni di dollari, rappresentando una crescita del 21-28%, nonostante le difficoltà previste nel mercato degli accessori per giochi nel primo semestre del 2025.
Turtle Beach (TBCH) reportó resultados récord en el cuarto trimestre de 2024, con ingresos netos alcanzando los 146,1 millones de dólares, un aumento del 47% en comparación con el año anterior. La compañía logró un ingreso neto en el Q4 de 20,1 millones de dólares (0,95 dólares por acción diluida) en comparación con 8,6 millones del año anterior, mientras que el EBITDA ajustado alcanzó un récord de 35,7 millones de dólares, un aumento del 156%.
Para el año completo 2024, TBCH reportó sus ingresos más altos de la historia, alcanzando los 372,8 millones de dólares, un incremento del 44%, con un ingreso neto de 16,2 millones de dólares frente a una pérdida en 2023. La integración del PDP de la compañía generó más de 13 millones de dólares en sinergias anuales. El margen bruto se expandió en 500 puntos base, alcanzando el 37,0% en el Q4.
La compañía recompró 1,8 millones de acciones por 27,8 millones de dólares en 2024 y tiene 18,8 millones de dólares restantes en su programa de recompra. Para 2025, TBCH proyecta ingresos entre 395 y 405 millones de dólares y un EBITDA ajustado de 68 a 72 millones de dólares, lo que representa un crecimiento del 21-28%, a pesar de los vientos en contra esperados en el mercado de accesorios para juegos en el primer semestre de 2025.
터틀 비치 (TBCH)는 2024년 4분기 실적에서 기록적인 결과를 보고했으며, 순수익이 1억 4,610만 달러에 달해 전년 대비 47% 증가했습니다. 회사는 4분기 순이익 2,010만 달러(희석 주당 0.95달러)를 기록했으며, 이는 전년의 860만 달러와 비교됩니다. 조정 EBITDA는 3,570만 달러로 156% 증가하며 기록을 세웠습니다.
2024년 전체 연도에 대해 TBCH는 사상 최고 매출인 3억 7,280만 달러를 기록했으며, 이는 44% 증가한 수치입니다. 순이익은 1,620만 달러로 2023년의 손실과 비교됩니다. 회사의 PDP 통합은 연간 1,300만 달러 이상의 시너지를 창출했습니다. 4분기 총 마진은 500bp 증가하여 37.0%에 달했습니다.
회사는 2024년에 2780만 달러에 180만 주를 재매입하였으며, 재매입 프로그램에서 1,880만 달러가 남아 있습니다. 2025년에는 TBCH가 3억 9,500만에서 4억 500만 달러 사이의 매출과 6,800만에서 7,200만 달러의 조정 EBITDA를 예상하며, 이는 21-28%의 성장을 나타내지만 2025년 상반기 게임 액세서리 시장의 역풍이 예상됩니다.
Turtle Beach (TBCH) a annoncé des résultats record pour le quatrième trimestre 2024, avec un chiffre d'affaires net atteignant 146,1 millions de dollars, en hausse de 47 % par rapport à l'année précédente. L'entreprise a réalisé un bénéfice net de 20,1 millions de dollars au Q4 (0,95 dollar par action diluée) contre 8,6 millions de dollars l'année précédente, tandis que l'EBITDA ajusté a atteint un niveau record de 35,7 millions de dollars, en hausse de 156 %.
Pour l'année 2024 dans son ensemble, TBCH a affiché son chiffre d'affaires le plus élevé jamais enregistré à 372,8 millions de dollars, soit une augmentation de 44 %, avec un bénéfice net de 16,2 millions de dollars contre une perte en 2023. L'intégration du PDP de l'entreprise a généré plus de 13 millions de dollars de synergies annuelles. La marge brute a augmenté de 500 points de base pour atteindre 37,0 % au Q4.
L'entreprise a racheté 1,8 million d'actions pour 27,8 millions de dollars en 2024 et dispose de 18,8 millions de dollars restants dans son programme de rachat. Pour 2025, TBCH prévoit un chiffre d'affaires compris entre 395 et 405 millions de dollars et un EBITDA ajusté de 68 à 72 millions de dollars, représentant une croissance de 21 à 28 %, malgré les défis attendus sur le marché des accessoires de jeu au premier semestre 2025.
