Spirit of Texas Bancshares, Inc. Reports Second Quarter 2021 Financial Results
Spirit of Texas Bancshares (NASDAQ: STXB) reported strong financial results for Q2 2021, with net income of $12.4 million and diluted EPS of $0.70, up from $7.7 million and $0.44 in Q2 2020. Key highlights include a 47.3% increase in non-interest income and an improved net interest margin of 4.06%. The company successfully managed expenses, with a slight increase of only $151k while maintaining asset quality, as non-performing loans decreased by 23.9%. Loan demand appears strong as they anticipate heightened credit needs in the upcoming quarters.
- Net income increased to $12.4 million, up 61% YoY.
- Diluted EPS rose to $0.70, compared to $0.44 a year ago.
- Non-interest income increased by $1.2 million, or 47.3%.
- Net interest margin improved to 4.06%, a 12 basis point increase QoQ.
- Non-performing loans decreased by 23.9%, indicating improved asset quality.
- Gross loans decreased by 6.5% from Q1 2021 and Q2 2020.
- Deposits declined by 1.0% compared to Q1 2021.
CONROE, Texas, July 21, 2021 /PRNewswire/ -- Spirit of Texas Bancshares, Inc. (NASDAQ: STXB) ("Spirit," the "Company," "we," "our," or "us") reported net income of
Second Quarter 2021 Financial and Operational Highlights
- Non-interest income increased by
$1.2 million or47.3% , during the three months ended June 30, 2021 compared to the three months ended March 31, 2021. - Noninterest expense was tightly controlled and only increased by
$151 thousand during the three months ended June 30, 2021 compared to the three months ended March 31, 2021. - Net interest margin for the second quarter of 2021 as reported and on a tax equivalent basis(1) was
4.06% and4.14% , respectively. - At June 30, 2021, return on average assets was
1.57% annualized. - Book value per share increased to
$22.01 at June 30, 2021 and tangible book value per share(1) increased to$17.12 at the same date. - At June 30, 2021, total stockholders' equity to total assets was
12.25% and tangible stockholders' equity to tangible assets(1) was9.79% .
Dean Bass, Spirit's Chairman and Chief Executive Officer, stated, "I am extremely pleased to report another quarter of strong financial and operational results. While second quarter net income continues to be assisted by PPP fee income from the SBA, over the past year we have invested heavily in initiatives that increase profitability going forward, even as PPP fee income begins to decline in future quarters. We have fully implemented cost-cutting initiatives across the organization to unlock value where possible and invested in restructuring our SBA loan department to drive growth in non-interest income over the next few quarters. Excess cash has been directed to higher yielding interest earning assets while maintaining sufficient liquidity to fund future loan growth. Finally, we continue to focus on non-interest income growth with our swap product offerings.
"Asset quality continues to improve with second quarter nonperforming loans reaching pandemic lows and charge off activity staying within our historical tolerance range. The economic outlook, both nationally and locally, is strong and we are seeing demand for loans return. As our capital levels continue to improve sequentially, we will build the strength to pursue future strategic opportunities. Overall, I am extremely proud of our team and excited to see what the future holds for Spirit of Texas Bancshares," Mr. Bass concluded.
Loan Portfolio and Composition
During the second quarter of 2021, gross loans decreased to
Asset Quality
Asset quality continues to improve from levels experienced at the height of the COVID-19 pandemic with non-performing loans declining by
Nonperforming loans to loans held for investment ratio continues to remain low at
Substantially all loans in active deferment related to the COVID-19 pandemic at March 31, 2021 have resumed regularly scheduled payments during the second quarter of 2021, and only
Deposits and Borrowings
Deposits totaled
Borrowings decreased by
Net Interest Margin and Net Interest Income
The net interest margin for the second quarter of 2021 was
Net interest income totaled
Noninterest Income and Noninterest Expense
Noninterest income totaled
Noninterest expense totaled
The efficiency ratio was
_______________________________________________________ | |
(1) | Tax Equivalent Net Interest Margin, Tangible Book Value Per Share, Tangible Stockholders' Equity to Tangible Assets Ratio and certain PPP-related figures are all non-GAAP measures. In Spirit's judgment, regarding Tax Equivalent Net Interest Margin, the fully tax equivalent basis is the preferred industry measurement basis for net interest margin and that it enhances comparability of net interest income arising from taxable and tax-exempt sources. Regarding Tangible Book Value Per Share and Tangible Stockholders' Equity To Tangible Assets, Spirit believes that that these measures are important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing its tangible book value. Furthermore, Spirit believes that the PPP-related figures are important to investors due to the anticipated short-term nature of the PPP loans and the expected forgiveness by the SBA continuing in the coming quarters. The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures discussed in this earnings release may differ from that of other banking organizations reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures Spirit has discussed in this earnings release when comparing such non-GAAP financial measures. Please see a reconciliation to the nearest respective GAAP measures at the end of this earnings release. |
Conference Call
Spirit of Texas Bancshares, Inc. has scheduled a conference call to discuss its second quarter 2021 financial results, which will be broadcast live over the Internet, on Thursday, July 22, 2021 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial 201-389-0867 and ask for the "Spirit of Texas" call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.sotb.com/news-events/ir-calendar. For those who cannot listen to the live call, a replay will be available through July 29, 2021, and may be accessed by dialing 201-612-7415 and using pass code 13721108#. Also, an archive of the webcast will be available shortly after the call at https://ir.sotb.com/news-events/ir-calendar for 90 days.
