SaverOne Reports Full Year 2024 Results
SaverOne (SVRE) reported its full year 2024 results, showing revenues of NIS 1.68M (~$461K), down from NIS 2.72M in 2023, with 29% of revenues from non-home markets versus 7% last year. The company posted a net loss of NIS 34.9M (~$9.6M) compared to NIS 33.8M in 2023.
The company has received orders for 5,400 systems, with approximately 4,000 installed to date. SaverOne expanded its global presence through new distribution agreements in Germany, UK, and Spain/Portugal, including its first US customer, FedEx contractor MDM Express.
A significant development includes an external market analysis of SaverOne's Vulnerable Road User (VRU) sensor technology, projecting a $1.5 billion annual potential by 2035. The company plans to spinoff a dedicated entity for VRU sensor solution development.
Cash position stood at NIS 13.3M (~$3.7M) as of December 31, 2024, compared to NIS 17.1M at year-end 2023. Gross margin improved to 36.5% from 27.6% last year.
SaverOne (SVRE) ha riportato i risultati dell'intero anno 2024, mostrando ricavi di 1,68 milioni di NIS (~461.000$), in calo rispetto ai 2,72 milioni di NIS nel 2023, con il 29% dei ricavi provenienti da mercati esteri rispetto al 7% dell'anno scorso. L'azienda ha registrato una perdita netta di 34,9 milioni di NIS (~9,6 milioni di $) rispetto ai 33,8 milioni di NIS nel 2023.
L'azienda ha ricevuto ordini per 5.400 sistemi, con circa 4.000 già installati fino ad oggi. SaverOne ha ampliato la sua presenza globale attraverso nuovi accordi di distribuzione in Germania, Regno Unito e Spagna/Portogallo, inclusa la sua prima cliente negli Stati Uniti, il contraente FedEx MDM Express.
Un importante sviluppo include un'analisi di mercato esterna della tecnologia dei sensori per utenti vulnerabili della strada (VRU) di SaverOne, che prevede un potenziale annuale di 1,5 miliardi di dollari entro il 2035. L'azienda prevede di creare un'entità dedicata allo sviluppo delle soluzioni per sensori VRU.
La posizione di liquidità si attestava a 13,3 milioni di NIS (~3,7 milioni di $) al 31 dicembre 2024, rispetto ai 17,1 milioni di NIS alla fine del 2023. Il margine lordo è migliorato al 36,5% rispetto al 27,6% dell'anno scorso.
SaverOne (SVRE) reportó sus resultados del año completo 2024, mostrando ingresos de 1.68 millones de NIS (~461,000$), una disminución desde los 2.72 millones de NIS en 2023, con el 29% de los ingresos provenientes de mercados no nacionales frente al 7% del año pasado. La compañía registró una pérdida neta de 34.9 millones de NIS (~9.6 millones de $) en comparación con 33.8 millones de NIS en 2023.
La empresa ha recibido pedidos para 5,400 sistemas, con aproximadamente 4,000 instalados hasta la fecha. SaverOne amplió su presencia global a través de nuevos acuerdos de distribución en Alemania, Reino Unido y España/Portugal, incluyendo su primer cliente en EE. UU., el contratista de FedEx MDM Express.
Un desarrollo significativo incluye un análisis de mercado externo de la tecnología de sensores para Usuarios Vulnerables de la Carretera (VRU) de SaverOne, proyectando un potencial anual de 1.5 mil millones de dólares para 2035. La compañía planea escindir una entidad dedicada al desarrollo de soluciones de sensores VRU.
La posición de efectivo se situó en 13.3 millones de NIS (~3.7 millones de $) al 31 de diciembre de 2024, en comparación con 17.1 millones de NIS a finales de 2023. El margen bruto mejoró al 36.5% desde el 27.6% del año pasado.
SaverOne (SVRE)는 2024년 전체 연도 결과를 보고하며, 수익이 168만 NIS (~46만 1천 달러)로 2023년의 272만 NIS에서 감소했으며, 수익의 29%가 비국내 시장에서 발생한 반면, 작년에는 7%였다. 회사는 2023년의 3380만 NIS에 비해 3490만 NIS (~960만 달러)의 순손실을 기록했다.