Turtle Beach (TBCH) berichtete im vierten Quartal 2024 von Rekordzahlen, mit einem Nettoumsatz von 146,1 Millionen Dollar, was einem Anstieg von 47 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte im Q4 einen Nettogewinn von 20,1 Millionen Dollar (0,95 Dollar pro verwässerter Aktie) im Vergleich zu 8,6 Millionen Dollar im Vorjahr, während das bereinigte EBITDA mit 35,7 Millionen Dollar einen Rekordwert erreichte, was einem Anstieg von 156 % entspricht.
Für das Gesamtjahr 2024 verzeichnete TBCH den höchsten Umsatz seiner Geschichte von 372,8 Millionen Dollar, ein Anstieg von 44 %, mit einem Nettogewinn von 16,2 Millionen Dollar im Vergleich zu einem Verlust im Jahr 2023. Die Integration des PDP des Unternehmens brachte über 13 Millionen Dollar an jährlichen Synergien. Die Bruttomarge erweiterte sich im Q4 um 500 Basispunkte auf 37,0 %.
Das Unternehmen hat im Jahr 2024 1,8 Millionen Aktien für 27,8 Millionen Dollar zurückgekauft und hat noch 18,8 Millionen Dollar in seinem Rückkaufprogramm übrig. Für 2025 prognostiziert TBCH einen Umsatz zwischen 395 und 405 Millionen Dollar und ein bereinigtes EBITDA von 68 bis 72 Millionen Dollar, was einem Wachstum von 21-28 % entspricht, trotz der erwarteten Marktherausforderungen im Bereich Gaming-Zubehör im ersten Halbjahr 2025.
- Record Q4 revenue of $146.1M, up 47% YoY
- Q4 net income increased to $20.1M from $8.6M YoY
- Record Q4 Adjusted EBITDA of $35.7M, up 156%
- Gross margin expanded 500 basis points to 37.0%
- PDP integration delivered $13M+ in annual synergies
- Significant share buyback of $27.8M in 2024
- Net debt position of $85.4M as of December 31, 2024
- Gaming accessories market declined 28% YoY in January 2025
- Expected headwinds in gaming accessories markets for H1 2025
- Loss on inventory in transit during Q4
Insights
Turtle Beach (TBCH) has delivered exceptional financial performance with record-breaking Q4 and full-year 2024 results that demonstrate substantial operational improvement and acquisition synergies materializing faster than expected.
The company's Q4 performance is particularly impressive with
Margin expansion is a standout achievement, with Q4 gross margins improving
The company's balance sheet position requires monitoring, with
Looking ahead, TBCH's 2025 guidance (
TBCH's results reflect a successful execution of its strategic growth initiatives with the PDP acquisition serving as a transformative catalyst. The
The company has effectively leveraged this acquisition to achieve both scale and diversification benefits. With
What's particularly noteworthy is TBCH's dual-track approach: pursuing inorganic growth while simultaneously enhancing organic performance through next-generation platform design that improves both product performance and cost structure. This operational excellence is evident in the
Management's capital allocation strategy shows disciplined balance—investing in growth while returning capital to shareholders. The
Market headwinds in gaming accessories (
– Fourth Quarter Net Revenue Reaches Quarterly Record of
– Fourth Quarter Net Income of
– Fourth Quarter Adjusted EBITDA Reaches Quarterly Record of
– Initiates Full Year 2025 Guidance, including Adjusted EBITDA of between
WHITE PLAINS, N.Y., March 13, 2025 (GLOBE NEWSWIRE) -- Turtle Beach Corporation (Nasdaq: TBCH), a leading gaming accessories brand, today reported financial results for the fourth quarter and full year ended December 31, 2024.
Fourth Quarter Highlights
- Net revenue was a record
$146.1 million , an increase of47% compared to the prior year period. - Net income was
$20.1 million or$0.95 per diluted share compared to$8.6 million or$0.47 per diluted share in the prior year period. - Adjusted EBITDA was a record
$35.7 million , an increase of156% compared to the prior year period.
