Starwood Property Trust Reports Results for the Quarter and Year Ended December 31, 2024
Starwood Property Trust (NYSE: STWD) has reported its Q4 and full-year 2024 financial results. The company achieved Q4 GAAP net income of $51.6 million (EPS $0.15) and full-year GAAP net income of $359.9 million (EPS $1.10). Distributable Earnings reached $166.7 million for Q4 and $675.0 million for the year.
Key highlights include:
- $1.6 billion invested in Q4 and $5.1 billion for the full year
- $2.3 billion of corporate debt executed in Q4, extending average maturity to 3.5 years
- Current liquidity of $1.8 billion
- Maintained quarterly dividend of $0.48 per share for 62nd consecutive quarter
The company has already closed $1.5 billion in investments after year-end and manages a portfolio exceeding $25 billion across debt and equity investments. With capital markets improving, STWD expects to significantly increase its investment pace in 2025.
Starwood Property Trust (NYSE: STWD) ha riportato i risultati finanziari del Q4 e dell'intero anno 2024. L'azienda ha raggiunto un reddito netto GAAP di $51,6 milioni nel Q4 (EPS $0,15) e un reddito netto GAAP di $359,9 milioni per l'intero anno (EPS $1,10). Gli utili distribuibili hanno raggiunto i $166,7 milioni per il Q4 e $675,0 milioni per l'anno.
I punti salienti includono:
- $1,6 miliardi investiti nel Q4 e $5,1 miliardi per l'intero anno
- $2,3 miliardi di debito societario eseguiti nel Q4, prolungando la scadenza media a 3,5 anni
- Liquidità attuale di $1,8 miliardi
- Dividendo trimestrale mantenuto di $0,48 per azione per il 62° trimestre consecutivo
L'azienda ha già chiuso investimenti per $1,5 miliardi dopo la fine dell'anno e gestisce un portafoglio che supera i $25 miliardi tra investimenti in debito e capitale. Con il miglioramento dei mercati dei capitali, STWD prevede di aumentare significativamente il proprio ritmo di investimento nel 2025.
Starwood Property Trust (NYSE: STWD) ha reportado sus resultados financieros del Q4 y del año completo 2024. La compañía alcanzó un ingreso neto GAAP de $51.6 millones en el Q4 (EPS $0.15) y un ingreso neto GAAP de $359.9 millones para el año completo (EPS $1.10). Las ganancias distribuibles alcanzaron los $166.7 millones para el Q4 y $675.0 millones para el año.
Los aspectos destacados incluyen:
- $1.6 mil millones invertidos en el Q4 y $5.1 mil millones para el año completo
- $2.3 mil millones de deuda corporativa ejecutada en el Q4, extendiendo el vencimiento promedio a 3.5 años
- Liquidez actual de $1.8 mil millones
- Dividendo trimestral mantenido de $0.48 por acción durante 62 trimestres consecutivos
La compañía ya ha cerrado inversiones por $1.5 mil millones después del cierre del año y gestiona un portafolio que supera los $25 mil millones en inversiones de deuda y capital. Con la mejora en los mercados de capitales, STWD espera aumentar significativamente su ritmo de inversión en 2025.
스타우드 부동산 신탁 (NYSE: STWD)는 2024년 4분기 및 연간 재무 결과를 발표했습니다. 이 회사는 4분기 GAAP 순이익 5,160만 달러 (EPS 0.15) 및 연간 GAAP 순이익 3억 5,990만 달러 (EPS 1.10)를 달성했습니다. 배당 가능한 수익은 4분기에 1억 6,670만 달러, 연간 6억 7,500만 달러에 도달했습니다.
주요 하이라이트는 다음과 같습니다:
- 4분기에 16억 달러, 연간 51억 달러 투자
- 4분기에 실행된 23억 달러의 기업 부채, 평균 만기를 3.5년으로 연장
- 현재 유동성 18억 달러
- 62분기 연속 주당 0.48달러의 분기 배당금 유지
회사는 연말 이후 15억 달러의 투자를 이미 마감했으며, 부채 및 자본 투자에서 250억 달러 이상의 포트폴리오를 관리하고 있습니다. 자본 시장이 개선됨에 따라 STWD는 2025년에 투자 속도를 크게 증가시킬 것으로 예상하고 있습니다.