회사는 5,400개의 시스템에 대한 주문을 받았으며, 현재까지 약 4,000개가 설치되었다. SaverOne은 독일, 영국 및 스페인/포르투갈에서 새로운 유통 계약을 통해 글로벌 입지를 확장했으며, 미국 최초의 고객인 FedEx 계약업체 MDM Express를 포함하고 있다.
중요한 발전 중 하나는 SaverOne의 취약 도로 사용자(VRU) 센서 기술에 대한 외부 시장 분석으로, 2035년까지 연간 15억 달러의 잠재력이 예상된다. 회사는 VRU 센서 솔루션 개발을 위한 전담 법인을 분사할 계획이다.
현금 보유액은 2024년 12월 31일 기준 1330만 NIS (~370만 달러)로, 2023년 연말의 1710만 NIS에 비해 감소했다. 총 마진은 작년의 27.6%에서 36.5%로 개선되었다.
SaverOne (SVRE) a publié ses résultats pour l'année complète 2024, affichant des revenus de 1,68 million de NIS (~461 000 $), en baisse par rapport à 2,72 millions de NIS en 2023, avec 29 % des revenus provenant de marchés non nationaux contre 7 % l'année dernière. L'entreprise a enregistré une perte nette de 34,9 millions de NIS (~9,6 millions de $) par rapport à 33,8 millions de NIS en 2023.
L'entreprise a reçu des commandes pour 5 400 systèmes, avec environ 4 000 déjà installés à ce jour. SaverOne a élargi sa présence mondiale grâce à de nouveaux accords de distribution en Allemagne, au Royaume-Uni et en Espagne/Portugal, y compris son premier client américain, le contractant FedEx MDM Express.
Un développement significatif comprend une analyse de marché externe de la technologie de capteurs pour utilisateurs vulnérables de la route (VRU) de SaverOne, prévoyant un potentiel annuel de 1,5 milliard de dollars d'ici 2035. L'entreprise prévoit de créer une entité dédiée au développement de solutions de capteurs VRU.
La position de liquidité s'élevait à 13,3 millions de NIS (~3,7 millions de $) au 31 décembre 2024, contre 17,1 millions de NIS à la fin de 2023. La marge brute s'est améliorée à 36,5 % contre 27,6 % l'année dernière.
SaverOne (SVRE) hat die Ergebnisse für das gesamte Jahr 2024 veröffentlicht und zeigt Einnahmen von 1,68 Millionen NIS (~461.000$), einen Rückgang von 2,72 Millionen NIS im Jahr 2023, wobei 29% der Einnahmen aus Nicht-Heim-Märkten stammen, im Vergleich zu 7% im letzten Jahr. Das Unternehmen verzeichnete einen Nettoverlust von 34,9 Millionen NIS (~9,6 Millionen $) im Vergleich zu 33,8 Millionen NIS im Jahr 2023.
Das Unternehmen hat Bestellungen für 5.400 Systeme erhalten, von denen bis heute etwa 4.000 installiert sind. SaverOne hat seine globale Präsenz durch neue Vertriebsvereinbarungen in Deutschland, Großbritannien und Spanien/Portugal erweitert, einschließlich seines ersten US-Kunden, dem FedEx-Auftragnehmer MDM Express.
Eine bedeutende Entwicklung umfasst eine externe Marktanalyse der Sensor-Technologie für gefährdete Straßenbenutzer (VRU) von SaverOne, die ein jährliches Potenzial von 1,5 Milliarden Dollar bis 2035 prognostiziert. Das Unternehmen plant die Ausgliederung einer speziellen Einheit zur Entwicklung von VRU-Sensorlösungen.
Die Liquiditätsposition lag zum 31. Dezember 2024 bei 13,3 Millionen NIS (~3,7 Millionen $), verglichen mit 17,1 Millionen NIS zum Jahresende 2023. Die Bruttomarge verbesserte sich auf 36,5% von 27,6% im letzten Jahr.
