Stevanato Group Reports Fourth Quarter and Fiscal Year 2022 Financial Results
Stevanato Group (NYSE: STVN) reported strong financial results for Q4 and FY 2022 and provided guidance for FY 2023. Q4 revenue rose 26% to €292.1 million, while FY 2022 revenue increased 17% to €983.7 million. Adjusted diluted EPS for Q4 were €0.19, and for FY 2022, €0.56. The company anticipates FY 2023 revenue between €1.085 billion and €1.115 billion and adjusted EPS of €0.58 to €0.62. Committed backlog grew 9% YoY to €957 million. Positive momentum was noted in high value solutions, accounting for 30% of revenue, with increased capital investments planned in the U.S. to meet demand.
- Q4 revenue increased 26% to €292.1 million.
- FY 2022 revenue grew 17% to €983.7 million.
- Adjusted diluted EPS for Q4 at €0.19; FY 2022 at €0.56.
- Committed backlog rose 9% YoY to €957 million.
- High value solutions accounted for 30% of Q4 revenue.
- FY 2023 revenue guidance of €1.085 billion to €1.115 billion.
- Revenue from Covid-19 accounted for only 11% of FY 2022 revenue.
- New order intake decreased to €237 million in Q4 from €278 million YoY.
- Establishes Fiscal 2023 Guidance -
PIOMBINO DESE,
Fourth Quarter and Full Year 2022 Highlights (compared with the same periods last year)
-
Fourth quarter revenue increased
26% to€292.1 million , diluted EPS were€0.18 , and adjusted diluted EPS were€0.19 . Adjusted EBITDA margin was28% . -
Fiscal year 2022 revenue grew
17% to€983.7 million , diluted EPS were€0.54 , and adjusted diluted EPS were€0.56 . Adjusted EBITDA margin was26.8% . -
Revenue from high value solutions was approximately
30% of total revenue for both the fourth quarter and the full year. -
Committed backlog increased
9% to approximately€957 million and, excluding Covid-19, increased21% . -
The Company is establishing full year 2023 guidance of revenue in the range of
€1.08 5 billion to€1.11 5 billion, adjusted diluted EPS between€0.58 and€0.62 , and adjusted EBITDA in the range of€290.5 million to€302.5 million .
Fourth Quarter Results
Revenue for the fourth quarter of 2022 increased
For the fourth quarter of 2022, gross profit margin increased 290 basis points to
Full Year 2022 Results
Revenue for fiscal 2022 increased
For the full year 2022, strong revenue generation, favorable mix, and operating efficiencies led to a 110 basis point increase in gross profit margin of
Biopharmaceutical and Diagnostic Solutions Segment (BDS)
Revenue grew
For the fourth quarter of 2022, revenue from high value solutions increased to
Year-over-year gross profit margin expansion in the fourth quarter was driven by higher revenue, mix, better leverage from fixed costs and the recovery of inflationary costs. For the full year, the Company's growth, favorable mix shift, and operating efficiencies helped expand gross profit margin, which was also tempered by inflation. Operating profit margin in both the quarter and the fiscal year benefited from increases in other income.
Engineering Segment
Revenue increased
For the fourth quarter of 2022, gross profit margin and operating profit margin decreased compared with the same period last year mostly due to project mix, but on a full-year basis both gross profit margin and operating profit margin improved mainly driven by contributions from more accretive business lines and ongoing optimization efforts to improve operational efficiencies.
Balance Sheet and Cash Flow
As of
For fiscal year 2022, cash generated from operating activities was
New Order Intake and Backlog
For the fourth quarter of 2022, new order intake totaled approximately
Full Year 2023 Guidance
The Company is introducing fiscal year 2023 guidance and expects:
-
Revenue in the range of
€1.08 5 billion to€1.11 5 billion, -
Adjusted diluted EPS in the range of
€0.58 t o€0.62 , -
Adjusted EBITDA in the range of
€290.5 million to€302.5 million .
