Sensient Technologies Corporation Reports Results for the Quarter Ended December 31, 2022
Sensient Technologies Corporation (NYSE: SXT) reported a 4.1% increase in consolidated revenue for 2022, totaling $348.7 million in Q4. Operating income rose 15.7% year-over-year, reaching $41.2 million in Q4 2022. The diluted earnings per share increased to 69 cents from 65 cents in Q4 2021. Despite foreign currency translation impacting revenues negatively by approximately 3%, the company received $1.9 million from an earnout related to a divestiture, bolstering net earnings. Looking ahead, Sensient anticipates flat to low-single digit growth in earnings per share for 2023, with revenue expected to grow at a mid-single digit rate.
- Q4 2022 diluted earnings per share increased to 69 cents from 65 cents in Q4 2021.
- Full Year 2022 reported revenue rose by 4.1%, totaling $348.7 million in Q4.
- Operating profit for 2022 increased by 15.7%, reaching $41.2 million in Q4.
- The Color Group reported a revenue increase of 7.8% in Q4 2022.
- Foreign currency translation decreased revenue by approximately 3% in Q4 2022.
- Flavors & Extracts Group operating income decreased by 2.0% in Q4 2022.
Full Year 2022 Reported Consolidated Revenue Growth of
Full Year 2022 Adjusted Local Currency Revenue Growth of
Full Year 2022 Reported Operating Profit Growth of
Full Year 2022 Adjusted Local Currency Operating Profit Growth of
The 2022 fourth quarter reported results included income related to an earnout payment received in connection with the divestiture of our yogurt fruit preparations business, which in total increased 2022 fourth quarter net earnings by
BUSINESS REVIEW
Reported | ||||||||
Revenue | Quarter |
|
Year-to-Date |
|||||
Flavors & Extracts |
|
|
- |
|||||
Color |
|
|
|
|||||
- |
|
|
||||||
Total Revenue |
|
|
|
|||||
|
|
|
||||||
Adjusted |
||||||||
Local Currency(1) |
||||||||
Revenue | Quarter |
|
Year-to-Date |
|||||
Flavors & Extracts |
|
|
|
|||||
Color |
|
|
|
|||||
|
|
|
||||||
Total Revenue |
|
|
|
|||||
(1) Adjusted local currency percentage changes are described in more detail in the "Reconciliation of Non-GAAP Amounts" at the end of this release. |
Corporate & Other reported an operating loss of
2023 OUTLOOK
The Company expects 2023 revenue to grow at a mid-single digit rate on a local currency basis compared to the Company’s 2022 revenue. The Company expects 2023 diluted earnings per share to be flat to low-single digit growth on a local currency basis compared to the Company’s 2022 adjusted diluted earnings per share(2) of
The Company expects its 2023 diluted earnings per share to be impacted by higher interest rates and a higher tax rate. The Company currently expects interest expense to increase by approximately
Based on current exchange rates, the Company expects foreign exchange rates to be a headwind for the beginning of the year, and modestly favorable for the full year.
The Company’s guidance is based on current conditions and economic and market trends in the markets in which the Company operates and is subject to various risks and uncertainties as described below. We do not anticipate any divestiture related costs, operational improvement plan costs, or results of divested business in 2023 at this time.
(2) |
See “Reconciliation of Non-GAAP Amounts” at the end of this release for more information. |
USE OF NON-GAAP FINANCIAL MEASURES
The Company’s non-GAAP financial measures eliminate the impact of certain items, which, depending on the measure, include: currency movements, depreciation and amortization, non-cash share-based compensation, divestiture & other related costs and income, operational improvement plan costs and income, and the results of the divested operations. These measures are provided to enhance the overall understanding of the Company’s performance when viewed together with the GAAP results. Refer to “Reconciliation of Non-GAAP Amounts” at the end of this release.