- Gross margin improved to 36.5% from 27.6% in 2023
- International revenue share increased to 29% from 7% last year
- Secured first US customer and expanded distribution network in Europe
- VRU sensor technology shows $1.5B market potential by 2035
- 5,400 systems ordered with 4,000 already installed
- Revenue declined 38% to NIS 1.68M from NIS 2.72M in 2023
- Net loss increased to NIS 34.9M from NIS 33.8M in 2023
- Cash position decreased to NIS 13.3M from NIS 17.1M year-over-year
- Financing expenses increased to NIS 1.7M from income of NIS 0.4M in 2023
Insights
SaverOne's FY2024 results reveal a concerning revenue decline to
On a positive note, gross margin improved to
The company's burn rate and declining cash position present medium-term funding concerns. With annual losses exceeding
SaverOne's driver distraction prevention technology is showing market validation through several key deployments, with 5,400 systems ordered and approximately 4,000 installed. Their expansion beyond Israel represents a critical pivot, especially securing their first US customer through FedEx contractor MDM Express, which could serve as a strategic reference point for the logistics sector.
The company's expansion into European markets through distribution agreements in Germany, UK, and Spain/Portugal demonstrates growing international recognition. Particularly noteworthy are the pilot projects with premium customers like the Italian sports car manufacturer and Volvo Buses Mexico, which could lead to significant enterprise-wide deployments.
SaverOne's second product line—their Vulnerable Road User (VRU) sensor technology—represents potentially greater long-term value. This RF-ADAS technology addresses a critical safety gap in detecting pedestrians in non-line-of-sight situations, a persistent challenge for autonomous and semi-autonomous vehicles. The company's announcement to spin off this division indicates management believes this technology warrants dedicated focus and potentially separate investment. However, with R&D expenses of
PETAH TIKVAH, Israel, March 21, 2025 (GLOBE NEWSWIRE) -- SaverOne 2014 Ltd. (Nasdaq: SVRE, TASE: SVRE), a company developing and deploying transportation safety and advanced driver-assistance systems (ADAS) technologies and solutions, today presented its results for the full year 2024, and shared recent business updates.
Recent Highlights
- SaverOne continues to execute on its strategy of broadening its footprint globally with new pilots internationally as well as its local market;
- 5,400 systems have been ordered by customers as of March 20, 2025 (of which approximately 4,000 have been installed to-date)
- Signed new distribution agreements in Germany, UK, Spain/Portugal
- SaverOne’s US distribution partner brought its first US customer: FedEx Trucking Contractor MDM Express
- Vulnerable Road User (VRU) sensor potential: a leading consulting firm concluded an external market analysis of SaverOne’s VRU sensor leveraging its RF-ADAS technology as well as its potential interest to OEMs, projecting an annual
$1.5 billion potential by 2035 - SaverOne announced its intention to spinoff in the future a company dedicated to further development of its VRU sensor solution.
Financial Highlights for 2024
- Revenues of NIS 1.68 million (~
$461 thousand ) in 2024 of which29% of revenues were generated from non-home market sources versus7% last year. - Gross profit of NIS 614 thousand (~
$169 thousand ), representing a gross margin of36.5% , an improvement in the gross margin which was27.6% last year - Net loss of NIS 34.9 million (~
$9.6 million ) versus NIS 33.8 million (~$9.3 million ) in 2023; - December 31, 2024 cash and cash equivalents of NIS 13.3 million (~
$3.7 million ) compared with NIS 17.1 million (~$4.7 million ) at year-end 2023.
Management Comment
Commented Mr. Ori Gilboa, CEO of SaverOne, “2024 was challenging for SaverOne due to long sales cycles in our home market of Israel. However, we saw strong success internationally in both Europe and the United States, signing new regional distributors and winning new customers. We continue to work hard to expand our global footprint by winning new deals with the international subsidiaries of long-standing customers in our local market. International expansion requires significant effort, and we see 2024 as an inflection point with strong progress in establishing SaverOne as a global business. We remain optimistic and expect a renewed growth trend in 2025.”
Continued Mr. Gilboa, “We are also progressing with our second growth engine, our VRU sensor solution to detect vulnerable road users such as pedestrians and cycles, built upon our RF ADAS technology. The in-depth research we performed earlier in 2024 with a top consulting firm, demonstrated very significant potential with an estimated
Recent Developments in the Second Half of 2024 and Beyond
- SaverOne Granted New Patent in the United States Further Expanding its IP Portfolio. This is SaverOne’s 13th patent granted out of a portfolio of 23 and covers innovative methodologies for limiting mobile phone use while driving.
