Stock Yards Bancorp Reports Second Quarter Earnings of $26.8 Million or $0.91 Per Diluted Share
Stock Yards Bancorp (SYBT) reported strong second-quarter results for 2022, achieving net income of $26.8 million ($0.91 per diluted share), a significant increase from $4.2 million ($0.17 per diluted share) in Q2 2021. This growth was driven by organic loan expansion of $64 million and a 37% rise in net interest income, totaling $57 million. Non-interest income also surged by 39% to $21.9 million, showcasing robust performance in wealth management and trust services. Despite a slight decrease in deposits and tangible common equity, the company remains well-capitalized with strong asset quality.
- Net income rose to $26.8 million, up from $4.2 million YoY.
- Net interest income increased 37%, reaching $57 million.
- Non-interest income jumped 39%, reaching $21.9 million.
- Organic loan growth of $64 million reported in Q2 2022.
- Second highest quarterly loan production in company history.
- Deposits contracted by $196 million, or 3%, linked quarter.
- Tangible common equity decreased due to rising interest rates.
Second Quarter Results Highlighted by Organic Loan Growth and Net Interest Income Expansion
LOUISVILLE, Ky., July 27, 2022 (GLOBE NEWSWIRE) -- Stock Yards Bancorp, Inc. (NASDAQ: SYBT), parent company of Stock Yards Bank & Trust Company, with offices in Louisville, central, eastern and northern Kentucky, as well as the Indianapolis, Indiana and Cincinnati, Ohio metropolitan markets, today reported earnings for the second quarter ended June 30, 2022, of
(dollar amounts in thousands, except per share data) | 2Q22 | 1Q22 | 2Q21 | |||||||||
Net income | $ | 26,794 | $ | 7,906 | $ | 4,184 | ||||||
Net income per share, diluted | 0.91 | 0.29 | 0.17 | |||||||||
Net interest income | $ | 56,984 | $ | 48,760 | $ | 41,584 | ||||||
Provision for credit loss expense(6) | (200 | ) | 2,279 | 4,147 | ||||||||
Non-interest income | 21,940 | 19,203 | 15,788 | |||||||||
Non-interest expenses | 44,675 | 56,297 | 48,177 | |||||||||
Net interest margin | 3.20 | % | 3.11 | % | 3.36 | % | ||||||
Efficiency ratio(4) | 56.42 | % | 82.61 | % | 83.86 | % | ||||||
Tangible common equity to tangible assets(1) | 7.00 | % | 6.94 | % | 8.57 | % | ||||||
Annualized return on average equity(7) | 14.34 | % | 4.55 | % | 3.25 | % | ||||||
Annualized return on average assets(7) | 1.40 | % | 0.47 | % | 0.32 | % | ||||||
“We delivered solid earnings for the second quarter highlighted by the second highest quarterly loan production in our history and significant non-interest income generation,” said James A. (Ja) Hillebrand, Chairman and Chief Executive Officer. “On the heels of a record first quarter of legacy loan growth, second quarter loan growth (excluding PPP loans) totaled
“Similar to the last several quarters, we again reported record non-interest income for the second quarter of 2022, a compliment to our diversified income revenue streams,” said Hillebrand. “Card income and treasury management fees climbed to new levels at quarter-end, primarily due to increases in new business, volume and usage. Given the volatile stock market during the first half of the year, we are encouraged by the growth in wealth management and trust income, as fee growth was driven by net customer expansion during the quarter. Additionally, our net interest margin (NIM) benefitted from the interest rate increases enacted by the Federal Reserve Bank (FRB) during the quarter, and we are well-positioned to benefit even further from anticipated future rate increases in the months ahead.”
“In addition to organic growth, I am excited to report our first full quarter reflecting our successful merger with Commonwealth Bancshares (Commonwealth),” Hillebrand continued. “We completed the Commonwealth core conversion at the end of the first quarter and the acquisition is contributing nicely to our operating results. We are a significantly different company today than we were just two years ago. There is still plenty of work to do, but I’m excited about the opportunities this transformation provides for continued long-term growth.”
At June 30, 2022, the Company had
Additional key factors contributing to the second quarter of 2022 results included:
- Loan growth (excluding PPP loans) totaled
$64 million , or1% , on a linked quarter basis. Excluding the Commonwealth acquisition, legacy loans grew by$182 million , or5% , during the first six months of 2022. Second quarter loan production marked the second highest result in the Company’s history behind the first quarter of 2022. - Deposit balances contracted by
$196 million , or3% , on a linked quarter basis, attributable to seasonal public funds, time maturities and other deposit fluctuations. - Net interest income increased
$15.4 million , or37% , for the second quarter of 2022 compared to the second quarter a year ago, consistent with the$2.20 billion , or44% , increase in average earning assets and to a lesser the extent, the FRB interest rate hikes. - NIM improved for the second consecutive quarter, increasing nine basis points on a linked quarter basis to
3.20% . - Despite a slightly worsening economic forecast and qualitative factor additions requiring an increase in provision levels, a
$200,000 net reduction in credit loss expense was recorded for the second quarter of 2022, as the release of specific reserves related to several recently acquired loans more than offset any required increases. - Non-interest income increased by
$6.2 million , or39% , over the second quarter of 2021, as customer expansion and recent acquisitions once again drove record quarterly wealth management and trust income, card income and treasury management fees. - Total non-interest expenses remained controlled and consistent with expectations.
- Tangible book value per share was
$17.59 (1) at June 30, 2022, compared to$17.92 (1) at March 31, 2022, and$19.16 (1) at June 30, 2021. During 2022, tangible common equity and tangible book value have been impacted by the marked increase in interest rates and the related negative impact on accumulated other comprehensive income. During the first six months of 2022, equity was reduced by$80 million as a result of unrealized losses in the available for sale debt securities portfolio (net of tax). These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies, and have a long history of no credit losses.