In addition, the Company expects that capital expenditures will range between
Executive Chairman,
Conference Call
The Company will host a conference call and webcast at
Pre-registration: Participants who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. We encourage participants to pre-register for the call using the following link: http://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=4544003&linkSecurityString=514976446
Webcast: A live, listen-only webcast of the call will be available at the following link:
https://87399.choruscall.eu/links/stevanato230302.html
Dial in: Those who are unable to pre-register may dial in by calling:
|
+ 39 02 802 09 11 |
|
|
+ 44 1 212 818004 |
|
|
+1 718 705 8796 |
|
|
+1 855 265 6958 |
Replay: The webcast will be archived for three months on the Company’s Investor Relations section of its website at:
https://ir.stevanatogroup.com/financial-results.
Forward-Looking Statements
This press release may include forward-looking statements. The words "expects,” “establishing,” “future,” “accelerating,” “slowing,” “committed,” “expected,” “introducing,” “visibility,” “increased,” “well positioned,” “drive,” “create,” “growing,” “favorable,” and similar expressions (or their negative) identify certain of these forward-looking statements. These forward-looking statements are statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, the investments the Company expects to receive, the expansion of manufacturing capacity, the Company’s plans regarding its presence in the
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to the tables included in this press release for a reconciliation of non-GAAP financial measures.
Management monitors and evaluates our operating and financial performance using several non-GAAP financial measures, including Constant Currency Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Profit, Adjusted Operating Profit Margin, Adjusted Net Profit, Adjusted Diluted EPS, Capital Employed,
About
Founded in 1949,
Consolidated Income Statement |
||||||||||||||||||||||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
For the three months |
|
|
For the years |
|
||||||||||||||||||||||||||
|
|
ended |
|
|
ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2022 |
|
|
% |
|
|
2021 |
|
|
% |
|
|
2022 |
|
|
% |
|
|
2021 |
|
|
% |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
292.1 |
|
|
|
100.0 |
% |
|
|
232.6 |
|
|
|
100.0 |
% |
|
|
983.7 |
|
|
|
100.0 |
% |
|
|
843.9 |
|
|
|
100.0 |
% |
Costs of sales |
|
|
191.9 |
|
|
|
65.7 |
% |
|
|
159.6 |
|
|
|
68.6 |
% |
|
|
663.9 |
|
|
|
67.5 |
% |
|
|
578.5 |
|
|
|
68.6 |
% |
Gross Profit |
|
|
100.2 |
|
|
|
34.3 |
% |
|
|
73.0 |
|
|
|
31.4 |
% |
|
|
319.8 |
|
|
|
32.5 |
% |
|
|
265.4 |
|
|
|
31.4 |
% |
Other operating Income |
|
|
6.7 |
|
|
|
2.3 |
% |
|
|
2.2 |
|
|
|
0.9 |
% |
|
|
18.8 |
|
|
|
1.9 |
% |
|
|
9.4 |
|
|
|
1.1 |
% |
Selling and Marketing Expenses |
|
|
8.3 |
|
|
|
2.8 |
% |
|
|
4.4 |
|
|
