STOCK TITAN

Starwood Property Trust Reports Results for the Quarter and Year Ended December 31, 2024

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Starwood Property Trust (NYSE: STWD) has reported its Q4 and full-year 2024 financial results. The company achieved Q4 GAAP net income of $51.6 million (EPS $0.15) and full-year GAAP net income of $359.9 million (EPS $1.10). Distributable Earnings reached $166.7 million for Q4 and $675.0 million for the year.

Key highlights include:

  • $1.6 billion invested in Q4 and $5.1 billion for the full year
  • $2.3 billion of corporate debt executed in Q4, extending average maturity to 3.5 years
  • Current liquidity of $1.8 billion
  • Maintained quarterly dividend of $0.48 per share for 62nd consecutive quarter

The company has already closed $1.5 billion in investments after year-end and manages a portfolio exceeding $25 billion across debt and equity investments. With capital markets improving, STWD expects to significantly increase its investment pace in 2025.

Starwood Property Trust (NYSE: STWD) ha riportato i risultati finanziari del Q4 e dell'intero anno 2024. L'azienda ha raggiunto un reddito netto GAAP di $51,6 milioni nel Q4 (EPS $0,15) e un reddito netto GAAP di $359,9 milioni per l'intero anno (EPS $1,10). Gli utili distribuibili hanno raggiunto i $166,7 milioni per il Q4 e $675,0 milioni per l'anno.

I punti salienti includono:

  • $1,6 miliardi investiti nel Q4 e $5,1 miliardi per l'intero anno
  • $2,3 miliardi di debito societario eseguiti nel Q4, prolungando la scadenza media a 3,5 anni
  • Liquidità attuale di $1,8 miliardi
  • Dividendo trimestrale mantenuto di $0,48 per azione per il 62° trimestre consecutivo

L'azienda ha già chiuso investimenti per $1,5 miliardi dopo la fine dell'anno e gestisce un portafoglio che supera i $25 miliardi tra investimenti in debito e capitale. Con il miglioramento dei mercati dei capitali, STWD prevede di aumentare significativamente il proprio ritmo di investimento nel 2025.

Starwood Property Trust (NYSE: STWD) ha reportado sus resultados financieros del Q4 y del año completo 2024. La compañía alcanzó un ingreso neto GAAP de $51.6 millones en el Q4 (EPS $0.15) y un ingreso neto GAAP de $359.9 millones para el año completo (EPS $1.10). Las ganancias distribuibles alcanzaron los $166.7 millones para el Q4 y $675.0 millones para el año.

Los aspectos destacados incluyen:

  • $1.6 mil millones invertidos en el Q4 y $5.1 mil millones para el año completo
  • $2.3 mil millones de deuda corporativa ejecutada en el Q4, extendiendo el vencimiento promedio a 3.5 años
  • Liquidez actual de $1.8 mil millones
  • Dividendo trimestral mantenido de $0.48 por acción durante 62 trimestres consecutivos

La compañía ya ha cerrado inversiones por $1.5 mil millones después del cierre del año y gestiona un portafolio que supera los $25 mil millones en inversiones de deuda y capital. Con la mejora en los mercados de capitales, STWD espera aumentar significativamente su ritmo de inversión en 2025.

스타우드 부동산 신탁 (NYSE: STWD)는 2024년 4분기 및 연간 재무 결과를 발표했습니다. 이 회사는 4분기 GAAP 순이익 5,160만 달러 (EPS 0.15) 및 연간 GAAP 순이익 3억 5,990만 달러 (EPS 1.10)를 달성했습니다. 배당 가능한 수익은 4분기에 1억 6,670만 달러, 연간 6억 7,500만 달러에 도달했습니다.

주요 하이라이트는 다음과 같습니다:

  • 4분기에 16억 달러, 연간 51억 달러 투자
  • 4분기에 실행된 23억 달러의 기업 부채, 평균 만기를 3.5년으로 연장
  • 현재 유동성 18억 달러
  • 62분기 연속 주당 0.48달러의 분기 배당금 유지

회사는 연말 이후 15억 달러의 투자를 이미 마감했으며, 부채 및 자본 투자에서 250억 달러 이상의 포트폴리오를 관리하고 있습니다. 자본 시장이 개선됨에 따라 STWD는 2025년에 투자 속도를 크게 증가시킬 것으로 예상하고 있습니다.