CONFERENCE CALL
The Company will host a conference call to discuss its 2022 fourth quarter financial results at
A replay of the call will be available one hour after the end of the conference call through
This release contains statements that may constitute “forward-looking statements” within the meaning of Federal securities laws including under “2023 Outlook” above. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors concerning the Company’s operations and business environment. Important factors that could cause actual results to differ materially from those suggested by these forward-looking statements and that could adversely affect the Company’s future financial performance include the following: the Company’s ability to manage economic and capital market conditions and the impact of recessions and economic downturns; the impact of macroeconomic and geopolitical volatility, including inflation and shortages impacting the availability and cost of raw materials, energy, and other supplies; the availability and cost of labor, logistics, and transportation; the impact and uncertainty created by the COVID-19 pandemic and efforts to manage it on the global economy, including, but not limited to, its effects on our employees, facilities, customers, and suppliers, governmental regulations and restrictions, and general economic conditions; the uncertain impacts of the ongoing conflict between
ABOUT
(In thousands, except percentages and per share amounts) | ||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||
Consolidated Statements of Earnings | Three Months Ended |
Year Ended |
||||||||||||||||||
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||||
Revenue | $ |
348,736 |
|
$ |
340,448 |
|
|
$ |
1,437,039 |
|
$ |
1,380,264 |
|
|
||||||
|
||||||||||||||||||||
Cost of products sold |
|
237,232 |
|
|
228,065 |
|
|
|
947,928 |
|
|
925,603 |
|
|
||||||
Selling and administrative expenses |
|
70,279 |
|
|
71,963 |
|
( |
|
292,360 |
|
|
284,633 |
|
|
||||||
|
||||||||||||||||||||
Operating income |
|
41,225 |
|
|
40,420 |
|
|
|
196,751 |
|
|
170,028 |
|
|
||||||
Interest expense |
|
4,799 |
|
|
2,752 |
|
|
14,547 |
|
|
12,544 |
|
|
|||||||
|
||||||||||||||||||||
Earnings before income taxes |
|
36,426 |
|
|
37,668 |
|
|
182,204 |
|
|
157,484 |
|
|
|||||||
Income taxes |
|
7,305 |
|
|
10,439 |
|
|
41,317 |
|
|
38,739 |
|
|
|||||||
|
||||||||||||||||||||
Net earnings | $ |
29,121 |
|
$ |
27,229 |
|
|
$ |
140,887 |
|
$ |
118,745 |
|
|
||||||
Earnings per share of common stock: | ||||||||||||||||||||
Basic | $ |
0.70 |
|
$ |
0.65 |
|
$ |
3.36 |
|
$ |
2.82 |
|
||||||||
Diluted | $ |
0.69 |
|
$ |
0.65 |
|
$ |
3.34 |
|
$ |
2.81 |
|
||||||||
Average common shares outstanding: | ||||||||||||||||||||
Basic |
|
41,896 |
|
|
41,890 |
|
|
41,888 |
|
|
42,077 |
|
||||||||
Diluted |
|
42,255 |
|
|
42,173 |
|
|
42,213 |
|
|
42,258 |
|
||||||||
Results by Segment | Three Months Ended |
Year Ended |
||||||||||||||||||
Revenue |
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
|||||||||
Flavors & Extracts | $ |
178,893 |
|
$ |
177,448 |
|
|
$ |
738,003 |
|
$ |
739,427 |
|
( |
||||||
Color |
|
147,842 |
|
|
137,104 |
|
