Energy Transfer Reports Fourth Quarter 2024 Results and Announces 2025 Outlook
Energy Transfer (ET) reported strong Q4 2024 financial results with net income of $1.08 billion and earnings per unit of $0.29. Adjusted EBITDA reached $3.88 billion, up 8% from the previous year. The company's operational performance showed significant growth with crude oil transportation volumes up 15%, NGL transportation up 5%, and NGL exports up 2%.
For 2025, ET projects Adjusted EBITDA between $16.1-16.5 billion, with planned growth capital expenditures of $5.0 billion and maintenance capital expenditures of $1.1 billion. The company announced a quarterly distribution of $0.3250 per unit ($1.30 annualized), representing a 3.2% increase from Q4 2023.
Notable developments include completion of the Sabina 2 pipeline conversion, optimization of the Grey Wolf processing plant, and a new LNG supply agreement with Chevron for 2.0 million tonnes annually.
Energy Transfer (ET) ha riportato risultati finanziari forti nel quarto trimestre del 2024, con un reddito netto di 1,08 miliardi di dollari e guadagni per unità di 0,29 dollari. L'EBITDA rettificato ha raggiunto 3,88 miliardi di dollari, in aumento dell'8% rispetto all'anno precedente. La performance operativa dell'azienda ha mostrato una crescita significativa, con volumi di trasporto di petrolio greggio aumentati del 15%, trasporto di NGL aumentato del 5% e esportazioni di NGL aumentate del 2%.
Per il 2025, ET prevede un EBITDA rettificato compreso tra 16,1 e 16,5 miliardi di dollari, con spese in conto capitale per la crescita programmate di 5,0 miliardi di dollari e spese in conto capitale per la manutenzione di 1,1 miliardi di dollari. L'azienda ha annunciato una distribuzione trimestrale di 0,3250 dollari per unità (1,30 dollari annualizzati), che rappresenta un incremento del 3,2% rispetto al quarto trimestre del 2023.
Sviluppi notevoli includono il completamento della conversione della pipeline Sabina 2, l'ottimizzazione dell'impianto di lavorazione Grey Wolf e un nuovo accordo di fornitura di LNG con Chevron per 2,0 milioni di tonnellate all'anno.
Energy Transfer (ET) reportó sólidos resultados financieros en el cuarto trimestre de 2024, con un ingreso neto de 1.08 mil millones de dólares y ganancias por unidad de 0.29 dólares. El EBITDA ajustado alcanzó los 3.88 mil millones de dólares, un aumento del 8% respecto al año anterior. El desempeño operativo de la empresa mostró un crecimiento significativo, con volúmenes de transporte de petróleo crudo aumentados en un 15%, transporte de NGL en un 5%, y exportaciones de NGL en un 2%.
Para 2025, ET proyecta un EBITDA ajustado entre 16.1 y 16.5 mil millones de dólares, con gastos de capital para crecimiento planificados de 5.0 mil millones de dólares y gastos de capital de mantenimiento de 1.1 mil millones de dólares. La empresa anunció una distribución trimestral de 0.3250 dólares por unidad (1.30 dólares anualizados), lo que representa un aumento del 3.2% respecto al cuarto trimestre de 2023.
Entre los desarrollos notables se incluye la finalización de la conversión del oleoducto Sabina 2, la optimización de la planta de procesamiento Grey Wolf y un nuevo acuerdo de suministro de LNG con Chevron por 2.0 millones de toneladas anuales.
Energy Transfer (ET)는 2024년 4분기 재무 결과가 강력하게 나타났으며, 순이익은 10억 8천만 달러, 주당 수익은 0.29달러를 기록했습니다. 조정 EBITDA는 38억 8천만 달러에 도달했으며, 이는 전년도 대비 8% 증가한 수치입니다. 회사의 운영 성과는 원유 운송량이 15%, NGL 운송량이 5%, NGL 수출량이 2% 증가하는 등 상당한 성장을 보였습니다.
2025년을 위해 ET는 조정 EBITDA가 161억에서 165억 달러 사이일 것으로 예상하며, 계획된 성장 자본 지출은 50억 달러, 유지 관리 자본 지출은 11억 달러로 설정했습니다. 회사는 분기당 0.3250달러(연 환산 1.30달러)의 배당금을 발표했으며, 이는 2023년 4분기 대비 3.2% 증가한 수치입니다.
주요 발전 사항으로는 Sabina 2 파이프라인 변환 완료, Grey Wolf 가공 공장 최적화, Chevron과 연간 200만 톤의 새로운 LNG 공급 계약이 포함됩니다.
Energy Transfer (ET) a rapporté de solides résultats financiers pour le quatrième trimestre 2024, avec un revenu net de 1,08 milliard de dollars et un bénéfice par unité de 0,29 dollar. L'EBITDA ajusté a atteint 3,88 milliards de dollars, soit une augmentation de 8 % par rapport à l'année précédente. La performance opérationnelle de l'entreprise a montré une croissance significative, avec des volumes de transport de pétrole brut en hausse de 15 %, des transports de NGL en hausse de 5 % et des exportations de NGL en hausse de 2 %.
Pour 2025, ET prévoit un EBITDA ajusté entre 16,1 et 16,5 milliards de dollars, avec des dépenses d'investissement pour la croissance planifiées à 5,0 milliards de dollars et des dépenses d'investissement de maintenance de 1,1 milliard de dollars. L'entreprise a annoncé une distribution trimestrielle de 0,3250 dollar par unité (1,30 dollar annualisé), représentant une augmentation de 3,2 % par rapport au quatrième trimestre 2023.
Parmi les développements notables figurent l'achèvement de la conversion du pipeline Sabina 2, l'optimisation de l'usine de traitement Grey Wolf et un nouvel accord d'approvisionnement en GNL avec Chevron pour 2,0 millions de tonnes par an.