About Spirit of Texas Bancshares, Inc.
Spirit, through its wholly-owned subsidiary, Spirit of Texas Bank SSB (the "Bank"), provides a wide range of relationship-driven commercial banking products and services tailored to meet the needs of businesses, professionals and individuals. The Bank has 37 locations in the Houston, Dallas/Fort Worth, Bryan/College Station, Austin, San Antonio/New Braunfels, Corpus Christi, and Tyler metropolitan areas, along with offices in North Central and South Texas. Please visit https://www.sotb.com for more information.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended. Any statements about our anticipations, expectations, beliefs, plans, predictions, projections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as "believes," "expects," "could," "may," "will," "should," "seeks," "likely," "intends" "plans," "pro forma," "projects," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Factors that could cause our actual results to differ materially from those described in the forward-looking statements include, among others: (i) changes in general business, industry, economic conditions, or competition; (ii) the impact of the ongoing COVID-19 pandemic on the Bank's business, including the impact of actions taken by governmental and regulatory authorities in response to such pandemic, such as the Coronavirus Aid, Relief, and Economic Security Act and the programs established thereunder, and the Bank's participation in such programs, (iii) changes in any applicable law, rule, regulation, policy, guideline, or practice governing or affecting bank holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (iv) adverse changes or conditions in capital and financial markets; (v) changes in interest rates; (vi) higher-than-expected costs or other difficulties related to integration of combined or merged businesses; (vii) the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; (viii) changes in the quality or composition of our loan and investment portfolios; (ix) adequacy of loan loss reserves; (x) increased competition; (xi) loss of certain key officers; (xii) continued relationships with major customers; (xiii) deposit attrition; (xiv) rapidly changing technology; (xv) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xvi) changes in the cost of funds, demand for loan products, or demand for financial services; (xvii) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xviii) our success at managing the foregoing items. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on Form 10-K for the year ended December 31, 2020, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 5, 2021, and our other filings with the SEC.
While forward-looking statements reflect our good-faith beliefs and expectations of the Company's management team, they are not guarantees of future performance. All forward-looking statements are necessarily only estimates of future results. Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.