Starwood Property Trust (NYSE: STWD) a annoncé ses résultats financiers pour le 4e trimestre et l'année entière 2024. L'entreprise a atteint un revenu net GAAP de 51,6 millions de dollars au 4e trimestre (EPS 0,15) et un revenu net GAAP de 359,9 millions de dollars pour l'année entière (EPS 1,10). Les bénéfices distribuables ont atteint 166,7 millions de dollars pour le 4e trimestre et 675,0 millions de dollars pour l'année.

Les points clés incluent:

  • 1,6 milliard de dollars investis au 4e trimestre et 5,1 milliards de dollars pour l'année entière
  • 2,3 milliards de dollars de dettes d'entreprise exécutées au 4e trimestre, prolongeant la maturité moyenne à 3,5 ans
  • Liquidité actuelle de 1,8 milliard de dollars
  • Dividende trimestriel maintenu à 0,48 dollar par action pour le 62e trimestre consécutif

L'entreprise a déjà clôturé des investissements de 1,5 milliard de dollars après la fin de l'année et gère un portefeuille de plus de 25 milliards de dollars en investissements de dette et de capital. Avec l'amélioration des marchés des capitaux, STWD s'attend à augmenter considérablement son rythme d'investissement en 2025.

Starwood Property Trust (NYSE: STWD) hat seine finanziellen Ergebnisse für das 4. Quartal und das gesamte Jahr 2024 bekannt gegeben. Das Unternehmen erzielte einen GAAP-Nettoeinkommen von 51,6 Millionen Dollar im 4. Quartal (EPS 0,15) und einen GAAP-Nettoeinkommen von 359,9 Millionen Dollar für das gesamte Jahr (EPS 1,10). Die ausschüttbaren Erträge beliefen sich im 4. Quartal auf 166,7 Millionen Dollar und für das Jahr auf 675,0 Millionen Dollar.

Wichtige Highlights sind:

  • 1,6 Milliarden Dollar Investitionen im 4. Quartal und 5,1 Milliarden Dollar für das gesamte Jahr
  • 2,3 Milliarden Dollar Unternehmensschulden im 4. Quartal ausgeführt, wodurch die durchschnittliche Laufzeit auf 3,5 Jahre verlängert wurde
  • Aktuelle Liquidität von 1,8 Milliarden Dollar
  • Quartalsdividende von 0,48 Dollar pro Aktie im 62. aufeinanderfolgenden Quartal beibehalten

Das Unternehmen hat bereits 1,5 Milliarden Dollar an Investitionen nach Jahresende abgeschlossen und verwaltet ein Portfolio von über 25 Milliarden Dollar in Schulden- und Eigenkapitalinvestitionen. Mit der Verbesserung der Kapitalmärkte erwartet STWD, dass es 2025 sein Investitionstempo erheblich steigern kann.

Positive
  • Consistent dividend payment maintained at $0.48 for 62 quarters
  • Strong liquidity position of $1.8 billion
  • $1.5 billion of harvestable unrealized property gains
  • Largest non-bank contributor to CMBS in 2024
  • Successfully deployed over $100 billion since inception
Negative
  • Q4 net income impacted by $52.4 million credit loss provision
  • Full-year results include $197.4 million credit loss provision
  • Q4 GAAP EPS declined to $0.15

Insights

Starwood Property Trust's Q4 2024 results reveal a complex financial picture with important nuances for investors. The company reported Distributable Earnings of $0.48 per share for Q4, exactly matching its dividend payout, while GAAP EPS came in at only $0.15, significantly impacted by a $52.4 million credit loss provision.

This substantial gap between GAAP and Distributable Earnings merits investor attention. The $197.4 million in annual credit loss provisions (representing approximately 29% of Distributable Earnings) suggests potential stress in portions of STWD's loan portfolio amid challenging commercial real estate market conditions. However, the company's diversified business model provides important offsetting strengths.

STWD's capital deployment remains robust with $1.6 billion invested in Q4 and $5.1 billion for the full year. The additional $1.5 billion deployed post-year-end demonstrates continued investment capacity and opportunity flow. The $2.3 billion debt execution in Q4 that extended average maturity to 3.5 years strengthens STWD's financial foundation, though investors should note this comes amid a higher interest rate environment compared to recent years.