Starwood Property Trust (NYSE: STWD) a annoncé ses résultats financiers pour le 4e trimestre et l'année entière 2024. L'entreprise a atteint un revenu net GAAP de 51,6 millions de dollars au 4e trimestre (EPS 0,15) et un revenu net GAAP de 359,9 millions de dollars pour l'année entière (EPS 1,10). Les bénéfices distribuables ont atteint 166,7 millions de dollars pour le 4e trimestre et 675,0 millions de dollars pour l'année.
Les points clés incluent:
- 1,6 milliard de dollars investis au 4e trimestre et 5,1 milliards de dollars pour l'année entière
- 2,3 milliards de dollars de dettes d'entreprise exécutées au 4e trimestre, prolongeant la maturité moyenne à 3,5 ans
- Liquidité actuelle de 1,8 milliard de dollars
- Dividende trimestriel maintenu à 0,48 dollar par action pour le 62e trimestre consécutif
L'entreprise a déjà clôturé des investissements de 1,5 milliard de dollars après la fin de l'année et gère un portefeuille de plus de 25 milliards de dollars en investissements de dette et de capital. Avec l'amélioration des marchés des capitaux, STWD s'attend à augmenter considérablement son rythme d'investissement en 2025.
Starwood Property Trust (NYSE: STWD) hat seine finanziellen Ergebnisse für das 4. Quartal und das gesamte Jahr 2024 bekannt gegeben. Das Unternehmen erzielte einen GAAP-Nettoeinkommen von 51,6 Millionen Dollar im 4. Quartal (EPS 0,15) und einen GAAP-Nettoeinkommen von 359,9 Millionen Dollar für das gesamte Jahr (EPS 1,10). Die ausschüttbaren Erträge beliefen sich im 4. Quartal auf 166,7 Millionen Dollar und für das Jahr auf 675,0 Millionen Dollar.
Wichtige Highlights sind:
- 1,6 Milliarden Dollar Investitionen im 4. Quartal und 5,1 Milliarden Dollar für das gesamte Jahr
- 2,3 Milliarden Dollar Unternehmensschulden im 4. Quartal ausgeführt, wodurch die durchschnittliche Laufzeit auf 3,5 Jahre verlängert wurde
- Aktuelle Liquidität von 1,8 Milliarden Dollar
- Quartalsdividende von 0,48 Dollar pro Aktie im 62. aufeinanderfolgenden Quartal beibehalten
Das Unternehmen hat bereits 1,5 Milliarden Dollar an Investitionen nach Jahresende abgeschlossen und verwaltet ein Portfolio von über 25 Milliarden Dollar in Schulden- und Eigenkapitalinvestitionen. Mit der Verbesserung der Kapitalmärkte erwartet STWD, dass es 2025 sein Investitionstempo erheblich steigern kann.
- Consistent dividend payment maintained at $0.48 for 62 quarters
- Strong liquidity position of $1.8 billion
- $1.5 billion of harvestable unrealized property gains
- Largest non-bank contributor to CMBS in 2024
- Successfully deployed over $100 billion since inception
- Q4 net income impacted by $52.4 million credit loss provision
- Full-year results include $197.4 million credit loss provision
- Q4 GAAP EPS declined to $0.15
Insights
Starwood Property Trust's Q4 2024 results reveal a complex financial picture with important nuances for investors. The company reported Distributable Earnings of $0.48 per share for Q4, exactly matching its dividend payout, while GAAP EPS came in at only $0.15, significantly impacted by a
This substantial gap between GAAP and Distributable Earnings merits investor attention. The
STWD's capital deployment remains robust with
The
While the dividend appears well-covered by Distributable Earnings, the substantial difference between GAAP and non-GAAP metrics warrants monitoring. The company's
Starwood Property Trust's year-end results highlight the critical importance of its diversified business model in navigating the ongoing commercial real estate market challenges. The
These provisions signal continued pressure in the commercial real estate lending market, yet STWD's multi-cylinder approach provides important operational stability. The company's special servicing platform—now the largest named servicer in the U.S.—actually benefits from market distress as special servicing fees increase during periods of higher default rates. Similarly, their conduit business maintained market leadership as the largest non-bank CMBS contributor in 2024, generating fee income that helps offset lending challenges.