- SaverOne Announces First U.S. Commercial Agreement with FedEx Trucking Contractor MDM Express. SaverOne’s U.S. based Distributor Motor Supply is completing installation across MDM’s full fleet. MDM Express, Inc is a contractor for FedEx. The successful implementation of the SaverOne solution at MDM will provide a key reference customer with potential to generate interest among other FedEx line holders and contractors. This milestone marks an important step in SaverOne’s U.S. market expansion.
- SaverOne Announces New Deployment of Its Driver Distraction Prevention System in Teva Pharmaceutical’s Truck Fleet. Teva, a global pharmaceutical leader will install the SaverOne System across its entire fleet of 50 delivery trucks in Israel. Headquartered in Israel, Teva is a multinational pharmaceutical company and one of the world’s largest generic drug manufacturers. Teva operates a global fleet supporting its supply chain across more than 60 countries.
- SaverOne to Deploy Driver Safety Systems Across Oz Group’s Fleet. Oz Group is a group of companies providing goods and services to the industrial, construction, and real estate sectors. Under the agreement, SaverOne Systems will be deployed across Oz Group’s fleet of 100 vehicles, including both trucks and private cars.
- SaverOne Continues its European Expansion: Signs New Distribution Agreement in Germany with uniSmart Vertriebs GmbH (“uniSmart”), a prominent German-based distributor specializing in fleet safety and technology integration. uniSmart, headquartered in Wendendelstein, provides solutions for logistics and transportation companies across Germany and abroad. uniSmart’s client base includes major national German transport operators and many medium-sized fleets.
- SaverOne Granted Additional US Patent Strengthening its IP Portfolio Underlying its Transportation Safety Solution. This 12th patent granted out of a portfolio of 23 covers SaverOne’s innovative phone location identification technology to prevent distraction while driving.
- SaverOne Expands Deployment of Driver Safety Solutions in a Global Food Manufacturer’s Employee Car Fleet. This is a follow-on order with an existing customer reflecting further growth potential within this major international food manufacturer.
- SaverOne Continues to Expand its Global Reach with New Distribution Agreement with Smartfits in the UK. Smartfits, based in Burton on Trent, central England, specializes in fleet safety and technology integrations, serving a diverse range of industries including logistics, public transport and corporate fleets.
- SaverOne Launches New Pilot Project in Italy with Trans Italia. Trans Italia is a Leading Logistics & Transportation Company Operating Over 300 Trucks. The pilot project involves the installation of SaverOne’s innovative driver safety system in an initial group of Trans Italia’s trucks. Trans Italia offers substantial growth potential for SaverOne and provides a strategic platform to showcase its technology to the Italian logistics and ecofriendly transport sectors.
- SaverOne Launches a New Pilot Project with a Leading Italian Sports Car Manufacturer. The pilot project involves the installation of SaverOne’s distracted driving prevention system in an initial group of employee vehicles, potentially a first step in the installation of SaverOne’s systems across the manufacturer’s broader employee fleet of approximately 200 vehicles.
- SaverOne signs a Commercial Agreement with a Leading Multinational in the Construction Sector. Under the agreement, SaverOne will deploy up to 200 SaverOne systems out of the full fleet of 500 vehicles in Spain. This multinational company is a leader in the construction industry, with operations and fleets in many countries worldwide.
- SaverOne Expands European Reach in Spain and Portugal through a New Distribution Agreement with Sistemas ADAS, a leading distributor in transportation safety solutions, advanced driver assistance systems (ADAS) and telematics. Spain and Portugal represent substantial growth opportunities for SaverOne. Sistemas ADAS has a strong market presence, particularly in the bus and truck sectors, having deployed various systems in thousands of vehicles across Spain and Portugal.
- SaverOne Announces First Distribution Agreement in the United States with Motor Supply Inc., expanding into the US market and securing a minimum of 37,600 installations over the next 5 years. Motor Supply has been granted exclusive rights in 10 U.S States. This agreement follows a successful pilot program in February 2024. Motor Supply, based in Columbia, South Carolina, specializes in leveraging cutting-edge technologies to efficiently transport goods across the United States.