Full Year Highlights
- Net revenue was
$372.8 million , the largest revenue year in Company history and an increase of44% compared to the prior year. - Net income was
$16.2 million or$0.78 per diluted share compared to a net loss of$(17.7) million or$(1.03) per diluted share in the prior year. - Adjusted EBITDA was
$56.4 million , compared to$6.5 million in the prior year.
“We are pleased to report another outstanding quarter, generating the highest quarterly net revenue and Adjusted EBITDA in the Company’s history and building on positive momentum for continued growth. Our highly accretive integration of PDP has meaningfully enhanced our scale and market reach. Fourth quarter revenue expanded by
“Turtle Beach’s transformational year in 2024 reflects our focused approach to drive profitable scale and diversification. We expect to realize more than
“Separately, we are also focusing on the drivers that we can fully control, including a number of strategic initiatives that we have undertaken in our core product offerings that should propel our growth independent of any acquisitions. As an example, several of our 2024 product launches were built on our next-generation platform design, a key strategic initiative to combine best-in-class product performance for gamers with significant improvements to our cost structure.”
“As a result of our coordinated organic initiatives and integration efforts, and despite a loss on inventory while in transit in the fourth quarter, our gross margin expanded by 500 basis points to
“We remain dedicated to further expanding our market leadership while increasing value for our shareholders and gaming customers worldwide. Our commitment to long-term value creation has been demonstrated by consistent execution of our share repurchase program. Over the past year, we’ve repurchased nearly
Share Repurchase Update
For the fourth quarter ended December 31, 2024, the Company repurchased approximately 162,000 shares of common stock for an aggregate purchase price of
Balance Sheet Summary
At December 31, 2024, the Company had net debt of
Inventories at December 31, 2024, which includes PDP, were
Financial Outlook
The Company is initiating guidance for the full year 2025 and expects net revenues to be in the range of
With continued strong execution on profitability initiatives, the Company expects Adjusted EBITDA to be between
The Company is reiterating its long-term goals of a
Earnings Conference Call and Webcast Details
Turtle Beach will host a conference call and audio webcast today, March 13, at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time), during which management will discuss fourth quarter results and provide commentary on business performance and its current outlook for 2025. A question-and-answer session will follow the prepared remarks.
The conference call may be accessed by telephone by dialing 877-407-0792 (domestic) or 201-689-8263 (international).
A live audio webcast of the earnings conference call may be accessed on Turtle Beach’s website at www.corp.turtlebeach.com, along with a copy of this press release and an updated investor presentation. An audio replay of the call will be available on the Company’s investor relations website for a limited period of time.
About Turtle Beach Corporation
Turtle Beach Corporation (the “Company”) (www.turtlebeachcorp.com) is one of the world’s leading gaming accessory providers. The Company’s namesake Turtle Beach brand (www.turtlebeach.com) is known for designing best-selling gaming headsets, top-rated game controllers, award-winning PC gaming peripherals, and groundbreaking gaming simulation accessories. Innovation, first-to-market features, a broad range of products for all types of gamers, and top-rated customer support have made Turtle Beach a fan-favorite brand and the market leader in console gaming audio for over a decade. Turtle Beach Corporation acquired Performance Designed Products LLC (www.pdp.com) in 2024. Turtle Beach’s shares are traded on the Nasdaq Exchange under the symbol: TBCH.
Non-GAAP Financial Measures
In addition to its reported results, the Company has included in this earnings release certain financial metrics, including Adjusted EBITDA, that the Securities and Exchange Commission define as “non-GAAP financial measures.” Management believes that such non-GAAP financial measures, when read in conjunction with the Company’s reported results, can provide useful supplemental information for investors analyzing period-to-period comparisons of the Company’s results. Non-GAAP financial measures are not an alternative to the Company’s GAAP financial results and may not be calculated in the same manner as similar measures presented by other companies. “Adjusted EBITDA” is defined by the Company as net income (loss) before interest, taxes, depreciation and amortization, stock-based compensation (non-cash), and certain non-recurring special items that we believe are not representative of core operations, as further described in Table 4. These non-GAAP financial measures are presented because management uses non-GAAP financial measures to evaluate the Company’s operating performance, to perform financial planning, and to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The non-GAAP financial measures included herein exclude items that management does not believe reflect the Company’s core operating performance because such items are inherently unusual, non-operating, unpredictable, non-recurring, or non-cash. See a reconciliation of GAAP results to Adjusted EBITDA included as Table 4 below for each of the three and twelve months ended December 31, 2024, and December 31, 2023.
