Seagate Technology Reports Fiscal Second Quarter 2024 Financial Results
- None.
- None.
Insights
The reported revenue decline from $1.887 billion in FQ2 2023 to $1.555 billion in FQ2 2024 indicates a year-over-year decrease, which is a significant figure in assessing the company's performance. Despite this, the improvement in non-GAAP EPS from a loss to profitability suggests effective cost management and operational efficiency. The gross margin increase from 21.4% to 23.6% on a non-GAAP basis is noteworthy, reflecting a better control over costs or a favorable shift in product mix.
Free cash flow generation of $99 million, although a positive indicator of the company's liquidity, should be compared against capital expenditures and dividend payouts to evaluate sustainability. The declared dividend of $0.70 per share represents a capital return to shareholders, but investors should consider the payout ratio and whether the dividends are supported by free cash flow. The cash and cash equivalents position of $787 million provides a cushion for future investments or to weather economic downturns.
The launch of the Mozaic platform, which incorporates HAMR (Heat-Assisted Magnetic Recording) technology, could be a game-changer for Seagate in the mass capacity storage market. HAMR technology allows for higher data density, which is crucial as the world's data needs continue to grow exponentially. The volume ramp for the Mozaic product is a strategic move to capture emerging market opportunities.
Improving cloud nearline demand is a positive signal for the data storage industry, indicating that Seagate is well-positioned to benefit from the market's recovery. However, investors should monitor the competitive landscape, as other players may also be ramping up their technological offerings. The long-term success of the Mozaic platform will depend on its adoption by data center operators and the platform's ability to deliver on its promises of cost, power and space efficiency.
Seagate's emphasis on areal density leadership through its Mozaic platform suggests a focus on innovation and competitive advantage in the data storage sector. Areal density refers to the amount of data that can be stored on a given area of disk space, which is a critical metric for storage devices. The company's execution on this front could lead to higher-margin products and differentiation in a crowded market.
The strategic importance of HAMR technology in Seagate's product roadmap cannot be overstated. HAMR is a significant advancement that allows for an increase in the storage capacity of hard drives by heating the disk material during the writing process, which enables more bits to be written in the same physical space. This technology is essential for the future of storage solutions, especially for enterprise-level data centers dealing with large volumes of data.
Fiscal Q2 2024 Highlights
-
Revenue of
$1.56 billion -
GAAP (loss) per share of
; non-GAAP diluted earnings per share (EPS) of$(0.09) $0.12 -
Cash flow from operations of
and free cash flow of$169 million $99 million -
Declared cash dividend of
per share$0.70 - Launch of Mozaic platform marking a major inflection point in mass capacity storage
"Seagate delivered strong financial results in the December quarter, marked by
“Seagate has consistently balanced financial discipline with execution on our areal density-leading product roadmap. Last week’s launch of our Mozaic platform delivers a combination of technology advances, including HAMR, that collectively address data center operators’ most important challenges: cost, power and space. Volume ramp for our first Mozaic product is underway, positioning Seagate to capture attractive Mass Capacity storage opportunities," Mosley concluded.
Quarterly Financial Results
|
GAAP |
Non-GAAP |
|||||||||||||
|
FQ2 2024 |
FQ2 2023 |
FQ2 2024 |
FQ2 2023 |
|||||||||||
Revenue ($M) |
$ |
1,555 |
|
$ |
1,887 |
|
$ |
1,555 |
|
$ |
1,887 |
|
|||
Gross Margin |
|
23.3 |
% |
|
13.0 |
% |
|
23.6 |
% |
|
21.4 |
% |
|||
Operating Margin |
|
8.0 |
% |
|
(8.5 |
%) |
|
8.2 |
% |
|
5.8 |
% |
|||
Net (Loss) Income ($M) |
$ |
(19 |
) |
$ |
(33 |
) |
$ |
25 |
|
$ |
34 |
|
|||
Diluted (Loss) Earnings Per Share |
$ |
(0.09 |
) |
$ |
(0.16 |
) |
$ |
0.12 |
|
$ |
0.16 |
|
|||
During the fiscal second quarter the Company generated
For a detailed reconciliation of GAAP to non-GAAP results, see accompanying financial tables.