Energy Transfer (ET) hat starke Finanzzahlen für das vierte Quartal 2024 berichtet, mit einem Nettogewinn von 1,08 Milliarden Dollar und einem Gewinn pro Einheit von 0,29 Dollar. Das bereinigte EBITDA erreichte 3,88 Milliarden Dollar, was einem Anstieg von 8% im Vergleich zum Vorjahr entspricht. Die operative Leistung des Unternehmens zeigte ein signifikantes Wachstum, da die Transportvolumina für Rohöl um 15%, für NGL um 5% und die NGL-Exports um 2% zunahmen.
Für 2025 prognostiziert ET ein bereinigtes EBITDA zwischen 16,1 und 16,5 Milliarden Dollar, mit geplanten Investitionsausgaben für Wachstum in Höhe von 5,0 Milliarden Dollar und Investitionsausgaben für die Instandhaltung von 1,1 Milliarden Dollar. Das Unternehmen gab eine vierteljährliche Ausschüttung von 0,3250 Dollar pro Einheit (1,30 Dollar annualisiert) bekannt, was einer Steigerung von 3,2% gegenüber dem vierten Quartal 2023 entspricht.
Bemerkenswerte Entwicklungen umfassen den Abschluss der Umwandlung der Sabina 2-Pipeline, die Optimierung der Grey Wolf-Verarbeitungsanlage und einen neuen LNG-Liefervertrag mit Chevron über 2,0 Millionen Tonnen pro Jahr.
- Q4 2024 Adjusted EBITDA increased 8% YoY to $3.88 billion
- Crude oil transportation volumes up 15%
- Quarterly distribution increased 3.2% YoY to $0.3250 per unit
- Secured 20-year LNG supply agreement with Chevron for 2.0 million tonnes annually
- Available credit facility borrowing capacity of $2.21 billion
- Growth capital expenditures increased to $1.22 billion in Q4 2024
- Total debt increased to $59.75 billion from $51.38 billion YoY
- Q4 2024 revenues decreased to $19.54 billion from $20.53 billion YoY
Insights
Energy Transfer's Q4 2024 results demonstrate robust operational execution and strategic positioning across its diversified portfolio. The 8% year-over-year growth in adjusted EBITDA to
The operational metrics reveal compelling growth trajectories: crude oil transportation volumes surged 15%, while NGL transportation and exports showed steady increases of
Strategic initiatives position ET for sustained growth. The Chevron LNG agreement securing 2.0 MTPA over 20 years provides long-term contracted revenues. The Hugh Brinson Pipeline project and Mustang Draw processing plant expansion demonstrate ET's commitment to capturing Permian Basin growth opportunities. The CloudBurst data center agreement represents an innovative venture into supporting AI infrastructure, potentially opening new revenue streams.
The 2025 guidance of
The company's integrated asset network spanning 44 states, combined with its strategic presence in major production basins, creates significant competitive advantages and barriers to entry. The diversified business model, extensive infrastructure footprint, and focus on fee-based revenues position Energy Transfer favorably for sustainable growth in the evolving energy landscape.
Energy Transfer reported net income attributable to partners for the three months ended December 31, 2024 of
Adjusted EBITDA for the three months ended December 31, 2024 was
Distributable Cash Flow attributable to partners, as adjusted, for the three months ended December 31, 2024 was
Growth capital expenditures in the fourth quarter of 2024 were
2025 Outlook
-
Energy Transfer expects its 2025 Adjusted EBITDA to range between
and$16.1 billion .$16.5 billion -
For 2025, the Partnership expects its growth capital expenditures to be approximately
. Maintenance capital expenditures for 2025 are expected to be approximately$5.0 billion .$1.1 billion
Operational Highlights
-
Energy Transfer’s volumes continued to grow during the fourth quarter of 2024.
-
Crude oil transportation volumes were up
15% . -
NGL transportation volumes were up
5% . -
NGL exports were up more than
2% . -
Midstream gathered volumes increased
2% . -
Interstate natural gas transportation volumes were up
2% .
-
Crude oil transportation volumes were up
-
In December 2024, Energy Transfer completed the initial phase of the Sabina 2 pipeline conversion from
Mont Belvieu toNederland , which increased the capacity for multiple products from 25,000 barrels per day to 40,000 barrels per day. - In November 2024, Energy Transfer completed the optimization of the Grey Wolf processing plant in the Permian Basin, which increased the capacity of the plant from 200 MMcf/d to 250 MMcf/d.
-
Energy Transfer also recently commissioned the first of eight, 10-megawatt natural gas-fired electric generation facilities to support the Partnership’s operations in
Texas .
Strategic Highlights
-
Yesterday, Energy Transfer announced that it has entered into a long-term agreement with Cloudburst Data Centers, Inc. (“CloudBurst”) to provide natural gas to CloudBurst’s flagship AI-focused data center development. Per the agreement, Energy Transfer would utilize its Oasis Pipeline to provide natural gas to CloudBurst’s Next-Gen Data Center campus in central
Texas , subject to CloudBurst reaching a final investment decision with its customer. -
In December 2024, Energy Transfer announced that it has reached a positive final investment decision for the construction of the Hugh Brinson Pipeline, an intrastate natural gas pipeline connecting Permian Basin production to premier markets and trading hubs in
Texas . -
In December 2024, Energy Transfer announced a 20-year LNG Sale and Purchase Agreement (“SPA”) to supply 2.0 million tonnes of LNG per annum to Chevron
U.S.A. Inc. related to its Lake Charles LNG project. - In February 2025, the Partnership approved construction of an additional processing plant in the Midland Basin. The Mustang Draw plant will have a capacity of approximately 275 MMcf/d and is expected to be in service in the first half of 2026.