By providing full year 2025 Adjusted EBITDA guidance, the Company provided its expectation of a forward-looking non-GAAP financial measure. Information reconciling full year 2025 Adjusted EBITDA to its most directly comparable GAAP financial measure, net income (loss), is unavailable to the Company without unreasonable effort due to the variability, complexity, and lack of visibility with respect to certain reconciling items between Adjusted EBITDA and net income (loss), including other income (expense), provision for income taxes and stock-based compensation. These items cannot be reasonably and accurately predicted without the investment of undue time, cost and other resources and, accordingly, a reconciliation of the Company’s Adjusted EBITDA outlook to its net income (loss) outlook for such periods is not provided. These reconciling items could be material to the Company’s actual results for such periods.
Cautionary Note on Forward-Looking Statements
This press release includes forward-looking information and statements within the meaning of the federal securities laws. Except for historical information contained in this release, statements in this release may constitute forward-looking statements regarding assumptions, projections, expectations, targets, intentions, or beliefs about future events. Statements containing the words “may”, “could”, “would”, “should”, “believe”, “expect”, “anticipate”, “plan”, “estimate”, “target”, “goal”, “project”, “intend” and similar expressions, or the negatives thereof, constitute forward-looking statements. Forward-looking statements are only predictions and are not guarantees of performance. Forward-looking statements involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. The inclusion of such information should not be regarded as a representation by the Company, or any person, that the objectives of the Company will be achieved. Forward-looking statements are based on management’s current beliefs and expectations, as well as assumptions made by, and information currently available to, management.
While the Company believes that its expectations are based upon reasonable assumptions, there can be no assurances that its goals and strategy will be realized. Numerous factors, including risks and uncertainties, may affect actual results and may cause results to differ materially from those expressed in forward-looking statements made by the Company or on its behalf. Some of these factors include, but are not limited to, risks related to macroeconomic conditions affecting the demand for our products, logistic and supply chain challenges and costs, dependence on the success and availability of third-parties to manufacture and manage the logistics of transporting and distributing our products, the substantial uncertainties inherent in the acceptance of existing and future products, the difficulty of commercializing and protecting new technology, the impact of competitive products and pricing, general business and economic conditions, risks associated with the expansion of our business including the integration of any businesses we acquire and the integration of such businesses within our internal control over financial reporting and operations, our indebtedness, liquidity, and other factors discussed in our public filings, including the risk factors included in the Company’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and the Company’s other periodic reports filed with the Securities and Exchange Commission. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission, the Company is under no obligation to publicly update or revise any forward-looking statement after the date of this release whether as a result of new information, future developments or otherwise.