Contacts: | Dennard Lascar Investor Relations |
Ken Dennard / Natalie Hairston | |
(713) 529-6600 | |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | |||||||||||
Consolidated Statements of Income | |||||||||||
(Unaudited) | |||||||||||
For the Three Months Ended | |||||||||||
June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | |||||||
(Dollars in thousands, except per share data) | |||||||||||
Interest income: | |||||||||||
Interest and fees on loans | $ 30,995 | $ 29,829 | $ 32,682 | $ 29,901 | $ 29,912 | ||||||
Interest and dividends on investment securities | 1,641 | 1,115 | 914 | 465 | 457 | ||||||
Other interest income | 118 | 225 | 101 | 115 | 185 | ||||||
Total interest income | 32,754 | 31,169 | 33,697 | 30,481 | 30,554 | ||||||
Interest expense: | |||||||||||
Interest on deposits | 2,081 | 2,327 | 2,726 | 3,392 | 3,945 | ||||||
Interest on FHLB advances and other borrowings | 972 | 1,003 | 1,099 | 875 | 558 | ||||||
Total interest expense | 3,053 | 3,330 | 3,825 | 4,267 | 4,503 | ||||||
Net interest income | 29,701 | 27,839 | 29,872 | 26,214 | 26,051 | ||||||
Provision for loan losses | 1,349 | 1,086 | 4,417 | 2,831 | 2,838 | ||||||
Net interest income after provision for loan losses | 28,352 | 26,753 | 25,455 | 23,383 | 23,213 | ||||||
Noninterest income: | |||||||||||
Service charges and fees | 1,539 | 1,434 | 1,554 | 1,525 | 1,270 | ||||||
SBA loan servicing fees, net | 203 | 324 | 307 | 619 | 256 | ||||||
Mortgage referral fees | 384 | 274 | 347 | 428 | 357 | ||||||
Gain on sales of loans, net | - | 155 | 419 | 612 | 326 | ||||||
Gain (loss) on sales of investment securities | - | 5 | - | 1,031 | - | ||||||
Other noninterest income | 1,732 | 427 | 6,153 | 604 | 356 | ||||||
Total noninterest income | 3,858 | 2,619 | 8,780 | 4,819 | 2,565 | ||||||
Noninterest expense: | |||||||||||
Salaries and employee benefits | 9,603 | 9,220 | 10,656 | 11,365 | 7,946 | ||||||
Occupancy and equipment expenses | 2,354 | 2,662 | 2,749 | 2,222 | 2,761 | ||||||
Professional services | 457 | 524 | 521 | 555 | 716 | ||||||
Data processing and network | 931 | 1,229 | 1,379 | 1,002 | 849 | ||||||
Regulatory assessments and insurance | 483 | 535 | 549 | 517 | 379 | ||||||
Amortization of intangibles | 755 | 823 | 879 | 919 | 919 | ||||||
Advertising | 47 | 78 | 74 | 333 | 119 | ||||||
Marketing | 70 | 93 | 60 | 18 | 38 | ||||||
Telephone expense | 599 | 499 | 560 | 563 | 483 | ||||||
Conversion expense | - | - | 16 | 279 | 69 | ||||||
Other operating expenses | 1,486 | 971 | 984 | 1,520 | 1,825 | ||||||
Total noninterest expense | 16,785 | 16,634 | 18,427 | 19,293 | 16,104 | ||||||
Income before income tax expense | 15,425 | 12,738 | 15,808 | 8,909 | 9,674 | ||||||
Income tax expense | 3,015 | 2,652 | 3,353 | 1,821 | 1,980 | ||||||
Net income | $ 12,410 | $ 10,086 | $ 12,455 | $ 7,088 | $ 7,694 |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | |||||||||||||
Consolidated Balance Sheets | |||||||||||||
(Unaudited) | |||||||||||||
As of | |||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | |||||||||
(Dollars in thousands) | |||||||||||||
Assets: | |||||||||||||
Cash and due from banks | $ 57,651 | $ 28,879 | $ 31,396 | $ 29,345 | $ 35,248 | ||||||||
Interest-bearing deposits in other banks | 82,448 | 40,687 | 231,638 | 121,739 | 200,096 | ||||||||
Total cash and cash equivalents | 140,099 | 69,566 | 263,034 | 151,084 | 235,344 | ||||||||
Time deposits in other banks | - | - | - | - | - | ||||||||
Investment securities: | |||||||||||||
Available for sale securities, at fair value | 434,223 | 442,576 | 212,420 | 119,814 | 90,878 | ||||||||
Equity investments, at fair value | 23,877 | 23,741 | 24,000 | - | - | ||||||||