Seagate has issued a Supplemental Financial Information document, which is available on Seagate’s Investor Relations website at investors.seagate.com.
Quarterly Cash Dividend
The Board of Directors of the Company (the “Board”) declared a quarterly cash dividend of
Business Outlook
The business outlook for the fiscal third quarter 2024 is based on our current assumptions and expectations; actual results may differ materially as a result of, among other things, the important factors discussed in the Cautionary Note Regarding Forward-Looking Statements section of this release.
The Company is providing the following guidance for its fiscal third quarter 2024:
-
Revenue of
, plus or minus$1.65 billion $150 million -
Non-GAAP diluted EPS of
, plus or minus$0.25 $0.20
Guidance regarding non-GAAP diluted EPS excludes known pre-tax charges related to estimated share-based compensation expenses of
We have not reconciled our non-GAAP diluted EPS guidance for fiscal third quarter 2024 to the most directly comparable GAAP measure, other than estimated share-based compensation expenses, because material items that may impact these measures are out of our control and/or cannot be reasonably predicted, including, but not limited to, accelerated depreciation, impairment and other charges related to cost saving efforts, net (gain) loss recognized from early redemption of debt, purchase order cancellation fees, strategic investment losses (gains) or impairment charges, income tax adjustments on these measures, and other charges or benefits that may arise. The amounts of these measures are not currently available but may be material to future results. A reconciliation of the non-GAAP diluted EPS guidance for fiscal third quarter 2024 to the corresponding GAAP measures is not available without unreasonable effort. A reconciliation of our historical non-GAAP financial measures to their nearest GAAP equivalent is contained in this release.
Investor Communications
Seagate management will hold a public webcast today at 2:00 PM PT / 5:00 PM ET that can be accessed on its Investor Relations website at investors.seagate.com.
An archived audio webcast of this event will be available on Seagate’s Investor Relations website at investors.seagate.com shortly following the event conclusion.
About Seagate
Seagate Technology is the leading innovator of mass-capacity data storage solutions. We create breakthrough technology so you can confidently store your data and easily unlock its value. Founded over 45 years ago, Seagate has shipped over four billion terabytes of data capacity and offers a full portfolio of storage devices, systems, and services from edge to cloud. To learn more about how Seagate leads storage innovation, visit www.seagate.com and our blog, or follow us on Twitter, Facebook, LinkedIn, and YouTube.
© 2024 Seagate Technology LLC. All rights reserved. Seagate, Seagate Technology, and the Spiral logo are registered trademarks of Seagate Technology LLC in
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical fact. Forward-looking statements include, among other things, statements about the Company’s plans, programs, strategies, prospects, and opportunities; financial outlook for future periods, including the fiscal third quarter 2024; expectations regarding our ability to service debt and continue to generate free cash flow; expectations regarding our ability to make timely quarterly payments under the settlement agreement with the
The inclusion of Seagate’s website addresses in this press release are provided for convenience only. The information contained in, or that can be accessed through, Seagate’s websites and social media channels are not part of this press release.