|
|
604,017 |
|
|
545,270 |
|
|
||||||
|
34,567 |
|
|
35,749 |
|
( |
|
143,581 |
|
|
135,348 |
|
|
|||||||
Intersegment elimination |
|
(12,566 |
) |
|
(9,853 |
) |
|
|
(48,562 |
) |
|
(39,781 |
) |
|
||||||
|
|
|||||||||||||||||||
Consolidated | $ |
348,736 |
|
$ |
340,448 |
|
|
$ |
1,437,039 |
|
$ |
1,380,264 |
|
|
||||||
|
|
|||||||||||||||||||
|
|
|||||||||||||||||||
Operating Income |
|
|
||||||||||||||||||
|
|
|||||||||||||||||||
Flavors & Extracts | $ |
21,495 |
|
$ |
21,942 |
|
( |
$ |
105,424 |
|
$ |
98,660 |
|
|
||||||
Color |
|
24,584 |
|
|
24,113 |
|
|
|
114,619 |
|
|
103,575 |
|
|
||||||
|
6,615 |
|
|
7,184 |
|
( |
|
29,492 |
|
|
26,330 |
|
|
|||||||
Corporate & Other |
|
(11,469 |
) |
|
(12,819 |
) |
|
|
(52,784 |
) |
|
(58,537 |
) |
|
||||||
|
|
|||||||||||||||||||
Consolidated | $ |
41,225 |
|
$ |
40,420 |
|
|
$ |
196,751 |
|
$ |
170,028 |
|
|
(In thousands) | ||||||||
(Unaudited) | ||||||||
Consolidated Condensed Balance Sheets | ||||||||
2022 |
|
2021 |
||||||
Cash and cash equivalents | $ |
20,921 |
|
$ |
25,740 |
|
||
Trade accounts receivable |
|
302,109 |
|
|
261,121 |
|
||
Inventories |
|
564,110 |
|
|
411,635 |
|
||
Prepaid expenses and other current assets |
|
47,640 |
|
|
42,657 |
|
||
Total Current Assets |
|
934,780 |
|
|
741,153 |
|
||
|
434,315 |
|
|
435,009 |
|
|||
Property, plant, and equipment (net) |
|
483,193 |
|
|
446,478 |
|
||
Other assets |
|
129,326 |
|
|
122,853 |
|
||
Total Assets | $ |
1,981,614 |
|
$ |
1,745,493 |
|
||
Trade accounts payable | $ |
142,365 |
|
$ |
125,519 |
|
||
Short-term borrowings |
|
20,373 |
|
|
8,539 |
|
||
Other current liabilities |
|
109,415 |
|
|
98,247 |
|
||
Total Current Liabilities |
|
272,153 |
|
|
232,305 |
|
||
Long-term debt |
|
630,331 |
|
|
503,006 |
|
||
Accrued employee and retiree benefits |
|
26,364 |
|
|
28,579 |
|
||
Other liabilities |
|
53,168 |
|
|
43,178 |
|
||
Shareholders' Equity |
|
999,598 |
|
|
938,425 |
|
||
Total Liabilities and Shareholders' Equity | $ |
1,981,614 |
$ |
1,745,493 |
(In thousands, except per share amounts) | ||||||||
(Unaudited) | ||||||||
Consolidated Statements of Cash Flows | ||||||||
Year Ended |
||||||||
2022 |
2021 |
|||||||
Cash flows from operating activities: | ||||||||
Net earnings | $ |
140,887 |
|
$ |
118,745 |
|
||
Adjustments to arrive at net cash provided by operating activities: | ||||||||
Depreciation and amortization |
|
52,467 |
|
|
52,051 |
|
||
Share-based compensation expense |
|
16,138 |
|
|
9,573 |
|
||
Net loss on assets |
|
276 |
|
|
331 |
|
||
Net (gain) loss on divestitures and other charges |
|
(2,532 |
) |
|
14,021 |
|
||
Deferred income taxes |
|
(11,010 |
) |
|
(6,071 |
) |
||
Changes in operating assets and liabilities: | ||||||||
Trade accounts receivable |
|
(46,086 |
) |
|
(34,571 |
) |
||
Inventories |
|
(159,014 |
) |
|
(36,323 |
) |
||
Prepaid expenses and other assets |
|
(5,055 |
) |
|
(6,057 |
) |
||
Trade accounts payable and other accrued expenses |
|
17,489 |
|
|
21,326 |
|
||
Accrued salaries, wages, and withholdings |
|
3,486 |
|
|
7,321 |
|
||
Income taxes |
|
4,422 |
|
|
4,275 |
|
||
Other liabilities |
|
602 |
|
|
597 |
|
||
Net cash provided by operating activities |
