Stevanato Group Delivers Double-Digit Revenue Growth in Fiscal Year 2023
- Establishes 2024 Guidance-
PIOMBINO DESE,
Fourth Quarter and FY 2023 Highlights (compared with the same period last year)
-
Revenue for the fourth quarter of 2023 increased
10% to€320.6 million , and high-value solutions represented37% of total revenue. -
For the fourth quarter, diluted earnings per share were
€0.17 and adjusted diluted earnings per share were€0.18 . -
Adjusted EBITDA margin for the fourth quarter was
27% . -
For fiscal year 2023, revenue increased
10% to€1,085.4 million , and high-value solutions represented34% of total revenue. -
For fiscal year 2023, diluted earnings per share were
€0.55 and adjusted diluted earnings per share were€0.58 . -
Adjusted EBITDA margin for fiscal year 2023 was
26.9% . -
The Company is establishing fiscal year 2024 guidance and expects revenue in the range of
€1,180 million to€1,210 million , adjusted EBITDA in the range of€314.1 million to€329.5 million , and adjusted diluted EPS between€0.62 and€0.66 .
Fourth Quarter 2023 Results
For the fourth quarter of 2023, revenue increased
Revenue from high-value solutions increased to
As expected, gross profit margin for the fourth quarter of 2023 decreased to
For the fourth quarter of 2023, operating profit margin decreased 160 basis points to
Full Year 2023 Results
For fiscal year 2023, revenue increased
As expected, gross profit margin for fiscal 2023 decreased to
For fiscal 2023, operating profit margin was
Throughout fiscal year 2023, the Company experienced lower volumes and revenue attributable to glass vials, and to a lesser extent, in-vitro diagnostics, as customers continued to work down higher inventories resulting from Covid-19. This decrease was offset by higher demand and revenue related to other products, such as syringes, within the Biopharmaceutical and Diagnostic Solutions Segment.
Franco Moro, Chief Executive Officer, stated, “Fiscal year 2023 was a positive year for Stevanato Group. Despite the near-term headwinds from destocking, revenue grew
Biopharmaceutical and Diagnostic Solutions Segment (BDS)
Despite a decline in revenue related to Covid-19, revenue in the BDS Segment grew
As expected, gross profit margin decreased to
Engineering Segment
Revenue (from external customers) from the Engineering Segment was
Gross profit margin was
Balance Sheet and Cash Flow
As of December 31, 2023, the Company had cash and cash equivalents of
For the fourth quarter of 2023, cash flow from operating activities was
New Order Intake and Backlog
For the fourth quarter of 2023, new order intake increased
2024 Guidance and Mid-Term Objectives
The Company is establishing full year 2024 guidance and expects:
-
Revenue in the range of
€1,180 million to€1,210 million , -
Adjusted EBITDA in the range of
€314.1 million to€329.5 million , and -
Adjusted diluted EPS in the range of
€0.62 t o€0.66 .
The Company estimates that capital expenditures in 2024 will range between
The Company is maintaining its mid-term targets for fiscal years 2025 to 2027 of low double-digit revenue growth; and in 2027 a share of high-value solutions between
Executive Chairman, Franco Stevanato, concluded, "We expect that favorable secular tailwinds will continue to drive robust demand for our high-value solutions, and we have been investing in expanding capacity to meet market demand. We expect these investments will fuel organic growth in the mid-term as we efficiently leverage our invested capital to exploit the opportunities in front of us. We are focused on driving future growth through solid execution, and we believe we have the right strategy, the right product portfolio, and the right team to succeed as we work toward creating and driving long-term shareholder value."
Conference call: The Company will host a conference call and webcast at 8:30 a.m. (ET) on Thursday, March 7, 2024, to discuss financial results. During the call, management will refer to a slide presentation which will be available on the morning of the call on the “Financial Results” page under the Company's Investor Relations section of its website.