Financial Highlights
-
In January 2025, Energy Transfer announced a quarterly cash distribution of
per common unit ($0.32 50 annualized) for the quarter ended December 31, 2024, which is an increase of$1.30 3.2% compared to the fourth quarter of 2023. -
As of December 31, 2024, the Partnership’s revolving credit facility had an aggregate
of available borrowing capacity.$2.21 billion -
For the three months ended December 31, 2024, the Partnership invested approximately
on growth capital expenditures.$1.22 billion
Energy Transfer benefits from a portfolio of assets with exceptional product and geographic diversity. The Partnership’s multiple segments generate high-quality, balanced earnings with no single segment contributing more than one-third of the Partnership’s consolidated Adjusted EBITDA for the three months or full year ended December 31, 2024. The vast majority of the Partnership’s segment margins are fee-based and therefore have limited commodity price sensitivity.
Conference call information:
The Partnership has scheduled a conference call for 3:30 p.m. Central Time/4:30 p.m. Eastern Time on Tuesday, February 11, 2025 to discuss its fourth quarter 2024 results and provide an update on the Partnership, including its outlook for 2025. The conference call will be broadcast live via an internet webcast, which can be accessed through www.energytransfer.com and will also be available for replay on the Partnership’s website for a limited time.
Energy Transfer LP (NYSE: ET) owns and operates one of the largest and most diversified portfolios of energy assets in
Sunoco LP (NYSE: SUN) is a leading energy infrastructure and fuel distribution master limited partnership operating in over 40 U.S. states,
USA Compression Partners, LP (NYSE: USAC) is one of the nation’s largest independent providers of natural gas compression services in terms of total compression fleet horsepower. USAC partners with a broad customer base composed of producers, processors, gatherers, and transporters of natural gas and crude oil. USAC focuses on providing midstream natural gas compression services to infrastructure applications primarily in high-volume gathering systems, processing facilities, and transportation applications. For more information, visit the USAC website at www.usacompression.com.
Forward-Looking Statements
This news release may include certain statements concerning expectations for the future that are forward-looking statements as defined by federal law. Such forward-looking statements are subject to a variety of known and unknown risks, uncertainties, and other factors that are difficult to predict and many of which are beyond management’s control. An extensive list of factors that can affect future results, including Adjusted EBITDA, and impact current projections, including capital expenditures, are discussed in the Partnership’s Annual Report on Form 10-K and other documents filed from time to time with the Securities and Exchange Commission. The Partnership undertakes no obligation to update or revise any forward-looking statement to reflect new information or events.
The information contained in this press release is available on our website at www.energytransfer.com.
ENERGY TRANSFER LP AND SUBSIDIARIES
|
|||||||
|
December 31, 2024 |
|
December 31, 2023 |
||||
ASSETS |
|||||||
Current assets |
$ |
14,202 |
|
|
$ |
12,433 |
|
|
|
|
|
||||
Property, plant and equipment, net |
|
95,212 |
|
|
|
85,351 |
|
|
|
|
|
||||
Investments in unconsolidated affiliates |
|
3,266 |
|
|
|
3,097 |
|
Lease right-of-use assets, net |
|
809 |
|
|
|
826 |
|
Other non-current assets, net |
|
2,017 |
|
|
|
1,733 |
|
Intangible assets, net |
|
5,971 |
|
|
|
6,239 |
|
Goodwill |
|
3,903 |
|
|
|
4,019 |
|
Total assets |
$ |
125,380 |
|
|
$ |
113,698 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|||||||
Current liabilities |
$ |
12,656 |
|
|
$ |
11,277 |
|
|
|
|
|
||||
Long-term debt, less current maturities |
|
59,752 |
|
|
|
51,380 |
|
Non-current derivative liabilities |
|
— |
|
|
|
4 |
|
Non-current operating lease liabilities |
|
730 |
|
|
|
778 |
|
Deferred income taxes |
|
4,190 |
|
|
|
3,931 |
|
Other non-current liabilities |
|
1,618 |
|
|
|
1,611 |
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
||||
Redeemable noncontrolling interests |
|
417 |
|
|
|
778 |
|
|
|
|
|
||||
Equity: |
|
|
|
||||
Limited Partners: |
|
|
|
||||
Preferred Unitholders |
|
3,852 |
|
|
|
6,459 |
|
Common Unitholders |
|
31,195 |
|
|
|
30,197 |
|
General Partner |
|
(2 |
) |
|
|
(2 |
) |
Accumulated other comprehensive income |
|
73 |
|
|
|
28 |
|
Total partners’ capital |
|
35,118 |
|
|
|
36,682 |
|
Noncontrolling interests |
|
10,899 |
|
|
|
7,257 |
|
Total equity |
|
46,017 |
|
|
|
43,939 |
|
Total liabilities and equity |
$ |
125,380 |
|
|
$ |
113,698 |
|
ENERGY TRANSFER LP AND SUBSIDIARIES
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
REVENUES |
$ |
19,541 |
|
|
$ |
20,532 |
|
|
$ |
82,671 |
|
|
$ |
78,586 |
|
COSTS AND EXPENSES: |
|
|
|
|
|
|
|
||||||||
Cost of products sold |
|
14,157 |
|
|
|
15,780 |
|
|
|
61,975 |
|
|
|
60,541 |
|
Operating expenses |
|