The
STWD's
The consistent
– GAAP EPS of
– Invested
– Executed
– Current Liquidity of
– Paid Dividend of
"Having a low leverage multi-cylinder platform has allowed us to invest every quarter for 15 years despite volatile and disruptive market conditions, successfully deploying over
"With significant liquidity and proven access to capital at record low spreads, we are well positioned to grow across our investing cylinders. Our success is not reliant on any one of our many businesses. We have
Supplemental Schedules
The Company has published supplemental earnings schedules on its website in order to provide additional disclosure and financial information for the benefit of the Company's stakeholders. Specifically, these materials can be found on the Company's website in the Investor Relations section under "Quarterly Results" at www.starwoodpropertytrust.com.
Webcast and Conference Call Information
The Company will host a live webcast and conference call on Thursday, February 27, 2025, at 10:00 a.m. Eastern Time. To listen to a live broadcast, access the site at least 15 minutes prior to the scheduled start time in order to register, download and install any necessary audio software. The webcast is available at www.starwoodpropertytrust.com in the Investor Relations section of the website. The Company encourages use of the webcast due to potential extended wait times to access the conference call via dial-in.
To Participate via Telephone Conference Call:
Dial in at least 15 minutes prior to start time.
Domestic: 1-877-407-9039
International: 1-201-689-8470
Conference Call Playback:
Domestic: 1-844-512-2921
International: 1-412-317-6671
Passcode: 13750198
The playback can be accessed through March 13, 2025.
About Starwood Property Trust, Inc.
Starwood Property Trust (NYSE: STWD), an affiliate of global private investment firm Starwood Capital Group, is a leading diversified finance company with a core focus on the real estate and infrastructure sectors. As of December 31, 2024, the Company has successfully deployed over
Forward-Looking Statements
Statements in this press release which are not historical fact may be deemed forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are developed by combining currently available information with our beliefs and assumptions and are generally identified by the words "believe," "expect," "anticipate" and other similar expressions. Although Starwood Property Trust, Inc. believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from the Company's expectations include, but are not limited to, completion of pending investments and financings, continued ability to acquire additional investments, competition within the finance and real estate industries, availability of financing, and other risks detailed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, as well as other risks and uncertainties set forth from time to time in the Company's reports filed with the SEC.
In light of these risks and uncertainties, there can be no assurances that the results referred to in the forward-looking statements contained herein will in fact occur. Except to the extent required by applicable law or regulation, we undertake no obligation to, and expressly disclaim any such obligation to, update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, changes to future results over time or otherwise.
Additional information can be found on the Company's website at www.starwoodpropertytrust.com.
Contact:
Zachary Tanenbaum
Starwood Property Trust
Phone: 203-422-7788
Email: ztanenbaum@starwood.com
Starwood Property Trust, Inc. and Subsidiaries Condensed Consolidated Statement of Operations by Segment For the three months ended December 31, 2024 (Amounts in thousands) | |||||||||||||||
Commercial and Residential Lending Segment | Infrastructure Lending Segment | Property Segment | Investing and Servicing Segment | Corporate | Subtotal | Securitization VIEs | Total | ||||||||
Revenues: | |||||||||||||||
Interest income from loans | $ 321,378 | $ 61,119 | $ — | $ 5,889 | $ — | $ 388,386 | $ — | $ 388,386 | |||||||
Interest income from investment securities | 26,638 | 115 | — | 22,978 | — | 49,731 | (35,359) | 14,372 | |||||||