The $1.5 billion in unrealized property gains represents a significant value cushion (approximately 22% of STWD's market cap) that could potentially be monetized strategically to enhance shareholder returns or reinvested to drive future growth. The company's special servicing and conduit operations provide additional earnings diversity and counter-cyclical revenue streams that become more valuable during periods of commercial real estate stress.

While the dividend appears well-covered by Distributable Earnings, the substantial difference between GAAP and non-GAAP metrics warrants monitoring. The company's $1.8 billion liquidity position provides significant flexibility to capitalize on opportunities in a potentially distressed commercial real estate environment through 2025, potentially allowing STWD to acquire high-quality assets at attractive valuations.

Starwood Property Trust's year-end results highlight the critical importance of its diversified business model in navigating the ongoing commercial real estate market challenges. The 69% gap between Q4 GAAP EPS ($0.15) and Distributable EPS ($0.48) reflects significant economic stress in portions of the portfolio, with credit loss provisions totaling $197.4 million for the year.

These provisions signal continued pressure in the commercial real estate lending market, yet STWD's multi-cylinder approach provides important operational stability. The company's special servicing platform—now the largest named servicer in the U.S.—actually benefits from market distress as special servicing fees increase during periods of higher default rates. Similarly, their conduit business maintained market leadership as the largest non-bank CMBS contributor in 2024, generating fee income that helps offset lending challenges.

The $1.5 billion in unrealized property gains represents approximately 22% of STWD's market capitalization and provides a substantial hidden value cushion. These gains likely reside in industrial, multifamily, and select office assets acquired before recent valuation increases, offering strategic optionality to selectively harvest gains to offset potential future credit losses or redeploy capital into higher-yielding opportunities.

STWD's $2.3 billion debt execution in Q4 extends their debt maturity profile to 3.5 years, reducing near-term refinancing risk during this period of elevated interest rates. With $1.8 billion in liquidity, STWD maintains significant dry powder to capitalize on distressed opportunities that typically emerge during market transitions.

The consistent $0.48 quarterly dividend (maintained for 62 consecutive quarters) appears sustainable based on Distributable Earnings coverage, though the significant gap with GAAP earnings bears monitoring. The accelerating investment pace in early 2025 ($1.5 billion already deployed) suggests management is finding attractive risk-adjusted opportunities as capital markets begin to normalize and distressed sellers emerge, potentially enabling STWD to acquire high-quality assets at favorable valuations that could drive earnings growth in coming quarters.

– GAAP EPS of $0.15 for the Quarter and $1.10 for the Year and Distributable EPS for the Quarter of $0.48 and $2.02 for the Year –

– Invested $1.6 Billion in the Quarter, $5.1 Billion for the Year and $1.5 Billion After Year End –

– Executed $2.3 Billion of Corporate Debt in the Quarter, Extending Average Maturity to 3.5 Years –

–  Current Liquidity of $1.8 Billion

– Paid Dividend of $0.48 per Share for the 62nd Straight Quarter –

MIAMI BEACH, Fla., Feb. 27, 2025 /PRNewswire/ -- Starwood Property Trust, Inc. (NYSE: STWD) today announced operating results for the fiscal quarter and year ended December 31, 2024.  The Company's fourth quarter 2024 GAAP net income was $51.6 million, inclusive of a $52.4 million credit loss provision, and Distributable Earnings (a non-GAAP financial measure) was $166.7 million. The Company's full year 2024 GAAP net income was $359.9 million, inclusive of a $197.4 million credit loss provision, and Distributable Earnings was $675.0 million.

"Having a low leverage multi-cylinder platform has allowed us to invest every quarter for 15 years despite volatile and disruptive market conditions, successfully deploying over $100 billion of capital. With capital markets continuing to thaw, we expect to significantly increase our pace of investment in 2025 and have already closed $1.5 billion so far this year," commented Barry Sternlicht, Chairman and CEO of Starwood Property Trust.

"With significant liquidity and proven access to capital at record low spreads, we are well positioned to grow across our investing cylinders. Our success is not reliant on any one of our many businesses. We have $1.5 billion of harvestable unrealized property gains and high return on equity divisions, including our special servicer (the largest named servicer in the U.S.) and our conduit (the largest non-bank contributor into CMBS in 2024)," added Jeffrey DiModica, President of Starwood Property Trust.

