STOCK TITAN

Superior Reports Second Quarter 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Superior Industries International (NYSE:SUP) reported second-quarter 2024 financial results, showing a net sales decrease to $319 million from $373 million YoY due to lower aluminum costs and deconsolidation of a subsidiary. The company recorded a net loss of $11 million, widening from a loss of $0.1 million in the previous year.

Adjusted EBITDA reached $40 million with a 22% margin, down from $52 million and 26% margin YoY. Cash Flow Used by Operating Activities improved, reducing to $8 million from $28 million YoY. Unlevered Free Cash Flow was $2 million, up by $18 million YoY.

Superior is in talks to retire Senior Unsecured Notes and completed relocating production from Germany to Poland, aimed at enhancing profitability. FY 2024 outlook was revised: Net Sales $1.35-$1.41 billion, Value-Added Sales $695-$725 million, Adjusted EBITDA $150-$165 million, and Unlevered Free Cash Flow $110-$130 million.

Superior Industries International (NYSE:SUP) ha riportato i risultati finanziari del secondo trimestre 2024, mostrando una riduzione delle vendite nette a 319 milioni di dollari, rispetto ai 373 milioni dell'anno precedente, a causa di costi dell'alluminio più bassi e della deconsolidazione di una sussidiaria. L'azienda ha registrato una perdita netta di 11 milioni di dollari, ampliando la perdita rispetto ai 0,1 milioni dell'anno precedente.

Il EBITDA rettificato ha raggiunto 40 milioni di dollari con un margine del 22%, in calo rispetto ai 52 milioni e al margine del 26% dell'anno precedente. Il flusso di cassa utilizzato dalle attività operative è migliorato, riducendosi a 8 milioni di dollari dai 28 milioni dell'anno scorso. Il flusso di cassa libero non indebitato è stato di 2 milioni di dollari, in aumento di 18 milioni rispetto all'anno precedente.

Superior è in trattative per ritirare le Note Senior Non Garantite e ha completato il trasferimento della produzione dalla Germania alla Polonia, mirato a migliorare la redditività. Le previsioni per l'anno fiscale 2024 sono state riviste: Vendite nette 1,35-1,41 miliardi di dollari, Vendite a Valore Aggiunto 695-725 milioni di dollari, EBITDA Rettificato 150-165 milioni di dollari e Flusso di Cassa Libero Non Indebitato 110-130 milioni di dollari.

Superior Industries International (NYSE:SUP) reportó los resultados financieros del segundo trimestre de 2024, mostrando una disminución en las ventas netas a 319 millones de dólares, en comparación con 373 millones del año anterior, debido a menores costos de aluminio y a la desconsolidación de una subsidiaria. La compañía registró una pérdida neta de 11 millones de dólares, ampliándose desde una pérdida de 0.1 millones en el año anterior.

El EBITDA ajustado alcanzó 40 millones de dólares con un margen del 22%, disminuyendo desde 52 millones y un margen del 26% del año anterior. El flujo de efectivo usado por actividades operativas mejoró, reduciéndose a 8 millones de dólares desde 28 millones del año anterior. El flujo de efectivo libre sin apalancar fue de 2 millones de dólares, aumentando en 18 millones respecto al año pasado.

Superior está en conversaciones para retirar Notas Senior No Garantizadas y completó el traslado de producción de Alemania a Polonia, con el objetivo de mejorar la rentabilidad. Las perspectivas para el año fiscal 2024 fueron revisadas: Ventas netas 1.35-1.41 mil millones de dólares, Ventas con valor agregado 695-725 millones de dólares, EBITDA ajustado 150-165 millones de dólares y Flujo de efectivo libre sin apalancar 110-130 millones de dólares.

슈페리어 인더스트리 인터내셔널(증권 코드: SUP)은 2024년 2분기 재무 결과를 보고했으며, 알루미늄 비용 하락 및 자회사의 비자회사화로 인해 순매출이 작년 대비 3억 1900만 달러에서 3억 7300만 달러로 감소했다고 발표했습니다. 회사는 순손실 1천 100만 달러를 기록했으며, 이는 이전 해의 10만 달러 손실에서 확대된 것입니다.

조정된 EBITDA는 4천만 달러에 도달하였으며, 마진은 22%로 작년의 5200만 달러 및 26%의 마진에서 감소했습니다. 운영 활동에서 발생한 현금 흐름은 작년의 2800만 달러에서 800만 달러로 개선되었습니다. 레버리지 없는 자유 현금 흐름은 200만 달러로, 작년 대비 1800만 달러 증가했습니다.

슈페리어는 선순위 무담보 노트를 상환하기 위한 논의를 진행하고 있으며, 독일에서 폴란드로 생산 이전을 완료하여 수익성을 개선하는 것을 목표로 하고 있습니다. 2024 회계연도 전망이 수정되었습니다: 순매출 13억 5천만-14억 1천만 달러, 부가가치 매출 6억 9500만-7억 2500만 달러, 조정된 EBITDA 1억 5천만-1억 6천 500만 달러, 레버리지 없는 자유 현금 흐름 1억 1000만-1억 3천만 달러.