Results of Operations – Second Quarter 2022 Compared with Second Quarter 2021
Net interest income, the Company’s largest source of revenue, increased
- Total interest income increased by
$16.0 million , or37% , to$59.1 million .- Interest income on non-PPP loans increased
$16.4 million , or49% , over the prior year quarter. Consistent with the$1.46 billion , or44% , increase in average non-PPP loans, and to a lesser extent recent interest rate increases, the average quarterly yield earned on non-PPP loans increased 15 basis points over the past 12 months to4.15% . PPP interest and fee income totaled$1.2 million and$6.9 million for the second quarters of 2022 and 2021, respectively. - Interest income on debt securities increased
$4.5 million compared to the second quarter of 2021. While the average balance of securities increased$948 million over the prior year quarter, the yield earned increased 27 basis points to1.69% .
- Interest income on non-PPP loans increased
- Total interest expense increased
$606,000 , or40% , to$2.1 million , as the cost of interest bearing liabilities declined one basis point to0.18% . - NIM decreased 16 basis points to
3.20% for the second quarter of 2022, from3.36% for the second quarter a year ago. During the quarter, the slowdown of forgiveness within the PPP loan portfolio and related fee income recognition resulted in only a six basis point positive impact to NIM, compared to a 48 basis point positive impact to NIM in the second quarter a year ago.
The Company recorded a net benefit of
Non-interest income increased
- Wealth management and trust income ended very strong at
$9.5 million for the second quarter of 2022, increasing$2.6 million , or38% , over the second quarter a year ago. The benefit from net new business growth has served to offset lower market performance, which compressed assets under management. - Card income increased
$1.5 million , or45% , over the second quarter of 2021, as card activity continues to benefit from generally strong spending trends and overall inflation in the marketplace. - Treasury management fees increased
$457,000 , or26% , driven by increased transaction volume, new product sales and customer base expansion. Continued calling efforts and the Company’s ability to generate new fee income has been the catalyst for this remarkable growth. - Mortgage banking income, which primarily consists of gain on sale of loans, net servicing income and mortgage servicing rights amortization, was
$1.3 million for the second quarter of 2022, unchanged from the second quarter a year ago. Overall volume in 2022 has cooled consistent with rising interest rates, while income levels benefitted from better loan pricing and increased net servicing income related to the Commonwealth loan servicing portfolio.
Non-interest expenses declined
- Compensation expense increased
$6.5 million , or42% , primarily due to the increase in full time equivalent employees associated with the recent acquisitions. Full time equivalent employees increased to 1,018 at June 30, 2022 from 823 at June 30, 2021. - Employee benefits increased
$1.1 million , or32% , compared to the second quarter of 2021, mainly due to the elevated health insurance, 401(k) and payroll tax expenses associated with the above-mentioned increase in full time equivalent employees. - Net occupancy and equipment expenses increased
$1.4 million , or63% , compared to the second quarter a year ago. In connection with the Commonwealth and Kentucky Bancshares acquisitions, a total of 30 branches were added in addition to operational buildings. - Technology and communication expenses, which includes computer software amortization, equipment depreciation and expenditures related to investments in technology needed to maintain and improve the quality of customer delivery channels, information security and internal resources, increased
$1.3 million , or49% , consistent with an increase in customer accounts through acquisition and organic growth, and core system upgrades. - Card processing expense increased
$689,000 consistent with the card income revenue trend discussed previously. - Marketing and business development expense increased
$623,000 , or76% , primarily due to increased travel, customer entertainment, community support and advertising expenses. - Intangible amortization expense increased
$1.5 million consistent with the increase in customer intangible assets related to the Commonwealth acquisition. - Other non-interest expenses increased
$1.1 million , or76% , primarily due to increased card rewards expense, fraud losses and insurance captive expense.
Financial Condition – June 30, 2022 Compared with June 30, 2021
Total assets increased
Total loans increased
Total investment securities have increased
Total deposits increased
Asset quality, which has trended within a narrow range over the past several years, has remained solid. During the second quarter of 2022, the Company recorded net loan charge-offs of
At June 30, 2022, the Company remained “well-capitalized,” the highest regulatory capital rating for financial institutions. Total equity to assets was
In May 2022, the board of directors declared a cash dividend of
No shares were repurchased in 2022 or 2021 and approximately 741,000 shares remain eligible for repurchase under the current buy-back plan, which expires in May 2023.
Results of Operations – Second Quarter 2022 Compared with First Quarter 2022
Net interest income increased
The Company recorded a net benefit of
Non-interest income increased
Non-interest expenses decreased
Financial Condition – June 30, 2022, Compared with March 31, 2022
Total assets decreased
Total loans (excluding PPP) increased
Total deposits decreased
About the Company
Louisville, Kentucky-based Stock Yards Bancorp, Inc., with
This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although the Company’s management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its subsidiary operates; competition for the Company’s customers from other providers of financial services; changes in, or forecasts of, future political and economic conditions, inflation and efforts to control it; government legislation and regulation, which change and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company’s customers; and other risks detailed in the Company’s filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. Refer to Stock Yards’ Annual Report on Form 10-K for the year ended December 31, 2021, as well as its other filings with the SEC for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.