Servicing fees | 64 | — | — | 24,067 | — | 24,131 | (6,481) | 17,650 | |||||||
Rental income | 6,506 | — | 16,347 | 4,860 | — | 27,713 | — | 27,713 | |||||||
Other revenues | 2,349 | 2,152 | 198 | 1,006 | 563 | 6,268 | — | 6,268 | |||||||
Total revenues | 356,935 | 63,386 | 16,545 | 58,800 | 563 | 496,229 | (41,840) | 454,389 | |||||||
Costs and expenses: | |||||||||||||||
Management fees | 187 | — | — | — | 41,020 | 41,207 | — | 41,207 | |||||||
Interest expense | 182,958 | 35,891 | 9,647 | 9,918 | 72,283 | 310,697 | (208) | 310,489 | |||||||
General and administrative | 11,160 | 5,355 | 727 | 28,092 | 4,103 | 49,437 | — | 49,437 | |||||||
Costs of rental operations | 4,586 | — | 6,174 | 2,930 | — | 13,690 | — | 13,690 | |||||||
Depreciation and amortization | 3,304 | 13 | 5,840 | 1,768 | 251 | 11,176 | — | 11,176 | |||||||
Credit loss provision, net | 51,267 | 1,158 | — | — | — | 52,425 | — | 52,425 | |||||||
Other expense | 14 | 341 | — | 234 | — | 589 | — | 589 | |||||||
Total costs and expenses | 253,476 | 42,758 | 22,388 | 42,942 | 117,657 | 479,221 | (208) | 479,013 | |||||||
Other income (loss): | |||||||||||||||
Change in net assets related to consolidated VIEs | — | — | — | — | — | — | 31,870 | 31,870 | |||||||
Change in fair value of servicing rights | — | — | — | 2,408 | — | 2,408 | (184) | 2,224 | |||||||
Change in fair value of investment securities, net | 4,428 | — | — | (14,303) | — | (9,875) | 10,385 | 510 | |||||||
Change in fair value of mortgage loans, net | (99,184) | — | — | 24,785 | — | (74,399) | — | (74,399) | |||||||
Income from affordable housing fund investments | — | — | 91,837 | — | — | 91,837 | — | 91,837 | |||||||
Earnings (loss) from unconsolidated entities | 1,306 | 2,108 | — | 427 | — | 3,841 | (439) | 3,402 | |||||||
Gain on sale of investments and other assets, net | 346 | — | — | 86 | — | 432 | — | 432 | |||||||
Gain (loss) on derivative financial instruments, net | 184,713 | 93 | 50 | 3,325 | (49,231) | 138,950 | — | 138,950 | |||||||
Foreign currency (loss) gain, net | (97,800) | (666) | 102 | — | — | (98,364) | — | (98,364) | |||||||
Loss on extinguishment of debt | — | (846) | — | — | (293) | (1,139) | — | (1,139) | |||||||
Other (loss) income, net | (2,676) | 491 | 207 | — | — | (1,978) | — | (1,978) | |||||||
Total other income (loss) | (8,867) | 1,180 | 92,196 | 16,728 | (49,524) | 51,713 | 41,632 | 93,345 | |||||||
Income (loss) before income taxes | 94,592 | 21,808 | 86,353 | 32,586 | (166,618) | 68,721 | — | 68,721 | |||||||
Income tax benefit (provision) | 9,814 | (155) | — | (7,558) | — | 2,101 | — | 2,101 | |||||||
Net income (loss) | 104,406 | 21,653 | 86,353 | 25,028 | (166,618) | 70,822 | — | 70,822 | |||||||
Net (income) loss attributable to non-controlling interests | (4) | — | (23,191) | 4,016 | — | (19,179) | — | (19,179) | |||||||
Net income (loss) attributable to Starwood Property Trust, Inc. | $ 104,402 | $ 21,653 | $ 63,162 | $ 29,044 | $ (166,618) | $ 51,643 | $ — | $ 51,643 |
Definition of Distributable Earnings
Distributable Earnings, a non-GAAP financial measure, is used to compute the Company's incentive fees to its external manager and is an appropriate supplemental disclosure for a mortgage REIT. For the Company's purposes, Distributable Earnings is defined as GAAP net income (loss) excluding non-cash equity compensation expense, the incentive fee due to the Company's external manager, acquisition costs for successful acquisitions, depreciation and amortization of real estate and associated intangibles, any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period and, to the extent deducted from net income (loss), distributions payable with respect to equity securities of subsidiaries issued in exchange for properties or interests therein. The amount is adjusted to exclude one-time events pursuant to changes in GAAP and certain other non-cash adjustments as determined by the Company's external manager and approved by a majority of the Company's independent directors. Refer to the Company's Annual Report on Form 10-K for the year ended December 31, 2024 for additional information regarding Distributable Earnings.