|
1.9 |
% |
|
|
26.1 |
|
|
|
2.7 |
% |
|
|
20.4 |
|
|
|
2.4 |
% |
Research and Development Expenses |
|
|
10.6 |
|
|
|
3.6 |
% |
|
|
9.5 |
|
|
|
4.1 |
% |
|
|
34.4 |
|
|
|
3.5 |
% |
|
|
29.6 |
|
|
|
3.5 |
% |
General and Administrative Expenses |
|
|
24.9 |
|
|
|
8.5 |
% |
|
|
17.8 |
|
|
|
7.7 |
% |
|
|
85.7 |
|
|
|
8.7 |
% |
|
|
62.5 |
|
|
|
7.4 |
% |
Operating Profit |
|
|
63.1 |
|
|
|
21.6 |
% |
|
|
43.5 |
|
|
|
18.7 |
% |
|
|
192.4 |
|
|
|
19.6 |
% |
|
|
162.2 |
|
|
|
19.2 |
% |
Finance Income |
|
|
7.8 |
|
|
|
2.7 |
% |
|
|
15.3 |
|
|
|
6.6 |
% |
|
|
25.0 |
|
|
|
2.5 |
% |
|
|
21.7 |
|
|
|
2.6 |
% |
Finance Expense |
|
|
7.1 |
|
|
|
2.4 |
% |
|
|
5.1 |
|
|
|
2.2 |
% |
|
|
29.8 |
|
|
|
3.0 |
% |
|
|
18.8 |
|
|
|
2.2 |
% |
Share of Profit of an Associate |
|
|
— |
|
|
|
0.0 |
% |
|
|
— |
|
|
|
0.0 |
% |
|
|
— |
|
|
|
0.0 |
% |
|
|
0.5 |
|
|
|
0.1 |
% |
Profit Before Tax |
|
|
63.8 |
|
|
|
21.9 |
% |
|
|
53.7 |
|
|
|
23.1 |
% |
|
|
187.6 |
|
|
|
19.1 |
% |
|
|
165.7 |
|
|
|
19.6 |
% |
Income Taxes |
|
|
15.5 |
|
|
|
5.3 |
% |
|
|
9.1 |
|
|
|
3.9 |
% |
|
|
44.6 |
|
|
|
4.5 |
% |
|
|
31.4 |
|
|
|
3.7 |
% |
Net Profit |
|
|
48.3 |
|
|
|
16.5 |
% |
|
|
44.6 |
|
|
|
19.2 |
% |
|
|
143.0 |
|
|
|
14.5 |
% |
|
|
134.3 |
|
|
|
15.9 |
% |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share |
|
|
0.18 |
|
|
|
|
|
|
0.17 |
|
|
|
|
|
|
0.54 |
|
|
|
|
|
|
0.53 |
|
|
|
|
||||
Diluted earnings per common share |
|
|
0.18 |
|
|
|
|
|
|
0.17 |
|
|
|
|
|
|
0.54 |
|
|
|
|
|
|
0.53 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding |
|
|
264.7 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
252.7 |
|
|
|
|
||||
Average shares assuming dilution |
|
|
264.7 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
252.7 |
|
|
|
|
Reported Segment Information |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the three months ended
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
231.5 |
|
|
|
60.6 |
|
|
|
— |
|
|
|
292.1 |
|
Inter-Segment |
|
|
0.6 |
|
|
|
31.8 |
|
|
|
(32.4 |
) |
|
|
— |
|
Revenue |
|
|
232.1 |
|
|
|
92.4 |
|
|
|
(32.4 |
) |
|
|
292.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
86.7 |
|
|
|
19.6 |
|
|
|
(6.1 |
) |
|
|
100.2 |
|
Gross Profit Margin |
|
|
37.3 |
% |
|
|
21.2 |
% |
|
|
|
|
|
34.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
55.0 |
|
|
|
11.3 |
|
|
|
(3.2 |
) |
|
|
63.1 |
|
Operating Profit Margin |
|
|
23.7 |
% |
|
|
12.2 |
% |
|
|
|
|
|
21.6 |
% |
|
|
For the three months ended
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
185.9 |
|
|
|
46.7 |
|
|
|
— |
|
|
|
232.6 |
|
Inter-Segment |
|
|
0.3 |
|
|
|
29.7 |
|
|
|
(30.0 |
) |
|
|
— |
|
Revenue |
|
|
186.2 |
|
|
|
76.4 |
|
|
|
(30.0 |
) |
|
|
232.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
61.1 |
|
|
|
16.6 |
|
|
|
(4.7 |
) |
|
|
73.0 |
|
Gross Profit Margin |
|
|
32.8 |
% |
|
|
21.7 |
% |
|
|
|
|
|
31.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
37.9 |
|
|
|
10.9 |
|
|
|
(5.3 |
) |