Total investment securities | 458,100 | 466,317 | 236,420 | 119,814 | 90,878 | ||||||||
Loans held for sale | 3,220 | 1,192 | 1,470 | 4,287 | 7,718 | ||||||||
Loans: | |||||||||||||
Loans held for investment | 2,272,089 | 2,430,594 | 2,388,532 | 2,452,353 | 2,427,292 | ||||||||
Less: allowance for loan and lease losses | (16,527) | (16,314) | (16,026) | (12,207) | (9,905) | ||||||||
Loans, net | 2,255,562 | 2,414,280 | 2,372,506 | 2,440,146 | 2,417,387 | ||||||||
Premises and equipment, net | 79,408 | 81,379 | 83,348 | 82,734 | 79,156 | ||||||||
Accrued interest receivable | 9,071 | 10,588 | 11,199 | 11,612 | 12,188 | ||||||||
Other real estate owned and repossessed assets | 140 | - | 133 | 302 | 3,743 | ||||||||
Goodwill | 77,681 | 77,681 | 77,681 | 77,681 | 77,966 | ||||||||
Core deposit intangible | 6,240 | 6,995 | 7,818 | 8,698 | 9,617 | ||||||||
SBA servicing asset | 2,567 | 2,821 | 2,953 | 3,051 | 3,115 | ||||||||
Deferred tax asset, net | 1,962 | 2,213 | 1,085 | 494 | - | ||||||||
Bank-owned life insurance | 31,161 | 16,057 | 15,969 | 15,878 | 15,787 | ||||||||
Federal Home Loan Bank and other bank stock, at cost | 5,734 | 5,727 | 5,718 | 5,709 | 5,696 | ||||||||
Right of use assets | 5,569 | 6,058 | - | - | - | ||||||||
Other assets | 8,241 | 9,338 | 5,425 | 3,580 | 4,423 | ||||||||
Total assets | $ 3,084,755 | $ 3,170,212 | $ 3,084,759 | $ 2,925,070 | $ 2,963,018 | ||||||||
Liabilities and Stockholders' Equity | |||||||||||||
Liabilities: | |||||||||||||
Deposits: | |||||||||||||
Transaction accounts: | |||||||||||||
Noninterest-bearing | $ 772,032 | $ 800,233 | $ 727,543 | $ 667,199 | $ 745,646 | ||||||||
Interest-bearing | 1,192,067 | 1,149,781 | 1,092,934 | 940,930 | 946,969 | ||||||||
Total transaction accounts | 1,964,099 | 1,950,014 | 1,820,477 | 1,608,129 | 1,692,615 | ||||||||
Time deposits | 608,073 | 647,536 | 638,658 | 679,387 | 722,376 | ||||||||
Total deposits | 2,572,172 | 2,597,550 | 2,459,135 | 2,287,516 | 2,414,991 | ||||||||
Accrued interest payable | 860 | 1,160 | 1,303 | 1,321 | 1,025 | ||||||||
Short-term borrowings | - | - | 10,000 | 10,000 | 104,830 | ||||||||
Long-term borrowings | 119,052 | 191,687 | 242,020 | 267,746 | 88,246 | ||||||||
Deferred tax liability, net | - | - | - | - | 405 | ||||||||
Operating lease liability | 5,730 | 6,231 | - | - | - | ||||||||
Other liabilities | 9,173 | 7,827 | 11,522 | 6,966 | 5,943 | ||||||||
Total liabilities | 2,706,987 | 2,804,455 | 2,723,980 | 2,573,549 | 2,615,440 | ||||||||
Stockholders' Equity: | |||||||||||||
Common stock | 301,202 | 300,591 | 298,850 | 298,509 | 298,176 | ||||||||
Retained earnings | 96,111 | 85,246 | 76,683 | 65,783 | 59,907 | ||||||||
Accumulated other comprehensive income (loss) | (2,690) | (3,225) | 1,005 | (237) | 1,272 | ||||||||
Treasury stock | (16,855) | (16,855) | (15,759) | (12,534) | (11,777) | ||||||||
Total stockholders' equity | 377,768 | 365,757 | 360,779 | 351,521 | 347,578 | ||||||||
Total liabilities and stockholders' equity | $ 3,084,755 | $ 3,170,212 | $ 3,084,759 | $ 2,925,070 | $ 2,963,018 |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
Loan Composition | ||||||||||
(Unaudited) | ||||||||||
As of | ||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||
(Dollars in thousands) | ||||||||||
Loans: | ||||||||||
Commercial and industrial loans (1)(2) | $ 535,746 | $ 699,896 | $ 574,986 | $ 690,009 | $ 717,280 | |||||
Real estate: | ||||||||||
1-4 single family residential loans | 356,503 | 348,908 | 364,139 | 373,220 | 372,445 | |||||
Construction, land and development loans | 345,420 | 344,557 | 415,488 | 402,476 | 390,068 | |||||
Commercial real estate loans (including multifamily) | 964,313 | 964,342 | 956,743 | 906,134 | 843,247 | |||||