Superior Industries International (NYSE:SUP) a publié les résultats financiers du deuxième trimestre 2024, montrant une baisse des ventes nettes à 319 millions de dollars, contre 373 millions l'année précédente, due à la baisse des coûts de l'aluminium et à la déconsolidation d'une filiale. L'entreprise a enregistré une perte nette de 11 millions de dollars, s'étendant par rapport à une perte de 0,1 million l'année précédente.

L'EBITDA ajusté a atteint 40 millions de dollars avec une marge de 22%, en baisse par rapport à 52 millions et une marge de 26% l'année précédente. Le flux de trésorerie utilisé par les activités opérationnelles s'est amélioré, se réduisant à 8 millions de dollars contre 28 millions l'année précédente. Le flux de trésorerie libre non endetté s'élevait à 2 millions de dollars, en hausse de 18 millions par rapport à l'année précédente.

Superior est en pourparlers pour rembourser des Obligations Senior Non Garanties et a terminé le transfert de sa production d'Allemagne en Pologne, visant à améliorer la rentabilité. Les prévisions pour l'exercice 2024 ont été révisées : Ventes nettes 1,35-1,41 milliard de dollars, Ventes à valeur ajoutée 695-725 millions de dollars, EBITDA ajusté 150-165 millions de dollars et Flux de trésorerie libre non endetté 110-130 millions de dollars.

Superior Industries International (NYSE:SUP) hat die Finanzergebnisse für das zweite Quartal 2024 veröffentlicht und zeigt einen Rückgang der Nettoumsätze auf 319 Millionen Dollar, verglichen mit 373 Millionen Dollar im Vorjahr, bedingt durch sinkende Aluminiumkosten und die De-Konsolidierung einer Tochtergesellschaft. Das Unternehmen verzeichnete einen Nettoverlust von 11 Millionen Dollar, was sich von einem Verlust von 0,1 Millionen Dollar im Vorjahr ausweitete.

Das bereinigte EBITDA erreichte 40 Millionen Dollar bei einer Marge von 22%, gesunken von 52 Millionen Dollar und 26% Marge im Vorjahr. Der Cashflow aus betrieblicher Tätigkeit verbesserte sich und sank auf 8 Millionen Dollar, verglichen mit 28 Millionen Dollar im Vorjahr. Der unverschuldete freie Cashflow betrug 2 Millionen Dollar, was einem Anstieg von 18 Millionen Dollar im Vergleich zum Vorjahr entspricht.

Superior führt Gespräche über die Rückzahlung von unbesicherten vorrangigen Anleihen und hat die Produktion von Deutschland nach Polen verlagert, um die Rentabilität zu steigern. Der Ausblick für das Geschäftsjahr 2024 wurde überarbeitet: Nettoumsätze 1,35-1,41 Milliarden Dollar, wertschöpfende Umsätze 695-725 Millionen Dollar, bereinigtes EBITDA 150-165 Millionen Dollar und unverschuldeter freier Cashflow 110-130 Millionen Dollar.

Positive
  • Adjusted EBITDA of $40 million, a 22% margin.
  • Unlevered Free Cash Flow of $2 million, up by $18 million YoY.
  • Improvement in Cash Flow Used by Operating Activities from $28 million to $8 million YoY.
  • Completion of production relocation from Germany to Poland to enhance profitability.
Negative
  • Net loss of $11 million, increased from $0.1 million YoY.
  • Net Sales decreased to $319 million from $373 million YoY.
  • SG&A expenses increased to $21 million from $17 million YoY.
  • Lower year-over-year Gross Profit from $41 million to $32 million.
  • Adjusted EBITDA margin declined from 26% to 22% YoY.
  • Reduction in FY 2024 Net Sales, Value-Added Sales, and Adjusted EBITDA outlook.

Insights

Superior Industries' Q2 2024 results reveal a mixed financial picture. While the company achieved sequential margin expansion, it faces challenges due to softer production from key OEM customers. Key points:

  • Net Sales declined to $319 million from $373 million year-over-year
  • Adjusted EBITDA margin improved to 22%, up 430 bps sequentially
  • Net Loss of $11 million compared to a $0.1 million loss in Q2 2023

The European transformation, including the closure of the German facility, is expected to improve profitability. However, the company has lowered its full-year Adjusted EBITDA outlook due to lower production volumes. The ongoing discussions to retire Senior Unsecured Notes could impact the company's debt structure positively.

The automotive supplier market faces headwinds as evidenced by Superior's results. The reduced production volumes from key OEMs signal potential industry-wide challenges. Superior's strategic moves, including:

  • Relocating production from Germany to Poland
  • Focusing on margin improvement (430 bps sequential increase)
  • Reducing capital expenditure expectations

These actions demonstrate adaptability in a challenging environment. The updated outlook, with lowered Net Sales and Value-Added Sales projections, suggests a cautious industry outlook for the remainder of 2024. Investors should monitor OEM production trends and Superior's ability to maintain profitability amid lower volumes.