|
|
43.5 |
|
Operating Profit Margin |
|
|
20.3 |
% |
|
|
14.3 |
% |
|
|
|
|
|
18.7 |
% |
|
|
For the year ended
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
799.7 |
|
|
|
184.0 |
|
|
|
— |
|
|
|
983.7 |
|
Inter-Segment |
|
|
1.5 |
|
|
|
115.5 |
|
|
|
(117.0 |
) |
|
|
— |
|
Revenue |
|
|
801.2 |
|
|
|
299.5 |
|
|
|
(117.0 |
) |
|
|
983.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
274.9 |
|
|
|
64.7 |
|
|
|
(19.7 |
) |
|
|
319.8 |
|
Gross Profit Margin |
|
|
34.3 |
% |
|
|
21.6 |
% |
|
|
|
|
|
32.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
182.6 |
|
|
|
41.3 |
|
|
|
(31.4 |
) |
|
|
192.4 |
|
Operating Profit Margin |
|
|
22.8 |
% |
|
|
13.8 |
% |
|
|
|
|
|
19.6 |
% |
|
|
For the year ended
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
694.0 |
|
|
|
149.9 |
|
|
|
— |
|
|
|
843.9 |
|
Inter-Segment |
|
|
1.1 |
|
|
|
69.0 |
|
|
|
(70.1 |
) |
|
|
— |
|
Revenue |
|
|
695.1 |
|
|
|
218.9 |
|
|
|
(70.1 |
) |
|
|
843.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
229.9 |
|
|
|
42.2 |
|
|
|
(6.7 |
) |
|
|
265.4 |
|
Gross Profit Margin |
|
|
33.1 |
% |
|
|
19.3 |
% |
|
|
|
|
|
31.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
149.0 |
|
|
|
22.9 |
|
|
|
(9.7 |
) |
|
|
162.2 |
|
Operating Profit Margin |
|
|
21.4 |
% |
|
|
10.5 |
% |
|
|
|
|
|
19.2 |
% |
Cash Flow |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the three months
|
|
|
For the years
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Cash flow from operating activities |
|
|
59.7 |
|
|
|
55.4 |
|
|
|
103.3 |
|
|
|
133.3 |
|
Cash flow used in investing activities |
|
|
(68.9 |
) |
|
|
(21.1 |
) |
|
|
(243.0 |
) |
|
|
(96.4 |
) |
Cash flow from/ (used in) financing activities |
|
|
(18.6 |
) |
|
|
(52.4 |
) |
|
|
(44.5 |
) |
|
|
254.8 |
|
Net change in cash and cash equivalents |
|
|
(27.8 |
) |
|
|
(18.1 |
) |
|
|
(184.2 |
) |
|
|
291.7 |
|
Non-
This press release contains non-
Reconciliation of Revenue to Constant Currency Revenue |
||||||||
(Amounts in € millions) |
||||||||
(Unaudited) |
||||||||
Three months ended |
|
Biopharmaceutical
|
|
|
Engineering |
|
||
Reported Revenue (IFRS GAAP) |
|
|
231.5 |
|
|
|
60.6 |
|
Effect of changes in currency translation rates |
|
|
(7.1 |
) |
|
|
0.0 |
|
Organic Revenue (Non-IFRS GAAP) |
|
|
224.4 |
|
|
|
60.6 |
|
Year ended |
|
Biopharmaceutical
|
|
|
Engineering |
|
||
Reported Revenue (IFRS GAAP) |
|
|
799.7 |
|
|
|
184.0 |
|
Effect of changes in currency translation rates |
|
|
(27.0 |
) |
|
|
0.0 |
|
Organic Revenue (Non-IFRS GAAP) |
|
|
772.7 |
|
|
|
184.0 |
|
Reconciliation of EBITDA |
||||||||||||||||||||||||
(Amounts in € millions) |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the years
|
|
|
Change |
|
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
% |
|
|
2022 |
|
|
2021 |
|
|
% |
|
||||||
Net Profit |
|
|
48.3 |
|
|
|
44.6 |
|
|
|
8.3 |
% |
|
|
143.0 |
|
|
|
134.3 |
|
|
|
6.5 |
% |
Income Taxes |
|
|
15.5 |
|
|
|
9.1 |
|
|
|
70.3 |