1,441 |
|
|
|
1,144 |
|
|
|
5,164 |
|
|
|
4,368 |
|
Depreciation, depletion and amortization |
|
1,374 |
|
|
|
1,158 |
|
|
|
5,165 |
|
|
|
4,385 |
|
Selling, general and administrative |
|
288 |
|
|
|
285 |
|
|
|
1,177 |
|
|
|
985 |
|
Impairment losses and other |
|
2 |
|
|
|
— |
|
|
|
52 |
|
|
|
12 |
|
Total costs and expenses |
|
17,262 |
|
|
|
18,367 |
|
|
|
73,533 |
|
|
|
70,291 |
|
OPERATING INCOME |
|
2,279 |
|
|
|
2,165 |
|
|
|
9,138 |
|
|
|
8,295 |
|
OTHER INCOME (EXPENSE): |
|
|
|
|
|
|
|
||||||||
Interest expense, net of interest capitalized |
|
(807 |
) |
|
|
(686 |
) |
|
|
(3,125 |
) |
|
|
(2,578 |
) |
Equity in earnings of unconsolidated affiliates |
|
94 |
|
|
|
97 |
|
|
|
379 |
|
|
|
383 |
|
Gains on extinguishments of debt |
|
(1 |
) |
|
|
2 |
|
|
|
(12 |
) |
|
|
2 |
|
Gains (losses) on interest rate derivatives |
|
— |
|
|
|
(11 |
) |
|
|
6 |
|
|
|
36 |
|
Non-operating litigation related loss |
|
— |
|
|
|
(2 |
) |
|
|
— |
|
|
|
(627 |
) |
Gain (loss) on sale of Sunoco LP West Texas assets |
|
(12 |
) |
|
|
— |
|
|
|
586 |
|
|
|
— |
|
Other, net |
|
30 |
|
|
|
49 |
|
|
|
134 |
|
|
|
86 |
|
INCOME BEFORE INCOME TAX EXPENSE |
|
1,583 |
|
|
|
1,614 |
|
|
|
7,106 |
|
|
|
5,597 |
|
Income tax expense |
|
136 |
|
|
|
47 |
|
|
|
541 |
|
|
|
303 |
|
NET INCOME |
|
1,447 |
|
|
|
1,567 |
|
|
|
6,565 |
|
|
|
5,294 |
|
Less: Net income attributable to noncontrolling interests |
|
355 |
|
|
|
219 |
|
|
|
1,692 |
|
|
|
1,299 |
|
Less: Net income attributable to redeemable noncontrolling interests |
|
15 |
|
|
|
21 |
|
|
|
59 |
|
|
|
60 |
|
NET INCOME ATTRIBUTABLE TO PARTNERS |
|
1,077 |
|
|
|
1,327 |
|
|
|
4,814 |
|
|
|
3,935 |
|
General Partner’s interest in net income |
|
1 |
|
|
|
1 |
|
|
|
4 |
|
|
|
3 |
|
Preferred Unitholders’ interest in net income |
|
68 |
|
|
|
123 |
|
|
|
362 |
|
|
|
463 |
|
Loss on redemption of preferred units |
|
— |
|
|
|
— |
|
|
|
54 |
|
|
|
— |
|
Common Unitholders’ interest in net income |
$ |
1,008 |
|
|
$ |
1,203 |
|
|
$ |
4,394 |
|
|
$ |
3,469 |
|
NET INCOME PER COMMON UNIT: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.29 |
|
|
$ |
0.37 |
|
|
$ |
1.29 |
|
|
$ |
1.10 |
|
Diluted |
$ |
0.29 |
|
|
$ |
0.37 |
|
|
$ |
1.28 |
|
|
$ |
1.09 |
|
WEIGHTED AVERAGE NUMBER OF UNITS OUTSTANDING: |
|
|
|
|
|
|
|
||||||||
Basic |
|
3,425.6 |
|
|
|
3,278.6 |
|
|
|
3,395.1 |
|
|
|
3,161.7 |
|
Diluted |
|
3,449.9 |
|
|
|
3,295.3 |
|
|
|
3,420.6 |
|
|
|
3,177.2 |
|
ENERGY TRANSFER LP AND SUBSIDIARIES
|
|||||||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reconciliation of net income to Adjusted EBITDA and Distributable Cash Flow (a): |
|
|
|
|
|
|
|
||||||||
Net income |
$ |
1,447 |
|
|
$ |
1,567 |
|
|
$ |
6,565 |
|
|
$ |
5,294 |
|
Interest expense, net of interest capitalized |
|
807 |
|
|
|
686 |
|
|
|
3,125 |
|
|
|
2,578 |
|
Impairment losses and other |
|
2 |
|
|
|
— |
|
|
|
52 |
|
|
|
12 |
|
Income tax expense |
|
136 |
|
|
|
47 |
|
|
|
541 |
|
|
|
303 |
|
Depreciation, depletion and amortization |
|
1,374 |
|
|
|
1,158 |
|
|
|
5,165 |
|
|
|
4,385 |
|
Non-cash compensation expense |
|
38 |
|
|
|
31 |
|
|
|
151 |
|
|
|
130 |
|
(Gains) losses on interest rate derivatives |
|
— |
|
|
|
11 |
|
|
|
(6 |
) |
|
|
(36 |
) |
Unrealized (gains) losses on commodity risk management activities |
|
6 |
|
|
|
(185 |
) |
|
|
56 |
|
|
|
(3 |
) |
(Gains) losses on extinguishments of debt |
|
1 |
|
|
|
(2 |
) |
|
|
12 |
|
|
|
(2 |
) |
Inventory valuation adjustments (Sunoco LP) |
|
(13 |
) |
|
|
227 |
|
|
|
86 |
|
|
|
114 |
|
Equity in earnings of unconsolidated affiliates |
|
(94 |
) |
|
|
(97 |
) |
|
|
(379 |
) |
|
|
(383 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
170 |
|
|
|
177 |
|
|
|
692 |
|
|
|
691 |
|
Non-operating litigation related loss |
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
627 |
|
Gain on sale of Sunoco LP West Texas assets |
|
12 |
|
|
|
— |
|
|
|
(586 |
) |
|
|
— |
|
Other, net |
|
(2 |
) |
|
|
(20 |
) |
|
|
9 |
|
|
|
(12 |
) |
Adjusted EBITDA (consolidated) |
|
3,884 |
|
|
|
3,602 |
|
|
|
15,483 |
|
|
|
13,698 |
|
Adjusted EBITDA related to unconsolidated affiliates (b) |
|
(170 |
) |
|
|
(177 |
) |
|
|
(692 |
) |
|
|
(691 |
) |
Distributable cash flow from unconsolidated affiliates (b) |
|
113 |
|
|
|
121 |
|
|
|
486 |
|
|
|
485 |
|
Interest expense, net of interest capitalized |
|
(807 |
) |
|
|
(686 |
) |
|
|
(3,125 |
) |
|
|
(2,578 |
) |
Preferred unitholders’ distributions |
|
(71 |
) |
|
|
(135 |
) |
|
|
(361 |
) |
|
|
(511 |
) |
Current income tax expense |
|
(24 |
) |
|
|
(31 |
) |
|
|
(265 |
) |
|
|
(100 |
) |
Transaction-related income taxes (c) |
|
(2 |
) |
|
|
— |
|
|
|
179 |
|
|
|
— |
|
Maintenance capital expenditures |
|
(376 |
) |
|
|
(259 |
) |
|
|
(1,161 |
) |
|
|
(860 |
) |
Other, net |
|
16 |
|
|
|
20 |
|
|
|
90 |
|
|
|
41 |
|
Distributable Cash Flow (consolidated) |
|
2,563 |
|
|
|
2,455 |
|
|
|
10,634 |
|
|
|
9,484 |
|
Distributable Cash Flow attributable to Sunoco LP |
|
(254 |
) |
|
|
(145 |
) |
|
|
(946 |
) |
|
|
(659 |
) |
Distributions from Sunoco LP |
|
63 |
|
|
|
43 |
|
|
|
245 |
|
|
|
173 |
|
Distributable Cash Flow attributable to USAC ( |
|
(96 |
) |