Stock Yards Bancorp, Inc. Financial Information (unaudited) | |||||||||||||||||||||||
Second Quarter 2022 Earnings Release | |||||||||||||||||||||||
(In thousands unless otherwise noted) | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
Income Statement Data | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Net interest income, fully tax equivalent (3) | $ | 57,244 | $ | 41,661 | $ | 106,188 | $ | 79,535 | |||||||||||||||
Interest income: | |||||||||||||||||||||||
Loans | $ | 50,612 | $ | 40,095 | $ | 95,355 | $ | 77,095 | |||||||||||||||
Federal funds sold and interest bearing due from banks | 1,113 | 84 | 1,395 | 150 | |||||||||||||||||||
Mortgage loans held for sale | 50 | 58 | 74 | 122 | |||||||||||||||||||
Securities | 7,333 | 2,865 | 12,268 | 5,253 | |||||||||||||||||||
Total interest income | 59,108 | 43,102 | 109,092 | 82,620 | |||||||||||||||||||
Interest expense: | |||||||||||||||||||||||
Deposits | 1,770 | 1,435 | 2,941 | 2,945 | |||||||||||||||||||
Securities sold under agreements to repurchase and other short-term borrowings | 76 | 9 | 96 | 16 | |||||||||||||||||||
Federal Home Loan Bank advances | - | 74 | - | 250 | |||||||||||||||||||
Subordinated debentures | 278 | - | 311 | - | |||||||||||||||||||
Total interest expense | 2,124 | 1,518 | 3,348 | 3,211 | |||||||||||||||||||
Net interest income | 56,984 | 41,584 | 105,744 | 79,409 | |||||||||||||||||||
Provision for credit losses (6) | (200) | 4,147 | 2,079 | 2,672 | |||||||||||||||||||
Net interest income after provision for credit losses | 57,184 | 37,437 | 103,665 | 76,737 | |||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||
Wealth management and trust services | 9,495 | 6,858 | 17,738 | 13,106 | |||||||||||||||||||
Deposit service charges | 2,061 | 1,233 | 3,924 | 2,177 | |||||||||||||||||||
Debit and credit card income | 4,748 | 3,284 | 8,867 | 5,557 | |||||||||||||||||||
Treasury management fees | 2,187 | 1,730 | 4,091 | 3,270 | |||||||||||||||||||
Mortgage banking income | 1,295 | 1,303 | 2,298 | 2,747 | |||||||||||||||||||
Net investment product sales commissions and fees | 731 | 545 | 1,338 | 1,009 | |||||||||||||||||||
Bank owned life insurance | 270 | 206 | 536 | 367 | |||||||||||||||||||
Other | 1,153 | 629 | 2,351 | 1,399 | |||||||||||||||||||
Total non-interest income | 21,940 | 15,788 | 41,143 | 29,632 | |||||||||||||||||||
Non-interest expenses: | |||||||||||||||||||||||
Compensation | 22,204 | 15,680 | 40,173 | 28,507 | |||||||||||||||||||
Employee benefits | 4,429 | 3,367 | 8,968 | 6,628 | |||||||||||||||||||
Net occupancy and equipment | 3,663 | 2,244 | 6,688 | 4,289 | |||||||||||||||||||
Technology and communication | 3,984 | 2,670 | 7,403 | 5,016 | |||||||||||||||||||
Debit and credit card processing | 1,665 | 976 | 3,002 | 1,681 | |||||||||||||||||||
Marketing and business development | 1,445 | 822 | 2,217 | 1,346 | |||||||||||||||||||
Postage, printing and supplies | 825 | 460 | 1,558 | 869 | |||||||||||||||||||
Legal and professional | 1,027 | 666 | 1,677 | 1,128 | |||||||||||||||||||
FDIC Insurance | 536 | 349 | 1,181 | 754 | |||||||||||||||||||
Amortization of investments in tax credit partnerships | 89 | 231 | 177 | 262 | |||||||||||||||||||
Capital and deposit based taxes | 582 | 527 | 1,100 | 985 | |||||||||||||||||||
Merger expenses | - | 18,100 | 19,500 | 18,500 | |||||||||||||||||||
Federal Home Loan Bank early termination penalty | - | 474 | - | 474 | |||||||||||||||||||
Intangible amortization | 1,611 | 127 | 2,324 | 204 | |||||||||||||||||||
Other | 2,615 | 1,484 | 5,004 | 2,507 | |||||||||||||||||||
Total non-interest expenses | 44,675 | 48,177 | 100,972 | 73,150 | |||||||||||||||||||
Income before income tax expense | 34,449 | 5,048 | 43,836 | 33,219 | |||||||||||||||||||
Income tax expense | 7,547 | 864 | 8,992 | 6,325 | |||||||||||||||||||
Net income | 26,902 | 4,184 | 34,844 | 26,894 | |||||||||||||||||||
Less: income attributed to non-controlling interest | 108 | - | 144 | - | |||||||||||||||||||
Net income available to stockholders | $ | 26,794 | $ | 4,184 | $ | 34,700 | $ | 26,894 | |||||||||||||||
Net income per share - Basic | $ | 0.92 | $ | 0.17 | $ | 1.23 | $ | 1.14 | |||||||||||||||
Net income per share - Diluted | 0.91 | 0.17 | 1.22 | 1.13 | |||||||||||||||||||
Cash dividend declared per share | 0.28 | 0.27 | 0.56 | 0.54 | |||||||||||||||||||
Weighted average shares - Basic | 29,131 | 24,140 | 28,186 | 23,489 | |||||||||||||||||||
Weighted average shares - Diluted | 29,346 | 24,379 | 28,421 | 23,731 | |||||||||||||||||||
June 30, | |||||||||||||||||||||||
Balance Sheet Data | 2022 | 2021 | |||||||||||||||||||||
Investment securities | $ | 1,625,488 | $ | 1,006,908 | |||||||||||||||||||
Loans | 4,877,324 | 4,206,392 | |||||||||||||||||||||
Allowance for credit losses on loans | 66,362 | 59,424 | |||||||||||||||||||||