Superior's Q2 results highlight the ongoing supply chain challenges in the automotive industry. The company's European transformation, particularly the production shift from Germany to Poland, is a significant move aimed at improving competitiveness and profitability. Key supply chain implications include:

  • Potential for reduced logistics costs and improved operational efficiency
  • Adaptation to changing market dynamics and customer demands
  • Risk mitigation through geographical diversification

The reduction in capital expenditure expectations from ~$70 million to ~$40 million suggests a more conservative approach to capacity expansion. This aligns with the softer production outlook from key OEMs and could help maintain cash flow in an uncertain market environment.

Enhanced earnings power and competitive positioning through European Transformation

On track to retire Senior Unsecured Notes 

Second Quarter 2024 Financial Highlights:

  • In advanced discussions with lenders to retire Senior Unsecured Notes
  • Completed relocation of production from Germany to Poland
  • Net Sales of $319M
  • Value-Added Sales of $180M
  • Net Loss of $11M
  • Adjusted EBITDA1 of $40M, a 22% margin2 and up 430 bps sequentially
  • Cash Flow Used by Operating Activities of $8M
  • Unlevered Free Cash Flow1 of $2M

SOUTHFIELD, Mich.--(BUSINESS WIRE)-- Superior Industries International, Inc. (“Superior” or the “Company”) (NYSE:SUP) today reported financial results for the second quarter ended June 30, 2024.

($ in millions)
Three Months Six Months

2Q 2024

2Q 2023

YTD 2024

YTD 2023

Net Sales
North America

$

203.2

$

208.2

$

396.7

$

419.8

Europe

 

115.8

 

164.4

 

238.5

 

333.7

Global

$

319.0

$

372.6

$

635.2

$

753.6

 
Value-Added Sales (1)
North America

$

108.1

$

104.5

$

208.8

$

210.1

Europe

 

72.2

 

95.8

 

143.7

 

192.7

Global

$

180.3

$

200.2

$

352.5

$

402.9

1 See “Non-GAAP Financial Measures” below for a definition and reconciliation to the most comparable GAAP measure.

2 Adjusted EBITDA as % of Value-Added Sales1

“Despite softer production amongst key OEM customers we delivered solid performance in the second quarter, achieving sequential margin expansion of 400 basis points. As previously reported, production in our manufacturing facility in Germany, SPG, has ceased and we are in the process of transferring the business to Poland, which should be completed in the third quarter. The transformation of our European operations, including the closure of SPG, will significantly improve our profitability and position Superior with a competitively advantaged global footprint,” commented Majdi Abulaban, President and Chief Executive Officer of Superior.

“We expect sales in the back half of the year to continue to be lower than originally anticipated due to lower light vehicle production by certain key customers. That said, we will continue driving strong performance, however, lower production volumes has resulted in a change in our full-year Adjusted EBITDA outlook,” Mr. Abulaban continued. “In addition, we are in advanced discussions with lenders to retire the Senior Unsecured Notes in the coming weeks.”

Second Quarter 2024 Results

Net Sales for the second quarter of 2024 were $319 million, compared to Net Sales of $373 million in the prior year period. The decrease in Net Sales was primarily due to lower aluminum pass through and deconsolidation of a subsidiary. Value-Added Sales Adjusted for Foreign Exchange and Deconsolidation, a Non-GAAP financial measure, was $181 million for the second quarter 2024, compared to $180 million in the prior year period. See “Non-GAAP Financial Measures” below and the reconciliation of consolidated Net Sales to Value-Added Sales and Value-Added Sales Adjusted for Foreign Exchange and Deconsolidation in this press release.

Gross Profit for the second quarter of 2024 was $32 million, compared to $41 million in the prior year period due to lower price increases to customers to offset inflation and lower unit sales.

Selling, General, and Administrative (“SG&A”) expenses for the second quarter of 2024 were $21 million, compared to $17 million in the prior year period. The increase in SG&A expenses is primarily due to restructuring related costs associated with the transformation of our European business.

Income from Operations was $10 million in the second quarter of 2024, compared to Income from Operations of $24 million in the prior year period. The decrease is primarily due to lower price increases to customers to offset inflation, lower unit sales and restructuring costs associated with the transformation of our business in Europe.

Income Tax Provision for the second quarter of 2024 was $6 million, compared to a provision of $6 million the prior year period.

For the second quarter of 2024, the Company reported a Net Loss of $11 million, or Loss per Diluted Share of $0.75. This compares to a Net Loss of $0.1 million, or Loss per Diluted Share of $0.35, in the prior year period. See “Earnings per Share Calculation” in this press release.