|
12,070 |
|
|
145,218 |
|
||
Cash flows from investing activities: | ||||||||
Acquisition of property, plant, and equipment |
|
(79,322 |
) |
|
(60,788 |
) |
||
Proceeds from sale of assets |
|
264 |
|
|
216 |
|
||
Proceeds from divestiture of businesses |
|
2,532 |
|
|
37,790 |
|
||
Acquisition of new businesses |
|
(22,714 |
) |
|
(13,875 |
) |
||
Other investing activities |
|
792 |
|
|
1,097 |
|
||
Net cash used in investing activities |
|
(98,448 |
) |
|
(35,560 |
) |
||
Cash flows from financing activities: | ||||||||
Proceeds from additional borrowings |
|
328,597 |
|
|
112,194 |
|
||
Debt payments |
|
(171,447 |
) |
|
(110,168 |
) |
||
Purchase of treasury stock |
|
- |
|
|
(42,511 |
) |
||
Dividends paid |
|
(68,915 |
) |
|
(66,694 |
) |
||
Other financing activities |
|
(2,056 |
) |
|
(582 |
) |
||
Net cash provided by (used in) financing activities |
|
86,179 |
|
|
(107,761 |
) |
||
Effect of exchange rate changes on cash and cash equivalents |
|
(4,620 |
) |
|
(927 |
) |
||
Net (decrease) increase in cash and cash equivalents |
|
(4,819 |
) |
|
970 |
|
||
Cash and cash equivalents at beginning of period |
|
25,740 |
|
|
24,770 |
|
||
Cash and cash equivalents at end of period | $ |
20,921 |
|
$ |
25,740 |
|
||
Supplemental Information | ||||||||
Year Ended |
2022 |
2021 |
||||||
Dividends paid per share | $ |
1.64 |
|
$ |
1.58 |
|
(In thousands, except percentages and per share amounts) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Reconciliation of Non-GAAP Amounts | ||||||||||||||||||||||
The Company's results for the three and twelve months ended |
||||||||||||||||||||||
Three Months Ended |
|
Year Ended |
||||||||||||||||||||
2022 |
2021 |
|
% Change |
|
2022 |
2021 |
|
% Change |
||||||||||||||
Revenue (GAAP) | $ |
348,736 |
|
$ |
340,448 |
|
2.4 |
% |
$ |
1,437,039 |
|
$ |
1,380,264 |
|
4.1 |
% |
||||||
Revenue of the divested product lines |
|
- |
|
|
(663 |
) |
|
- |
|
|
(30,062 |
) |
||||||||||
Adjusted revenue | $ |
348,736 |
|
$ |
339,785 |
|
2.6 |
% |
$ |
1,437,039 |
|
$ |
1,350,202 |
|
6.4 |
% |
||||||
Operating income (GAAP) | $ |
41,225 |
|
$ |
40,420 |
|
2.0 |
% |
$ |
196,751 |
|
$ |
170,028 |
|
15.7 |
% |
||||||
Divestiture & other related costs – Cost of products sold |
|
- |
|
|
58 |
|
|
- |
|
|
86 |
|
||||||||||
Divestiture & other related (income) costs – Selling and administrative expenses |
|
(2,532 |
) |
|
579 |
|
|
(2,532 |
) |
|
14,052 |
|
||||||||||
Operating loss (income) of the divested product lines |
|
- |
|
|
518 |
|
|
- |
|
|
(1,880 |
) |
||||||||||
Operational improvement plan - Selling and administrative expenses (income) |
|
- |
|
|
115 |
|
|
- |
|
|
(1,895 |
) |
||||||||||
Adjusted operating income | $ |
38,693 |
|
$ |
41,690 |
|
(7.2 |
%) |
$ |
194,219 |
|
$ |
180,391 |
|
7.7 |
% |
||||||
Net earnings (GAAP) | $ |
29,121 |
|
$ |
27,229 |
|
6.9 |
% |
$ |
140,887 |
|
$ |
118,745 |
|
18.6 |
% |
||||||
Divestiture & other related (income) costs, before tax |
|
(2,532 |
) |
|
637 |
|
|
(2,532 |
) |
|
14,138 |
|
||||||||||
Tax impact of divestiture & other related costs(1) |
|
636 |
|
|
1,809 |
|
|
636 |
|
|
2,092 |
|
||||||||||