Total assets | 7,583,105 | 6,088,072 | |||||||||||||||||||||
Non-interest bearing deposits | 2,121,304 | 1,743,953 | |||||||||||||||||||||
Interest bearing deposits | 4,427,826 | 3,516,153 | |||||||||||||||||||||
Federal Home Loan Bank advances | - | 10,000 | |||||||||||||||||||||
Subordinated debentures | 26,144 | - | |||||||||||||||||||||
Stockholders' equity | 747,131 | 651,089 | |||||||||||||||||||||
Total shares outstanding | 29,243 | 26,588 | |||||||||||||||||||||
Book value per share (1) | $ | 25.55 | $ | 24.49 | |||||||||||||||||||
Tangible common equity per share (1) | 17.59 | 19.16 | |||||||||||||||||||||
Market value per share | 59.82 | 50.89 | |||||||||||||||||||||
Stock Yards Bancorp, Inc. Financial Information (unaudited) | |||||||||||||||||||||||
Second Quarter 2022 Earnings Release | |||||||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
Average Balance Sheet Data | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Federal funds sold and interest bearing due from banks | $ | 561,101 | $ | 313,954 | $ | 615,878 | $ | 274,880 | |||||||||||||||
Mortgage loans held for sale | 11,303 | 8,678 | 9,974 | 11,632 | |||||||||||||||||||
Investment securities | 1,741,844 | 793,696 | 1,560,873 | 727,801 | |||||||||||||||||||
Federal Home Loan Bank stock | 13,811 | 11,924 | 12,169 | 11,285 | |||||||||||||||||||
Loans | 4,846,013 | 3,844,662 | 4,613,264 | 3,725,871 | |||||||||||||||||||
Total interest earning assets | 7,174,072 | 4,972,914 | 6,812,158 | 4,751,469 | |||||||||||||||||||
Total assets | 7,651,332 | 5,226,654 | 7,264,423 | 4,970,172 | |||||||||||||||||||
Interest bearing deposits | 4,515,563 | 3,055,360 | 4,333,153 | 2,936,334 | |||||||||||||||||||
Total deposits | 6,639,458 | 4,552,583 | 6,304,678 | 4,324,647 | |||||||||||||||||||
Securities sold under agreement to repurchase and other short term borrowings | 149,747 | 66,591 | 125,545 | 61,592 | |||||||||||||||||||
Federal Home Loan Bank advances | - | 19,135 | - | 24,174 | |||||||||||||||||||
Subordinated debentures | 26,111 | - | 17,132 | - | |||||||||||||||||||
Total interest bearing liabilities | 4,691,421 | 3,141,086 | 4,475,830 | 3,022,100 | |||||||||||||||||||
Total stockholders' equity | 749,445 | 516,427 | 727,244 | 480,822 | |||||||||||||||||||
Performance Ratios | |||||||||||||||||||||||
Annualized return on average assets (7) | |||||||||||||||||||||||
Annualized return on average equity (7) | |||||||||||||||||||||||
Net interest margin, fully tax equivalent | |||||||||||||||||||||||
Non-interest income to total revenue, fully tax equivalent | |||||||||||||||||||||||
Efficiency ratio, fully tax equivalent (4) | |||||||||||||||||||||||
Capital Ratios | |||||||||||||||||||||||
Total stockholders' equity to total assets (1) | |||||||||||||||||||||||
Tangible common equity to tangible assets (1) | |||||||||||||||||||||||
Average stockholders' equity to average assets | |||||||||||||||||||||||
Total risk-based capital | |||||||||||||||||||||||
Common equity tier 1 risk-based capital | |||||||||||||||||||||||
Tier 1 risk-based capital | |||||||||||||||||||||||
Leverage | |||||||||||||||||||||||
Loan Segmentation | |||||||||||||||||||||||
Commercial real estate - non-owner occupied | $ | 1,397,330 | $ | 1,170,461 | |||||||||||||||||||
Commercial real estate - owner occupied | 787,559 | 604,120 | |||||||||||||||||||||
Commercial and industrial | 1,090,404 | 845,038 | |||||||||||||||||||||
Commercial and industrial - PPP | 36,767 | 377,021 | |||||||||||||||||||||
Residential real estate - owner occupied | 533,577 | 377,783 | |||||||||||||||||||||
Residential real estate - non-owner occupied | 293,852 | 273,782 | |||||||||||||||||||||
Construction and land development | 372,197 | 281,149 | |||||||||||||||||||||
Home equity lines of credit | 192,102 | 142,468 | |||||||||||||||||||||
Consumer | 137,278 | 105,439 | |||||||||||||||||||||
Leases | 14,611 | 14,171 | |||||||||||||||||||||
Credit cards | 21,647 | 14,960 | |||||||||||||||||||||
Total loans and leases | $ | 4,877,324 | $ | 4,206,392 | |||||||||||||||||||
Asset Quality Data | |||||||||||||||||||||||
Non-accrual loans | $ | 7,827 | $ | 12,814 | |||||||||||||||||||
Troubled debt restructurings | - | 14 | |||||||||||||||||||||
Loans past due 90 days or more and still accruing | 1,176 | 1,050 | |||||||||||||||||||||
Total non-performing loans | 9,003 | 13,878 | |||||||||||||||||||||
Other real estate owned | 7,601 | 648 | |||||||||||||||||||||
Total non-performing assets | $ | 16,604 | $ | 14,526 | |||||||||||||||||||
Non-performing loans to total loans (2) | |||||||||||||||||||||||
Non-performing assets to total assets | |||||||||||||||||||||||
Allowance for credit losses on loans to total loans (2) | |||||||||||||||||||||||
Allowance for credit losses on loans to average loans | |||||||||||||||||||||||