Supplemental Schedules

The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company's stakeholders.  Specifically, these materials can be found on the Company's website in the Investor Relations section under "Quarterly Results" at www.starwoodpropertytrust.com

Webcast and Conference Call Information 

The Company will host a live webcast and conference call on Thursday, February 27, 2025, at 10:00 a.m. Eastern Time.  To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software.  The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website.  The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in. 

To Participate via Telephone Conference Call:

Dial in at least 15 minutes prior to start time.
Domestic:  1-877-407-9039
International:  1-201-689-8470

Conference Call Playback:

Domestic:  1-844-512-2921
International:  1-412-317-6671
Passcode:  13750198

The playback can be accessed through March 13, 2025.

About Starwood Property Trust, Inc.

Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. As of December 31, 2024, the Company has successfully deployed over $102 billion of capital since inception and manages a portfolio of over $25 billion across debt and equity investments. Starwood Property Trust's investment objective is to generate attractive and stable returns for shareholders, primarily through dividends, by leveraging a premiere global organization to identify and execute on the best risk adjusted returning investments across its target assets. Additional information can be found at www.starwoodpropertytrust.com

Forward-Looking Statements

Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words "believe," "expect," "anticipate" and other similar expressions.  Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained.  Factors that could cause actual results to differ materially from the Company's expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC.

In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.

Additional information can be found on the Company's website at www.starwoodpropertytrust.com.  

Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com 

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the three months ended December 31, 2024

(Amounts in thousands)


Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Subtotal


Securitization

VIEs


Total

Revenues:
















Interest income from loans

$            321,378


$           61,119


$              —


$           5,889


$              —


$      388,386


$                 —


$        388,386

Interest income from investment securities

26,638


115



22,978



49,731


(35,359)


14,372

Servicing fees

64




24,067



24,131


(6,481)


17,650

Rental income

6,506



16,347


4,860



27,713



27,713

Other revenues

2,349


2,152


198


1,006


563


6,268



6,268

Total revenues

356,935


63,386


16,545


58,800


563


496,229


(41,840)


454,389

Costs and expenses:
















Management fees

187





41,020


41,207



41,207

Interest expense

182,958


35,891


9,647


9,918


72,283


310,697


(208)


310,489

General and administrative

11,160


5,355


727


28,092


4,103


49,437



49,437

Costs of rental operations

4,586



6,174


2,930



13,690



13,690

Depreciation and amortization

3,304


13


5,840


1,768


251


11,176



11,176

Credit loss provision, net

51,267


1,158





52,425



52,425

Other expense

14


341



234



589



589

Total costs and expenses

253,476


42,758


22,388


42,942


117,657


479,221


(208)


479,013

Other income (loss):
















Change in net assets related to consolidated VIEs







31,870


31,870

Change in fair value of servicing rights




2,408



2,408


(184)


2,224

Change in fair value of investment securities, net

4,428




(14,303)



(9,875)


10,385


510

Change in fair value of mortgage loans, net

(99,184)




24,785



(74,399)



(74,399)

Income from affordable housing fund investments



91,837




91,837



91,837

Earnings (loss) from unconsolidated entities

1,306


2,108



427



3,841


(439)


3,402

Gain on sale of investments and other assets, net

346




86



432



432

Gain (loss) on derivative financial instruments, net

184,713


93


50


3,325


(49,231)


138,950



138,950

Foreign currency (loss) gain, net

(97,800)


(666)


102




(98,364)



(98,364)

Loss on extinguishment of debt


(846)




(293)


(1,139)



(1,139)

Other (loss) income, net

(2,676)


491


207




(1,978)



(1,978)

Total other income (loss)

(8,867)


1,180


92,196


16,728


(49,524)


51,713


41,632


93,345

Income (loss) before income taxes

94,592


21,808


86,353


32,586


(166,618)


68,721



68,721

Income tax benefit (provision)

9,814


(155)



(7,558)



2,101



2,101

Net income (loss)

104,406


21,653


86,353


25,028


(166,618)


70,822



70,822

Net (income) loss attributable to non-controlling interests

(4)



(23,191)


4,016



(19,179)



(19,179)

Net income (loss) attributable to Starwood Property Trust, Inc.