Consumer loans and leases | 8,307 | 9,619 | 11,738 | 12,977 | 19,159 | |||||
Municipal and other loans | 61,800 | 63,272 | 65,438 | 67,537 | 85,092 | |||||
Total loans held in portfolio | $ 2,272,089 | $ 2,430,594 | $ 2,388,532 | $ 2,452,353 | $ 2,427,292 | |||||
(1) Balance includes | ||||||||||
September 30, 2020, and June 30, 2020, respectively. | ||||||||||
(2) Balance includes | ||||||||||
and June 30, 2020, respectively. |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
Deposit Composition | ||||||||||
(Unaudited) | ||||||||||
As of | ||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||
(Dollars in thousands) | ||||||||||
Deposits: | ||||||||||
Noninterest-bearing demand deposits | $ 772,032 | $ 800,233 | $ 727,543 | $ 667,199 | $ 745,646 | |||||
Interest-bearing demand deposits | 529,512 | 485,863 | 472,075 | 391,396 | 360,282 | |||||
Interest-bearing NOW accounts | 10,763 | 9,904 | 10,288 | 8,655 | 31,132 | |||||
Savings and money market accounts | 651,791 | 654,014 | 610,571 | 540,879 | 555,555 | |||||
Time deposits | 608,074 | 647,536 | 638,658 | 679,387 | 722,376 | |||||
Total deposits | $ 2,572,172 | $ 2,597,550 | $ 2,459,135 | $ 2,287,516 | $ 2,414,991 |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||
Average Balances and Yields | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
June 30, 2021 | June 30, 2020 | |||||||||||
Average | Interest/ | Annualized | Average | Interest/ | Annualized | |||||||
(Dollars in thousands) | ||||||||||||
Interest-earning assets: | ||||||||||||
Interest-earning deposits in other banks | $ 115,322 | $ 40 | $ 220,940 | $ 148 | ||||||||
Loans, including loans held for sale (2) | 2,347,636 | 30,995 | 2,332,707 | 29,911 | ||||||||
Investment securities and other | 469,365 | 1,719 | 93,256 | 495 | ||||||||
Total interest-earning assets | 2,932,323 | 32,754 | 2,646,903 | 30,554 | ||||||||
Noninterest-earning assets | 241,133 | 228,203 | ||||||||||
Total assets | $ 3,173,456 | $ 2,875,106 | ||||||||||
Interest-bearing liabilities: | ||||||||||||
Interest-bearing demand deposits | $ 518,240 | $ 159 | $ 346,220 | $ 175 | ||||||||
Interest-bearing NOW accounts | 10,572 | 1 | 29,087 | 18 | ||||||||
Savings and money market accounts | 667,434 | 691 | 539,533 | 825 | ||||||||
Time deposits | 622,390 | 1,230 | 719,498 | 2,927 | ||||||||
FHLB advances and other borrowings | 184,472 | 972 | 150,388 | 558 | ||||||||
Total interest-bearing liabilities | 2,003,108 | 3,053 | 1,784,726 | 4,503 | ||||||||
Noninterest-bearing liabilities and | ||||||||||||
Noninterest-bearing demand deposits | 782,158 | 742,542 | ||||||||||
Other liabilities | 281 | 2,236 | ||||||||||
Stockholders' equity | 387,909 | 345,602 | ||||||||||
Total liabilities and stockholders' equity | $ 3,173,456 | $ 2,875,106 | ||||||||||
Net interest rate spread | ||||||||||||
Net interest income and margin | $ 29,701 | $ 26,051 | ||||||||||
Net interest income and margin (tax equivalent)(3) | $ 30,262 | $ 26,424 | ||||||||||
(1) Average balances presented are derived from daily average balances. | ||||||||||||
(2) Includes loans on nonaccrual status. | ||||||||||||
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a | ||||||||||||
federal tax rate of |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||||
Average Balances and Yields | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
June 30, 2021 | March 31, 2021 | |||||||||||
Average | Interest/ | Annualized | Average | Interest/ | Annualized | |||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||
Interest-earning assets: | ||||||||||||
Interest-earning deposits in other banks | 115,322 | $ 40 | $ 150,583 | $ 76 | ||||||||