Reconciliation of Net Income to Distributable Earnings For the three months ended December 31, 2024 (Amounts in thousands except per share data)
| |||||||||||
Commercial and Residential Lending Segment | Infrastructure Lending Segment | Property Segment | Investing and Servicing Segment | Corporate | Total | ||||||
Net income (loss) attributable to Starwood Property Trust, Inc. | $ 104,402 | $ 21,653 | $ 63,162 | $ 29,044 | $ (166,618) | $ 51,643 | |||||
Add / (Deduct): | |||||||||||
Non-controlling interests attributable to Woodstar II Class A Units | — | — | 4,660 | — | — | 4,660 | |||||
Non-controlling interests attributable to unrealized gains/losses | — | — | 15,579 | (9,463) | — | 6,116 | |||||
Non-cash equity compensation expense | 2,430 | 490 | 82 | 1,330 | 5,952 | 10,284 | |||||
Management incentive fee | — | — | — | — | 12,731 | 12,731 | |||||
Depreciation and amortization | 3,446 | 2 | 5,941 | 1,870 | — | 11,259 | |||||
Interest income adjustment for securities | 4,361 | — | — | 9,990 | — | 14,351 | |||||
Consolidated income tax (benefit) provision associated with fair value adjustments | (9,814) | 155 | — | 7,558 | — | (2,101) | |||||
Other non-cash items | 4 | — | 277 | (117) | — | 164 | |||||
Reversal of GAAP unrealized and realized (gains) / losses on: | |||||||||||
Loans | 99,184 | — | — | (24,785) | — | 74,399 | |||||
Credit loss provision, net | 51,267 | 1,158 | — | — | — | 52,425 | |||||
Securities | (4,428) | — | — | 14,303 | — | 9,875 | |||||
Woodstar Fund investments | — | — | (91,837) | — | — | (91,837) | |||||
Derivatives | (184,713) | (93) | (50) | (3,325) | 49,231 | (138,950) | |||||
Foreign currency | 97,800 | 666 | (102) | — | — | 98,364 | |||||
Earnings from unconsolidated entities | (1,306) | (2,108) | — | (427) | — | (3,841) | |||||
Sales of properties | — | — | — | (86) | — | (86) | |||||
Recognition of Distributable realized gains / (losses) on: | |||||||||||
Loans | (286) | — | — | 25,953 | — | 25,667 | |||||
Securities | (254) | — | — | (11,633) | — | (11,887) | |||||
Woodstar Fund investments | — | — | 16,100 | — | — | 16,100 | |||||
Derivatives | 43,141 | 65 | (411) | 8,335 | (11,515) | 39,615 | |||||
Foreign currency | (13,846) | (101) | 102 | — | — | (13,845) | |||||
Earnings (loss) from unconsolidated entities | 1,305 | (111) | — | 305 | — | 1,499 | |||||
Sales of properties | — | — | — | 86 | — | 86 | |||||
Distributable Earnings (Loss) | $ 192,693 | $ 21,776 | $ 13,503 | $ 48,938 | $ (110,219) | $ 166,691 | |||||
Distributable Earnings (Loss) per Weighted Average Diluted Share | $ 0.55 | $ 0.06 | $ 0.04 | $ 0.14 | $ (0.31) | $ 0.48 |
Starwood Property Trust, Inc. and Subsidiaries Condensed Consolidated Statement of Operations by Segment For the year ended December 31, 2024 (Amounts in thousands)
| |||||||||||||||
Commercial and Residential Lending Segment | Infrastructure Lending Segment | Property Segment | Investing and Servicing Segment | Corporate | Subtotal | Securitization VIEs | Total | ||||||||
Revenues: | |||||||||||||||
Interest income from loans | $ 1,424,188 | $ 255,645 | $ — | $ 18,234 | $ — | $ 1,698,067 | $ — | $ 1,698,067 | |||||||
Interest income from investment securities | 116,808 | 506 | — | 93,641 | — | 210,955 | (144,150) | 66,805 | |||||||
Servicing fees | 425 | — | — | 72,579 | — | 73,004 | (17,805) | 55,199 | |||||||
Rental income | 18,325 | — | 69,210 | 20,463 | — | 107,998 | — | 107,998 | |||||||