Pre-registration: Participants who pre-register will be given a conference passcode and unique PIN to gain immediate access to the call and bypass the live operator. We encourage participants to pre-register for the conference call using the following link: https://services.choruscall.it/DiamondPassRegistration/register?confirmationNumber=4544003&linkSecurityString=514976446
Webcast: A live, listen-only webcast of the call will be available at the following link: https://87399.choruscall.eu/links/stevanato240307.html
Dial in: Those who are unable to pre-register may dial in by calling:
United States Toll Free: +1 855 265 6958
Participants who wish to ask questions during the call are encouraged to use an HD webphone link: https://hditalia.choruscall.com/?$Y2FsbHR5cGU9MiZpbmZvPWNvbXBhbnk=
Replay: The webcast will be archived for three months on the Company’s Investor Relations section of its website at: https://ir.stevanatogroup.com/financial-results
Forward-Looking Statements
This press release may include forward-looking statements. The words "expects," “strong,” "continue," "continued," "estimates," "will," "leverage," "establishing," "believe," "well positioned," "expand," "meet," "maintaining," "fuel," "exploit," "driving," "durable," “remain”, “expect”, “drive”, “increasingly”, “grow”, and similar expressions (or their negative) identify certain of these forward-looking statements. These forward-looking statements are statements regarding the Company's intentions, beliefs or current expectations concerning, among other things, investments the Company expects to make, the expansion of manufacturing capacity, the Company’s plans regarding its presence in the
Non-GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to the tables included in this press release for a reconciliation of non-GAAP financial measures.
Management monitors and evaluates our operating and financial performance using several non-GAAP financial measures, including Constant Currency Revenue, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Operating Profit, Adjusted Operating Profit Margin, Adjusted Income Taxes, Adjusted Net Profit, Adjusted Diluted EPS, Capital Employed, Net Cash/Net Debt, Free Cash Flow, and CAPEX. We believe that these non-GAAP financial measures provide useful and relevant information regarding our performance and improve our ability to assess our financial condition. While similar measures are widely used in the industry in which we operate, the financial measures we use may not be comparable to other similarly titled measures used by other companies, nor are they intended to be substitutes for measures of financial performance or financial position as prepared in accordance with IFRS.
About Stevanato Group
Founded in 1949, Stevanato Group is a leading global provider of drug containment, drug delivery and diagnostic solutions to the pharmaceutical, biotechnology and life sciences industries. The Group delivers an integrated, end-to-end portfolio of products, processes, and services that address customer needs across the entire drug life cycle at each of the development, clinical and commercial stages. Stevanato Group’s core capabilities in scientific research and development, its commitment to technical innovation, and its engineering excellence are central to its ability to offer value added solutions to clients. To learn more, visit: www.stevanatogroup.com.