Adjusted EBITDA, a Non-GAAP financial measure, was $40 million, or 22% of Value-Added Sales, in the second quarter of 2024, which compares to $52 million, or 26% of Value-Added Sales, in the prior year period. The decrease in Adjusted EBITDA was primarily due to lower price increases to customers to offset inflation and lower unit sales compared to the prior year period. See “Non-GAAP Financial Measures” below and the reconciliation of Net Income to Adjusted EBITDA in this press release.

The Company reported Cash Flow Used by Operating Activities of $8 million for the second quarter of 2024, compared to Cash Flow Used by Operating Activities of $28 million in the prior year period. For the second quarter 2024, Free Cash Flow, a Non-GAAP financial measure, was negative $16 million, compared to Free Cash Flow of negative $37 million in the prior year period. Unlevered Free Cash Flow, a Non-GAAP financial measure, for the second quarter 2024 was $2 million, an increase of $18 million compared to the prior year period. The Cash Flow improvement for the quarter was due primarily to lower working capital employed in the business. See “Non-GAAP Financial Measures” below and the reconciliation of Cash Flow Provided by Operating Activities to Free Cash Flow and Unlevered Free Cash Flow in this press release.

Financial Position

As of June 30, 2024, Superior had Total Debt of $627 million and Net Debt, a Non-GAAP financial measure, of $455 million, compared to Total Debt of $639 million and Net Debt of $458 million as of June 30, 2023. See “Non-GAAP Financial Measures” below and the reconciliation of Total Debt to Net Debt in this press release.

2024 Outlook

Superior’s full year 2024 Outlook is as follows:

 
FY 2024 Outlook
Net Sales $1.35 - $1.41 billion
Value-Added Sales $695 - $725 million
Adjusted EBITDA $150 - $165 million
Unlevered Free Cash Flow $110 - $130 million
Capital Expenditures ~$40 million
 

Superior is updating its Outlook to reflect the remainder of the full year 2024. Net Sales changed due to lower aluminum costs and lower anticipated production volumes by OEMs. Value-Added Sales were lowered due to lower anticipated production volumes by OEMs. Adjusted EBITDA was lowered due to lower anticipated production volumes. Unlevered Free Cash Flow estimates remain unchanged, as lower anticipated production volumes should be offset by other actions. As the Company has successfully lowered the capital intensity of the business, Superior is reducing its expectations for full year capital expenditures.

Value-Added Sales, Adjusted EBITDA, and Unlevered Free Cash Flow are Non-GAAP measures, as defined below. In reliance on the safe harbor provided under section 10(e) of Regulation S-K, Superior has not quantitatively reconciled from Net Income (the most comparable GAAP measure) to Adjusted EBITDA, Net Sales (the most comparable GAAP measure) to Value-Added Sales, nor Cash Flow Provided by Operating Activities (the most comparable GAAP measure) to Unlevered Free Cash Flow presented in the 2024 Outlook, as Superior is unable to quantify certain amounts included in Net Income, Net Sales and Cash Flow Provided by Operating Activities without unreasonable efforts and due to the inherent uncertainty regarding such variables. Superior also believes that such reconciliation would imply a degree of precision that could potentially be confusing or misleading to investors. However, the magnitude of these amounts may be significant.

Conference Call

Superior will host a conference call beginning at 8:00 AM ET on Thursday, August 8, 2024. The conference call may be accessed by dialing +1 786 697 3501 for participants in the U.S. or 866 580 3963 for participants outside the U.S. using the required conference ID 08082024 when prompted by the operator. The live conference call can also be accessed by logging into the Company’s website at www.supind.com or by clicking this link: earnings call webcast. A replay of the webcast will be available on the Company’s website immediately following the conclusion of the call.

During the conference call, the Company's management plans to review operating results and discuss financial and operating matters. In addition, management may disclose material information in response to questions posed by participants during the call.

About Superior Industries

Superior is one of the world’s leading aluminum wheel suppliers. Superior’s team collaborates with customers to design, engineer, and manufacture a wide variety of innovative and high-quality products utilizing the latest light weighting and finishing technologies. Superior serves the European aftermarket with the brands ATS®, RIAL®, ALUTEC®, and ANZIO®. Headquartered in Southfield, Michigan, Superior is listed on the New York Stock Exchange. For more information, please visit www.supind.com.

Non-GAAP Financial Measures

In addition to the results reported in accordance with GAAP included throughout this earnings release, this release refers to the following non-GAAP measures:

“Adjusted EBITDA,” defined as earnings before interest income and expense, income taxes, depreciation, amortization, restructuring charges and other closure costs and impairments of long-lived assets and investments, changes in fair value of redeemable preferred stock embedded derivative, acquisition and integration, certain hiring and separation related costs, proxy contest fees, gains associated with early debt extinguishment and accounts receivable factoring fees. “Net Sales Adjusted for Change in Cost of the Aluminum and Deconsolidation of Subsidiary” defined as Net Sales less the change in the cost of aluminum and deconsolidation of subsidiary. “Value-Added Sales,” defined as Net Sales less the value of aluminum outsourced service provider costs that are included in Net Sales.Value-Added Sales Adjusted for FX," which is also referred to as “Value-Added Sales Adjusted for Foreign Exchange,” defined as Value-Added Sales adjusted for the impact of foreign exchange translation. Value-Added Sales Adjusted for FX and Deconsolidation,” which is also referred to as “Value-Added Sales Adjusted for Foreign Exchange and Deconsolidation,” defined as Value-Added Sales adjusted for the impact of foreign exchange translation and the impact of deconsolidating SPG. “Content per Wheel,” defined as Value-Added Sales Adjusted for Foreign Exchange on a per unit (wheel) shipment basis. “Free Cash Flow,” defined as Cash Flow Provided by Operating Activities less Cash used in Investing Activities less non-debt components of financing activities. “Unlevered Free Cash Flow,” defined as Cash Flow Provided by Operating Activities less Capital Expenditures plus Cash Interest Paid, net of Interest Income. “Net Debt,” defined as total funded debt less cash and cash equivalents.

For reconciliations of these Non-GAAP measures to the most directly comparable GAAP measure, see the attached supplemental data pages. Management believes these Non-GAAP measures are useful to management and may be useful to investors in their analysis of Superior’s financial position and results of operations. Further, management uses these Non-GAAP financial measures for planning and forecasting purposes. This Non-GAAP financial information is provided as additional information for investors and is not in accordance with or an alternative to GAAP and may be different from similar measures used by other companies.

Forward-Looking Statements

This press release contains statements that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include all statements that do not relate solely to historical or current facts and can generally be identified by the use of future dates or words such as “assumes,”, “may,” “should,” “could,” “will,” “expects,” “expected,” “seeks to,” “anticipates,” “plans,” “believes,” “estimates,” “foresee,” “intends,” “Outlook,” “guidance,” “predicts,” “projects,” “projecting,” “potential,” “targeting,” “will likely result,” or “continue,” or the negative of such terms and other comparable terminology. These statements also include, but are not limited to, the 2024 Outlook included herein, the increase in the cost of raw materials, labor and energy, supply chain disruptions, material shortages, higher interest rates, and the Russian military invasion of Ukraine (the “Ukraine Conflict”) on our future growth and earnings, and our refinancing activities. These statements include our belief regarding general automotive industry market conditions and growth rates, as well as domestic and international economic conditions. These statements are not guarantees of future performance and involve risks, uncertainties, and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, risks, and uncertainties discussed in Superior's Securities and Exchange Commission filings and reports.

New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect Superior. It should be remembered that the price of the ordinary shares and any income from them can go down as well as up. Superior disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise, except as may be required by law.

SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Condensed Consolidated Statements of Income (Loss) (Unaudited)
(Dollars in Millions, Except Per Share Amounts)
 
Three Months Six Months

 

2Q 2024

 

 

2Q 2023

 

YTD 2024 YTD 2023
Net Sales

$

319.0

 

$

372.6

 

$

635.3

 

$

753.6

 

Cost of Sales

 

287.3

 

 

331.6

 

 

582.5

 

 

678.0

 

Gross Profit

$

31.6

 

$

41.0

 

$

52.8

 

$

75.6

 

 
SG&A Expenses

 

21.4

 

 

17.0

 

 

42.2

 

 

36.5

 

Income (Loss) From Operations

$

10.2

 

$

24.0

 

$

10.6

 

$

39.2

 

 
Interest Expense, net

 

(15.8

)

 

(15.7

)

 

(31.7

)

 

(31.4

)

Other Expense, net

 

0.9

 

 

(2.6

)

 

0.3

 

 

(2.8

)

Income (Loss) Before Income Taxes

$

(4.7

)

$

5.7

 

$

(20.8

)

$

5.0

 

 
Income Tax Provision

 

(6.4

)

 

(5.8

)

 

(23.1

)

 

(9.1

)

Net Income (Loss)

$

(11.1

)

$

(0.1

)

$

(43.9

)

$

(4.1

)

 
Earnings (Loss) Per Share:
Basic

$

(0.75

)

$

(0.35

)

$

(2.26

)

$

(0.84

)

Diluted

$

(0.75

)

$

(0.35

)

$

(2.26

)

$

(0.84

)

 
Weighted Average and Equivalent Shares Outstanding for EPS (in Thousands):
Basic

 

28,732

 

 

28,035

 

 

28,493

 

 

27,669

 

Diluted

 

28,732

 

 

28,035

 

 

28,493

 

 

27,669

 

 
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Condensed Consolidated Balance Sheets (Unaudited)
(Dollars in Millions)
 
6/30/2024 12/31/2023
Current Assets

$

455.6

 

$

459.9

 

Property, Plant and Equipment, net

 

366.5

 

 

398.6

 

Intangibles and Other Assets

 

103.5

 

 

131.5

 

Derivative Financial Instruments

 

28.3

 

 

40.5

 

Total Assets

$

953.8

 

$

1,030.6

 

 
Current Liabilities

$

441.8

 