- SaverOne Announces New Pilot with Malta Public Transport Company (MPTC). MPTC, as part of its ongoing evaluation of new safety solutions and technologies, will be conducting tests of the SaverOne system over the coming months. The company runs approximately 450 buses and should the evaluation prove to be successful, MPTC will potentially equip its entire fleet.
- SaverOne Launches Four Pilot Projects with Customers of Volvo Buses Mexico. This follows the OEM agreement signed with Volvo Group in March 2024. The pilots cover a total of 20 buses which will be retrofitted with SaverOne’s innovative technology. The pilots will be conducted in two regions: Mexico City, focusing on intercity buses, and Monterrey, focusing on city buses. Volvo Buses, a subsidiary of the major Swedish vehicle maker Volvo Group, is one of the world’s largest bus manufacturers.
- Froneri Israel Orders SaverOne Systems to Provide Safety Coverage for its Entire Fleet. Froneri extended its agreement with SaverOne and will update and equip SaverOne systems across its entire fleet of employee vehicles and distribution trucks in Israel. Froneri was among the first companies to install the SaverOne System within its fleet to counteract driver distraction, back in 2021.
Froneri is a UK-headquartered and leading manufacturer of ice cream with global sales. The company is jointly owned by Nestle Worldwide and R&R Ice Cream. - Egged Tours Broaden Installation of SaverOne System Across its Entire Bus Fleet. Egged Tours will be using the SaverOne System on all 130 buses at its central hub. Egged Tours is a subsidiary of Egged Transportation, Israel’s largest public bus fleet with over 3,000 buses nationwide, representing significant broader sales potential for SaverOne.
- Global Food Manufacturer Adopts SaverOne System for Supply Chain Truck Protection. This is a new order for SaverOne Systems by the Israeli subsidiary of a leading global food manufacturer with strong international growth potential. The system will be installed on 46 trucks. The customer is the Israeli subsidiary of one of the world’s top food manufacturers.
- Global Food Manufacturer Expands Installation of SaverOne Protection System. This is a new order of 50 SaverOne Systems from the Israeli subsidiary of one of the world’s top food manufacturers, for installation in their employee vehicles.
- External Analysis Projects Annual
$1.5 Billion Market Potential by 2035 for its RF-ADAS Technology and SaverOne Announces Spinoff Company Dedicated to Further Developing its VRU Sensor Solution Leveraging this Technology. This strategic move followed the conclusion of a comprehensive project completed by a leading global consultancy firm, announced in March 2024, which analyzed the addressable market potential, as well as the initial interest from OEMs.
Financial Summary for 2024
Revenues were NIS 1.683 million (~
Of the revenues in 2024,
Gross profit was NIS 614 thousand (~
Research and development expenses, net were NIS 19.4 million (~
Selling and marketing expenses were NIS 4.8 million (~
General and administrative expenses were NIS 9.7 million (~
Operating loss was NIS 33.3 million (~
Financing expenses, net, were NIS 1.7 million (~
Net loss in 2024 was NIS 34.9 million (~
Cash and cash equivalents and short-term bank deposits as of December 31, 2024, amounted to NIS 13.3 million (~
The Company’s financial results are presented in accordance with IFRS as issued by the IASB.
*Unless otherwise noted, for the purposes of the presentation of financial data, all conversions from New Israeli Shekels (NIS) to U.S. dollars and from U.S. dollars to NIS were made at the rate of NIS 3.647 to
A copy of SaverOne’s annual report on Form 20-F for the year ended December 31, 2024 has been filed with the U.S. Securities and Exchange Commission on March 21, 2025 at https://www.sec.gov/ and posted on SaverOne’s investor relations website at https://ir.saver.one/. SaverOne will deliver a hard copy of its annual report, including its complete audited consolidated financial statements, free of charge, to its shareholders upon request at saverone@ekgir.com.