$            104,402


$           21,653


$        63,162


$          29,044


$    (166,618)


$        51,643


$                 —


$          51,643

Definition of Distributable Earnings

Distributable Earnings, a non-GAAP financial measure, is used to compute the Company's incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT.  For the Company's purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company's external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company's external manager and approved by a majority of the Company's independent directors. Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding Distributable Earnings.

Reconciliation of Net Income to Distributable Earnings

For the three months ended December 31, 2024

(Amounts in thousands except per share data)

 


Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Total

Net income (loss) attributable to Starwood Property Trust, Inc.

$             104,402


$               21,653


$               63,162


$               29,044


$            (166,618)


$               51,643

Add / (Deduct):












Non-controlling interests attributable to Woodstar II Class A Units



4,660




4,660

Non-controlling interests attributable to unrealized gains/losses



15,579


(9,463)



6,116

Non-cash equity compensation expense

2,430


490


82


1,330


5,952


10,284

Management incentive fee





12,731


12,731

Depreciation and amortization

3,446


2


5,941


1,870



11,259

Interest income adjustment for securities

4,361




9,990



14,351

Consolidated income tax (benefit) provision associated with fair value adjustments

(9,814)


155



7,558



(2,101)

Other non-cash items

4



277


(117)



164

Reversal of GAAP unrealized and realized (gains) / losses on:












Loans

99,184




(24,785)



74,399

Credit loss provision, net

51,267


1,158





52,425

Securities

(4,428)




14,303



9,875

Woodstar Fund investments



(91,837)




(91,837)

Derivatives

(184,713)


(93)


(50)


(3,325)


49,231


(138,950)

Foreign currency

97,800


666


(102)




98,364

Earnings from unconsolidated entities

(1,306)


(2,108)



(427)



(3,841)

Sales of properties




(86)



(86)

Recognition of Distributable realized gains / (losses) on:












Loans

(286)




25,953



25,667

Securities

(254)




(11,633)



(11,887)

Woodstar Fund investments



16,100




16,100

Derivatives

43,141


65


(411)


8,335


(11,515)


39,615

Foreign currency

(13,846)


(101)


102




(13,845)

Earnings (loss) from unconsolidated entities

1,305


(111)



305



1,499

Sales of properties




86



86

Distributable Earnings (Loss)

$             192,693


$               21,776


$               13,503


$               48,938


$            (110,219)


$             166,691

Distributable Earnings (Loss) per Weighted Average Diluted Share

$                   0.55


$                   0.06


$                   0.04


$                   0.14


$                 (0.31)


$                   0.48

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Statement of Operations by Segment

For the year ended December 31, 2024

(Amounts in thousands)

 


Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Subtotal


Securitization

VIEs


Total

Revenues:
















Interest income from loans

$         1,424,188


$         255,645


$             —


$           18,234


$             —


$   1,698,067


$                 —


$      1,698,067

Interest income from investment securities

116,808


506



93,641



210,955


(144,150)


66,805

Servicing fees

425




72,579



73,004


(17,805)


55,199

Rental income

18,325



69,210


20,463



107,998



107,998

Other revenues

6,804


4,842


772


3,842


2,514


18,774



18,774

Total revenues

1,566,550


260,993


69,982


208,759


2,514


2,108,798


(161,955)


1,946,843

Costs and expenses:
















Management fees

756





144,421


145,177



$         145,177

Interest expense

845,082


151,120


44,972


36,870


271,483


1,349,527


(834)


1,348,693

General and administrative

60,163


19,980


4,428


99,499


15,166


199,236



199,236

Costs of rental operations

13,163



23,483


11,591



48,237



48,237

Depreciation and amortization

9,653


56


23,535


7,057


1,005


41,306



41,306

Credit loss provision, net

194,260


3,140





197,400



197,400

Other expense

785


516


35


687



2,023



2,023

Total costs and expenses

1,123,862


174,812


96,453


155,704


432,075


1,982,906


(834)


1,982,072

Other income (loss):
















Change in net assets related to consolidated VIEs







75,706


75,706

Change in fair value of servicing rights




887



887


2,119


3,006

Change in fair value of investment securities, net

76




(83,748)



(83,672)


84,686


1,014

Change in fair value of mortgage loans, net

3,597




72,283



75,880



75,880

Income from affordable housing fund investments



102,141




102,141



102,141

Earnings (loss) from unconsolidated entities

11,599


1,414



1,473



14,486


(1,390)