$

198.9

 

Long-Term Liabilities

 

422.4

 

 

668.4

 

Redeemable Preferred Shares

 

265.4

 

 

248.2

 

European Non-controlling Redeemable Equity

 

0.6

 

 

0.9

 

Shareholders’ Equity (Deficit)

 

(176.4

)

 

(85.9

)

Total Liabilities and Shareholders’ Equity (Deficit)

$

953.8

 

$

1,030.6

 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Consolidated Statements of Cash Flows (Unaudited)
(Dollars in Millions)
 
Three Months Six Months

 

2Q 2024

 

 

2Q 2023

 

YTD 2024 YTD 2023
Net Income (Loss)

$

(11.1

)

$

(0.1

)

$

(43.9

)

$

(4.1

)

Depreciation and Amortization

 

21.9

 

 

23.5

 

 

43.8

 

 

46.3

 

Income tax, Non-cash Changes

 

2.4

 

 

9.0

 

 

18.7

 

 

11.3

 

Stock-based Compensation

 

2.4

 

 

2.2

 

 

4.1

 

 

3.0

 

Amortization of Debt Issuance Costs

 

1.2

 

 

1.2

 

 

2.4

 

 

2.4

 

Other Non-cash Items

 

(5.7

)

 

(2.3

)

 

(2.9

)

 

-

 

Changes in Operating Assets and Liabilities:
Accounts Receivable

 

(16.1

)

 

(11.5

)

 

(28.5

)

 

(24.8

)

Inventories

 

(0.7

)

 

8.6

 

 

(6.4

)

 

1.4

 

Other Assets and Liabilities

 

1.2

 

 

(3.3

)

 

(1.9

)

 

0.8

 

Accounts Payable

 

(0.1

)

 

(45.0

)

 

16.2

 

 

(12.8

)

Income Taxes

 

(3.3

)

 

(9.8

)

 

(6.1

)

 

(12.3

)

Net Cash Provided (Used) By Operating Activities

$

(8.0

)

$

(27.6

)

$

(4.5

)

$

11.2

 

 
Capital Expenditures

 

(8.2

)

 

(6.2

)

 

(14.8

)

 

(21.8

)

Net Cash Provided (Used) By Investing Activities

$

(8.2

)

$

(6.2

)

$

(14.8

)

$

(21.8

)

 
Debt Repayment

 

(1.1

)

 

(10.2

)

 

(2.8

)

 

(12.4

)

Cash Dividends

 

-

 

 

(3.4

)

 

(3.4

)

 

(6.7

)

Financing Costs Paid and Other

 

(0.1

)

 

-

 

 

(0.3

)

 

-

 

Payments Related to Tax Withholdings for Stock-Based Compensation

 

(0.2

)

 

-

 

 

(1.3

)

 

(3.3

)

Finance Lease Payments

 

(0.1

)

 

(0.3

)

 

(0.3

)

 

(0.6

)

Net Cash Flow Provided (Used) By Financing Activities

$

(1.5

)

$

(13.8

)

$

(8.1

)

$

(23.0

)

 
Effect of Exchange Rate on Cash

 

(1.0

)

 

-

 

 

(1.9

)

 

1.7

 

Net Change in Cash

$

(18.8

)

$

(47.5

)

$

(29.3

)

$

(31.9

)

 
Cash - Beginning

 

191.1

 

 

228.6

 

 

201.6

 

 

213.0

 

Cash - Ending

$

172.3

 

$

181.1

 

$

172.3

 

$

181.1

 

SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Earnings Per Share Calculation (Unaudited)
(Dollars and Outstanding Shares in Millions, Except Per Share Amounts)
 
Three Months Six Months

 

2Q 2024

 

 

2Q 2023

 

YTD 2024 YTD 2023
Basic EPS Calculation(1)
Net Income (Loss)

$

(11.1

)

$

(0.1

)

$

(43.9

)

$

(4.1

)

Less: Accretion of Preferred Stock

 

(7.0

)

 

(6.3

)

 

(13.8

)

 

(12.4

)

Less: Redeemable Preferred Stock Dividends

 

(3.4

)

 

(3.4

)

 

(6.7

)

 

(6.7

)

Numerator

$

(21.5

)

$

(9.8

)

$

(64.4

)

$

(23.1

)

 
Denominator: Weighted Avg. Shares Outstanding

 

28.7

 

 

28.0

 

 

28.5

 

 

27.7

 

 
Basic (Loss) Earnings Per Share

$

(0.75

)

$

(0.35

)

$

(2.26

)

$

(0.84

)

 
Diluted EPS Calculation(1)
Net Income (Loss)

$

(11.1

)

$

(0.1

)

$

(43.9

)

$

(4.1

)

Less: Accretion of Preferred Stock

 

(7.0

)

 

(6.3

)

 

(13.8

)

 

(12.4

)

Less: Redeemable Preferred Stock Dividends

 

(3.4

)

 

(3.4

)

 

(6.7

)