SEAGATE TECHNOLOGY HOLDINGS PLC CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) |
|||||||
|
December 29,
|
|
June 30,
|
||||
|
(unaudited) |
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
787 |
|
|
$ |
786 |
|
Accounts receivable, net |
|
471 |
|
|
|
621 |
|
Inventories |
|
1,053 |
|
|
|
1,140 |
|
Other current assets |
|
317 |
|
|
|
358 |
|
Total current assets |
|
2,628 |
|
|
|
2,905 |
|
Property, equipment and leasehold improvements, net |
|
1,642 |
|
|
|
1,706 |
|
Goodwill |
|
1,237 |
|
|
|
1,237 |
|
Deferred income taxes |
|
1,074 |
|
|
|
1,117 |
|
Other assets, net |
|
568 |
|
|
|
591 |
|
Total Assets |
$ |
7,149 |
|
|
$ |
7,556 |
|
LIABILITIES AND SHAREHOLDERS' DEFICIT |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
1,619 |
|
|
$ |
1,603 |
|
Accrued employee compensation |
|
86 |
|
|
|
100 |
|
Accrued warranty |
|
81 |
|
|
|
78 |
|
Current portion of long-term debt |
|
— |
|
|
|
63 |
|
Accrued expenses |
|
743 |
|
|
|
748 |
|
Total current liabilities |
|
2,529 |
|
|
|
2,592 |
|
Long-term accrued warranty |
|
86 |
|
|
|
90 |
|
Other non-current liabilities |
|
679 |
|
|
|
685 |
|
Long-term debt, less current portion |
|
5,669 |
|
|
|
5,388 |
|
Total Liabilities |
|
8,963 |
|
|
|
8,755 |
|
|
|
|
|
||||
Total Shareholders’ Deficit |
|
(1,814 |
) |
|
|
(1,199 |
) |
Total Liabilities and Shareholders’ Deficit |
$ |
7,149 |
|
|
$ |
7,556 |
|
SEAGATE TECHNOLOGY HOLDINGS PLC CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share data) (Unaudited) |
|||||||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
December 29,
|
|
December 30,
|
|
December 29,
|
|
December 30,
|
||||||||
Revenue |
$ |
1,555 |
|
|
$ |
1,887 |
|
|
$ |
3,009 |
|
|
$ |
3,922 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
1,193 |
|
|
|
1,641 |
|
|
|
2,498 |
|
|
|
3,194 |
|
Product development |
|
161 |
|
|
|
200 |
|
|
|
332 |
|
|
|
434 |
|
Marketing and administrative |
|
108 |
|
|
|
125 |
|
|
|
213 |
|
|
|
254 |
|
Amortization of intangibles |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
Restructuring and other, net |
|
(31 |
) |
|
|
81 |
|
|
|
(29 |
) |
|
|
90 |
|
Total operating expenses |
|
1,431 |
|
|
|
2,047 |
|
|
|
3,014 |
|
|
|
3,975 |
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from operations |
|
124 |
|
|
|
(160 |
) |
|
|
(5 |
) |
|
|
(53 |
) |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
3 |
|
|
|
1 |
|
|
|
5 |
|
|
|
2 |
|
Interest expense |
|
(84 |
) |
|
|
(77 |
) |
|
|
(168 |
) |
|
|
(148 |
) |
Net gain recognized from termination of interest rate swap |
|
— |
|
|
|
— |
|
|
|
104 |
|
|
|
— |
|
Net gain (loss) recognized from early redemption of debt |
|
— |
|
|
|
204 |
|
|
|
(29 |
) |
|
|
204 |
|
Other, net |
|
(47 |
) |
|
|
(6 |
) |
|
|
(58 |
) |
|
|
(16 |
) |
Other (expense) income, net |
|
(128 |
) |
|
|
122 |
|
|
|
(146 |
) |
|
|
42 |
|
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes |
|
(4 |
) |
|
|
(38 |
) |
|
|
(151 |
) |
|
|
(11 |
) |
Provision for (benefit from) income taxes |
|
15 |
|
|
|
(5 |
) |
|
|
52 |
|
|
|
(7 |
) |
Net loss |
$ |
(19 |
) |
|
$ |
(33 |
) |
|
$ |
(203 |
) |
|
$ |
(4 |
) |
|
|
|
|
|
|
|
|
||||||||
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.09 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.02 |
) |
Diluted |
$ |
(0.09 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.02 |
) |
Number of shares used in per share calculations: |
|
|
|
|
|
|
|