Consolidated Income Statement (Amounts in € millions, except per share data) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
For the three months |
|
|
For the years |
|
||||||||||||||||||||||||||
|
|
ended December 31, |
|
|
ended December 31, |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2023 |
|
|
% |
|
|
2022 |
|
|
% |
|
|
2023 |
|
|
% |
|
|
2022 |
|
|
% |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
|
320.6 |
|
|
|
100.0 |
% |
|
|
292.1 |
|
|
|
100.0 |
% |
|
|
1,085.4 |
|
|
|
100.0 |
% |
|
|
983.7 |
|
|
|
100.0 |
% |
Costs of Sales |
|
|
218.8 |
|
|
|
68.2 |
% |
|
|
191.9 |
|
|
|
65.7 |
% |
|
|
745.5 |
|
|
|
68.7 |
% |
|
|
663.9 |
|
|
|
67.5 |
% |
Gross Profit |
|
|
101.8 |
|
|
|
31.8 |
% |
|
|
100.2 |
|
|
|
34.3 |
% |
|
|
339.9 |
|
|
|
31.3 |
% |
|
|
319.8 |
|
|
|
32.5 |
% |
Other Operating Income |
|
|
3.0 |
|
|
|
0.9 |
% |
|
|
6.7 |
|
|
|
2.3 |
% |
|
|
10.4 |
|
|
|
1.0 |
% |
|
|
18.8 |
|
|
|
1.9 |
% |
Selling and Marketing Expenses |
|
|
7.1 |
|
|
|
2.2 |
% |
|
|
8.3 |
|
|
|
2.8 |
% |
|
|
25.0 |
|
|
|
2.3 |
% |
|
|
26.1 |
|
|
|
2.7 |
% |
Research and Development Expenses |
|
|
10.1 |
|
|
|
3.1 |
% |
|
|
10.6 |
|
|
|
3.6 |
% |
|
|
35.7 |
|
|
|
3.3 |
% |
|
|
34.4 |
|
|
|
3.5 |
% |
General and Administrative Expenses |
|
|
23.6 |
|
|
|
7.4 |
% |
|
|
24.9 |
|
|
|
8.5 |
% |
|
|
88.9 |
|
|
|
8.2 |
% |
|
|
85.7 |
|
|
|
8.7 |
% |
Operating Profit |
|
|
64.0 |
|
|
|
20.0 |
% |
|
|
63.1 |
|
|
|
21.6 |
% |
|
|
200.7 |
|
|
|
18.5 |
% |
|
|
192.4 |
|
|
|
19.6 |
% |
Finance Income |
|
|
4.3 |
|
|
|
1.4 |
% |
|
|
7.8 |
|
|
|
2.7 |
% |
|
|
20.3 |
|
|
|
1.9 |
% |
|
|
25.0 |
|
|
|
2.5 |
% |
Finance Expense |
|
|
9.5 |
|
|
|
3.0 |
% |
|
|
7.1 |
|
|
|
2.4 |
% |
|
|
31.4 |
|
|
|
2.9 |
% |
|
|
29.8 |
|
|
|
3.0 |
% |
Profit Before Tax |
|
|
58.8 |
|
|
|
18.3 |
% |
|
|
63.8 |
|
|
|
21.9 |
% |
|
|
189.6 |
|
|
|
17.5 |
% |
|
|
187.6 |
|
|
|
19.1 |
% |
Income Taxes |
|
|
13.6 |
|
|
|
4.2 |
% |
|
|
15.5 |
|
|
|
5.3 |
% |
|
|
43.9 |
|
|
|
4.0 |
% |
|
|
44.6 |
|
|
|
4.5 |
% |
Net Profit |
|
|
45.2 |
|
|
|
14.1 |
% |
|
|
48.3 |
|
|
|
16.5 |
% |
|
|
145.7 |
|
|
|
13.4 |
% |
|
|
143.0 |
|
|
|
14.5 |
% |
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share |
|
|
0.17 |
|
|
|
|
|
|
0.18 |
|
|
|
|
|
|
0.55 |
|
|
|
|
|
|
0.54 |
|
|
|
|
||||
Diluted earnings per common share |
|
|
0.17 |
|
|
|
|
|
|
0.18 |
|
|
|
|
|
|
0.55 |
|
|
|
|
|
|
0.54 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding |
|
|
265.5 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
265.0 |
|
|
|
|
|
|
264.7 |
|
|
|
|
||||
Average shares assuming dilution |
|
|
265.5 |
|
|
|
|
|
|
264.7 |
|
|
|
|
|
|
265.0 |
|
|
|
|
|
|
264.7 |
|
|
|
|
Reported Segment Information (Amounts in € millions) |
||||||||||||||||
|
|
For the three months ended December 31, 2023
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
260.0 |
|
|
|
60.6 |
|
|
|
— |
|
|
|
320.6 |
|
Inter-Segment |
|
|
0.6 |
|
|
|
40.6 |
|
|
|
(41.2 |
) |
|
|
— |
|
Revenue |
|
|
260.6 |
|
|
|
101.2 |
|
|
|
(41.2 |
) |
|
|
320.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