% |
|
|
44.6 |
|
|
|
31.4 |
|
|
|
42.1 |
% |
Finance Income |
|
|
(7.8 |
) |
|
|
(15.3 |
) |
|
|
(49.4 |
)% |
|
|
(25.0 |
) |
|
|
(21.7 |
) |
|
|
15.4 |
% |
Finance Expenses |
|
|
7.1 |
|
|
|
5.1 |
|
|
|
39.3 |
% |
|
|
29.8 |
|
|
|
18.8 |
|
|
|
58.7 |
% |
Share of Profit of an Associate |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
(0.5 |
) |
|
|
(100.0 |
)% |
|
Operating Profit |
|
|
63.1 |
|
|
|
43.5 |
|
|
|
45.3 |
% |
|
|
192.4 |
|
|
|
162.2 |
|
|
|
18.6 |
% |
Depreciation and Amortization |
|
|
17.0 |
|
|
|
15.1 |
|
|
|
12.8 |
% |
|
|
64.8 |
|
|
|
56.4 |
|
|
|
15.0 |
% |
EBITDA |
|
|
80.2 |
|
|
|
58.6 |
|
|
|
36.9 |
% |
|
|
257.3 |
|
|
|
218.6 |
|
|
|
17.7 |
% |
Reconciliation of Reported and Adjusted EBITDA, Operating Profit, Income Taxes, |
||||||||||||||||||||
Net Profit, and Diluted EPS |
||||||||||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
Three months ended |
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
80.2 |
|
|
|
63.1 |
|
|
|
15.5 |
|
|
|
48.3 |
|
|
|
0.18 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
1.6 |
|
|
|
1.6 |
|
|
|
0.4 |
|
|
|
1.2 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.00 |
|
Adjusted |
|
|
81.9 |
|
|
|
64.8 |
|
|
|
15.9 |
|
|
|
49.6 |
|
|
|
0.19 |
|
Adjusted Margin |
|
|
28.0 |
% |
|
|
22.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Three months ended |
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
58.6 |
|
|
|
43.5 |
|
|
|
9.1 |
|
|
|
44.6 |
|
|
|
0.17 |
|
Adjusting items: |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.00 |
|
IPO costs (3) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.0 |
|
|
|
0.1 |
|
|
|
0.00 |
|
Out-of-cycle bonus to personnel (4) |
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
(0.0 |
) |
|
|
(0.1 |
) |
|
|
0.00 |
|
Start-up costs |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.00 |
|
Gain from the sale of an associate (6) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12.3 |
) |
|
|
(0.05 |
) |
Patent Box (7) |
|
|
— |
|
|
|
— |
|
|
|
0.5 |
|
|
|
(0.5 |
) |
|
|
0.00 |
|
Provision for tax audit on previous years (8) |
|
|
— |
|
|
|
— |
|
|
|
(0.9 |
) |
|
|
0.9 |
|
|
|
0.01 |
|
Adjusted |
|
|
58.9 |
|
|
|
43.8 |
|
|
|
8.8 |
|
|
|
33.0 |
|
|
|
0.13 |
|
Adjusted Margin |
|
|
25.3 |
% |
|
|
18.8 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Year ended |
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
257.3 |
|
|
|
192.4 |
|
|
|
44.6 |
|
|
|
143.0 |
|
|
|
0.54 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
6.2 |
|
|
|
6.2 |
|
|
|
1.6 |
|
|
|
4.6 |
|
|
|
0.02 |
|
Restructuring and related charges (2) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.00 |
|
Adjusted |
|
|
263.6 |
|
|
|
198.7 |
|
|
|
46.2 |
|
|
|
147.7 |
|
|
|
0.56 |
|
Adjusted Margin |
|
|
26.8 |
% |
|
|
20.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Year ended |
|
EBITDA |
|
|
Operating
|
|
|
Income
|
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
218.6 |
|
|