Allowance for credit losses on loans to non-performing loans | |||||||||||||||||||||||
Net (charge-offs) recoveries | $ | (5 | ) | $ | (2,744 | ) | $ | 535 | $ | (2,750 | ) | ||||||||||||
Net (charge-offs) recoveries to average loans (5) | - | - | - | ||||||||||||||||||||
Stock Yards Bancorp, Inc. Financial Information (unaudited) | |||||||||||||||||||||||
Second Quarter 2022 Earnings Release | |||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
Income Statement Data | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Net interest income, fully tax equivalent (3) | $ | 57,244 | $ | 48,944 | $ | 46,328 | $ | 45,643 | $ | 41,661 | |||||||||||||
Net interest income | $ | 56,984 | $ | 48,760 | $ | 46,182 | $ | 45,483 | $ | 41,584 | |||||||||||||
Provision for credit losses (6) | (200) | 2,279 | (1,900) | (1,525) | 4,147 | ||||||||||||||||||
Net interest income after provision for credit losses | 57,184 | 46,481 | 48,082 | 47,008 | 37,437 | ||||||||||||||||||
Non-interest income: | |||||||||||||||||||||||
Wealth management and trust services | 9,495 | 8,243 | 7,379 | 7,128 | 6,858 | ||||||||||||||||||
Deposit service charges | 2,061 | 1,863 | 1,907 | 1,768 | 1,233 | ||||||||||||||||||
Debit and credit card income | 4,748 | 4,119 | 4,012 | 3,887 | 3,284 | ||||||||||||||||||
Treasury management fees | 2,187 | 1,904 | 1,871 | 1,771 | 1,730 | ||||||||||||||||||
Mortgage banking income | 1,295 | 1,003 | 1,062 | 915 | 1,303 | ||||||||||||||||||
Net investment product sales commissions and fees | 731 | 607 | 764 | 780 | 545 | ||||||||||||||||||
Bank owned life insurance | 270 | 266 | 272 | 275 | 206 | ||||||||||||||||||
Other | 1,153 | 1,198 | 1,337 | 1,090 | 629 | ||||||||||||||||||
Total non-interest income | 21,940 | 19,203 | 18,604 | 17,614 | 15,788 | ||||||||||||||||||
Non-interest expenses: | |||||||||||||||||||||||
Compensation | 22,204 | 17,969 | 17,146 | 17,381 | 15,680 | ||||||||||||||||||
Employee benefits | 4,429 | 4,539 | 3,189 | 3,662 | 3,367 | ||||||||||||||||||
Net occupancy and equipment | 3,663 | 3,025 | 2,667 | 2,732 | 2,244 | ||||||||||||||||||
Technology and communication | 3,984 | 3,419 | 2,956 | 3,173 | 2,670 | ||||||||||||||||||
Debit and credit card processing | 1,665 | 1,337 | 1,334 | 1,479 | 976 | ||||||||||||||||||
Marketing and business development | 1,445 | 772 | 1,793 | 1,011 | 822 | ||||||||||||||||||
Postage, printing and supplies | 825 | 733 | 714 | 630 | 460 | ||||||||||||||||||
Legal and professional | 1,027 | 650 | 755 | 700 | 666 | ||||||||||||||||||
FDIC Insurance | 536 | 645 | 706 | 387 | 349 | ||||||||||||||||||
Amortization of investments in tax credit partnerships | 89 | 88 | 52 | 53 | 231 | ||||||||||||||||||
Capital and deposit based taxes | 582 | 518 | 549 | 556 | 527 | ||||||||||||||||||
Merger expenses | - | 19,500 | - | 525 | 18,100 | ||||||||||||||||||
Federal Home Loan Bank early termination penalty | - | - | - | - | 474 | ||||||||||||||||||
Intangible amortization | 1,611 | 713 | 275 | 290 | 127 | ||||||||||||||||||
Other | 2,615 | 2,389 | 2,436 | 1,979 | 1,484 | ||||||||||||||||||
Total non-interest expenses | 44,675 | 56,297 | 34,572 | 34,558 | 48,177 | ||||||||||||||||||
Income before income tax expense | 34,449 | 9,387 | 32,114 | 30,064 | 5,048 | ||||||||||||||||||
Income tax expense | 7,547 | 1,445 | 7,525 | 6,902 | 864 | ||||||||||||||||||
Net income | 26,902 | 7,942 | 24,589 | 23,162 | 4,184 | ||||||||||||||||||
Less: income attributed to non-controlling interest | 108 | 36 | - | - | - | ||||||||||||||||||
Net income available to stockholders | $ | 26,794 | $ | 7,906 | $ | 24,589 | $ | 23,162 | $ | 4,184 | |||||||||||||
Net income per share - Basic | $ | 0.92 | $ | 0.29 | $ | 0.93 | $ | 0.87 | $ | 0.17 | |||||||||||||
Net income per share - Diluted | 0.91 | 0.29 | 0.92 | 0.87 | 0.17 | ||||||||||||||||||
Cash dividend declared per share | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | ||||||||||||||||||
Weighted average shares - Basic | 29,131 | 27,230 | 26,492 | 26,485 | 24,140 | ||||||||||||||||||
Weighted average shares - Diluted | 29,346 | 27,485 | 26,800 | 26,726 | 24,379 | ||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
Balance Sheet Data | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Cash and due from banks | $ | 88,422 | $ | 109,799 | $ | 62,304 | $ | 84,520 | $ | 58,477 | |||||||||||||
Federal funds sold and interest bearing due from banks | 485,447 | 641,892 | 898,888 | 500,421 | 481,716 | ||||||||||||||||||
Mortgage loans held for sale | 10,045 | 9,323 | 8,614 | 10,201 | 5,420 | ||||||||||||||||||
Investment securities | 1,625,488 | 1,698,546 | 1,180,298 | 1,070,148 | 1,006,908 | ||||||||||||||||||
Federal Home Loan Bank stock | 13,811 | 13,811 | 9,376 | 9,376 | 14,475 | ||||||||||||||||||
Loans | 4,877,324 | 4,847,683 | 4,169,303 | 4,189,117 | 4,206,392 | ||||||||||||||||||