Net loss (earnings) of the divested product lines, before tax |
|
- |
|
|
518 |
|
|
- |
|
|
(1,880 |
) |
||||||||||
Tax impact of the divested product lines(1) |
|
- |
|
|
(130 |
) |
|
- |
|
|
460 |
|
||||||||||
Operational improvement plan costs (income), before tax |
|
- |
|
|
115 |
|
|
- |
|
|
(1,895 |
) |
||||||||||
Tax impact of operational improvement plan(1) |
|
- |
|
|
427 |
|
|
- |
|
|
471 |
|
||||||||||
Adjusted net earnings | $ |
27,225 |
|
$ |
30,605 |
|
(11.0 |
%) |
$ |
138,991 |
|
$ |
132,131 |
|
5.2 |
% |
||||||
Diluted earnings per share (GAAP) | $ |
0.69 |
|
$ |
0.65 |
|
6.2 |
% |
$ |
3.34 |
|
$ |
2.81 |
|
18.9 |
% |
||||||
Divestiture & other related (income) costs, net of tax |
|
(0.04 |
) |
|
0.06 |
|
|
(0.04 |
) |
|
0.38 |
|
||||||||||
Results of operations of the divested product lines, net of tax |
|
- |
|
|
0.01 |
|
|
- |
|
|
(0.03 |
) |
||||||||||
Operational improvement plan costs (income), net of tax |
|
- |
|
|
0.01 |
|
|
- |
|
|
(0.03 |
) |
||||||||||
Adjusted diluted earnings per share | $ |
0.64 |
|
$ |
0.73 |
|
(12.3 |
%) |
$ |
3.29 |
|
$ |
3.13 |
|
5.1 |
% |
Note: Earnings per share calculations may not foot due to rounding differences. | ||||||||||||||||||||||
(1) Tax impact adjustments were determined based on the nature of the underlying non-GAAP adjustments and their relevant jurisdictional tax rates. |
(In thousands) | ||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
Reconciliation of Non-GAAP Amounts - Continued | ||||||||||||||||||||||||
Results by Segment | Three Months Ended |
|||||||||||||||||||||||
|
|
|
|
Adjusted |
|
|
|
|
|
Adjusted |
||||||||||||||
Revenue |
2022 |
Adjustments(2) |
2022 |
2021 |
Adjustments(2) |
2021 |
||||||||||||||||||
Flavors & Extracts | $ |
178,893 |
|
$ |
- |
|
$ |
178,893 |
|
$ |
177,448 |
|
$ |
(221 |
) |
$ |
177,227 |
|
||||||
Color |
|
147,842 |
|
|
- |
|
|
147,842 |
|
|
137,104 |
|
|
(442 |
) |
|
136,662 |
|
||||||
|
34,567 |
|
|
- |
|
|
34,567 |
|
|
35,749 |
|
|
- |
|
|
35,749 |
|
|||||||
Intersegment elimination |
|
(12,566 |
) |
|
- |
|
|
(12,566 |
) |
|
(9,853 |
) |
|
- |
|
|
(9,853 |
) |
||||||
Consolidated | $ |
348,736 |
|
$ |
- |
|
$ |
348,736 |
|
$ |
340,448 |
|
$ |
(663 |
) |
$ |
339,785 |
|
||||||
Operating Income | ||||||||||||||||||||||||
Flavors & Extracts | $ |
21,495 |
|
$ |
- |
|
$ |
21,495 |
|
$ |
21,942 |
|
$ |
491 |
|
$ |
22,433 |
|
||||||
Color |
|
24,584 |
|
|
- |
|
|
24,584 |
|
|
24,113 |
|
|
27 |
|
|
24,140 |
|
||||||
|
6,615 |
|
|
- |
|
|
6,615 |
|
|
7,184 |
|
|
- |
|
|
7,184 |
|
|||||||
Corporate & Other |
|
(11,469 |
) |
|
(2,532 |
) |
|
(14,001 |
) |
|
(12,819 |
) |
|
752 |
|
|
(12,067 |
) |
||||||
Consolidated | $ |
41,225 |
|
$ |
(2,532 |
) |
$ |
38,693 |
|
$ |
40,420 |
|
$ |
1,270 |
|
$ |
41,690 |
|
||||||
Results by Segment | Year Ended |
|||||||||||||||||||||||
|
|
|
|
Adjusted |
|
|
|
|
|
Adjusted |
||||||||||||||
Revenue |
2022 |
|
Adjustments(2) |
|
2022 |
|
2021 |
|
Adjustments(2) |
|
2021 |
|||||||||||||
Flavors & Extracts | $ |
738,003 |
|
$ |
- |
|
$ |
738,003 |
|
$ |
739,427 |
|
$ |
(27,837 |
) |
$ |
711,590 |
|
||||||
Color |
|
604,017 |
|
|
- |
|
|
604,017 |
|
|
545,270 |
|
|
(2,080 |
) |
|
