Stevanato Group Reports Third Quarter 2022 Financial Results
Stevanato Group (NYSE: STVN) reported a strong third quarter of 2022 with a 14% revenue increase to €245.3 million. High-value solutions contributed 30% of total revenue, reflecting a growing shift in focus. The adjusted diluted EPS remained stable at €0.14, with an adjusted EBITDA of €65.8 million and a margin of 26.8%. A notable 21% backlog increase to approximately €1.01 billion underscores strong future demand. The company raised its 2022 guidance, citing favorable currency effects amidst ongoing inflationary pressures.
- Revenue increased 14% to €245.3 million.
- High-value solutions rose to 30% of total revenue.
- Adjusted diluted EPS stable at €0.14.
- Adjusted EBITDA totaled €65.8 million with a margin of 26.8%.
- Committed backlog increased 21% to €1.01 billion.
- Full year 2022 revenue guidance raised due to favorable currency translation.
- Revenue from the Engineering segment decreased by 9% to €38.2 million.
- Free cash flow was negative €46.3 million due to high capital expenditures.
- New order intake fell to €247 million from €310 million due to decreased Covid-19 orders.
PIOMBINO DESE,
Third Quarter 2022 Highlights
-
Third quarter revenue increased
14% to€245.3 million , over the same period last year -
Revenue from high value solutions was approximately
30% of total revenue -
Reported diluted earnings per share of
€0.14 and adjusted diluted earnings per share of€0.14 -
Adjusted EBITDA totaled
€65.8 million with an adjusted EBITDA margin of26.8% -
Committed backlog increased
21% to approximately€1.01 billion , over the same period last year - The Company is raising its full year 2022 guidance primarily related to favorable currency effects
Third quarter consolidated results
Revenue for the third quarter of 2022 increased
For the third quarter of 2022, gross profit margin increased 210 basis points to
Operating profit margin for the third quarter of 2022 increased to
For the third quarter of 2022, net profit totaled
Biopharmaceutical and Diagnostic Solutions Segment (BDS)
For the third quarter of 2022, revenue (external customer sales) from the BDS segment grew
Contributions from high value solutions increased
Year-over-year gross profit margin expansion was mainly driven by a greater mix of more accretive high value solutions and favorable currency translation, which helped offset inflation, and resulted in a gross profit margin* of
Engineering Segment
For the third quarter of 2022, revenue (external customer sales) from the Engineering segment decreased by
For the third quarter of 2022, gross profit margin* increased to
*Calculated including intersegment transactions
Balance Sheet and Cash Flow
As of
For the third quarter of 2022, net cash used for operating activities was
New Order Intake and Backlog
For the third quarter of 2022, new order intake totaled
The Company ended the third quarter with a committed backlog of approximately
Full Year 2022 Guidance
The Company is raising its full year guidance primarily as a result of favorable currency translation. The updated guidance also considers the dynamic operating environment including the wind-down of Covid-19 revenue that is being backfilled by new work, the shift to high value solutions, and actions taken to accelerate efficiencies and implement cost management initiatives to help offset inflation. As a result, the Company now expects:
-
Revenue in the range of
€961 million to€971 million -
Adjusted diluted EPS in the range of
€0.52 t o€0.54 -
Adjusted EBITDA in the range of
€254.5 million to€260.0 million
Executive Chairman,
Conference Call
The Company will host a conference call to discuss the financial results at
Pre-registration: Participants who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. We encourage participants to pre-register for the conference call using the following link: http://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=4544003&linkSecurityString=514976446
Webcast: A live, listen-only webcast of the call will be available at the following link: https://87399.choruscall.eu/links/stevanato221108.html
Dial in: Those who are unable to pre-register may dial in by calling:
|
+ 39 02 802 09 11 |
|
|
+ 44 1 212 818004 |
|
|
+1 718 705 8796 |
|
|
+1 855 265 6958 |
Replay: The webcast will be archived for three months on the Company’s Investor Relations section of its website at: https://ir.stevanatogroup.com/financial-results
Forward-Looking Statements
This press release may include forward-looking statements. The words "expects,” “are implementing,” “increasing,” “well positioned,” “continue,” “remain,” “growing,” “raising,” and similar expressions (or their negative) identify certain of these forward-looking statements. These forward-looking statements are statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, the investments the Company expects to receive, the expansion of manufacturing capacity, the Company’s plans regarding its presence in the
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to the tables included in this press release for a reconciliation of non-GAAP financial measures.