|
162.2 |
|
|
|
31.4 |
|
|
|
134.3 |
|
|
|
0.53 |
|
Adjusting items: |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
IPO costs (3) |
|
|
0.8 |
|
|
|
0.8 |
|
|
|
0.2 |
|
|
|
0.6 |
|
|
|
0.00 |
|
Out-of-cycle bonus to personnel (4) |
|
|
6.5 |
|
|
|
6.5 |
|
|
|
1.8 |
|
|
|
4.8 |
|
|
|
0.02 |
|
Foreign exchange loss for derivative on IPO proceeds (5) |
|
|
— |
|
|
|
— |
|
|
|
1.0 |
|
|
|
3.3 |
|
|
|
0.01 |
|
Start-up costs |
|
|
1.1 |
|
|
|
1.1 |
|
|
|
0.3 |
|
|
|
0.8 |
|
|
|
0.00 |
|
Gain from the sale of an associate (6) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12.3 |
) |
|
|
(0.05 |
) |
Patent Box (7) |
|
|
— |
|
|
|
— |
|
|
|
7.6 |
|
|
|
(7.6 |
) |
|
|
(0.03 |
) |
Provision for tax audit on previous years (8) |
|
|
— |
|
|
|
— |
|
|
|
(0.9 |
) |
|
|
0.9 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
1.2 |
|
|
|
1.2 |
|
|
|
0.3 |
|
|
|
0.8 |
|
|
|
0.01 |
|
Incentive Plans Settlement (9) |
|
|
(9.9 |
) |
|
|
(9.9 |
) |
|
|
(4.8 |
) |
|
|
(5.1 |
) |
|
|
(0.02 |
) |
Adjusted |
|
|
218.3 |
|
|
|
161.9 |
|
|
|
36.9 |
|
|
|
120.5 |
|
|
|
0.48 |
|
Adjusted Margin |
|
|
25.9 |
% |
|
|
19.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
(1) |
During the three months and the year ended |
(2) |
During the three months and the year ended |
(3) |
During the three months and the year ended |
(4) |
During the year ended |
(5) |
During the year ended |
(6) |
During the three months and the year ended |
(7) |
During the year ended |
(8) |
During the three months and the year ended |
(9) |
During the year ended
|
Capital Employed |
||||||||
(Amounts in € millions) |
||||||||
(Unaudited) |
||||||||
|
|
As of |
|
|
As of |
|
||
|
|
|
|
|
|
|
||
- |
|
|
79.4 |
|
|
|
79.2 |
|
- Right of Use assets |
|
|
19.3 |
|
|
|
22.7 |
|
- Property, plant and equipment |
|
|
641.4 |
|
|
|
392.7 |
|
- Financial assets - investments FVTPL |
|
|
0.8 |
|
|
|
1.1 |
|
- Other non-current financial assets |
|
|
1.0 |
|
|
|
1.3 |
|
- Deferred tax assets |
|
|
69.2 |
|
|
|
55.9 |
|
Non-current assets |
|
|
811.1 |
|
|
|
552.9 |
|
|
|
|
|
|
|
|
||
- Inventories |
|
|
213.3 |
|
|
|
148.9 |
|
- Contract Assets |
|
|
103.4 |
|
|
|
62.1 |
|
- Trade receivables |
|
|
212.7 |
|
|
|
165.3 |
|
- Trade payables |
|
|
(239.2 |
) |
|
|
(164.8 |
) |
- Advances from customers |
|
|
(26.6 |
) |
|
|
(23.6 |
) |
- Contract Liabilities |
|
|
(14.8 |
) |
|
|
(18.8 |
) |
Trade working capital |
|
|
248.8 |
|
|
|
169.1 |
|
|
|
|
|
|
|
|
||
- Tax receivables and Other receivables |
|
|
54.0 |
|
|
|
51.4 |
|
- Tax payables and Other liabilities |
|
|
(111.1 |
) |
|
|
(85.3 |
) |
Net working capital |
|
|
191.7 |
|
|
|
135.3 |
|
|
|
|
|
|
|
|
||
- Deferred tax liabilities |
|
|
(21.0 |
) |
|
|
(19.1 |
) |
- Employees benefits |
|
|
(8.3 |
) |
|
|
(11.9 |
) |
- Provisions |
|
|
(5.5 |
) |
|
|
(3.5 |
) |
- Other non-current liabilities |
|
|
(18.1 |
) |
|
|
(1.8 |
) |
Total non-current liabilities and provisions |
|
|
(52.9 |
) |
|
|
(36.3 |
) |