||||||||
Basic |
|
209 |
|
|
|
206 |
|
|
|
209 |
|
|
|
207 |
|
Diluted |
|
209 |
|
|
|
206 |
|
|
|
209 |
|
|
|
207 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per ordinary share |
$ |
0.70 |
|
|
$ |
0.70 |
|
|
$ |
1.40 |
|
|
$ |
1.40 |
|
SEAGATE TECHNOLOGY HOLDINGS PLC CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) |
|||||||
|
For the Six Months Ended |
||||||
|
December 29,
|
|
December 30,
|
||||
OPERATING ACTIVITIES |
|
|
|
||||
Net loss |
$ |
(203 |
) |
|
$ |
(4 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
138 |
|
|
|
283 |
|
Share-based compensation |
|
55 |
|
|
|
62 |
|
Deferred income taxes |
|
41 |
|
|
|
(4 |
) |
Net loss (gain) on redemption and repurchase of debt |
|
7 |
|
|
|
(204 |
) |
Other non-cash operating activities, net |
|
(12 |
) |
|
|
28 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
150 |
|
|
|
692 |
|
Inventories |
|
87 |
|
|
|
371 |
|
Accounts payable |
|
54 |
|
|
|
(919 |
) |
Accrued employee compensation |
|
(14 |
) |
|
|
(145 |
) |
BIS settlement penalty |
|
(15 |
) |
|
|
— |
|
Accrued expenses, income taxes and warranty |
|
(13 |
) |
|
|
228 |
|
Other assets and liabilities |
|
21 |
|
|
|
108 |
|
Net cash provided by operating activities |
|
296 |
|
|
|
496 |
|
INVESTING ACTIVITIES |
|
|
|
||||
Acquisition of property, equipment and leasehold improvements |
|
(140 |
) |
|
|
(212 |
) |
Proceeds from the sale of assets |
|
35 |
|
|
|
3 |
|
Purchases of investments |
|
— |
|
|
|
(1 |
) |
Net cash used in investing activities |
|
(105 |
) |
|
|
(210 |
) |
FINANCING ACTIVITIES |
|
|
|
||||
Redemption and repurchase of debt |
|
(1,288 |
) |
|
|
— |
|
Dividends to shareholders |
|
(291 |
) |
|
|
(292 |
) |
Repurchases of ordinary shares |
|
— |
|
|
|
(408 |
) |
Taxes paid related to net share settlement of equity awards |
|
(28 |
) |
|
|
(39 |
) |
Proceeds from issuance of long-term debt |
|
1,500 |
|
|
|
600 |
|
Proceeds from issuance of ordinary shares under employee stock plans |
|
44 |
|
|
|
29 |
|
Other financing activities, net |
|
(128 |
) |
|
|
(21 |
) |
Net cash used in financing activities |
|
(191 |
) |
|
|
(131 |
) |
Effect of foreign currency exchange rate changes on cash, cash equivalents and restricted cash |
|
1 |
|
|
|
— |
|
Increase in cash, cash equivalents and restricted cash |
|
1 |
|
|
|
155 |
|
Cash, cash equivalents and restricted cash at the beginning of the period |
|
788 |
|
|
|
617 |
|
Cash, cash equivalents and restricted cash at the end of the period |
$ |
789 |
|
|
$ |
772 |
|
Use of non-GAAP financial information
The Company uses non-GAAP measures of gross profit, gross margin, operating expenses, income from operations, operating margin, net income, diluted EPS, free cash flow, EBITDA, adjusted EBITDA and last twelve months adjusted EBITDA, which are adjusted from results based on GAAP to exclude certain benefits, expenses, gains and losses. These non-GAAP financial measures are provided to enhance the user’s overall understanding of the Company’s current financial performance and its prospects for the future. Specifically, the Company believes non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain benefits, expenses, gains and losses that it believes are not indicative of its core operating results and because it is similar to the approach used in connection with the financial models and estimates published by financial analysts who follow the Company.