Loans, including loans held for sale (2) | 2,347,636 | 30,995 | 2,376,657 | 29,829 | ||||||||
Investment securities and other | 469,365 | 1,719 | 339,859 | 1,264 | ||||||||
Total interest-earning assets | 2,932,323 | 32,754 | 2,867,099 | 31,169 | ||||||||
Noninterest-earning assets | 241,133 | 234,544 | ||||||||||
Total assets | $ 3,173,456 | $ 3,101,643 | ||||||||||
Interest-bearing liabilities: | ||||||||||||
Interest-bearing demand deposits | $ 518,240 | $ 159 | $ 469,287 | $ 155 | ||||||||
Interest-bearing NOW accounts | 10,572 | 1 | 10,232 | 1 | ||||||||
Savings and money market accounts | 667,434 | 691 | 634,828 | 657 | ||||||||
Time deposits | 622,390 | 1,230 | 643,906 | 1,514 | ||||||||
FHLB advances and other borrowings | 184,472 | 972 | 213,483 | 1,003 | ||||||||
Total interest-bearing liabilities | 2,003,108 | 3,053 | 1,971,736 | 3,330 | ||||||||
Noninterest-bearing liabilities and | ||||||||||||
Noninterest-bearing demand deposits | 782,158 | 748,785 | ||||||||||
Other liabilities | 281 | 19,072 | ||||||||||
Stockholders' equity | 387,909 | 362,050 | ||||||||||
Total liabilities and stockholders' equity | $ 3,173,456 | $ 3,101,643 | ||||||||||
Net interest rate spread | ||||||||||||
Net interest income and margin | $ 29,701 | $ 27,839 | ||||||||||
Net interest income and margin (tax equivalent)(3) | $ 30,262 | $ 28,168 | ||||||||||
(1) Average balances presented are derived from daily average balances. | ||||||||||||
(2) Includes loans on nonaccrual status. | ||||||||||||
(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a | ||||||||||||
federal tax rate of |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
Reconciliation of Non-GAAP Financial Measures - Adjusted Net Income and Adjusted Basic and Diluted Earnings Per Share | ||||||||||
(Unaudited) | ||||||||||
As of or for the Three Months Ended | ||||||||||
June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | ||||||
(Dollars in thousands, except per share data) | ||||||||||
Basic and diluted earnings per share - GAAP basis: | ||||||||||
Net income available to common stockholders | $ 12,410 | $ 10,086 | $ 12,455 | $ 7,088 | $ 7,694 | |||||
Weighted average number of common shares - basic | 17,152,217 | 17,103,981 | 17,168,091 | 17,340,898 | 17,581,959 | |||||
Weighted average number of common shares - diluted | 17,627,958 | 17,518,029 | 17,336,484 | 17,383,427 | 17,612,919 | |||||
Basic earnings per common share | $ 0.72 | $ 0.59 | $ 0.73 | $ 0.41 | $ 0.44 | |||||
Diluted earnings per common share | $ 0.70 | $ 0.58 | $ 0.72 | $ 0.41 | $ 0.44 | |||||
Basic and diluted earnings per share - Non-GAAP basis: | ||||||||||
Net income | $ 12,410 | $ 10,086 | $ 12,455 | $ 7,088 | $ 7,694 | |||||
Pre-tax adjustments: | ||||||||||
Noninterest income | ||||||||||
Gain on sale of investment securities | - | (5) | - | (1,031) | - | |||||
Noninterest expense | ||||||||||
Merger related expenses | - | - | 24 | 342 | 69 | |||||
Taxes: | ||||||||||
NOL Carryback | - | - | - | |||||||
Tax effect of adjustments | - | 1 | (5) | 145 | (14) | |||||
Adjusted net income | $ 12,410 | $ 10,082 | $ 12,474 | $ 6,544 | $ 7,749 | |||||
Weighted average number of common shares - basic | 17,152,217 | 17,103,981 | 17,168,091 | 17,340,898 | 17,581,959 | |||||
Weighted average number of common shares - diluted | 17,627,958 | 17,518,029 | 17,336,484 | 17,383,427 | 17,612,919 | |||||
Basic earnings per common share - Non-GAAP basis | $ 0.72 | $ 0.59 | $ 0.73 | $ 0.38 | $ 0.44 | |||||
Diluted earnings per common share - Non-GAAP basis | $ 0.70 | $ 0.58 | $ 0.72 | $ 0.38 | $ 0.44 |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis | ||||||||||
(Unaudited) | ||||||||||