|
|
|
|
|
|
|
||
Capital employed |
|
|
949.9 |
|
|
|
651.9 |
|
|
|
|
|
|
|
|
||
Net cash/ (debt) |
|
|
46.0 |
|
|
|
189.8 |
|
|
|
|
|
|
|
|
||
Equity |
|
|
(995.9 |
) |
|
|
(841.7 |
) |
|
|
|
|
|
|
|
||
Total equity and net debt |
|
|
(949.9 |
) |
|
|
(651.9 |
) |
|
|
|
|
|
|
|
Free Cash Flow |
||||||||||||||||
(Amounts in € millions) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the three months
|
|
|
For the years
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Cash Flow from Operating Activities |
|
|
59.7 |
|
|
|
55.4 |
|
|
|
103.3 |
|
|
|
133.3 |
|
Interest paid |
|
|
1.0 |
|
|
|
1.3 |
|
|
|
3.5 |
|
|
|
4.4 |
|
Interest received |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
(0.8 |
) |
|
|
(0.6 |
) |
Purchase of property, plant and equipment |
|
|
(67.9 |
) |
|
|
(36.3 |
) |
|
|
(235.0 |
) |
|
|
(107.7 |
) |
Proceeds from sale of property, plant and equipment |
|
|
(0.4 |
) |
|
|
1.2 |
|
|
|
0.1 |
|
|
|
1.2 |
|
Purchase of intangible assets |
|
|
(0.3 |
) |
|
|
(2.1 |
) |
|
|
(8.1 |
) |
|
|
(5.5 |
) |
Free Cash Flow |
|
|
(8.2 |
) |
|
|
19.3 |
|
|
|
(137.0 |
) |
|
|
25.1 |
|
|
||||||||
(Amounts in € millions) |
||||||||
(Unaudited) |
||||||||
|
|
As of |
|
|
As of |
|
||
|
|
2022 |
|
|
2021 |
|
||
Non-current financial liabilities |
|
|
(148.4 |
) |
|
|
(202.3 |
) |
Current financial liabilities |
|
|
(70.7 |
) |
|
|
(46.2 |
) |
Other non-current financial assets - Derivatives |
|
|
2.8 |
|
|
|
— |
|
Other current financial assets |
|
|
33.6 |
|
|
|
27.2 |
|
Cash and cash equivalents |
|
|
228.7 |
|
|
|
411.0 |
|
|
|
|
46.0 |
|
|
|
189.8 |
|
CAPEX |
||||||||||||
(Amounts in € millions) |
||||||||||||
|
|
For the year
|
|
|
Change |
|
||||||
|
|
2022 |
|
|
2021 |
|
|
€ |
|
|||
Addition to Property, plants and equipment |
|
|
294.5 |
|
|
|
116.6 |
|
|
|
177.9 |
|
Addition to Intangible Assets |
|
|
8.1 |
|
|
|
5.5 |
|
|
|
2.6 |
|
CAPEX |
|
|
302.6 |
|
|
|
122.1 |
|
|
|
180.5 |
|
Reconciliation of 2023 Guidance |
||||||||||
Reported and Adjusted EBITDA, Operating Profit, Net Profit, Diluted EPS |
||||||||||
(Amounts in € millions, except per share data) |
||||||||||
(Unaudited) |
||||||||||
|
|
Revenue |
|
EBITDA |
|
Operating Profit |
|
Net Profit |
|
Diluted EPS |
Reported |
|
1,085.0 - 1,115.0 |
|
281.3 - 293.3 |
|
199.9 - 211.9 |
|
147.8 - 156.9 |
|
0.56 - 0.59 |
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
Start-up costs new plants |
|
|
|
9.1 |
|
9.1 |
|
6.8 |
|
0.03 |
Adjusted |
|
1,085.0 - 1,115.0 |
|
290.5 - 302.5 |
|
209.0 - 221.0 |
|
154.6 - 163.7 |
|
0.58 - 0.62 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230302005450/en/
Media
media@stevanatogroup.com
Investor Relations
lisa.miles@stevanatogroup.com
Source:
FAQ
What were Stevanato Group's Q4 2022 financial results?
What is Stevanato Group's fiscal 2023 guidance?
How much did committed backlog increase for Stevanato Group?
What percentage of revenue did high value solutions represent in Q4 2022 for STVN?