These non-GAAP results are some of the measurements management uses to assess the Company’s performance, allocate resources and plan for future periods. Reported non-GAAP results should only be considered as supplemental to results prepared in accordance with GAAP, and not considered as a substitute or replacement for, or superior to, GAAP results. These non-GAAP measures may differ from the non-GAAP measures reported by other companies in its industry.
SEAGATE TECHNOLOGY HOLDINGS PLC RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (In millions, except per share amounts, gross margin and operating margin) (Unaudited) |
|||||||||||||||
|
For the Three Months Ended |
|
For the Six Months Ended |
||||||||||||
|
December 29,
|
|
December 30,
|
|
December 29,
|
|
December 30,
|
||||||||
GAAP Gross Profit |
$ |
362 |
|
|
$ |
246 |
|
|
$ |
511 |
|
|
$ |
728 |
|
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
39 |
|
|
|
13 |
|
|
|
39 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
2 |
|
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Purchase order cancellation fees |
|
(4 |
) |
|
|
108 |
|
|
|
114 |
|
|
|
108 |
|
Share-based compensation |
|
8 |
|
|
|
8 |
|
|
|
15 |
|
|
|
16 |
|
Other charges |
|
1 |
|
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
Non-GAAP Gross Profit |
$ |
367 |
|
|
$ |
403 |
|
|
$ |
655 |
|
|
$ |
901 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Gross Margin |
|
23.3 |
% |
|
|
13.0 |
% |
|
|
17.0 |
% |
|
|
18.6 |
% |
Non-GAAP Gross Margin |
|
23.6 |
% |
|
|
21.4 |
% |
|
|
21.8 |
% |
|
|
23.0 |
% |
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Expenses |
$ |
238 |
|
|
$ |
406 |
|
|
$ |
516 |
|
|
$ |
781 |
|
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(22 |
) |
Amortization of acquired intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
Restructuring and other, net |
|
31 |
|
|
|
(81 |
) |
|
|
29 |
|
|
|
(90 |
) |
Share-based compensation |
|
(22 |
) |
|
|
(25 |
) |
|
|
(40 |
) |
|
|
(46 |
) |
Other charges |
|
(7 |
) |
|
|
(6 |
) |
|
|
(17 |
) |
|
|
(12 |
) |
Non-GAAP Operating Expenses |
$ |
240 |
|
|
$ |
294 |
|
|
$ |
488 |
|
|
$ |
608 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Income (Loss) From Operations |
$ |
124 |
|
|
$ |
(160 |
) |
|
$ |
(5 |
) |
|
$ |
(53 |
) |
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
39 |
|
|
|
13 |
|
|
|
61 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
5 |
|
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Purchase order cancellation fees |
|
(4 |
) |
|
|
108 |
|
|
|
114 |
|
|
|
108 |
|
Restructuring and other, net |
|
(31 |
) |
|
|
81 |
|
|
|
(29 |
) |
|
|
90 |
|
Share-based compensation |
|
30 |
|
|
|
33 |
|
|
|
55 |
|
|
|
62 |
|
Other charges |
|
8 |
|
|
|
7 |
|
|
|
19 |
|
|
|
13 |
|
Non-GAAP Income From Operations |
$ |
127 |
|
|
$ |
109 |
|
|
$ |
167 |
|
|
$ |
293 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Operating Margin |
|
8.0 |
% |
|
|
(8.5 |
%) |
|
|
(0.2 |
%) |
|
|
(1.4 |
%) |
Non-GAAP Operating Margin |
|
8.2 |
% |
|
|
5.8 |
% |
|
|
5.6 |
% |
|
|
7.5 |
% |
GAAP Net Loss |
$ |
(19 |
) |
|
$ |
(33 |
) |