Management monitors and evaluates our operating and financial performance using several non-GAAP financial measures, including Constant Currency Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Profit, Adjusted Operating Profit Margin, Adjusted Net Profit, Adjusted Diluted EPS, Capital Employed,
About
Founded in 1949,
Consolidated Income Statement |
||||||||||||||||||||||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
For the three months |
|
|
For the nine months |
|
||||||||||||||||||||||||||
|
|
ended |
|
|
ended |
|
||||||||||||||||||||||||||
|
|
2022 |
|
|
% |
|
|
2021 |
|
|
% |
|
|
2022 |
|
|
% |
|
|
2021 |
|
|
% |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
245.3 |
|
|
|
100.0 |
% |
|
|
214.5 |
|
|
|
100.0 |
% |
|
|
691.6 |
|
|
|
100.0 |
% |
|
|
611.3 |
|
|
|
100.0 |
% |
Costs of sales |
|
|
167.7 |
|
|
|
68.4 |
% |
|
|
151.3 |
|
|
|
70.5 |
% |
|
|
472.0 |
|
|
|
68.2 |
% |
|
|
419.0 |
|
|
|
68.5 |
% |
Gross Profit |
|
|
77.5 |
|
|
|
31.6 |
% |
|
|
63.3 |
|
|
|
29.5 |
% |
|
|
219.6 |
|
|
|
31.8 |
% |
|
|
192.4 |
|
|
|
31.5 |
% |
Other operating Income |
|
|
3.4 |
|
|
|
1.4 |
% |
|
|
1.7 |
|
|
|
0.8 |
% |
|
|
12.1 |
|
|
|
1.7 |
% |
|
|
7.2 |
|
|
|
1.2 |
% |
Selling and Marketing Expenses |
|
|
5.9 |
|
|
|
2.4 |
% |
|
|
4.7 |
|
|
|
2.2 |
% |
|
|
17.8 |
|
|
|
2.6 |
% |
|
|
16.0 |
|
|
|
2.6 |
% |
Research and Development Expenses |
|
|
7.6 |
|
|
|
3.1 |
% |
|
|
7.4 |
|
|
|
3.4 |
% |
|
|
23.8 |
|
|
|
3.4 |
% |
|
|
20.1 |
|
|
|
3.3 |
% |
General and Administrative Expenses |
|
|
19.9 |
|
|
|
8.2 |
% |
|
|
24.7 |
|
|
|
11.5 |
% |
|
|
60.8 |
|
|
|
8.8 |
% |
|
|
44.7 |
|
|
|
7.3 |
% |
Operating Profit |
|
|
47.5 |
|
|
|
19.4 |
% |
|
|
28.2 |
|
|
|
13.2 |
% |
|
|
129.3 |
|
|
|
18.7 |
% |
|
|
118.8 |
|
|
|
19.4 |
% |
Finance Income |
|
|
6.7 |
|
|
|
2.7 |
% |
|
|
2.1 |
|
|
|
1.0 |
% |
|
|
17.2 |
|
|
|
2.5 |
% |
|
|
6.4 |
|
|
|
1.0 |
% |
Finance Expense |
|
|
8.3 |
|
|
|
3.4 |
% |
|
|
8.0 |
|
|
|
3.7 |
% |
|
|
22.7 |
|
|
|
3.3 |
% |
|
|
13.7 |
|
|
|
2.2 |
% |
Share of Profit of an Associate |
|
|
— |
|
|
|
0.0 |
% |
|
|
0.2 |
|
|
|
0.1 |
% |
|
|
— |
|
|
|
0.0 |
% |
|
|
0.5 |
|
|
|
0.1 |
% |
Profit Before Tax |
|
|
46.0 |
|
|
|
18.8 |
% |
|
|
22.4 |
|
|
|
10.4 |
% |
|
|
123.8 |
|
|
|
17.9 |
% |
|
|
112.0 |
|
|
|
18.3 |
% |
Income Taxes |
|
|
9.8 |
|
|
|
4.0 |
% |
|
|
3.8 |
|
|
|
1.8 |
% |
|
|
29.1 |
|
|
|
4.2 |
% |
|
|
22.3 |
|
|
|
3.6 |
% |
Net Profit |
|
|
36.3 |
|
|
|
14.8 |
% |
|
|
18.6 |
|
|
|
8.7 |
% |
|
|
94.7 |
|
|
|
13.7 |
% |
|
|
89.7 |
|
|
|
14.7 |
% |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share |
|
|
0.14 |
|
|
|
|
|
|
0.07 |
|
|
|
|
|
|
0.36 |
|
|
|
|
|
|
0.36 |
|
|
|
|
||||