543,190 |
|
||||||
|
143,581 |
|
|
- |
|
|
143,581 |
|
|
135,348 |
|
|
(295 |
) |
|
135,053 |
|
|||||||
Intersegment elimination |
|
(48,562 |
) |
|
- |
|
|
(48,562 |
) |
|
(39,781 |
) |
|
150 |
|
|
(39,631 |
) |
||||||
Consolidated | $ |
1,437,039 |
|
$ |
- |
|
$ |
1,437,039 |
|
$ |
1,380,264 |
|
$ |
(30,062 |
) |
$ |
1,350,202 |
|
||||||
Operating Income | ||||||||||||||||||||||||
Flavors & Extracts | $ |
105,424 |
|
$ |
- |
|
$ |
105,424 |
|
$ |
98,660 |
|
$ |
(2,368 |
) |
$ |
96,292 |
|
||||||
Color |
|
114,619 |
|
|
- |
|
|
114,619 |
|
|
103,575 |
|
|
575 |
|
|
104,150 |
|
||||||
|
29,492 |
|
|
- |
|
|
29,492 |
|
|
26,330 |
|
|
(87 |
) |
|
26,243 |
|
|||||||
Corporate & Other |
|
(52,784 |
) |
|
(2,532 |
) |
|
(55,316 |
) |
|
(58,537 |
) |
|
12,243 |
|
|
(46,294 |
) |
||||||
Consolidated | $ |
196,751 |
|
$ |
(2,532 |
) |
$ |
194,219 |
|
$ |
170,028 |
|
$ |
10,363 |
|
$ |
180,391 |
|
||||||
(2) For Revenue, adjustments consist of revenues of the divested product lines. For Operating Income, adjustments consist of the results of the divested product lines, divestiture & other related costs and income, and 2021 operational improvement plan costs and income. |
(In thousands, except percentages) | |||||||
(Unaudited) | |||||||
Reconciliation of Non-GAAP Amounts - Continued | |||||||
The following tables summarize the percentage change in the 2022 results compared to the 2021 results for the corresponding periods. | |||||||
Three Months Ended |
|||||||
Revenue | Total |
|
Foreign
|
|
Adjustments(3) |
|
Adjusted
|
Flavors & Extracts |
|
|
( |
|
( |
|
|
Color |
|
|
( |
|
( |
|
|
( |
|
( |
|
|
|
|
|
Total Revenue |
|
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
Flavors & Extracts |
( |
|
( |
|
|
|
( |
Color |
|
|
( |
|
|
|
|
( |
|
( |
|
|
|
|
|
Corporate & Other |
( |
|
|
|
( |
|
|
Total Operating Income |
|
|
( |
|
|
|
( |
Diluted Earnings Per Share |
|
|
( |
|
|
|
( |
Adjusted EBITDA |
( |
|
( |
|
N/A |
|
|
|
|
|
|
|
|
|
|
Year Ended |
|||||||
Revenue | Total |
|
Foreign
|
|
Adjustments(3) |
|
Adjusted
|
Flavors & Extracts |
( |
|
( |
|
( |
|
|
Color |
|
|
( |
|
( |
|
|
|
|
( |
|
( |
|
|
|
Total Revenue |
|
|
( |
|
( |
|
|
|
|
|
|
|
|
|
|
Operating Income |
|
|
|
|
|
|
|
Flavors & Extracts |
|
|
( |
|
( |
|
|
Color |
|
|
( |
|
|
|
|
|
|
( |
|
( |
|
|
|
Corporate & Other |
( |
|
|
|
( |
|
|
Total Operating Income |
|
|
( |
|
|
|
|
Diluted Earnings Per Share |
|
|
( |
|
|
|
|
Adjusted EBITDA |
|
|
( |
|
N/A |
|
|
(3) For Revenue, adjustments consist of revenues of the divested product lines. For Operating Income, Diluted Earnings per Share, and Adjusted EBITDA, adjustments consist of the results of the divested product lines, divestiture & other related costs and income, and 2021 operational improvement plan costs and income. |
The following table summarizes the reconciliation between Operating Income (GAAP) and Adjusted EBITDA for the three and twelve months ended |
||||||||||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||||||||||
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
||||||||||||
Operating income (GAAP) | $ |
41,225 |
|
$ |
40,420 |
|
2.0 |
% |
$ |
196,751 |
|
$ |
170,028 |
|
15.7 |