|
$ |
(203 |
) |
|
$ |
(4 |
) |
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
39 |
|
|
|
13 |
|
|
|
61 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
5 |
|
Net gain recognized from termination of interest rate swap |
|
— |
|
|
|
— |
|
|
|
(104 |
) |
|
|
— |
|
Net (gain) loss recognized from early redemption of debt and debt modification costs |
|
— |
|
|
|
(204 |
) |
|
|
29 |
|
|
|
(204 |
) |
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Purchase order cancellation fees |
|
(4 |
) |
|
|
108 |
|
|
|
114 |
|
|
|
108 |
|
Restructuring and other, net |
|
(31 |
) |
|
|
81 |
|
|
|
(29 |
) |
|
|
90 |
|
Share-based compensation |
|
30 |
|
|
|
33 |
|
|
|
55 |
|
|
|
62 |
|
Strategic investment losses or impairment charges |
|
43 |
|
|
|
— |
|
|
|
43 |
|
|
|
— |
|
Other charges |
|
8 |
|
|
|
7 |
|
|
|
19 |
|
|
|
13 |
|
Income tax adjustments |
|
(2 |
) |
|
|
2 |
|
|
|
42 |
|
|
|
(3 |
) |
Non-GAAP Net Income (Loss) |
$ |
25 |
|
|
$ |
34 |
|
|
$ |
(21 |
) |
|
$ |
135 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Diluted Net Loss Per Share |
$ |
(0.09 |
) |
|
$ |
(0.16 |
) |
|
$ |
(0.97 |
) |
|
$ |
(0.02 |
) |
Accelerated depreciation, impairment and other charges related to cost saving efforts |
|
— |
|
|
|
0.19 |
|
|
|
0.06 |
|
|
|
0.29 |
|
Amortization of acquired intangible assets |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.02 |
|
Net gain recognized from termination of interest rate swap |
|
— |
|
|
|
— |
|
|
|
(0.50 |
) |
|
|
— |
|
Net (gain) loss recognized from early redemption of debt and debt modification costs |
|
— |
|
|
|
(0.99 |
) |
|
|
0.14 |
|
|
|
(0.98 |
) |
Pandemic-related lockdown charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
Purchase order cancellation fees |
|
(0.02 |
) |
|
|
0.52 |
|
|
|
0.55 |
|
|
|
0.52 |
|
Restructuring and other, net |
|
(0.15 |
) |
|
|
0.39 |
|
|
|
(0.14 |
) |
|
|
0.43 |
|
Share-based compensation |
|
0.14 |
|
|
|
0.16 |
|
|
|
0.26 |
|
|
|
0.30 |
|
Strategic investment losses or impairment charges |
|
0.20 |
|
|
|
— |
|
|
|
0.21 |
|
|
|
— |
|
Other charges |
|
0.04 |
|
|
|
0.04 |
|
|
|
0.09 |
|
|
|
0.07 |
|
Income tax adjustments |
|
— |
|
|
|
0.01 |
|
|
|
0.20 |
|
|
|
(0.01 |
) |
Non-GAAP Diluted Net Income (Loss) Per Share1 |
$ |
0.12 |
|
|
$ |
0.16 |
|
|
$ |
(0.10 |
) |
|
$ |
0.65 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in diluted net income (loss) per share calculation |
|
|
|
|
|
|
|
||||||||
GAAP |
|
209 |
|
|
|
206 |
|
|
|
209 |
|
|
|
207 |
|
Non-GAAP |
|
211 |
|
|
|
207 |
|
|
|
209 |
|
|
|
209 |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Net Cash Provided by Operating Activities |
$ |
169 |
|
|
$ |
251 |
|
|
$ |
296 |
|
|
$ |
496 |
|
Acquisition of property, equipment and leasehold improvements |
|
70 |
|
|
|
79 |
|
|
|
140 |
|
|
|
212 |
|
Free Cash Flow |
$ |
99 |
|
|
$ |
172 |
|
|
$ |
156 |
|
|
$ |
284 |
|
____________________________________________________________
|
SEAGATE TECHNOLOGY HOLDINGS PLC RECONCILIATIONS OF GAAP TO NON-GAAP MEASURES (In millions) (Unaudited) |
|||||||||||||||||||
|
For the Three Months Ended |
|
|
||||||||||||||||