Diluted earnings per common share |
|
|
0.14 |
|
|
|
|
|
|
0.07 |
|
|
|
|
|
|
0.36 |
|
|
|
|
|
|
0.36 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding |
|
|
264.7 |
|
|
|
|
|
|
264.5 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
248.7 |
|
|
|
|
||||
Average shares assuming dilution |
|
|
264.7 |
|
|
|
|
|
|
264.5 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
248.7 |
|
|
|
|
||||
Reported Segment Information |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the three months ended |
|
|||||||||||||
|
|
Biopharmaceutical and Diagnostic Solutions |
|
|
Engineering |
|
|
Adjustments, eliminations and unallocated items |
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
207.1 |
|
|
|
38.2 |
|
|
|
— |
|
|
|
245.3 |
|
Inter-Segment |
|
|
0.4 |
|
|
|
32.5 |
|
|
|
(32.9 |
) |
|
|
— |
|
Revenue |
|
|
207.5 |
|
|
|
70.7 |
|
|
|
(32.9 |
) |
|
|
245.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
67.8 |
|
|
|
15.2 |
|
|
|
(5.5 |
) |
|
|
77.5 |
|
Gross Profit Margin |
|
|
32.7 |
% |
|
|
21.5 |
% |
|
|
16.7 |
% |
|
|
31.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
47.3 |
|
|
|
9.9 |
|
|
|
(9.7 |
) |
|
|
47.5 |
|
Operating Profit Margin |
|
|
22.8 |
% |
|
|
14.0 |
% |
|
|
29.5 |
% |
|
|
19.4 |
% |
|
|
For the three months ended |
|
|||||||||||||
|
|
Biopharmaceutical and Diagnostic Solutions |
|
|
Engineering |
|
|
Adjustments, eliminations and unallocated items |
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
172.8 |
|
|
|
41.8 |
|
|
|
— |
|
|
|
214.5 |
|
Inter-Segment |
|
|
0.3 |
|
|
|
17.7 |
|
|
|
(18.0 |
) |
|
|
— |
|
Revenue |
|
|
173.1 |
|
|
|
59.5 |
|
|
|
(18.0 |
) |
|
|
214.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
53.9 |
|
|
|
9.1 |
|
|
|
0.2 |
|
|
|
63.3 |
|
Gross Profit Margin |
|
|
31.2 |
% |
|
|
15.4 |
% |
|
|
-1.1 |
% |
|
|
29.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
31.3 |
|
|
|
4.2 |
|
|
|
(7.3 |
) |
|
|
28.2 |
|
Operating Profit Margin |
|
|
18.1 |
% |
|
|
7.1 |
% |
|
|
40.6 |
% |
|
|
13.1 |
% |
|
|
For the nine months ended |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
568.1 |
|
|
|
123.4 |
|
|
|
— |
|
|
|
691.6 |
|
Inter-Segment |
|
|
1.0 |
|
|
|
83.7 |
|
|
|
(84.7 |
) |
|
|
— |
|
Revenue |
|
|
569.1 |
|
|
|
207.1 |
|
|
|
(84.7 |
) |
|
|
691.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
188.2 |
|
|
|
45.1 |
|
|
|
(13.7 |
) |
|
|
219.6 |
|
Gross Profit Margin |
|
|
33.1 |
% |
|
|
21.8 |
% |
|
|
|
|
|
31.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
127.6 |
|
|
|
30.0 |
|
|
|
(28.3 |
) |
|
|
129.3 |
|
Operating Profit Margin |
|
|
22.4 |
% |
|
|
14.5 |
% |
|
|
|
|
|
18.7 |
% |
|
|
For the nine months ended |
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