|
|
(80 |
) |
|
|
(355 |
) |
|
|
(281 |
) |
Distributions from USAC |
|
24 |
|
|
|
24 |
|
|
|
97 |
|
|
|
97 |
|
Distributable Cash Flow attributable to noncontrolling interests in other non-wholly owned consolidated subsidiaries |
|
(326 |
) |
|
|
(369 |
) |
|
|
(1,335 |
) |
|
|
(1,352 |
) |
Distributable Cash Flow attributable to the partners of Energy Transfer |
|
1,974 |
|
|
|
1,928 |
|
|
|
8,340 |
|
|
|
7,462 |
|
Transaction-related adjustments (d) |
|
4 |
|
|
|
102 |
|
|
|
23 |
|
|
|
116 |
|
Distributable Cash Flow attributable to the partners of Energy Transfer, as adjusted |
$ |
1,978 |
|
|
$ |
2,030 |
|
|
$ |
8,363 |
|
|
$ |
7,578 |
|
Distributions to partners: |
|
|
|
|
|
|
|
||||||||
Limited Partners |
$ |
1,115 |
|
$ |
1,061 |
|
$ |
4,384 |
|
$ |
3,984 |
||||
General Partner |
|
1 |
|
|
1 |
|
|
4 |
|
|
3 |
||||
Total distributions to be paid to partners |
$ |
1,116 |
|
$ |
1,062 |
|
$ |
4,388 |
|
$ |
3,987 |
||||
Common Units outstanding – end of period |
|
3,431.1 |
|
|
3,367.5 |
|
|
3,431.1 |
|
|
3,367.5 |
(a) |
Adjusted EBITDA and Distributable Cash Flow are non-GAAP financial measures used by industry analysts, investors, lenders and rating agencies to assess the financial performance and the operating results of Energy Transfer’s fundamental business activities and should not be considered in isolation or as a substitute for net income, income from operations, cash flows from operating activities or other GAAP measures. |
There are material limitations to using measures such as Adjusted EBITDA and Distributable Cash Flow, including the difficulty associated with using either as the sole measure to compare the results of one company to another, and the inability to analyze certain significant items that directly affect a company’s net income or loss or cash flows. In addition, our calculations of Adjusted EBITDA and Distributable Cash Flow may not be consistent with similarly titled measures of other companies and should be viewed in conjunction with measures that are computed in accordance with GAAP, such as operating income, net income and cash flows from operating activities. |
|
Definition of Adjusted EBITDA |
|
We define Adjusted EBITDA as total partnership earnings before interest, taxes, depreciation, depletion, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and other non-operating income or expense items. Inventory valuation adjustments that are excluded from the calculation of Adjusted EBITDA represent only the changes in lower of cost or market reserves on inventory that is carried at last-in, first-out (“LIFO”). These amounts are unrealized valuation adjustments applied to Sunoco LP’s fuel volumes remaining in inventory at the end of the period. |
|
Adjusted EBITDA reflects amounts for unconsolidated affiliates based on the same recognition and measurement methods used to record equity in earnings of unconsolidated affiliates. Adjusted EBITDA related to unconsolidated affiliates excludes the same items with respect to the unconsolidated affiliate as those excluded from the calculation of Adjusted EBITDA, such as interest, taxes, depreciation, depletion, amortization and other non-cash items. Although these amounts are excluded from Adjusted EBITDA related to unconsolidated affiliates, such exclusion should not be understood to imply that we have control over the operations and resulting revenues and expenses of such affiliates. We do not control our unconsolidated affiliates; therefore, we do not control the earnings or cash flows of such affiliates. The use of Adjusted EBITDA or Adjusted EBITDA related to unconsolidated affiliates as an analytical tool should be limited accordingly. |
|
Adjusted EBITDA is used by management to determine our operating performance and, along with other financial and volumetric data, as internal measures for setting annual operating budgets, assessing financial performance of our numerous business locations, as a measure for evaluating targeted businesses for acquisition and as a measurement component of incentive compensation. |
|
Definition of Distributable Cash Flow |
|
We define Distributable Cash Flow as net income, adjusted for certain non-cash items, less distributions to preferred unitholders and maintenance capital expenditures. Non-cash items include depreciation, depletion and amortization, non-cash compensation expense, amortization included in interest expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, inventory valuation adjustments, non-cash impairment charges, losses on extinguishments of debt and deferred income taxes. For unconsolidated affiliates, Distributable Cash Flow reflects the Partnership’s proportionate share of the investees’ distributable cash flow. |
|
Distributable Cash Flow is used by management to evaluate our overall performance. Our partnership agreement requires us to distribute all available cash, and Distributable Cash Flow is calculated to evaluate our ability to fund distributions through cash generated by our operations. |
|
On a consolidated basis, Distributable Cash Flow includes |
|
|
|