|
December 29,
|
|
September 29,
|
|
June 30,
|
|
March 31,
|
|
Last Twelve
|
||||||||||
GAAP Net Loss |
$ |
(19 |
) |
|
$ |
(184 |
) |
|
$ |
(92 |
) |
|
$ |
(433 |
) |
|
$ |
(728 |
) |
Depreciation and amortization |
|
62 |
|
|
|
76 |
|
|
|
104 |
|
|
|
126 |
|
|
|
368 |
|
Interest expense |
|
84 |
|
|
|
84 |
|
|
|
84 |
|
|
|
81 |
|
|
|
333 |
|
Interest income |
|
(3 |
) |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
(13 |
) |
Income tax expense |
|
15 |
|
|
|
37 |
|
|
|
7 |
|
|
|
33 |
|
|
|
92 |
|
Non-GAAP EBITDA |
|
139 |
|
|
|
11 |
|
|
|
97 |
|
|
|
(195 |
) |
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BIS settlement penalty |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
300 |
|
|
|
300 |
|
Net loss (gain) recognized from early redemption of debt |
|
— |
|
|
|
29 |
|
|
|
17 |
|
|
|
(3 |
) |
|
|
43 |
|
Net gain recognized from termination of interest rate swap |
|
— |
|
|
|
(104 |
) |
|
|
— |
|
|
|
— |
|
|
|
(104 |
) |
Purchase order cancellation fees |
|
(4 |
) |
|
|
118 |
|
|
|
— |
|
|
|
— |
|
|
|
114 |
|
Restructuring and other, net |
|
(31 |
) |
|
|
2 |
|
|
|
(8 |
) |
|
|
20 |
|
|
|
(17 |
) |
Share-based compensation |
|
30 |
|
|
|
25 |
|
|
|
22 |
|
|
|
31 |
|
|
|
108 |
|
Strategic investment losses or impairment charges |
|
43 |
|
|
|
— |
|
|
|
9 |
|
|
|
1 |
|
|
|
53 |
|
Underutilization charges, net of depreciation and amortization |
|
31 |
|
|
|
51 |
|
|
|
29 |
|
|
|
60 |
|
|
|
171 |
|
Other charges |
|
8 |
|
|
|
11 |
|
|
|
12 |
|
|
|
7 |
|
|
|
38 |
|
Non-GAAP Adjusted EBITDA |
$ |
216 |
|
|
$ |
143 |
|
|
$ |
178 |
|
|
$ |
221 |
|
|
$ |
758 |
|
The Company’s Non-GAAP measures are adjusted for the following items:
Accelerated depreciation, impairment and other charges related to cost saving efforts
These expenses are excluded in the non-GAAP measures due to the inconsistency in amount and frequency and are excluded to facilitate a more meaningful evaluation of the Company’s current operating performance and comparison to its past periods' operating performance.
Amortization of acquired intangible assets
The Company records expense from amortization of intangible assets that were acquired in connection with its business combinations over their estimated useful lives. Such charges are inconsistent in size and are significantly impacted by the timing and magnitude of the Company’s acquisitions. Consequently, these expenses are excluded in the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.
BIS settlement penalty
The Company accrued a settlement penalty of
Net loss (gain) recognized from early redemption of debt and termination of interest rate swap
From time to time, the Company incurs gains, losses and fees from the early redemption and repurchase of certain long-term debt instruments and termination of related interest rate swap agreements. The amount of these charges may be inconsistent in size and varies depending on the timing of the early redemption of debt and/or termination of interest rate swap and consequently is excluded from the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods' operating performance.