 

(6.7

)

Numerator

$

(21.5

)

$

(9.8

)

$

(64.4

)

$

(23.1

)

 
Weighted Avg. Shares Outstanding-Basic

 

28.7

 

 

28.0

 

 

28.5

 

 

27.7

 

Dilutive Stock Options and Restricted Stock Units

 

-

 

 

-

 

 

-

 

 

-

 

Denominator: Weighted Avg. Shares Outstanding

 

28.7

 

 

28.0

 

 

28.5

 

 

27.7

 

 
Diluted (Loss) Earnings Per Share

$

(0.75

)

$

(0.35

)

$

(2.26

)

$

(0.84

)

 
 
(1) Basic earnings per share is computed by dividing net income (loss), after deducting preferred dividends and accretion and European non-controlling redeemable equity dividends, by the weighted average number of common shares outstanding. For purposes of calculating diluted earnings per share, the weighted average shares outstanding includes the dilutive effect of outstanding stock options and time and performance based restricted stock units under the treasury stock method. The redeemable preferred shares are not included in the diluted earnings per share because the conversion would be anti-dilutive for the periods ended June 30, 2024 and 2023.
SUPERIOR INDUSTRIES INTERNATIONAL, INC.
Non-GAAP Financial Measures (Unaudited)
(Dollars in Millions and Units in Thousands, Except Per Wheel)
 
Value-Added Sales, Value-Added Sales Adjusted for Foreign Exchange, and Value-Added Sales Adjusted for Foreign Exchange and Deconsolidation, and Content per Wheel (1) SPG (2)
Three Months Six Months Trailing Twelve Months Twelve Months Three Months

 

2Q 2024

 

 

2Q 2023

 

YTD 2024 YTD 2023

 

2Q 2024

 

 

2Q 2023

 

YTD 2019

 

2Q 2023

 

Net Sales

$

319.0

 

$

372.6

 

$

635.2

 

$

753.6

 

$

1,331.7

 

$

1,180.4

 

$

1,372.5

 

$

31.5

 

Less: Aluminum, and Outside Service Provider Costs

 

(138.7

)

 

(172.4

)

 

(282.7

)

 

(350.7

)

 

(604.0

)

 

(584.6

)

 

(617.2

)

 

(11.3

)

Value-Added Sales (1)

$

180.3

 

$

200.2

 

$

352.5

 

$

402.9

 

$

727.7

 

$

595.9

 

$

755.3

 

$

20.2

 

Currency Impact on Current Period Value-Added Sales

 

0.8

 

 

-

 

 

(0.1

)

 

-

 

 

(12.0

)

 

-

 

 

(31.9

)

Value-Added Sales Adjusted for Foreign Exchange (1)

$

181.1

 

$

200.2

 

$

352.4

 

$

402.9

 

$

715.7

 

$

595.9

 

$

723.4

 

Deconsolidation Impact

 

-

 

 

(20.2

)

 

-

 

 

(40.8

)

Value-Added Sales Adjusted for Foreign Exchange and Deconsolidation (1)

$

181.1

 

$

180.0

 

$

352.4

 

$

362.1

 

 
Wheels Shipped

 

3,469

 

 

3,781

 

 

7,092

 

 

7,639

 

 

14,250

 

 

11,285

 

 

19,246

 

Content per Wheel (1) (3)

$

52.21

 

$

52.95

 

$

49.70

 

$

52.74

 

$

50.22

 

$

52.80

 

$

37.59

 

SPG (2)

Adjusted EBITDA (1) Three Months Six Months Three Months

 

2Q 2024

 

 

2Q 2023

 

YTD 2024 YTD 2023

 

2Q 2024

 

Net Income (Loss)

$

(11.1

)

$

(0.1

)

$

(43.9

)

$

(4.1

)

$

(7.2

)

Adjusting Items:
- Interest Expense, net

 

15.8

 

 

15.7

 

 

31.7

 

 

31.4

 

 

0.6

 

- Income Tax Provision (Benefit)

 

6.4

 

 

5.8

 

 

23.1

 

 

9.1

 

 

0.3

 

- Depreciation

 

17

 

 

18.6

 

 

34.1

 

 

36.6

 

 

2.1

 

- Amortization

 

4.8

 

 

4.9

 

 

9.7

 

 

9.7

 

 

-

 

- Restructuring and Other

 

5.9

 

 

6.1

 

 

13.8

 

 

12.8

 

 

-

 

- Factoring Fees

 

1.1

 

 

1.0

 

 

2.3

 

 

2.0

 

 

-

 

$

51.0

 

$

52.1

 

$

114.7

 

$

101.6

 

$

3.0

 

Adjusted EBITDA (1)

$

40.0

 

$

52.0

 

$

70.8

 

$

97.5

 

$

(4.2

)

 
 