For Distributable Cash Flow attributable to partners, as adjusted, certain transaction-related adjustments and non-recurring expenses that are included in net income are excluded. |
|
(b) |
These amounts exclude Sunoco LP’s Adjusted EBITDA and distributable cash flow related to its investment in the ET-S Permian joint venture, which amounts are eliminated in the Energy Transfer consolidation. |
|
|
(c) |
For the year ended December 31, 2024, the amount reflected for transaction-related income taxes reflects current income tax expense recognized by Sunoco LP in connection with its April 2024 sale of convenience stores in |
(d) |
For the three months and year ended December 31, 2023, transaction-related adjustments includes |
ENERGY TRANSFER LP AND SUBSIDIARIES
|
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Segment Adjusted EBITDA: |
|
|
|
||||
Intrastate transportation and storage |
$ |
263 |
|
|
$ |
242 |
|
Interstate transportation and storage |
|
493 |
|
|
|
541 |
|
Midstream |
|
705 |
|
|
|
674 |
|
NGL and refined products transportation and services |
|
1,108 |
|
|
|
1,042 |
|
Crude oil transportation and services |
|
760 |
|
|
|
775 |
|
Investment in Sunoco LP |
|
439 |
|
|
|
236 |
|
Investment in USAC |
|
155 |
|
|
|
139 |
|
All other |
|
(39 |
) |
|
|
(47 |
) |
Adjusted EBITDA (consolidated) |
$ |
3,884 |
|
|
$ |
3,602 |
|
The following analysis of segment operating results, includes a measure of segment margin. Segment margin is a non-GAAP financial measure and is presented herein to assist in the analysis of segment operating results and particularly to facilitate an understanding of the impacts that changes in sales revenues have on the segment performance measure of Segment Adjusted EBITDA. Segment margin is similar to the GAAP measure of gross margin, except that segment margin excludes charges for depreciation, depletion and amortization. Among the GAAP measures reported by the Partnership, the most directly comparable measure to segment margin is Segment Adjusted EBITDA; a reconciliation of segment margin to Segment Adjusted EBITDA is included in the following tables for each segment where segment margin is presented. |
Intrastate Transportation and Storage |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Natural gas transported (BBtu/d) |
|
13,145 |
|
|
|
14,229 |
|
Withdrawals from storage natural gas inventory (BBtu) |
|
10,350 |
|
|
|
6,440 |
|
Revenues |
$ |
820 |
|
|
$ |
892 |
|
Cost of products sold |
|
426 |
|
|
|
497 |
|
Segment margin |
|
394 |
|
|
|
395 |
|
Unrealized gains on commodity risk management activities |
|
(59 |
) |
|
|
(78 |
) |
Operating expenses, excluding non-cash compensation expense |
|
(66 |
) |
|
|
(72 |
) |
Selling, general and administrative expenses, excluding non-cash compensation expense |
|
(13 |
) |
|
|
(13 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
6 |
|
|
|
6 |
|
Other |
|
1 |
|
|
|
4 |
|
Segment Adjusted EBITDA |
$ |
263 |
|
|
$ |
242 |
|
Transported volumes of gas on our |
|
Segment Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our intrastate transportation and storage segment increased due to the net impact of the following: |
|
|
Interstate Transportation and Storage |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Natural gas transported (BBtu/d) |
|
17,026 |
|
|
|
16,651 |
|
Natural gas sold (BBtu/d) |
|
46 |
|
|
|
31 |
|
Revenues |
$ |
600 |
|
|
$ |
620 |
|
Cost of products sold |
|
3 |
|
|
|
1 |
|
Segment margin |
|
597 |
|
|
|
619 |
|
Operating expenses, excluding non-cash compensation, amortization, accretion and other non-cash expenses |
|
(191 |
) |
|
|
(179 |
) |
Selling, general and administrative expenses, excluding non-cash compensation, amortization and accretion expenses |
|
(30 |
) |
|
|
(26 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
116 |
|
|
|
122 |
|
Other |
|
1 |
|
|
|
5 |
|
Segment Adjusted EBITDA |
$ |
493 |
|
|
$ |
541 |
|
Transported volumes increased primarily due to more capacity sold and higher utilization on our Panhandle, Trunkline and Gulf Run systems due to increased demand. |
|
Segment Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our interstate transportation and storage segment decreased due to the net impact of the following: |
|
|
Midstream |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Gathered volumes (BBtu/d) |
|
20,690 |
|
|
|
20,322 |
|
NGLs produced (MBbls/d) |
|
1,134 |
|
|
|
976 |
|
Equity NGLs (MBbls/d) |
|
59 |
|
|
|
49 |
|
Revenues |
$ |
3,160 |
|
|
$ |
2,407 |
|
Cost of products sold |
|
1,910 |
|
|
|
1,379 |
|
Segment margin |
|
1,250 |
|
|
|
1,028 |
|
Operating expenses, excluding non-cash compensation expense |
|
(495 |
) |
|
|
(314 |
) |
Selling, general and administrative expenses, excluding non-cash compensation expense |
|
(55 |
) |
|
|
(47 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
5 |
|
|
|
6 |
|
Other |
|
— |
|
|
|
1 |
|
Segment Adjusted EBITDA |
$ |
705 |
|
|
$ |
674 |
|
Gathered volumes increased primarily due to recently acquired assets and higher volumes in the Permian region. NGL production increased primarily due to recently acquired assets and increased Permian plant utilization. |
|