508.2 |
|
|
|
103.2 |
|
|
|
— |
|
|
|
611.3 |
|
Inter-Segment |
|
|
0.8 |
|
|
|
39.3 |
|
|
|
(40.1 |
) |
|
|
— |
|
Revenue |
|
|
509.0 |
|
|
|
142.5 |
|
|
|
(40.1 |
) |
|
|
611.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
168.8 |
|
|
|
25.6 |
|
|
|
(2.0 |
) |
|
|
192.4 |
|
Gross Profit Margin |
|
|
33.2 |
% |
|
|
18.0 |
% |
|
|
|
|
|
31.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
111.2 |
|
|
|
12.0 |
|
|
|
(4.4 |
) |
|
|
118.8 |
|
Operating Profit Margin |
|
|
21.8 |
% |
|
|
8.4 |
% |
|
|
|
|
|
19.4 |
% |
|
Cash Flow |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the three months
|
|
|
For the nine months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Cash flow from operating activities |
|
|
(3.8 |
) |
|
|
17.9 |
|
|
|
43.6 |
|
|
|
77.9 |
|
Cash flow used in investing activities |
|
|
(43.2 |
) |
|
|
(28.6 |
) |
|
|
(174.1 |
) |
|
|
(75.3 |
) |
Cash flow from/ (used in) financing activities |
|
|
(9.9 |
) |
|
|
337.1 |
|
|
|
(25.9 |
) |
|
|
307.3 |
|
Net change in cash and cash equivalents |
|
|
(57.0 |
) |
|
|
326.4 |
|
|
|
(156.5 |
) |
|
|
309.8 |
|
Non-
This press release contains non-
Reconciliation of Revenue to Constant Currency Revenue |
||||||||
(Amounts in € millions) |
||||||||
(Unaudited) |
||||||||
Three months ended |
|
Biopharmaceutical and
|
|
|
Engineering |
|
||
Reported Revenue (IFRS GAAP) |
|
|
207.1 |
|
|
|
38.2 |
|
Effect of changes in currency translation rates |
|
|
(8.1 |
) |
|
|
0.0 |
|
Organic Revenue (Non-IFRS GAAP) |
|
|
199.0 |
|
|
|
38.2 |
|
Nine months ended |
|
Biopharmaceutical and
|
|
|
Engineering |
|
||
Reported Revenue (IFRS GAAP) |
|
|
568.1 |
|
|
|
123.4 |
|
Effect of changes in currency translation rates |
|
|
(19.8 |
) |
|
|
0.0 |
|
Organic Revenue (Non-IFRS GAAP) |
|
|
548.3 |
|
|
|
123.4 |
|
Reconciliation of EBITDA |
||||||||||||||||||||||||
(Amounts in € millions) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the nine months
|
|
|
Change |
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
% |
|
|
2022 |
|
|
2021 |
|
|
% |
|
||||||
Net Profit |
|
|
36.3 |
|
|
|
18.6 |
|
|
|
95.2 |
% |
|
|
94.7 |
|
|
|
89.7 |
|
|
|
5.6 |
% |
Income Taxes |
|
|
9.8 |
|
|
|
3.8 |
|
|
|
157.9 |
% |
|
|
29.1 |
|
|
|
22.3 |
|
|
|
30.5 |
% |
Finance Income |
|
|
(6.8 |
) |
|
|
(2.1 |
) |
|
|
223.8 |
% |
|
|
(17.2 |
) |
|
|
(6.4 |
) |
|
|
168.8 |
% |
Finance Expenses |
|
|
8.3 |
|
|
|
8.0 |
|
|
|
3.8 |
% |
|
|
22.7 |
|
|
|
13.7 |
|
|
|
65.7 |
% |
Share of profit of an associate |
|
|
— |
|
|
|
(0.2 |
) |
|
|
(100.0 |
)% |
|
|
— |
|
|
|
(0.5 |
) |
|
|
(100.0 |
)% |
Operating Profit |
|
|
47.5 |
|
|
|
28.2 |
|
|
|
68.4 |
% |
|
|
129.3 |
|
|
|
118.7 |