13,096

Gain on sale of investments and other assets, net

305



92,003


8,402



100,710



100,710

Gain (loss) on derivative financial instruments, net

196,349


152


1,492


3,454


(43,513)


157,934



157,934

Foreign currency (loss) gain, net

(73,830)


(187)


89




(73,928)



(73,928)

Gain (loss) on extinguishment of debt

173


(1,466)


(2,254)


(100)


(293)


(3,940)



(3,940)

Other (loss) income, net

(10,013)


531


(949)


50



(10,381)



(10,381)

Total other income (loss)

128,256


444


192,522


2,701


(43,806)


280,117


161,121


441,238

Income (loss) before income taxes

570,944


86,625


166,051


55,756


(473,367)


406,009



406,009

Income tax (provision) benefit

(9,116)


259



(16,575)



(25,432)



(25,432)

Net income (loss)

561,828


86,884


166,051


39,181


(473,367)


380,577



380,577

Net (income) loss attributable to non-controlling interests

(14)



(38,201)


17,571



(20,644)



(20,644)

Net income (loss) attributable to Starwood Property Trust, Inc.

$            561,814


$           86,884


$     127,850


$           56,752


$    (473,367)


$      359,933


$                 —


$         359,933

 

Reconciliation of Net Income to Distributable Earnings

For the year ended December 31, 2024

(Amounts in thousands except per share data)

 


Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Total

Net income (loss) attributable to Starwood Property Trust, Inc.

$         561,814


$           86,884


$         127,850


$           56,752


$       (473,367)


$         359,933

Add / (Deduct):












Non-controlling interests attributable to Woodstar II Class A Units



18,638




18,638

Non-controlling interests attributable to unrealized gains/losses



6,551


(34,961)



(28,410)

Non-cash equity compensation expense

9,750


1,975


370


6,127


23,564


41,786

Management incentive fee





35,324


35,324

Depreciation and amortization

10,239


17


23,896


7,440



41,592

Interest income adjustment for securities

20,252




35,593



55,845

Consolidated income tax provision (benefit) associated with fair value adjustments

9,116


(259)



16,575



25,432

Other non-cash items

14



1,111


(940)



185

Reversal of GAAP unrealized and realized (gains) / losses on:












Loans

(3,597)




(72,283)



(75,880)

Credit loss provision, net

194,260


3,140





197,400

Securities

(76)




83,748



83,672

Woodstar Fund investments



(102,141)




(102,141)

Derivatives

(196,349)


(152)


(1,492)


(3,454)


43,513


(157,934)

Foreign currency

73,830


187


(89)




73,928

Earnings from unconsolidated entities

(11,599)


(1,414)



(1,473)



(14,486)

Sales of properties



(92,003)


(8,402)



(100,405)

Recognition of Distributable realized gains / (losses) on:












Loans

(5,235)




73,214



67,979

Realized credit loss


(1,546)





(1,546)

Securities

(9,556)




(48,711)



(58,267)

Woodstar Fund investments



70,346




70,346

Derivatives

144,325


334


8,283


9,354


(43,265)


119,031

Foreign currency

(26,055)


(46)


89




(26,012)

Earnings (loss) from unconsolidated entities

5,577


(437)



1,338



6,478

Sales of properties



39,150


3,323



42,473

Distributable Earnings (Loss)

$         776,710


$           88,683


$         100,559


$         123,240


$       (414,231)


$         674,961

Distributable Earnings (Loss) per Weighted Average Diluted Share

$               2.32


$               0.27


$               0.30


$               0.37


$             (1.24)


$               2.02

 

Starwood Property Trust, Inc. and Subsidiaries

Condensed Consolidated Balance Sheet by Segment

As of December 31, 2024

(Amounts in thousands)


Commercial and

Residential

Lending

Segment


Infrastructure

Lending

Segment


Property

Segment


Investing

and Servicing

Segment


Corporate


Subtotal


Securitization

VIEs


Total

Assets:
















Cash and cash equivalents

$            19,743


$       122,134


$       24,717


$         11,946


$     199,291


$   377,831


$              —


$       377,831

Restricted cash

147,502


21,986


1,133


5,543



176,164



176,164

Loans held-for-investment, net

12,895,064


2,541,949





15,437,013



15,437,013

Loans held-for-sale

2,394,624




121,384



2,516,008



2,516,008

Investment securities

909,762


17,273



1,225,024



2,152,059


(1,618,801)