As of or for the Three Months Ended | ||||||||||
June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | ||||||
(Dollars in thousands, except per share data) | ||||||||||
Net interest margin - GAAP basis: | ||||||||||
Net interest income | $ 29,701 | $ 27,839 | $ 29,872 | $ 26,214 | $ 26,051 | |||||
Average interest-earning assets | 2,932,323 | 2,867,099 | 2,716,596 | 2,664,355 | 2,646,903 | |||||
Net interest margin | ||||||||||
Net interest margin - Non-GAAP basis: | ||||||||||
Net interest income | $ 29,701 | $ 27,839 | $ 29,872 | $ 26,214 | $ 26,051 | |||||
Plus: | ||||||||||
Impact of fully taxable equivalent adjustment | 561 | 329 | 512 | 446 | 373 | |||||
Net interest income on a fully taxable equivalent basis | $ 30,262 | $ 28,168 | $ 30,384 | $ 26,660 | $ 26,424 | |||||
Average interest-earning assets | 2,932,323 | 2,867,099 | 2,716,596 | 2,664,355 | 2,646,903 | |||||
Net interest margin on a fully taxable equivalent basis - Non-GAAP basis |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share | ||||||||||
(Unaudited) | ||||||||||
As of | ||||||||||
June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | ||||||
(Dollars in thousands, except per share data) | ||||||||||
Total stockholders' equity | $ 377,768 | $ 365,757 | $ 360,779 | $ 351,521 | $ 347,578 | |||||
Less: | ||||||||||
Goodwill and other intangible assets | 83,921 | 84,676 | 85,499 | 86,379 | 87,583 | |||||
Tangible stockholders' equity | $ 293,847 | $ 281,081 | $ 275,280 | $ 265,142 | $ 259,995 | |||||
Shares outstanding | 17,164,103 | 17,136,553 | 17,081,831 | 17,316,313 | 17,368,573 | |||||
Book value per share | $ 22.01 | $ 21.34 | $ 21.12 | $ 20.30 | $ 20.01 | |||||
Less: | ||||||||||
Goodwill and other intangible assets per share | $ 4.89 | $ 4.94 | $ 5.01 | 4.99 | 5.04 | |||||
Tangible book value per share | $ 17.12 | $ 16.40 | $ 16.11 | $ 15.31 | $ 14.97 |
SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY | ||||||||||
Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets | ||||||||||
(Unaudited) | ||||||||||
As of | ||||||||||
June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | ||||||
(Dollars in thousands) | ||||||||||
Total stockholders' equity to total assets - GAAP basis: | ||||||||||
Total stockholders' equity (numerator) | $ 377,768 | $ 365,757 | $ 360,779 | $ 351,521 | $ 347,578 | |||||
Total assets (denominator) | 3,084,755 | 3,170,212 | 3,084,759 | 2,925,070 | 2,963,018 | |||||
Total stockholders' equity to total assets | ||||||||||
Tangible equity to tangible assets - Non-GAAP basis: | ||||||||||
Tangible equity: | ||||||||||
Total stockholders' equity | $ 377,768 | $ 365,757 | $ 360,779 | $ 351,521 | $ 347,578 | |||||
Less: | ||||||||||
Goodwill and other intangible assets | 83,921 | 84,676 | 85,499 | 86,379 | 87,583 | |||||
Total tangible common equity (numerator) | $ 293,847 | $ 281,081 | $ 275,280 | $ 265,142 | $ 259,995 | |||||
Tangible assets: | ||||||||||
Total assets | 3,084,755 | 3,170,212 | 3,084,759 | 2,925,070 | 2,963,018 | |||||
Less: | ||||||||||
Goodwill and other intangible assets | 83,921 | 84,676 | 85,499 | 86,379 | 87,583 | |||||
Total tangible assets (denominator) | $ 3,000,834 | $ 3,085,536 | $ 2,999,260 | $ 2,838,691 | $ 2,875,435 | |||||
Tangible equity to tangible assets |
View original content:https://www.prnewswire.com/news-releases/spirit-of-texas-bancshares-inc-reports-second-quarter-2021-financial-results-301338891.html
SOURCE Spirit of Texas Bancshares, Inc.
FAQ
What were Spirit of Texas Bancshares' Q2 2021 earnings results?
How did non-interest income perform in Q2 2021 for STXB?
What is the current loan demand outlook for Spirit of Texas Bancshares?
How did the net interest margin change in Q2 2021 for STXB?