|
|
|
8.9 |
% |
Depreciation and Amortization |
|
|
16.7 |
|
|
|
14.9 |
|
|
|
12.1 |
% |
|
|
47.8 |
|
|
|
41.3 |
|
|
|
15.7 |
% |
EBITDA |
|
|
64.2 |
|
|
|
43.2 |
|
|
|
48.6 |
% |
|
|
177.1 |
|
|
|
160.0 |
|
|
|
10.7 |
% |
Reconciliation of Reported and Adjusted EBITDA, Operating Profit, Income Taxes, Net Profit, and Diluted EPS |
||||||||||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
|
|
|||||||||||||||||
Three months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
64.2 |
|
|
|
47.5 |
|
|
|
9.8 |
|
|
|
36.3 |
|
|
|
0.14 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
1.6 |
|
|
|
1.6 |
|
|
|
0.2 |
|
|
|
1.4 |
|
|
|
0.01 |
|
Adjusted |
|
|
65.8 |
|
|
|
49.1 |
|
|
|
10.0 |
|
|
|
37.7 |
|
|
|
0.14 |
|
Adjusted Margin |
|
|
26.8 |
% |
|
|
20.0 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|||||||||||||||||
Three months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
43.2 |
|
|
|
28.2 |
|
|
|
3.8 |
|
|
|
18.6 |
|
|
|
0.07 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Restructuring and related charges (2) |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.00 |
|
Incentive Plans Settlement (3) |
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.0 |
|
|
|
0.00 |
|
IPO costs reversed (booked as at |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
0.00 |
|
Out-of-cycle bonus to personnel (5) |
|
|
6.7 |
|
|
|
6.7 |
|
|
|
1.8 |
|
|
|
4.9 |
|
|
|
0.02 |
|
Foreign exchange loss for derivates on IPO proceeds (6) |
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
3.3 |
|
|
|
0.01 |
|
Start-up costs |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
0.00 |
|
Patent Box (7) |
|
|
— |
|
|
|
— |
|
|
|
1.6 |
|
|
|
(1.6 |
) |
|
|
(0.01 |
) |
Adjusted |
|
|
51.4 |
|
|
|
36.5 |
|
|
|
8.6 |
|
|
|
26.4 |
|
|
|
0.10 |
|
Adjusted Margin |
|
|
24.0 |
% |
|
|
17.0 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|||||||||||||||||
Nine months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
177.1 |
|
|
|
129.3 |
|
|
|
29.1 |
|
|
|
94.7 |
|
|
|
0.36 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
4.6 |
|
|
|
4.6 |
|
|
|
1.1 |
|
|
|
3.5 |
|
|
|
0.01 |
|
Adjusted |
|
|
181.7 |
|
|
|
133.9 |
|
|
|
30.2 |
|
|
|
98.2 |
|
|
|
0.36 |
|
Adjusted Margin |
|
|
26.3 |
% |
|
|
19.4 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|||||||||||||||||
Nine months ended |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
160.1 |
|
|
|
118.7 |
|
|
|
22.3 |
|
|
|
89.7 |
|
|
|
0.36 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Restructuring and related charges (2) |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
0.3 |
|
|
|
0.9 |
|
|
|
0.00 |
|
Incentive Plans Settlement (3) |
|
|
(9.9 |