About the SaverOne System
SaverOne’s system is installed in vehicles to provide a solution to the problem of driver distraction, as a result of drivers using distracting applications on the mobile phone while driving, in a way that endangers their safety and the safety of their passengers. This phenomenon is considered one of the main causes of road accidents in the world. According to the US National Highway Traffic Safety Administration, the annual cost of road accidents just in the United States, stands at about
SaverOne’s primary target markets include commercial and private vehicle fleets, including public transportation and buses, that are interested in reducing potential damages and significant cost, vehicle manufacturers that are interested in integrating safety solutions to their vehicles, and insurance and leasing companies. SaverOne initially addresses car fleets with focus on the Israeli, European and US markets, as well as other markets around the world. SaverOne believes that ultimately increased focus on monitoring and prevention of cellular distraction systems in vehicles, in particular driven by upcoming expected EU regulation, will likely have a dramatic positive impact on the demand for its systems in the future.
The Company’s strategy is to provide its technology for installation to customers in the aftermarket as well as address OEM vehicle manufacturers, to install the Company's protection technologies during the vehicle manufacturing process.
About SaverOne
SaverOne is a technology company engaged in the design, development and commercialization of OEM and aftermarket solutions and technologies, to lower the risk of, and prevent, vehicle accidents.
SaverOne’s initial line of products is a suite of solutions that saves lives by preventing car accidents resulting from distraction from the use of mobile phones while driving. SaverOne is also developing a sensor system for early location and direction detection under all visibility conditions of vulnerable road users (VRU) through their cellphone footprint. To learn more about the company, please visit: https://saver.one/ and for the corporate video, please visit: https://saver.one/media/
Forward Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act and other securities laws that are subject to substantial risks and uncertainties. All statements, other than statements of historical fact, contained in this press release are forward-looking statements. Forward-looking statements contained in this press release include, but are not limited to, statements regarding SaverOne's strategic and business plans, technology, relationships, objectives and expectations for its business, growth, the impact of trends on and interest in its business, intellectual property or product and its future results, operations and financial performance and condition and may be identified by the use of words such as "anticipate," "believe," "contemplate," "could," "estimate," "expect," "intend," "seek," "may," "might," "plan," "potential," "predict," "project," "target," "aim," "should," "will" "would," or the negative of these words or other similar expressions, although not all forward-looking statements contain these words. Forward-looking statements are based on SaverOne's current expectations and are subject to inherent uncertainties, risks and assumptions that are difficult to predict. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Many factors could cause SaverOne's actual activities or results to differ materially from the activities and results anticipated in such forward-looking statements. Factors that could cause our actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to: the ability of SaverOne’s technology to substantially improve the safety of drivers; SaverOne’s ability to raise the needed capital to expand its business; the ramification to SaverOne of the ‘going concern’ qualification in its 2024 financial statements; the ramification to SaverOne of the ‘going concern’ qualification in its 2024 financial statements; SaverOne’s ability to realize the market potential of its VRU sensor technology, SaverOne’s ability to maintain its listing on the Nasdaq Capital Market; SaverOne’s planned level of revenues and capital expenditures; SaverOne’s ability to market and sell its products; SaverOne’s plans to continue to invest in research and development to develop technology for both existing and new products; SaverOne’s intention to advance its technologies and commercialization efforts; SaverOne’s intention to use local distributors in each country or region that it will conduct business to distribute our products or technology; SaverOne’s plan to seek patent, trademark and other intellectual property rights for our products and technologies in the United States and internationally, as well as its ability to maintain and protect the validity of its currently held intellectual property rights; SaverOne’s expectations regarding future changes in its cost of revenues and our operating expenses; interpretations of current laws and the passage of future laws; acceptance of SaverOne’s business model by investors; the ability to correctly identify and enter new markets; the impact of competition and new technologies; general market, political and economic conditions in the countries in which SaverOne operates; projected capital expenditures and liquidity; SaverOne’s intention to retain key employees, and our belief that we maintain good relations with all of its employees; any resurgence of the COVID-19 pandemic and its impact on SaverOne’s business and industry; security, political and economic instability in the Middle East that could harm SaverOne’s business, including due to the current war between Israel and Hamas; and other risks and uncertainties, including, but not limited to, the risks detailed in the Company's Annual Report on Form 20-F for the year ended December 31, 2024 filed with the U.S. Securities and Exchange Commission (the "SEC") on March 21, 2025 and in subsequent filings with the SEC. Forward-looking statements contained in this announcement are made as of this date, and SaverOne undertakes no duty to update such information except as required under applicable law.