Pandemic-related lockdown charges
Pandemic-related lockdown charges are factory under-utilization costs incurred due to the pandemic-related lockdown measures at our factory in
Purchase order cancellation fees
Purchase order cancellation fees are the costs incurred to cancel certain purchase commitments made with the Company's suppliers for component and equipment purchases that will not be received due to change in forecasted demand. These charges are inconsistent in amount and frequency and are excluded in the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.
Restructuring and other, net
Restructuring and other, net are costs associated with restructuring plans that are primarily related to costs associated with reduction in the Company’s workforce, exiting certain facilities and other related costs, as well as charges or gains from sale of properties. These costs or benefits do not reflect the Company’s ongoing operating performance and consequently are excluded from the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.
Share-based compensation
These expenses consist primarily of expenses for employee share-based compensation. Given the variety of equity awards used by companies, the varying methodologies for determining share-based compensation expense, the subjective assumptions involved in those determinations, and the volatility in valuations that can be driven by market conditions outside the Company’s control, the Company believes excluding share-based compensation expense enhances the ability of management and investors to understand and assess the underlying performance of its business over time and compare it against the Company’s peers, a majority of whom also exclude share-based compensation expense from their non-GAAP results.
Strategic investment gains, losses and impairment charges
From time to time, the Company incurs gains, losses or impairment charges from strategic investments that are measured and accounted at fair value, under the equity method of accounting, as available-for-sale debt securities or adjust for downward or upward adjustments to the carrying value under the measurement alternative if an impairment or observable price adjustment is recognized in the current period that are not considered as part of its ongoing operating performance. The resulting expense, gain or impairment loss is inconsistent in amount and frequency and consequently is excluded from the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.
Other charges
The other charges primarily include IT transformation costs. These charges are inconsistent in amount and frequency and are excluded in the non-GAAP measures to facilitate a more meaningful evaluation of its current operating performance and comparison to its past periods’ operating performance.
Income tax adjustments
Provision or benefit for income taxes represents the tax effects of non-GAAP adjustments determined using a hybrid with and without method and effective tax rate for the applicable adjustment and jurisdiction.
Free cash flow
Free cash flow is a non-GAAP measure defined as net cash provided by operating activities less acquisition of property, equipment and leasehold improvements. Free cash flow does not reflect non-cash items, net cash used or provided by financing activities and net cash used or provided by investing activities, other than acquisition of property, equipment and leasehold improvements. This non-GAAP financial measure is used by management to assess the Company's sources of liquidity, capital structure and operating performance.
EBITDA, adjusted EBITDA and last twelve months (LTM) adjusted EBITDA
EBITDA is defined as net income (loss) before income tax expense, interest expense, interest income, depreciation and amortization. Adjusted EBITDA excludes certain expenses, gains and losses that the Company believes are not indicative of its core operating results. These adjustments primarily include impairment and other charges related to cost saving efforts, net loss (gain) recognized from early redemption of debt, net gain recognized from termination of interest rate swap, pandemic-related lockdown charges, purchase order cancellation fees, restructuring and other, net, share-based compensation, strategic investment losses or impairment charges, other extraordinary charges such as factory underutilization charges and BIS settlement penalty. LTM adjusted EBITDA is defined as the total of last twelve months adjusted EBITDA. These non-GAAP financial measures are used by management to evaluate the Company’s debt portfolio and structure to comply with its financial debt covenants.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240124576394/en/
Investor Relations Contact:
Shanye Hudson, (510) 661-1600
shanye.hudson@seagate.com
Media Contact:
Gregory Belloni, (415) 235-9092
gregory.belloni@seagate.com
Source: Seagate Technology Holdings plc
FAQ
What was Seagate Technology Holdings plc's revenue in fiscal Q2 2024?
What were Seagate Technology Holdings plc's GAAP and non-GAAP diluted earnings per share in fiscal Q2 2024?
How much cash flow from operations did Seagate Technology Holdings plc generate in fiscal Q2 2024?
What was Seagate Technology Holdings plc's quarterly cash dividend in fiscal Q2 2024?