Allowance for credit losses on loans | 66,362 | 67,067 | 53,898 | 56,533 | 59,424 | ||||||||||||||||||
Goodwill | 202,524 | 202,524 | 135,830 | 135,830 | 136,529 | ||||||||||||||||||
Total assets | 7,583,105 | 7,777,152 | 6,646,025 | 6,181,188 | 6,088,072 | ||||||||||||||||||
Non-interest bearing deposits | 2,121,304 | 2,089,072 | 1,755,754 | 1,744,790 | 1,743,953 | ||||||||||||||||||
Interest bearing deposits | 4,427,826 | 4,656,419 | 4,031,760 | 3,597,234 | 3,516,153 | ||||||||||||||||||
Securities sold under agreements to repurchase | 161,512 | 142,146 | 75,466 | 74,406 | 63,942 | ||||||||||||||||||
Federal funds purchased | 8,771 | 8,920 | 10,374 | 10,908 | 10,947 | ||||||||||||||||||
Federal Home Loan Bank advances | - | - | - | 10,000 | 10,000 | ||||||||||||||||||
Subordinated debentures | 26,144 | 26,045 | - | - | - | ||||||||||||||||||
Stockholders' equity | 747,131 | 758,143 | 675,869 | 663,547 | 651,089 | ||||||||||||||||||
Total shares outstanding | 29,243 | 29,220 | 26,596 | 26,585 | 26,588 | ||||||||||||||||||
Book value per share (1) | $ | 25.55 | $ | 25.95 | $ | 25.41 | $ | 24.96 | $ | 24.49 | |||||||||||||
Tangible common equity per share (1) | 17.59 | 17.92 | 20.09 | 19.63 | 19.16 | ||||||||||||||||||
Market value per share | 59.82 | 52.90 | 63.88 | 58.65 | 50.89 | ||||||||||||||||||
Capital Ratios | |||||||||||||||||||||||
Total stockholders' equity to total assets (1) | |||||||||||||||||||||||
Tangible common equity to tangible assets (1) | |||||||||||||||||||||||
Average stockholders' equity to average assets | |||||||||||||||||||||||
Total risk-based capital | |||||||||||||||||||||||
Common equity tier 1 risk-based capital | |||||||||||||||||||||||
Tier 1 risk-based capital | |||||||||||||||||||||||
Leverage | |||||||||||||||||||||||
Stock Yards Bancorp, Inc. Financial Information (unaudited) | |||||||||||||||||||||||
Second Quarter 2022 Earnings Release | |||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
Average Balance Sheet Data | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Federal funds sold and interest bearing due from banks | $ | 561,101 | $ | 671,263 | $ | 699,222 | $ | 532,549 | $ | 313,954 | |||||||||||||
Mortgage loans held for sale | 11,303 | 8,629 | 12,556 | 8,875 | 8,678 | ||||||||||||||||||
Investment securities | 1,741,844 | 1,321,551 | 1,099,235 | 1,034,712 | 793,696 | ||||||||||||||||||
Loans | 4,846,013 | 4,377,930 | 4,172,676 | 4,173,260 | 3,844,662 | ||||||||||||||||||
Total interest earning assets | 7,174,072 | 6,389,882 | 5,993,065 | 5,760,760 | 4,972,914 | ||||||||||||||||||
Total assets | 7,651,332 | 6,872,273 | 6,406,612 | 6,139,176 | 5,226,654 | ||||||||||||||||||
Interest bearing deposits | 4,515,563 | 4,148,716 | 3,798,666 | 3,525,785 | 3,055,360 | ||||||||||||||||||
Total deposits | 6,639,458 | 5,966,178 | 5,559,577 | 5,297,917 | 4,552,583 | ||||||||||||||||||
Securities sold under agreement to repurchase and federal funds purchased | 149,747 | 101,075 | 86,911 | 82,048 | 66,591 | ||||||||||||||||||
Federal Home Loan Bank advances | - | - | 7,174 | 10,000 | 19,135 | ||||||||||||||||||
Subordinated debentures | 26,111 | 8,052 | - | - | - | ||||||||||||||||||
Total interest bearing liabilities | 4,691,421 | 4,257,843 | 3,892,751 | 3,617,833 | 3,141,086 | ||||||||||||||||||
Total stockholders' equity | 749,445 | 703,929 | 668,287 | 660,099 | 516,427 | ||||||||||||||||||
Performance Ratios | |||||||||||||||||||||||
Annualized return on average assets (7) | |||||||||||||||||||||||
Annualized return on average equity (7) | |||||||||||||||||||||||
Net interest margin, fully tax equivalent | |||||||||||||||||||||||
Non-interest income to total revenue, fully tax equivalent | |||||||||||||||||||||||
Efficiency ratio, fully tax equivalent (4) | |||||||||||||||||||||||
Loans Segmentation | |||||||||||||||||||||||
Commercial real estate - non-owner occupied | $ | 1,397,330 | $ | 1,397,633 | $ | 1,128,244 | $ | 1,142,647 | $ | 1,170,461 | |||||||||||||
Commercial real estate - owner occupied | 787,559 | 803,181 | 678,405 | 652,631 | 604,120 | ||||||||||||||||||
Commercial and industrial | 1,090,404 | 1,083,980 | 967,022 | 910,923 | 845,038 | ||||||||||||||||||
Commercial and industrial - PPP | 36,767 | 71,361 | 140,734 | 231,335 | 377,021 | ||||||||||||||||||
Residential real estate - owner occupied | 533,577 | 492,123 | 400,695 | 398,069 | 377,783 | ||||||||||||||||||
Residential real estate - non-owner occupied | 293,852 | 297,127 | 281,018 | 277,045 | 273,782 | ||||||||||||||||||
Construction and land development | 372,197 | 346,372 | 299,206 | 303,642 | 281,149 | ||||||||||||||||||
Home equity lines of credit | 192,102 | 186,024 | 138,976 | 140,027 | 142,468 | ||||||||||||||||||
Consumer | 137,278 | 135,198 | 104,294 | 104,629 | 105,439 | ||||||||||||||||||
Leases | 14,611 | 13,952 | 13,622 | 12,348 | 14,171 | ||||||||||||||||||