533,258

Properties, net

650,966



657,246


65,466



1,373,678



1,373,678

Investments of consolidated affordable housing fund



2,073,533




2,073,533



2,073,533

Investments in unconsolidated entities

26,441


54,105



33,640



114,186


(14,816)


99,370

Goodwill


119,409



140,437



259,846



259,846

Intangible assets

10,637



22,101


63,711



96,449


(35,745)


60,704

Derivative assets

174,507



115


898



175,520



175,520

Accrued interest receivable

150,474


13,961



684


2,648


167,767



167,767

Other assets

206,103


8,190


52,243


8,700


92,993


368,229



368,229

VIE assets, at fair value







38,937,576


38,937,576

Total Assets

$      17,585,823


$    2,899,007


$  2,831,088


$    1,677,433


$     294,932


$  25,288,283


$  37,268,214


$   62,556,497

Liabilities and Equity
















Liabilities:
















Accounts payable, accrued expenses and other liabilities

$          185,303


$         30,157


$       13,232


$         57,624


$     148,268


$   434,584


$              —


$       434,584

Related-party payable





38,958


38,958



38,958

Dividends payable





163,383


163,383



163,383

Derivative liabilities

67,452





27,438


94,890



94,890

Secured financing agreements, net

7,912,536


760,299


479,732


591,094


1,428,227


11,171,888


(20,331)


11,151,557

Collateralized loan obligations and single asset securitization, net

1,966,865


1,229,561





3,196,426



3,196,426

Unsecured senior notes, net





2,994,682


2,994,682



2,994,682

VIE liabilities, at fair value







37,288,545


37,288,545

Total Liabilities

10,132,156


2,020,017


492,964


648,718


4,800,956


18,094,811


37,268,214


55,363,025

Temporary Equity: Redeemable non-controlling interests



426,695




426,695



426,695

Permanent Equity:
















Starwood Property Trust, Inc. Stockholders' Equity:
















Common stock





3,449


3,449



3,449

Additional paid-in capital

1,363,238


619,428


(398,205)


(706,746)


5,445,048


6,322,763



6,322,763

Treasury stock





(138,022)


(138,022)



(138,022)

Retained earnings (accumulated deficit)

6,076,720


259,562


2,102,389


1,613,151


(9,816,499)


235,323



235,323

Accumulated other comprehensive income

13,594






13,594



13,594

Total Starwood Property Trust, Inc. Stockholders' Equity

7,453,552


878,990


1,704,184


906,405


(4,506,024)


6,437,107



6,437,107

Non-controlling interests in consolidated subsidiaries

115



207,245


122,310



329,670



329,670

Total Permanent Equity

7,453,667


878,990


1,911,429


1,028,715


(4,506,024)


6,766,777



6,766,777

Total Liabilities and Equity

$      17,585,823


$    2,899,007


$  2,831,088


$    1,677,433


$     294,932


$  25,288,283


$  37,268,214


$   62,556,497

 

Cision View original content:https://www.prnewswire.com/news-releases/starwood-property-trust-reports-results-for-the-quarter-and-year-ended-december-31-2024-302386847.html

SOURCE Starwood Property Trust, Inc.

FAQ

What was Starwood Property Trust's (STWD) earnings per share for Q4 2024?

STWD reported GAAP EPS of $0.15 and Distributable EPS of $0.48 for Q4 2024.

How much did Starwood Property Trust (STWD) invest in 2024?

STWD invested $5.1 billion throughout 2024, with $1.6 billion invested in Q4 alone.

What is STWD's current dividend payment and track record?

STWD maintains a $0.48 per share quarterly dividend, having paid it consistently for 62 consecutive quarters.

How much liquidity does Starwood Property Trust (STWD) currently have?

STWD maintains a current liquidity position of $1.8 billion.

What is the size of STWD's managed portfolio as of December 2024?

STWD manages a portfolio of over $25 billion across debt and equity investments.

Starwood Prpty

NYSE:STWD

STWD Rankings

STWD Latest News

STWD Stock Data

6.75B
315.97M
5.52%
51.7%
3.78%
REIT - Mortgage
Real Estate Investment Trusts
Link
United States
GREENWICH