Segment Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our midstream segment increased due to the net impact of the following: |
|
|
NGL and Refined Products Transportation and Services |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
NGL transportation volumes (MBbls/d) |
|
2,262 |
|
|
|
2,162 |
|
Refined products transportation volumes (MBbls/d) |
|
570 |
|
|
|
552 |
|
NGL and refined products terminal volumes (MBbls/d) |
|
1,465 |
|
|
|
1,446 |
|
NGL fractionation volumes (MBbls/d) |
|
1,141 |
|
|
|
1,137 |
|
Revenues |
$ |
6,356 |
|
|
$ |
6,039 |
|
Cost of products sold |
|
5,048 |
|
|
|
4,684 |
|
Segment margin |
|
1,308 |
|
|
|
1,355 |
|
Unrealized (gains) losses on commodity risk management activities |
|
60 |
|
|
|
(72 |
) |
Operating expenses, excluding non-cash compensation expense |
|
(254 |
) |
|
|
(225 |
) |
Selling, general and administrative expenses, excluding non-cash compensation expense |
|
(42 |
) |
|
|
(51 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
36 |
|
|
|
34 |
|
Other |
|
— |
|
|
|
1 |
|
Segment Adjusted EBITDA |
$ |
1,108 |
|
|
$ |
1,042 |
|
NGL transportation and terminal volumes increased primarily due to higher volumes from the Permian region, on our Mariner East pipeline system and on our Gulf Coast export pipelines. The increase in transportation volumes and the commissioning of our eighth fractionator in August 2023 also led to higher fractionated volumes at our Mont Belvieu NGL Complex. |
|
Segment Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our NGL and refined products transportation and services segment increased due to the net impact of the following: |
|
|
Crude Oil Transportation and Services |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Crude oil transportation volumes (MBbls/d) |
|
6,831 |
|
|
|
5,949 |
|
Crude oil terminal volumes (MBbls/d) |
|
3,316 |
|
|
|
3,430 |
|
Revenues |
$ |
6,220 |
|
|
$ |
7,214 |
|
Cost of products sold |
|
5,207 |
|
|
|
6,213 |
|
Segment margin |
|
1,013 |
|
|
|
1,001 |
|
Unrealized gains on commodity risk management activities |
|
(4 |
) |
|
|
(13 |
) |
Operating expenses, excluding non-cash compensation expense |
|
(217 |
) |
|
|
(191 |
) |
Selling, general and administrative expenses, excluding non-cash compensation expense |
|
(38 |
) |
|
|
(30 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
6 |
|
|
|
7 |
|
Other |
|
— |
|
|
|
1 |
|
Segment Adjusted EBITDA |
$ |
760 |
|
|
$ |
775 |
|
Crude oil transportation volumes were higher due to continued growth on our gathering systems, as well as contributions from recently acquired assets and from assets contributed upon the recent formation of the ET-S Permian joint venture with Sunoco LP, partially offset by lower volumes on our Bakken Pipeline. |
|
Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our crude oil transportation and services segment decreased due to the net impact of the following: |
|
|
Investment in Sunoco LP |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
5,269 |
|
|
$ |
5,641 |
|
Cost of products sold |
|
4,644 |
|
|
|
5,492 |
|
Segment margin |
|
625 |
|
|
|
149 |
|
Unrealized (gains) losses on commodity risk management activities |
|
4 |
|
|
|
(10 |
) |
Operating expenses, excluding non-cash compensation expense |
|
(188 |
) |
|
|
(110 |
) |
Selling, general and administrative expenses, excluding non-cash compensation expense |
|
(50 |
) |
|
|
(30 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
48 |
|
|
|
2 |
|
Inventory fair value adjustments |
|
(13 |
) |
|
|
227 |
|
Other, net |
|
13 |
|
|
|
8 |
|
Segment Adjusted EBITDA |
$ |
439 |
|
|
$ |
236 |
|
The Investment in Sunoco LP segment reflects the consolidated results of Sunoco LP. |
|
Segment Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our investment in Sunoco LP increased due to the net impact of the following: |
|
|
Investment in USAC |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
245 |
|
|
$ |
225 |
|
Cost of products sold |
|
36 |
|
|
|
33 |
|
Segment margin |
|
209 |
|
|
|
192 |
|
Operating expenses, excluding non-cash compensation expense |
|
(41 |
) |
|
|
(40 |
) |
Selling, general and administrative expenses, excluding non-cash compensation expense |
|
(12 |
) |
|
|
(14 |
) |
Other, net |
|
(1 |
) |
|
|
1 |
|
Segment Adjusted EBITDA |
$ |
155 |
|
|
$ |
139 |
|
The Investment in USAC segment reflects the consolidated results of USAC. |
|
Segment Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our investment in USAC increased primarily due to higher revenue-generating horsepower as a result of increased demand for compression services, higher market-based rates on newly deployed and redeployed compression units and higher average rates on existing customer contracts. |
All Other |
|||||||
|
Three Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Revenues |
$ |
607 |
|
|
$ |
411 |
|
Cost of products sold |
|
602 |
|
|
|
386 |
|
Segment margin |
|
5 |
|
|
|
25 |
|
Unrealized (gains) losses on commodity risk management activities |
|
5 |
|
|
|
(11 |
) |
Operating expenses, excluding non-cash compensation expense |
|
8 |
|
|
|
(22 |
) |
Selling, general and administrative expenses, excluding non-cash compensation expense |