Credit cards | 21,647 | 20,732 | 17,087 | 15,821 | 14,960 | ||||||||||||||||||
Total loans and leases | $ | 4,877,324 | $ | 4,847,683 | $ | 4,169,303 | $ | 4,189,117 | $ | 4,206,392 | |||||||||||||
Asset Quality Data | |||||||||||||||||||||||
Non-accrual loans | $ | 7,827 | $ | 12,494 | $ | 6,712 | $ | 5,036 | $ | 12,814 | |||||||||||||
Troubled debt restructurings | - | 10 | 12 | 13 | 14 | ||||||||||||||||||
Loans past due 90 days or more and still accruing | 1,176 | 300 | 684 | - | 1,050 | ||||||||||||||||||
Total non-performing loans | 9,003 | 12,804 | 7,408 | 5,049 | 13,878 | ||||||||||||||||||
Other real estate owned | 7,601 | 7,156 | 7,212 | 7,229 | 648 | ||||||||||||||||||
Total non-performing assets | $ | 16,604 | $ | 19,960 | $ | 14,620 | $ | 12,278 | $ | 14,526 | |||||||||||||
Non-performing loans to total loans (2) | |||||||||||||||||||||||
Non-performing assets to total assets | |||||||||||||||||||||||
Allowance for credit losses on loans to total loans (2) | |||||||||||||||||||||||
Allowance for credit losses on loans to average loans | |||||||||||||||||||||||
Allowance for credit losses on loans to non-performing loans | |||||||||||||||||||||||
Net (charge-offs) recoveries | $ | (5) | $ | 540 | $ | (1,535 | ) | $ | (1,891 | ) | $ | (2,744 | ) | ||||||||||
Net (charge-offs) recoveries to average loans (5) | - | - | - | - | |||||||||||||||||||
Other Information | |||||||||||||||||||||||
Total assets under management (in millions) | $ | 6,555 | $ | 7,305 | $ | 4,801 | $ | 4,506 | $ | 4,440 | |||||||||||||
Full-time equivalent employees | 1,018 | 997 | 820 | 794 | 823 | ||||||||||||||||||
(1) - The following table provides a reconciliation of total stockholders’ equity in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) to tangible stockholders’ equity, a non-GAAP disclosure. Bancorp provides the tangible book value per share, a non-GAAP measure, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy: | |||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
(In thousands, except per share data) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Total stockholders' equity - GAAP (a) | $ | 747,131 | $ | 758,143 | $ | 675,869 | $ | 663,547 | $ | 651,089 | |||||||||||||
Less: Goodwill | (202,524) | (202,524) | (135,830) | (135,830) | (136,529) | ||||||||||||||||||
Less: Core deposit and other intangibles | (30,357) | (31,968) | (5,596) | (5,871) | (5,162) | ||||||||||||||||||
Tangible common equity - Non-GAAP (c) | $ | 514,250 | $ | 523,651 | $ | 534,443 | $ | 521,846 | $ | 509,398 | |||||||||||||
Total assets - GAAP (b) | $ | 7,583,105 | $ | 7,777,152 | $ | 6,646,025 | $ | 6,181,188 | $ | 6,088,072 | |||||||||||||
Less: Goodwill | (202,524) | (202,524) | (135,830) | (135,830) | (136,529) | ||||||||||||||||||
Less: Core deposit and other intangibles | (30,357) | (31,968) | (5,596) | (5,871) | (5,162) | ||||||||||||||||||
Tangible assets - Non-GAAP (d) | $ | 7,350,224 | $ | 7,542,660 | $ | 6,504,599 | $ | 6,039,487 | $ | 5,946,381 | |||||||||||||
Total stockholders' equity to total assets - GAAP (a/b) | |||||||||||||||||||||||
Tangible common equity to tangible assets - Non-GAAP (c/d) | |||||||||||||||||||||||
Total shares outstanding (e) | 29,243 | 29,220 | 26,596 | 26,585 | 26,588 | ||||||||||||||||||
Book value per share - GAAP (a/e) | $ | 25.55 | $ | 25.95 | $ | 25.41 | $ | 24.96 | $ | 24.49 | |||||||||||||
Tangible common equity per share - Non-GAAP (c/e) | 17.59 | 17.92 | 20.09 | 19.63 | 19.16 | ||||||||||||||||||
(2) - Allowance for credit losses on loans to total non-PPP loans represents the allowance for credit losses on loans, divided by total loans less PPP loans. Non-performing loans to total non-PPP loans represents non-performing loans, divided by total loans less PPP loans. Bancorp believes these non-GAAP disclosures are important because they provide a comparable ratio after eliminating the PPP loans, which are fully guaranteed by the U.S. SBA and have not been allocated for within the allowance for credit losses on loans and are not at risk of non-performance. | |||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
(Dollars in thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Total Loans - GAAP (a) | $ | 4,877,324 | $ | 4,847,683 | $ | 4,169,303 | $ | 4,189,117 | $ | 4,206,392 | |||||||||||||
Less: PPP loans | (36,767) | (71,361) | (140,734) | (231,335) | (377,021) | ||||||||||||||||||
Total non-PPP Loans - Non-GAAP (b) | $ | 4,840,557 | $ | 4,776,322 | $ | 4,028,569 | $ | 3,957,782 | $ | 3,829,371 | |||||||||||||
Allowance for credit losses on loans (c) | $ | 66,362 | $ | 67,067 | $ | 53,898 | $ | 56,533 | $ | 59,424 | |||||||||||||
Total non-performing loans (d) | 9,003 | 12,804 | 7,408 | 5,049 | 13,878 | ||||||||||||||||||
Allowance for credit losses on loans to total loans - GAAP (c/a) | |||||||||||||||||||||||