International Investor Relations Contact:
Ehud Helft
+1 212 378 8040
saverone@ekgir.com
STATEMENTS OF FINANCIAL POSITION (New Israeli Shekels in thousands) | |||||||
As of December 31, | |||||||
Note | 2024 | 2023 | |||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | 4 | 13,298 | 17,112 | ||||
Trade receivables, net | 5 | 1,621 | 1,054 | ||||
Other current assets | 6 | 1,686 | 1,509 | ||||
Inventory | 7 | 5,013 | 4,534 | ||||
Total current assets | 21,618 | 24,209 | |||||
Non-current assets | |||||||
Trade receivables, net | 5 | 804 | 1,051 | ||||
Property and equipment, net | 8 | 229 | 248 | ||||
Restricted deposits | 9 | 216 | 211 | ||||
Right of usage asset, net | 9 | 951 | 1,271 | ||||
Total non-current assets | 2,200 | 2,781 | |||||
Total assets | 23,818 | 26,990 | |||||
Current liabilities | |||||||
Current maturities of leasing liability | 9 | 469 | 352 | ||||
Trade payables | 1,826 | 4,303 | |||||
Other current liabilities | 10 | 2,991 | 2,042 | ||||
Liability in respect of government grants | 11 | 239 | 694 | ||||
Derivative warrants liability | 13C1 | - | 274 | ||||
Promissory notes, net | 13C3 | 6,336 | 7,139 | ||||
Total current liabilities | 11,861 | 14,804 | |||||
Non-current liabilities | |||||||
Leasing liability, net current | 9 | 606 | 980 | ||||
Liability in respect of government grants | 11 | 721 | 634 | ||||
Total non-current liabilities | 1,327 | 1,614 | |||||
Commitments | 12 | ||||||
Shareholders' equity | 13 | ||||||
Share capital and premium | 169,949 | 135,243 | |||||
Capital reserve in respect of share-based payment | 11,229 | 10,939 | |||||
Accumulated deficit | (170,548 | ) | (135,610 | ) | |||
Total shareholders’ equity | 10,630 | 10,572 | |||||
Total liabilities and shareholders’ equity | 23,818 | 26,990 |
STATEMENTS OF COMPREHENSIVE LOSS (New Israeli Shekels in thousands, except per share and share data) | ||||||||||
Year Ended December 31, | ||||||||||
Note | 2024 | 2023 | 2022 | |||||||
Revenues | 1,683 | 2,720 | 1,193 | |||||||
Cost of revenues | (1,069 | ) | (1,968 | ) | (829 | ) | ||||
Gross profit | 614 | 752 | 364 | |||||||
Research and development expenses, net | 15A | (19,397 | ) | (22,861 | ) | (21,490 | ) | |||
Selling and marketing expenses, net | 15B | (4,796 | ) | (3,787 | ) | (1,591 | ) | |||
General and administrative expenses | 15C | (9,673 | ) | (8,327 | ) | (6,492 | ) | |||
Operating loss | (33,252 | ) | (34,223 | ) | (29,209 | ) | ||||
Financing expenses | 16A | (2,785 | ) | (1,219 | ) | (852 | ) | |||
Financing income | 16B | 1,099 | 1,607 | 5,099 | ||||||
Financing income (expenses), net | (1,686 | ) | 388 | 4,247 | ||||||
Loss for the year | (34,938 | ) | (33,835 | ) | (24,962 | ) | ||||
Comprehensive loss for the year | (34,938 | ) | (33,835 | ) | (24,962 | ) | ||||
Loss per share attributed to shareholders of Company, par value NIS 0.01 each | ||||||||||
Basic and diluted loss per share: | ||||||||||
Basic and diluted loss per share | (0.30 | ) | (1.08 | ) | (1.44 | ) | ||||
Weighted average of number of shares used to calculate the basic and diluted loss per share | 117,908,475 | 31,380,359 | 17,300,596 |