Other revenues | 6,804 | 4,842 | 772 | 3,842 | 2,514 | 18,774 | — | 18,774 | |||||||
Total revenues | 1,566,550 | 260,993 | 69,982 | 208,759 | 2,514 | 2,108,798 | (161,955) | 1,946,843 | |||||||
Costs and expenses: | |||||||||||||||
Management fees | 756 | — | — | — | 144,421 | 145,177 | — | $ 145,177 | |||||||
Interest expense | 845,082 | 151,120 | 44,972 | 36,870 | 271,483 | 1,349,527 | (834) | 1,348,693 | |||||||
General and administrative | 60,163 | 19,980 | 4,428 | 99,499 | 15,166 | 199,236 | — | 199,236 | |||||||
Costs of rental operations | 13,163 | — | 23,483 | 11,591 | — | 48,237 | — | 48,237 | |||||||
Depreciation and amortization | 9,653 | 56 | 23,535 | 7,057 | 1,005 | 41,306 | — | 41,306 | |||||||
Credit loss provision, net | 194,260 | 3,140 | — | — | — | 197,400 | — | 197,400 | |||||||
Other expense | 785 | 516 | 35 | 687 | — | 2,023 | — | 2,023 | |||||||
Total costs and expenses | 1,123,862 | 174,812 | 96,453 | 155,704 | 432,075 | 1,982,906 | (834) | 1,982,072 | |||||||
Other income (loss): | |||||||||||||||
Change in net assets related to consolidated VIEs | — | — | — | — | — | — | 75,706 | 75,706 | |||||||
Change in fair value of servicing rights | — | — | — | 887 | — | 887 | 2,119 | 3,006 | |||||||
Change in fair value of investment securities, net | 76 | — | — | (83,748) | — | (83,672) | 84,686 | 1,014 | |||||||
Change in fair value of mortgage loans, net | 3,597 | — | — | 72,283 | — | 75,880 | — | 75,880 | |||||||
Income from affordable housing fund investments | — | — | 102,141 | — | — | 102,141 | — | 102,141 | |||||||
Earnings (loss) from unconsolidated entities | 11,599 | 1,414 | — | 1,473 | — | 14,486 | (1,390) | 13,096 | |||||||
Gain on sale of investments and other assets, net | 305 | — | 92,003 | 8,402 | — | 100,710 | — | 100,710 | |||||||
Gain (loss) on derivative financial instruments, net | 196,349 | 152 | 1,492 | 3,454 | (43,513) | 157,934 | — | 157,934 | |||||||
Foreign currency (loss) gain, net | (73,830) | (187) | 89 | — | — | (73,928) | — | (73,928) | |||||||
Gain (loss) on extinguishment of debt | 173 | (1,466) | (2,254) | (100) | (293) | (3,940) | — | (3,940) | |||||||
Other (loss) income, net | (10,013) | 531 | (949) | 50 | — | (10,381) | — | (10,381) | |||||||
Total other income (loss) | 128,256 | 444 | 192,522 | 2,701 | (43,806) | 280,117 | 161,121 | 441,238 | |||||||
Income (loss) before income taxes | 570,944 | 86,625 | 166,051 | 55,756 | (473,367) | 406,009 | — | 406,009 | |||||||
Income tax (provision) benefit | (9,116) | 259 | — | (16,575) | — | (25,432) | — | (25,432) | |||||||
Net income (loss) | 561,828 | 86,884 | 166,051 | 39,181 | (473,367) | 380,577 | — | 380,577 | |||||||
Net (income) loss attributable to non-controlling interests | (14) | — | (38,201) | 17,571 | — | (20,644) | — | (20,644) | |||||||
Net income (loss) attributable to Starwood Property Trust, Inc. | $ 561,814 | $ 86,884 | $ 127,850 | $ 56,752 | $ (473,367) | $ 359,933 | $ — | $ 359,933 |
Reconciliation of Net Income to Distributable Earnings For the year ended December 31, 2024 (Amounts in thousands except per share data)
| |||||||||||
Commercial and Residential Lending Segment | Infrastructure Lending Segment | Property Segment | Investing and Servicing Segment | Corporate | Total | ||||||
Net income (loss) attributable to Starwood Property Trust, Inc. | $ 561,814 | $ 86,884 | $ 127,850 | $ 56,752 | $ (473,367) | $ 359,933 | |||||
Add / (Deduct): | |||||||||||