87.5 |
|
|
|
21.4 |
|
|
|
(7.1 |
) |
|
|
101.8 |
|
Gross Profit Margin |
|
|
33.6 |
% |
|
|
21.1 |
% |
|
|
|
|
|
31.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
61.7 |
|
|
|
15.5 |
|
|
|
(13.2 |
) |
|
|
64.0 |
|
Operating Profit Margin |
|
|
23.7 |
% |
|
|
15.3 |
% |
|
|
|
|
|
20.0 |
% |
|
|
For the three months ended December 31, 2022
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
231.5 |
|
|
|
60.6 |
|
|
|
— |
|
|
|
292.1 |
|
Inter-Segment |
|
|
0.6 |
|
|
|
31.8 |
|
|
|
(32.4 |
) |
|
|
— |
|
Revenue |
|
|
232.1 |
|
|
|
92.4 |
|
|
|
(32.4 |
) |
|
|
292.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
86.7 |
|
|
|
19.6 |
|
|
|
(6.1 |
) |
|
|
100.2 |
|
Gross Profit Margin |
|
|
37.3 |
% |
|
|
21.2 |
% |
|
|
|
|
|
34.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
55.0 |
|
|
|
11.3 |
|
|
|
(3.2 |
) |
|
|
63.1 |
|
Operating Profit Margin |
|
|
23.7 |
% |
|
|
12.2 |
% |
|
|
|
|
|
21.6 |
% |
Reported Segment Information (Amounts in € millions) |
||||||||||||||||
|
|
For the year ended December 31, 2023
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
879.3 |
|
|
|
206.1 |
|
|
|
— |
|
|
|
1,085.4 |
|
Inter-Segment |
|
|
2.0 |
|
|
|
166.7 |
|
|
|
(168.7 |
) |
|
|
— |
|
Revenue |
|
|
881.3 |
|
|
|
372.8 |
|
|
|
(168.7 |
) |
|
|
1,085.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
290.2 |
|
|
|
78.3 |
|
|
|
(28.6 |
) |
|
|
339.9 |
|
Gross Profit Margin |
|
|
32.9 |
% |
|
|
21.0 |
% |
|
|
|
|
|
31.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
187.6 |
|
|
|
53.6 |
|
|
|
(40.5 |
) |
|
|
200.7 |
|
Operating Profit Margin |
|
|
21.3 |
% |
|
|
14.4 |
% |
|
|
|
|
|
18.5 |
% |
|
|
For the year ended December 31, 2022
|
|
|||||||||||||
|
|
Biopharmaceutical
|
|
|
Engineering |
|
|
Adjustments,
|
|
|
Consolidated |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
External Customers |
|
|
799.7 |
|
|
|
184.0 |
|
|
|
— |
|
|
|
983.7 |
|
Inter-Segment |
|
|
1.5 |
|
|
|
115.5 |
|
|
|
(117.0 |
) |
|
|
— |
|
Revenue |
|
|
801.2 |
|
|
|
299.5 |
|
|
|
(117.0 |
) |
|
|
983.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross Profit |
|
|
274.9 |
|
|
|
64.7 |
|
|
|
(19.7 |
) |
|
|
319.9 |
|
Gross Profit Margin |
|
|
34.3 |
% |
|
|
21.6 |
% |
|
|
|
|
|
32.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating Profit |
|
|
182.6 |
|
|
|
41.3 |
|
|
|
(31.4 |
) |
|
|
192.5 |
|
Operating Profit Margin |
|
|
22.8 |
% |
|
|
13.8 |
% |
|
|
|
|
|
19.6 |
% |
Cash Flow (Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the years
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Cash flow from operating activities |
|
|
10.2 |
|
|
|
59.7 |
|
|
|
105.2 |
|
|
|
103.3 |
|
Cash flow used in investing activities |
|
|
(92.3 |
) |
|
|
(68.9 |
) |
|
|
(421.2 |
) |
|
|
(243.0 |
) |
Cash flow from/ (used in) financing activities |
|
|
87.7 |
|
|
|
(18.6 |
) |
|
|
158.0 |
|
|
|
(44.5 |
) |
Net change in cash and cash equivalents |
|
|
5.6 |
|
|
|
(27.8 |
) |
|
|
(158.0 |
) |
|
|
(184.2 |
) |
Non GAAP Financial Information
This press release contains non-GAAP financial measures. Please refer to "Non-GAAP Financial Information" on page 4 and the tables included in this press release for a reconciliation of non-GAAP financial measures.