% |
||||||
Depreciation and amortization |
|
13,205 |
|
|
13,223 |
|
|
52,467 |
|
|
52,051 |
|
||||||||||
Depreciation and amortization, divested product lines |
|
- |
|
|
- |
|
|
- |
|
|
(146 |
) |
||||||||||
Share-based compensation expense |
|
3,662 |
|
|
3,142 |
|
|
16,138 |
|
|
9,573 |
|
||||||||||
Divestiture & other related (income) costs, before tax |
|
(2,532 |
) |
|
637 |
|
|
(2,532 |
) |
|
14,138 |
|
||||||||||
Results of operations of the divested product lines, before tax |
|
- |
|
|
518 |
|
|
- |
|
|
(1,880 |
) |
||||||||||
Operational improvement plan costs (income), before tax |
|
- |
|
|
115 |
|
|
- |
|
|
(1,895 |
) |
||||||||||
Adjusted EBITDA | $ |
55,560 |
|
$ |
58,055 |
(4.3 |
%) |
$ |
262,824 |
|
$ |
241,869 |
|
8.7 |
% |
(In thousands, except percentages) | ||||||||
(Unaudited) | ||||||||
Reconciliation of Non-GAAP Amounts - Continued | ||||||||
Year Ended |
||||||||
Debt | 2022 |
2021 |
||||||
Short-term borrowings | $ |
20,373 |
|
$ |
8,539 |
|
||
Long-term debt |
|
630,331 |
|
|
503,006 |
|
||
Credit Agreement adjustments(4) |
|
(10,180 |
) |
|
(14,900 |
) |
||
Net Debt | $ |
640,524 |
|
$ |
496,645 |
|
||
Operating income (GAAP) | $ |
196,751 |
|
$ |
170,028 |
|
||
Depreciation and amortization |
|
52,467 |
|
|
52,051 |
|
||
Depreciation and amortization, divested product lines |
|
- |
|
|
(146 |
) |
||
Share-based compensation expense |
|
16,138 |
|
|
9,573 |
|
||
Divestiture & other related (income) costs, before tax |
|
(2,532 |
) |
|
14,138 |
|
||
Results of operations of the divested product lines, before tax |
|
- |
|
|
(1,880 |
) |
||
Operational improvement plan income, before tax |
|
- |
|
|
(1,895 |
) |
||
Other non-operating (gains) losses(5) |
|
(866 |
) |
|
1,027 |
|
||
Credit Adjusted EBITDA | $ |
261,958 |
|
$ |
242,896 |
|
||
Net Debt to Credit Adjusted EBITDA | 2.4x | 2.0x | ||||||
(4) Adjustments include cash and cash equivalents, as described in the Company's Third Amended and Restated Credit Agreement (Credit Agreement), and certain letters of credit and hedge contracts. | ||||||||
(5) Adjustments consist of certain financing transaction costs, certain non-financing interest items, and gains and losses related to certain non-cash, non-operating, and/or non-recurring items as described in the Credit Agreement. | ||||||||
We have included each of these non-GAAP measures in order to provide additional information regarding our underlying operating results and comparable period-over-period performance. Such information is supplemental to information presented in accordance with GAAP and is not intended to represent a presentation in accordance with GAAP. These non-GAAP measures should not be considered in isolation. Rather, they should be considered together with GAAP measures and the rest of the information included in this release and our |
Category: Earnings
View source version on businesswire.com: https://www.businesswire.com/news/home/20230209005557/en/
(414) 347-3706
Source:
FAQ
What were Sensient Technologies' revenue and earnings for Q4 2022?
How much did Sensient Technologies' revenue grow in 2022?
What challenges did Sensient Technologies face in Q4 2022?