|
(19 |
) |
|
|
(52 |
) |
Adjusted EBITDA related to unconsolidated affiliates |
|
2 |
|
|
|
1 |
|
Other and eliminations |
|
(40 |
) |
|
|
12 |
|
Segment Adjusted EBITDA |
$ |
(39 |
) |
|
$ |
(47 |
) |
Segment Adjusted EBITDA. For the three months ended December 31, 2024 compared to the same period last year, Segment Adjusted EBITDA related to our all other segment increased due to the net impact of the following: |
|
|
ENERGY TRANSFER LP AND SUBSIDIARIES
|
||||||||
The table below provides information on our revolving credit facility. We also have consolidated subsidiaries with revolving credit facilities which are not included in this table. |
||||||||
|
Facility Size |
|
Funds Available at December 31, 2024 |
|
Maturity Date |
|
||
Five-Year Revolving Credit Facility |
$ |
5,000 |
|
$ |
2,211 |
|
April 11, 2027 |
(1) |
(1) |
Following the Partnership’s exercise of its option to extend the maturity date on December 18, 2024, the credit facility allows for unsecured borrowings up to |
ENERGY TRANSFER LP AND SUBSIDIARIES
|
|||||
The table below provides information on an aggregated basis for our unconsolidated affiliates, which are accounted for as equity method investments in the Partnership’s financial statements for the periods presented. |
|||||
|
Three Months Ended December 31, |
||||
|
2024 |
|
2023 |
||
Equity in earnings of unconsolidated affiliates: |
|
|
|
||
Citrus |
$ |
31 |
|
$ |
36 |
MEP |
|
16 |
|
|
19 |
White Cliffs |
|
5 |
|
|
5 |
Explorer |
|
8 |
|
|
10 |
SESH |
|
13 |
|
|
9 |
Other |
|
21 |
|
|
18 |
Total equity in earnings of unconsolidated affiliates |
$ |
94 |
|
$ |
97 |
|
|
|
|
||
Adjusted EBITDA related to unconsolidated affiliates: |
|
|
|
||
Citrus |
$ |
77 |
|
$ |
85 |
MEP |
|
25 |
|
|
27 |
White Cliffs |
|
10 |
|
|
10 |
Explorer |
|
12 |
|
|
15 |
SESH |
|
14 |
|
|
13 |
Other |
|
32 |
|
|
27 |
Total Adjusted EBITDA related to unconsolidated affiliates |
$ |
170 |
|
$ |
177 |
|
|
|
|
||
Distributions received from unconsolidated affiliates: |
|
|
|
||
Citrus |
$ |
35 |
|
$ |
12 |
MEP |
|
23 |
|
|
26 |
White Cliffs |
|
8 |
|
|
7 |
Explorer |
|
7 |
|
|
9 |
SESH |
|
12 |
|
|
8 |
Other |
|
23 |
|
|
23 |
Total distributions received from unconsolidated affiliates |
$ |
108 |
|
$ |
85 |
ENERGY TRANSFER LP AND SUBSIDIARIES
|
|||||
The table below provides information on an aggregated basis for our non-wholly owned joint venture subsidiaries, which are reflected on a consolidated basis in our financial statements. The table below excludes Sunoco LP and USAC, which are non-wholly owned subsidiaries that are publicly traded, as well as Sunoco LP’s |
|||||
|
Three Months Ended December 31, |
||||
|
2024 |
|
2023 |
||
Adjusted EBITDA of non-wholly owned subsidiaries ( |
$ |
634 |
|
$ |
709 |
Our proportionate share of Adjusted EBITDA of non-wholly owned subsidiaries (b) |
|
305 |
|
|
334 |
|
|
|
|
||
Distributable Cash Flow of non-wholly owned subsidiaries ( |
$ |
614 |
|
$ |
682 |
Our proportionate share of Distributable Cash Flow of non-wholly owned subsidiaries (d) |
|
288 |
|
|
313 |
Below is our ownership percentage of certain non-wholly owned subsidiaries: |
||
Non-wholly owned subsidiary: |
Energy Transfer Percentage Ownership (e) |
|
Bakken Pipeline |
36.4 |
% |
Bayou Bridge |
60.0 |
% |
Maurepas |
51.0 |
% |
Ohio River System |
75.0 |
% |
Permian Express Partners |
87.7 |
% |
Red Bluff Express |
70.0 |
% |
Rover |
32.6 |
% |
Others |
various |
(a) |
Adjusted EBITDA of non-wholly owned subsidiaries reflects the total Adjusted EBITDA of our non-wholly owned subsidiaries on an aggregated basis. This is the amount included in our consolidated non-GAAP measure of Adjusted EBITDA. |
(b) |
Our proportionate share of Adjusted EBITDA of non-wholly owned subsidiaries reflects the amount of Adjusted EBITDA of such subsidiaries (on an aggregated basis) that is attributable to our ownership interest. |
(c) |
Distributable Cash Flow of non-wholly owned subsidiaries reflects the total Distributable Cash Flow of our non-wholly owned subsidiaries on an aggregated basis. |
(d) |
Our proportionate share of Distributable Cash Flow of non-wholly owned subsidiaries reflects the amount of Distributable Cash Flow of such subsidiaries (on an aggregated basis) that is attributable to our ownership interest. This is the amount included in our consolidated non-GAAP measure of Distributable Cash Flow attributable to the partners of Energy Transfer. |
(e) |
Our ownership reflects the total economic interest held by us and our subsidiaries. In some cases, this percentage comprises ownership interests held in (or by) multiple entities. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250211500994/en/
Investor Relations:
Bill Baerg, Brent Ratliff, Lyndsay Hannah, 214-981-0795
Media Relations:
Vicki Granado, 214-840-5820
Source: Energy Transfer LP
FAQ
What is Energy Transfer's projected Adjusted EBITDA for 2025?
How much did ET's crude oil transportation volumes increase in Q4 2024?
What is the new quarterly distribution amount for ET shareholders?
What is the capacity of ET's new Mustang Draw processing plant?