Allowance for credit losses on loans to total loans - Non-GAAP (c/b) | |||||||||||||||||||||||
Non-performing loans to total loans - GAAP (d/a) | |||||||||||||||||||||||
Non-performing loans to total loans - Non-GAAP (d/b) | |||||||||||||||||||||||
(3) - Interest income on a FTE basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income. | |||||||||||||||||||||||
(4) - The efficiency ratio, a non-GAAP measure, equals total non-interest expenses divided by the sum of net interest income (FTE) and non-interest income. The ratio excludes net gains (losses) on sales, calls, and impairment of investment securities, if applicable. In addition to the efficiency ratio presented, Bancorp considers an adjusted efficiency ratio to be important because it provides a comparable ratio after eliminating the fluctuation in non-interest expenses related to amortization of investments in tax credit partnerships and non-recurring merger expenses. | |||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
(Dollars in thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Total non-interest expenses - GAAP (a) | $ | 44,675 | $ | 56,297 | $ | 34,572 | $ | 34,558 | $ | 48,177 | |||||||||||||
Less: Non-recurring merger expenses | - | (19,500) | - | (525) | (18,100) | ||||||||||||||||||
Less: Amortization of investments in tax credit partnerships | (89) | (88) | (52) | (53) | (231) | ||||||||||||||||||
Total non-interest expenses - Non-GAAP (c) | $ | 44,586 | $ | 36,709 | $ | 34,520 | $ | 33,980 | $ | 29,846 | |||||||||||||
Total net interest income, fully tax equivalent | $ | 57,244 | $ | 48,944 | $ | 46,328 | $ | 45,643 | $ | 41,661 | |||||||||||||
Total non-interest income | 21,940 | 19,203 | 18,604 | 17,614 | 15,788 | ||||||||||||||||||
Less: Gain/loss on sale of securities | - | - | - | - | - | ||||||||||||||||||
Total revenue - GAAP (b) | $ | 79,184 | $ | 68,147 | $ | 64,932 | $ | 63,257 | $ | 57,449 | |||||||||||||
Efficiency ratio - GAAP (a/b) | |||||||||||||||||||||||
Efficiency ratio - Non-GAAP (c/b) | |||||||||||||||||||||||
(5) - Quarterly net (charge-offs) recoveries to average loans ratios are not annualized. | |||||||||||||||||||||||
(6) - Detail of Provision for credit losses follows: | |||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
(in thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Provision for credit losses - loans | $ | (700 | ) | $ | 2,679 | $ | (1,100 | ) | $ | (1,000 | ) | $ | 4,697 | ||||||||||
Provision for credit losses - off balance sheet exposures | 500 | (400) | (800) | (525) | (550) | ||||||||||||||||||
Total provision for credit losses | $ | (200 | ) | $ | 2,279 | $ | (1,900 | ) | $ | (1,525 | ) | $ | 4,147 | ||||||||||
(7) - Return on average assets equals net income divided by total average assets, annualized to reflect a full year return on average assets. Similarly, return on average equity equals net income divided by total average equity, annualized to reflect a full year return on average equity. As a result of the substantial impact of non-recurring items related to the Commonwealth Bancshares and Kentucky Bancshares acquisitions, Bancorp considers adjusted return on average assets and return on average equity ratios important, as they reflect performance after removing certain merger expenses and purchase accounting adjustments. | |||||||||||||||||||||||
Quarterly Comparison | |||||||||||||||||||||||
(Dollars in thousands) | 6/30/22 | 3/31/22 | 12/31/21 | 9/30/21 | 6/30/21 | ||||||||||||||||||
Net income attributable stockholders - GAAP (a) | $ | 26,794 | $ | 7,906 | $ | 24,589 | $ | 23,162 | $ | 4,184 | |||||||||||||
Add: Non-recurring merger expenses | - | 19,500 | - | 525 | 18,100 | ||||||||||||||||||
Add: Provision for credit losses on acquired loans | - | 4,429 | - | - | 7,397 | ||||||||||||||||||
Less: Tax effect of adjustments to net income | - | (3,717) | - | (121) | (4,360) | ||||||||||||||||||
Total net income - Non-GAAP (b) | $ | 26,794 | $ | 28,118 | $ | 24,589 | $ | 23,577 | $ | 24,327 | |||||||||||||
Total average assets (c) | $ | 7,651,332 | $ | 6,872,273 | $ | 6,406,612 | $ | 6,139,176 | $ | 5,226,654 | |||||||||||||
Total average stockholder equity (d) | 749,445 | 703,929 | 668,287 | 660,099 | 516,427 | ||||||||||||||||||
Return on average assets - GAAP (a/c) | |||||||||||||||||||||||
Return on average assets - Non-GAAP (b/c) | |||||||||||||||||||||||
Return on average equity - GAAP (a/d) | |||||||||||||||||||||||
Return on average equity - Non-GAAP (b/d) |
Contact: | T. Clay Stinnett |
Executive Vice President, | |
Treasurer and Chief Financial Officer | |
(502) 625-0890 |
FAQ
What were Stock Yards Bancorp's earnings for Q2 2022?
How much did SYBT's net interest income increase in Q2 2022?
What was the loan growth for SYBT in Q2 2022?
How did SYBT's non-interest income perform in Q2 2022?