(1) Value-Added Sales, Value Added Sales Adjusted for Foreign Exchange, and Adjusted EBITDA are non-GAAP financial measures; see page 4 for definitions.
(2) Amounts relate to SPG stand-alone operating results for the three months ended June 30, 2023.
(3) Content per wheel is stated in currency rates prevailing in the corresponding periods of 2023.
Free Cash Flow (1) Three Months Six Months

 

2Q 2024

 

 

2Q 2023

 

YTD 2024 YTD 2023
Net Cash Provided (Used) By Operating Activities

$

(8.0

)

$

(27.6

)

$

(4.5

)

$

11.2

 

Net Cash Provided (Used) By Investing Activities

 

(8.2

)

 

(6.2

)

 

(14.8

)

 

(21.8

)

Cash Payments for Non-debt Financing Activities

 

(0.2

)

 

(3.4

)

 

(4.7

)

 

(10.0

)

Free Cash Flow (1)

$

(16.4

)

$

(37.2

)

$

(24.0

)

$

(20.6

)

 
Unlevered Free Cash Flow (1) Three Months Six Months

 

2Q 2024

 

 

2Q 2023

 

YTD 2024 YTD 2023
Net Cash Provided (Used) By Operating Activities

$

(8.0

)

$

(27.6

)

$

(4.5

)

$

11.2

 

Capital Expenditures

 

(8.2

)

 

(6.2

)

 

(14.8

)

 

(21.8

)

Cash Interest Paid

 

17.9

 

 

17.3

 

 

28.6

 

 

28.2

 

Unlevered Free Cash Flow (1)

$

1.7

 

$

(16.5

)

$

9.3

 

$

17.6

 

Net Debt (1) (3) 6/30/2024 6/30/2023
Long Term Debt (Less Current Portion)

$

391.3

 

$

631.4

 

Short Term Debt

 

236.0

 

 

7.2

 

Total Debt

 

627.3

 

 

638.6

 

Less: Cash and Cash Equivalents

 

(172.3

)

 

(181.1

)

Net Debt (1)

 

455.0

 

 

457.5

 

Currency Impact on Current Period Net Debt (2)

 

3.3

 

 

-

 

Net Debt Adjusted for Foreign Exchange (1)

$

458.3

 

$

457.5

 

 
(1) Net Debt, Net Debt Adjusted for Foreign Exchange, Free Cash Flow and Unlevered Free Cash Flow are non-GAAP financial measures; see page 4 for definitions.
(2) Exchange rate adjustment to state 2024 net debt at 2023 currency levels
(3) Excluding Debt Issuance Cost
Net Sales Adjusted for Change in the Cost of Aluminum and Deconsolidation (1)
Three Months Six Months

2Q 2024

2Q 2023

YTD 2024 YTD 2023
Net Sales

$

319.0

$

372.6

 

$

635.2

$

753.6

 

Change in Cost of Aluminum

 

-

 

(23.4

)

 

-

 

(54.6

)

SPG Deconsolidation

 

-

 

(31.5

)

 

-

 

(64.2

)

Net Sales Adjusted for Change in the Cost of Aluminum and Deconsolidation (1)

$

319.0

$

317.7

 

$

635.2

$

634.8

 

 
(1) Net Sales Adjusted for Change in the Cost of Aluminum and Deconsolidation is a non-GAAP financial measure; see page 4 for definitions.

 

Superior Investor Relations

(248) 234-7104

Investor.Relations@supind.com

Source: Superior Industries International, Inc.

FAQ

What were Superior's net sales for Q2 2024?

Superior's net sales for Q2 2024 were $319 million, down from $373 million in the same period last year.

What was Superior's net loss for Q2 2024?

Superior reported a net loss of $11 million for Q2 2024.

What is the revised FY 2024 outlook for Superior?

Superior's revised FY 2024 outlook includes Net Sales of $1.35-$1.41 billion, Value-Added Sales of $695-$725 million, Adjusted EBITDA of $150-$165 million, and Unlevered Free Cash Flow of $110-$130 million.

How did Superior's Adjusted EBITDA perform in Q2 2024?

Superior's Adjusted EBITDA in Q2 2024 was $40 million with a 22% margin, down from $52 million and a 26% margin in Q2 2023.

What was Superior's Unlevered Free Cash Flow in Q2 2024?

Superior's Unlevered Free Cash Flow was $2 million in Q2 2024, an $18 million improvement YoY.

Why did Superior's net sales decrease in Q2 2024?

The decrease in net sales was primarily due to lower aluminum costs and the deconsolidation of a subsidiary.

What strategic move did Superior complete to enhance profitability?

Superior completed the relocation of production from Germany to Poland to enhance profitability.

What were Superior's SG&A expenses in Q2 2024?

Superior's SG&A expenses were $21 million in Q2 2024, up from $17 million in Q2 2023.

Superior Industries International, Inc.

NYSE:SUP

SUP Rankings

SUP Latest News

SUP Stock Data

76.81M
28.89M
11.29%
36.2%
0.38%
Auto Parts
Motor Vehicle Parts & Accessories
Link
United States of America
SOUTHFIELD