CONTACTS
Investors:
tbch@icrinc.com
(646) 277-1285
Public Relations & Media:
MacLean Marshall
Sr. Director, Global Communications
Turtle Beach Corporation
(858) 914-5093
maclean.marshall@turtlebeach.com
_____________________________
1 Circana, LLC/U.S. Video Game Industry Sales/Dollars/January 2025
Turtle Beach Corporation Condensed Consolidated Statements of Operations (in thousands, except per-share data) (unaudited) | ||||||||||||||||
Table 1. | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net revenue | $ | 146,077 | $ | 99,538 | $ | 372,766 | $ | 258,122 | ||||||||
Cost of revenue | 92,088 | 67,734 | 243,784 | 182,618 | ||||||||||||
Gross profit | 53,989 | 31,804 | 128,982 | 75,504 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and marketing | 16,140 | 13,032 | 52,429 | 43,489 | ||||||||||||
Research and development | 4,502 | 4,467 | 17,304 | 17,137 | ||||||||||||
General and administrative | 8,899 | 5,946 | 28,388 | 31,321 | ||||||||||||
Acquisition-related cost | 1,018 | - | 10,832 | - | ||||||||||||
Total operating expenses | 30,559 | 23,445 | 108,953 | 91,947 | ||||||||||||
Operating income (loss) | 23,430 | 8,359 | 20,029 | (16,443 | ) | |||||||||||
Interest expense | 2,986 | 251 | 8,068 | 504 | ||||||||||||
Other non-operating expense (income), net | 315 | (405 | ) | 1,289 | 394 | |||||||||||
Income (loss) before income tax | 20,129 | 8,513 | 10,672 | (17,341 | ) | |||||||||||
Income tax expense benefit | (10 | ) | (39 | ) | (5,511 | ) | 338 | |||||||||
Net income (loss) | $ | 20,139 | $ | 8,552 | $ | 16,183 | $ | (17,679 | ) | |||||||
Net income (loss) per share | ||||||||||||||||
Basic | $ | 1.01 | $ | 0.49 | $ | 0.81 | $ | (1.03 | ) | |||||||
Diluted | $ | 0.95 | $ | 0.47 | $ | 0.78 | $ | (1.03 | ) | |||||||
Weighted average number of shares: | ||||||||||||||||
Basic | 19,937 | 17,449 | 20,022 | 17,135 | ||||||||||||
Diluted | 21,136 | 18,383 | 20,832 | 17,135 | ||||||||||||
Turtle Beach Corporation Condensed Consolidated Balance Sheets (in thousands, except par value and share amounts) | ||||||||
Table 2. | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
(unaudited) | ||||||||
ASSETS | (in thousands, except par value and share amounts) | |||||||
Current Assets: | ||||||||
Cash and cash equivalents | $ | 12,995 | $ | 18,726 | ||||
Accounts receivable, net | 93,118 | 54,390 | ||||||
Inventories | 71,251 | 44,019 | ||||||
Prepaid expenses and other current assets | 11,007 | 7,720 | ||||||
Total Current Assets | 188,371 | 124,855 | ||||||
Property and equipment, net | 5,844 | 4,824 | ||||||
Goodwill | 52,942 | 10,686 | ||||||
Intangible assets, net | 42,398 | 1,734 | ||||||
Other assets | 9,306 | 7,868 | ||||||
Total Assets | $ | 298,861 | $ | 149,967 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current Liabilities: | ||||||||
Revolving credit facility | $ | 49,412 | $ | — | ||||
Accounts payable | 34,839 | 26,908 | ||||||
Other current liabilities | 39,421 | 29,424 | ||||||
Total Current Liabilities | 123,672 | 56,332 | ||||||
Debt, non-current | 45,620 | — | ||||||
Income tax payable | 1,362 | 1,546 | ||||||
Other liabilities | 7,603 | 7,012 | ||||||
Total Liabilities | 178,257 | 64,890 | ||||||
Commitments and Contingencies | ||||||||
Stockholders’ Equity | ||||||||
Stockholders’ Equity | 20 | 18 | ||||||
Additional paid-in capital | 239,983 | 220,185 | ||||||
Accumulated deficit | (118,094 | ) | (134,277 | ) | ||||
Accumulated other comprehensive loss | (1,305 | ) | (849 | ) | ||||
Total Stockholders’ Equity | 120,604 | 85,077 | ||||||
Total Liabilities and Stockholders’ Equity | $ | 298,861 | $ | 149,967 | ||||
Turtle Beach Corporation Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited) | ||||||||
Table 3. | ||||||||
Year Ended | ||||||||
December 31, 2024 | December 31, 2023 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net income (loss) | $ | 16,183 | $ | (17,679 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 4,407 | 3,830 | ||||||
Costs recognized on sale of acquired inventory | 2,085 | — | ||||||
Amortization of intangible assets | 6,984 | 1,009 | ||||||
Amortization of debt financing costs | 902 | 141 | ||||||