) |
|
|
(9.9 |
) |
|
|
(4.8 |
) |
|
|
(5.1 |
) |
|
|
(0.02 |
) |
IPO costs (4) |
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
0.00 |
|
Out-of-cycle bonus to personnel (5) |
|
|
6.7 |
|
|
|
6.7 |
|
|
|
1.8 |
|
|
|
4.9 |
|
|
|
0.02 |
|
Foreign exchange loss for derivates on IPO proceeds (6) |
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
3.3 |
|
|
|
0.01 |
|
Start-up costs |
|
|
0.6 |
|
|
|
0.6 |
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
0.00 |
|
Patent Box (7) |
|
|
— |
|
|
|
— |
|
|
|
7.1 |
|
|
|
(7.1 |
) |
|
|
(0.03 |
) |
Adjusted |
|
|
159.4 |
|
|
|
118.1 |
|
|
|
28.2 |
|
|
|
87.5 |
|
|
|
0.35 |
|
Adjusted Margin |
|
|
26.1 |
% |
|
|
19.3 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
(1) |
|
During the three months and nine months ended |
(2) |
|
During the three months and nine months ended |
(3) |
|
During the nine months ended |
(4) |
|
During the three and nine months ended |
(5) |
During the three and nine months ended |
|
(6) |
During the three and nine months ended |
|
(7) |
During the nine months ended |
|
Capital Employed |
||||||||
(Amounts in € millions) |
||||||||
(Unaudited) |
||||||||
|
|
As of |
|
|
As of |
|
||
|
|
|
|
|
|
|
||
- |
|
|
81.7 |
|
|
|
79.2 |
|
- Right of Use assets |
|
|
21.0 |
|
|
|
22.7 |
|
- Property, plant and equipment |
|
|
570.2 |
|
|
|
392.7 |
|
- Investments in associate |
|
|
— |
|
|
|
— |
|
- Financial assets - investments FVTPL |
|
|
1.1 |
|
|
|
1.1 |
|
- Other non-current financial assets |
|
|
0.9 |
|
|
|
1.3 |
|
- Deferred tax assets |
|
|
65.7 |
|
|
|
55.9 |
|
Non-current assets |
|
|
740.6 |
|
|
|
552.9 |
|
|
|
|
|
|
|
|
||
- Inventories |
|
|
218.1 |
|
|
|
148.9 |
|
- Contract assets |
|
|
91.7 |
|
|
|
62.1 |
|
- Trade receivables |
|
|
204.2 |
|
|
|
165.3 |
|
- Trade payables |
|
|
(203.1 |
) |
|
|
(164.8 |
) |
- Advances from customers |
|
|
(26.8 |
) |
|
|
(23.6 |
) |
- Contract liabilities |
|
|
(23.1 |
) |
|
|
(18.8 |
) |
Trade working capital |
|
|
261.0 |
|
|
|
169.1 |
|
|
|
|
|
|
|
|
||
- Tax receivables and Other receivables |
|
|
80.3 |
|
|
|
51.4 |
|
- Tax payables and Other liabilities |
|
|
(117.9 |
) |
|
|
(85.3 |
) |
Net working capital |
|
|
223.4 |
|
|
|
135.3 |
|
|
|
|
|
|
|
|
||
- Deferred tax liabilities |
|
|
(21.7 |
) |
|
|
(19.1 |
) |
- Employees benefits |
|
|
(8.0 |
) |
|
|
(11.9 |
) |
- Provisions |
|
|
(4.9 |
) |
|
|
(3.5 |
) |
- Other non-current liabilities |
|
|
(16.0 |
) |
|
|
(1.8 |
) |
Total non-current liabilities and provisions |
|
|
(50.6 |
) |
|
|
(36.3 |
) |
|
|
|
|
|
|
|
||
Capital employed |
|
|
913.5 |
|
|
|
651.9 |
|
|
|
|
|
|
|
|
||
Net cash |
|
|
49.6 |
|
|
|
189.8 |
|
|
|
|
|
|
|
|
||
Equity |
|