Non-controlling interests attributable to Woodstar II Class A Units | — | — | 18,638 | — | — | 18,638 | |||||
Non-controlling interests attributable to unrealized gains/losses | — | — | 6,551 | (34,961) | — | (28,410) | |||||
Non-cash equity compensation expense | 9,750 | 1,975 | 370 | 6,127 | 23,564 | 41,786 | |||||
Management incentive fee | — | — | — | — | 35,324 | 35,324 | |||||
Depreciation and amortization | 10,239 | 17 | 23,896 | 7,440 | — | 41,592 | |||||
Interest income adjustment for securities | 20,252 | — | — | 35,593 | — | 55,845 | |||||
Consolidated income tax provision (benefit) associated with fair value adjustments | 9,116 | (259) | — | 16,575 | — | 25,432 | |||||
Other non-cash items | 14 | — | 1,111 | (940) | — | 185 | |||||
Reversal of GAAP unrealized and realized (gains) / losses on: | |||||||||||
Loans | (3,597) | — | — | (72,283) | — | (75,880) | |||||
Credit loss provision, net | 194,260 | 3,140 | — | — | — | 197,400 | |||||
Securities | (76) | — | — | 83,748 | — | 83,672 | |||||
Woodstar Fund investments | — | — | (102,141) | — | — | (102,141) | |||||
Derivatives | (196,349) | (152) | (1,492) | (3,454) | 43,513 | (157,934) | |||||
Foreign currency | 73,830 | 187 | (89) | — | — | 73,928 | |||||
Earnings from unconsolidated entities | (11,599) | (1,414) | — | (1,473) | — | (14,486) | |||||
Sales of properties | — | — | (92,003) | (8,402) | — | (100,405) | |||||
Recognition of Distributable realized gains / (losses) on: | |||||||||||
Loans | (5,235) | — | — | 73,214 | — | 67,979 | |||||
Realized credit loss | — | (1,546) | — | — | — | (1,546) | |||||
Securities | (9,556) | — | — | (48,711) | — | (58,267) | |||||
Woodstar Fund investments | — | — | 70,346 | — | — | 70,346 | |||||
Derivatives | 144,325 | 334 | 8,283 | 9,354 | (43,265) | 119,031 | |||||
Foreign currency | (26,055) | (46) | 89 | — | — | (26,012) | |||||
Earnings (loss) from unconsolidated entities | 5,577 | (437) | — | 1,338 | — | 6,478 | |||||
Sales of properties | — | — | 39,150 | 3,323 | — | 42,473 | |||||
Distributable Earnings (Loss) | $ 776,710 | $ 88,683 | $ 100,559 | $ 123,240 | $ (414,231) | $ 674,961 | |||||
Distributable Earnings (Loss) per Weighted Average Diluted Share | $ 2.32 | $ 0.27 | $ 0.30 | $ 0.37 | $ (1.24) | $ 2.02 |
Starwood Property Trust, Inc. and Subsidiaries Condensed Consolidated Balance Sheet by Segment As of December 31, 2024 (Amounts in thousands) | |||||||||||||||
Commercial and Residential Lending Segment | Infrastructure Lending Segment | Property Segment | Investing and Servicing Segment | Corporate | Subtotal | Securitization VIEs | Total | ||||||||
Assets: | |||||||||||||||
Cash and cash equivalents | $ 19,743 | $ 122,134 | $ 24,717 | $ 11,946 | $ 199,291 | $ 377,831 | $ — | $ 377,831 | |||||||
Restricted cash | 147,502 | 21,986 | 1,133 | 5,543 | — | 176,164 | — | 176,164 | |||||||
Loans held-for-investment, net | 12,895,064 | 2,541,949 | — | — | — | 15,437,013 | — | 15,437,013 | |||||||
Loans held-for-sale | 2,394,624 | — | — | 121,384 | — | 2,516,008 | — | 2,516,008 | |||||||
Investment securities | 909,762 | 17,273 | — | 1,225,024 | — | 2,152,059 | (1,618,801) | 533,258 | |||||||
Properties, net | 650,966 | — | 657,246 | 65,466 | — | 1,373,678 | — | 1,373,678 | |||||||
Investments of consolidated affordable housing fund | — | — | 2,073,533 | — | — | 2,073,533 | — | 2,073,533 | |||||||
Investments in unconsolidated entities | 26,441 | 54,105 | — | 33,640 | — | 114,186 | (14,816) | 99,370 | |||||||