Stock-based compensation | 6,172 | 11,983 | ||||||
Deferred income taxes | (6,859 | ) | (44 | ) | ||||
Change in sales returns reserve | 784 | 632 | ||||||
Provision for doubtful accounts | — | (3 | ) | |||||
Inventory recorded to net realizable value | 5,661 | 810 | ||||||
Loss on impairment of assets | 753 | — | ||||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||
Accounts receivable | (15,624 | ) | (5,757 | ) | ||||
Inventories | (12,257 | ) | 27,336 | |||||
Accounts payable | (1,088 | ) | 1,772 | |||||
Prepaid expenses and other assets | (227 | ) | 1,437 | |||||
Income taxes payable | (159 | ) | (283 | ) | ||||
Other liabilities | (1,956 | ) | 1,860 | |||||
Net cash provided by operating activities | 5,761 | 27,044 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Purchases of property and equipment | (4,914 | ) | (2,159 | ) | ||||
Acquisition of a business, net of cash acquired | (77,294 | ) | — | |||||
Net cash used for investing activities | (82,208 | ) | (2,159 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Borrowings on revolving credit facilities | 346,906 | 210,210 | ||||||
Repayment of revolving credit facilities | (297,494 | ) | (229,263 | ) | ||||
Proceeds of term loan | 50,000 | — | ||||||
Repayment of term loan | (1,042 | ) | — | |||||
Proceeds from exercise of stock options and warrants | 3,356 | 2,261 | ||||||
Repurchase of common stock | (27,778 | ) | (974 | ) | ||||
Debt issuance costs | (2,897 | ) | (80 | ) | ||||
Net cash provided by (used for) financing activities | 71,051 | (17,846 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | (335 | ) | 291 | |||||
Net increase (decrease) in cash and cash equivalents | (5,731 | ) | 7,330 | |||||
Cash and cash equivalents - beginning of period | 18,726 | 11,396 | ||||||
Cash and cash equivalents - end of period | $ | 12,995 | $ | 18,726 | ||||
Turtle Beach Corporation GAAP to Adjusted EBITDA Reconciliation (in thousands) | ||||||||||||||||
Table 4. | ||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
(in thousands) | ||||||||||||||||
Net income (loss) | $ | 20,139 | $ | 8,552 | $ | 16,183 | $ | (17,679 | ) | |||||||
Interest expense | 2,986 | 251 | 8,068 | 504 | ||||||||||||
Depreciation and amortization | 3,287 | 1,166 | 11,391 | 4,839 | ||||||||||||
Stock-based compensation (1) | 2,724 | 3,429 | 6,172 | 11,983 | ||||||||||||
Income tax expense (benefit) (2) | (10 | ) | (39 | ) | (5,511 | ) | 338 | |||||||||
Restructuring expense (3) | 310 | (0 | ) | 1,967 | 1,061 | |||||||||||
CEO transition related costs (4) | — | — | — | 2,874 | ||||||||||||
Acquisition-related cost (5) | 1,018 | 653 | 10,832 | 653 | ||||||||||||
Incremental costs on acquired inventory (6) | — | — | 2,084 | — | ||||||||||||
Loss on inventory in transit (7) | 3,398 | — | 3,398 | — | ||||||||||||
Proxy contest and other litigation (8) | 1,803 | (15 | ) | 1,833 | 1,921 | |||||||||||
Adjusted EBITDA | $ | 35,655 | $ | 13,954 | $ | 56,417 | $ | 6,494 |
(1) | Increase in stock-based compensation in the year-ended December 31, 2023, primarily driven by |
(2) | An income tax benefit of |
(3) | Restructuring charges are expenses that are paid in connection with reorganization of our operations. These costs primarily include severance and related benefits. |
(4) | CEO transition related expense includes one-time costs associated with the separation of its former CEO. Such costs included severance, bonus, medical benefits and the tax impact of accelerated vesting of stock-based compensation. |
(5) | Business transaction expense includes one-time costs we incurred in connection with acquisitions including warehouse lease impairment, professional fees such as legal and accounting along with other certain integration related costs. |
(6) | Costs relate to the step up of acquired finished goods inventory to fair market value as required under purchase accounting. This step up in value over original cost is recorded as a charge to cost of revenue as such inventory is sold. |
(7) | Reflects a loss of Turtle Beach inventory while in transit that impacted the three months ended December 31, 2024. |
(8) | Proxy contest and other primarily includes (a) a |