|
(963.1 |
) |
|
|
(841.7 |
) |
|
|
|
|
|
|
|
||
Total equity and net cash |
|
|
(913.5 |
) |
|
|
(651.9 |
) |
|
|
|
|
|
|
|
Free Cash Flow |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
For the three months
|
|
|
For the nine months
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Cash flow from operating activities |
|
|
(3.8 |
) |
|
|
17.9 |
|
|
|
43.6 |
|
|
|
77.9 |
|
Interest paid |
|
|
0.7 |
|
|
|
0.9 |
|
|
|
2.5 |
|
|
|
3.1 |
|
Interest received |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
Purchase of property, plant and equipment |
|
|
(40.4 |
) |
|
|
(27.3 |
) |
|
|
(167.1 |
) |
|
|
(71.4 |
) |
Proceeds from sale of property, plant and equipment |
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
Purchase of intangible assets |
|
|
(2.7 |
) |
|
|
(1.3 |
) |
|
|
(7.8 |
) |
|
|
(3.4 |
) |
Free Cash Flow |
|
|
(46.3 |
) |
|
|
(9.9 |
) |
|
|
(128.8 |
) |
|
|
5.8 |
|
|
||||||||
(Amounts in € millions) |
||||||||
(Unaudited) |
||||||||
|
|
As of |
|
|
As of |
|
||
|
|
2022 |
|
|
2021 |
|
||
Non-current financial liabilities |
|
|
(170.8 |
) |
|
|
(202.3 |
) |
Current financial liabilities |
|
|
(72.9 |
) |
|
|
(46.2 |
) |
Other current financial assets |
|
|
33.4 |
|
|
|
27.2 |
|
Cash and cash equivalents |
|
|
259.9 |
|
|
|
411.0 |
|
|
|
|
49.6 |
|
|
|
189.8 |
|
CAPEX |
||||||||||||||||||||||||
(Amounts in € millions) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the nine months
|
|
|
Change |
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
€ |
|
|
2022 |
|
|
2021 |
|
|
€ |
|
||||||
Addition to Property, plant and equipment |
|
|
68.4 |
|
|
|
24.2 |
|
|
|
44.2 |
|
|
|
194.6 |
|
|
|
67.5 |
|
|
|
127.1 |
|
Addition to Intangible Assets |
|
|
2.7 |
|
|
|
1.3 |
|
|
|
1.4 |
|
|
|
7.8 |
|
|
|
3.4 |
|
|
|
4.4 |
|
CAPEX |
|
|
71.1 |
|
|
|
25.5 |
|
|
|
45.6 |
|
|
|
202.4 |
|
|
|
70.9 |
|
|
|
131.5 |
|
Reconciliation of 2022 Updated Guidance Reported and Adjusted EBITDA, Operating Profit, Net Profit, Diluted EPS |
||||
(Amounts in € millions, except per share data) (Unaudited) |
||||
|
|
|
|
|
|
EBITDA |
Operating Profit |
Net Profit |
Diluted EPS |
Reported |
247.9 - 253.4 |
181.9 - 187.5 |
133.6 - 137.9 |
0.50 - 0.52 |
Adjusting items: |
|
|
|
|
Start-up costs New Plants |
6.6 |
6.6 |
5.0 |
0.02 |
Adjusted |
254.5 - 260.0 |
188.5 - 194.0 |
138.6 - 142.8 |
0.52 - 0.54 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221108005557/en/
Media
media@stevanatogroup.com
Investor Relations
lisa.miles@stevanatogroup.com
Source:
FAQ
What were Stevanato Group's Q3 2022 earnings results?
How did the backlog change for Stevanato Group in Q3 2022?
What is the updated full-year guidance for Stevanato Group?