Goodwill | — | 119,409 | — | 140,437 | — | 259,846 | — | 259,846 | |||||||
Intangible assets | 10,637 | — | 22,101 | 63,711 | — | 96,449 | (35,745) | 60,704 | |||||||
Derivative assets | 174,507 | — | 115 | 898 | — | 175,520 | — | 175,520 | |||||||
Accrued interest receivable | 150,474 | 13,961 | — | 684 | 2,648 | 167,767 | — | 167,767 | |||||||
Other assets | 206,103 | 8,190 | 52,243 | 8,700 | 92,993 | 368,229 | — | 368,229 | |||||||
VIE assets, at fair value | — | — | — | — | — | — | 38,937,576 | 38,937,576 | |||||||
Total Assets | $ 17,585,823 | $ 2,899,007 | $ 2,831,088 | $ 1,677,433 | $ 294,932 | $ 25,288,283 | $ 37,268,214 | $ 62,556,497 | |||||||
Liabilities and Equity | |||||||||||||||
Liabilities: | |||||||||||||||
Accounts payable, accrued expenses and other liabilities | $ 185,303 | $ 30,157 | $ 13,232 | $ 57,624 | $ 148,268 | $ 434,584 | $ — | $ 434,584 | |||||||
Related-party payable | — | — | — | — | 38,958 | 38,958 | — | 38,958 | |||||||
Dividends payable | — | — | — | — | 163,383 | 163,383 | — | 163,383 | |||||||
Derivative liabilities | 67,452 | — | — | — | 27,438 | 94,890 | — | 94,890 | |||||||
Secured financing agreements, net | 7,912,536 | 760,299 | 479,732 | 591,094 | 1,428,227 | 11,171,888 | (20,331) | 11,151,557 | |||||||
Collateralized loan obligations and single asset securitization, net | 1,966,865 | 1,229,561 | — | — | — | 3,196,426 | — | 3,196,426 | |||||||
Unsecured senior notes, net | — | — | — | — | 2,994,682 | 2,994,682 | — | 2,994,682 | |||||||
VIE liabilities, at fair value | — | — | — | — | — | — | 37,288,545 | 37,288,545 | |||||||
Total Liabilities | 10,132,156 | 2,020,017 | 492,964 | 648,718 | 4,800,956 | 18,094,811 | 37,268,214 | 55,363,025 | |||||||
Temporary Equity: Redeemable non-controlling interests | — | — | 426,695 | — | — | 426,695 | — | 426,695 | |||||||
Permanent Equity: | |||||||||||||||
Starwood Property Trust, Inc. Stockholders' Equity: | |||||||||||||||
Common stock | — | — | — | — | 3,449 | 3,449 | — | 3,449 | |||||||
Additional paid-in capital | 1,363,238 | 619,428 | (398,205) | (706,746) | 5,445,048 | 6,322,763 | — | 6,322,763 | |||||||
Treasury stock | — | — | — | — | (138,022) | (138,022) | — | (138,022) | |||||||
Retained earnings (accumulated deficit) | 6,076,720 | 259,562 | 2,102,389 | 1,613,151 | (9,816,499) | 235,323 | — | 235,323 | |||||||
Accumulated other comprehensive income | 13,594 | — | — | — | — | 13,594 | — | 13,594 | |||||||
Total Starwood Property Trust, Inc. Stockholders' Equity | 7,453,552 | 878,990 | 1,704,184 | 906,405 | (4,506,024) | 6,437,107 | — | 6,437,107 | |||||||
Non-controlling interests in consolidated subsidiaries | 115 | — | 207,245 | 122,310 | — | 329,670 | — | 329,670 | |||||||
Total Permanent Equity | 7,453,667 | 878,990 | 1,911,429 | 1,028,715 | (4,506,024) | 6,766,777 | — | 6,766,777 | |||||||
Total Liabilities and Equity | $ 17,585,823 | $ 2,899,007 | $ 2,831,088 | $ 1,677,433 | $ 294,932 | $ 25,288,283 | $ 37,268,214 | $ 62,556,497 |
View original content:https://www.prnewswire.com/news-releases/starwood-property-trust-reports-results-for-the-quarter-and-year-ended-december-31-2024-302386847.html
SOURCE Starwood Property Trust, Inc.
FAQ
What was Starwood Property Trust's (STWD) earnings per share for Q4 2024?
How much did Starwood Property Trust (STWD) invest in 2024?
What is STWD's current dividend payment and track record?
How much liquidity does Starwood Property Trust (STWD) currently have?