Reconciliation of Revenue to Constant Currency Revenue (Amounts in € millions) |
||||||||
Three months ended December 31, 2023 |
|
Biopharmaceutical and
|
|
|
Engineering |
|
||
Reported Revenue (IFRS GAAP) |
|
|
260.0 |
|
|
|
60.6 |
|
Effect of changes in currency translation rates |
|
|
3.8 |
|
|
|
0.1 |
|
Organic Revenue (Non-IFRS GAAP) |
|
|
263.8 |
|
|
|
60.7 |
|
Year ended December 31, 2023 |
|
Biopharmaceutical and
|
|
|
Engineering |
|
||
Reported Revenue (IFRS GAAP) |
|
|
879.3 |
|
|
|
206.1 |
|
Effect of changes in currency translation rates |
|
|
8.2 |
|
|
|
0.2 |
|
Organic Revenue (Non-IFRS GAAP) |
|
|
887.5 |
|
|
|
206.3 |
|
Reconciliation of EBITDA (Amounts in € millions) |
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the years
|
|
|
Change |
|
||||||||||||
|
|
2023 |
|
|
2022 |
|
|
% |
|
|
2023 |
|
|
2022 |
|
|
% |
|
||||||
Net Profit |
|
|
45.2 |
|
|
|
48.3 |
|
|
|
(6.4 |
)% |
|
|
145.7 |
|
|
|
143.0 |
|
|
|
1.9 |
% |
Income Taxes |
|
|
13.6 |
|
|
|
15.5 |
|
|
|
(12.5 |
)% |
|
|
43.9 |
|
|
|
44.6 |
|
|
|
(1.7 |
)% |
Finance Income |
|
|
(4.3 |
) |
|
|
(7.8 |
) |
|
|
(44.8 |
)% |
|
|
(20.3 |
) |
|
|
(25.0 |
) |
|
|
(19.2 |
)% |
Finance Expenses |
|
|
9.5 |
|
|
|
7.1 |
|
|
|
34.6 |
% |
|
|
31.4 |
|
|
|
29.8 |
|
|
|
5.3 |
% |
Operating Profit |
|
|
64.0 |
|
|
|
63.1 |
|
|
|
1.5 |
% |
|
|
200.7 |
|
|
|
192.4 |
|
|
|
4.3 |
% |
Depreciation and Amortization |
|
|
20.1 |
|
|
|
17.0 |
|
|
|
18.0 |
% |
|
|
78.5 |
|
|
|
64.8 |
|
|
|
21.1 |
% |
EBITDA |
|
|
84.1 |
|
|
|
80.2 |
|
|
|
4.9 |
% |
|
|
279.2 |
|
|
|
257.3 |
|
|
|
8.5 |
% |
Calculation of Net Profit margin, Operating Profit Margin, Adjusted EBITDA Margin and Adjusted Operating Profit Margin (Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the year
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Revenue |
|
|
320.6 |
|
|
|
292.1 |
|
|
|
1,085.4 |
|
|
|
983.7 |
|
Net Profit Margin (Net Profit/ Revenue) |
|
|
14.1 |
% |
|
|
16.5 |
% |
|
|
13.4 |
% |
|
|
14.5 |
% |
Operating Profit Margin (Operating Profit/ Revenue) |
|
|
20.0 |
% |
|
|
21.6 |
% |
|
|
18.5 |
% |
|
|
19.6 |
% |
Adjusted EBITDA Margin (Adjusted EBITDA/ Revenue) |
|
|
27.0 |
% |
|
|
28.0 |
% |
|
|
26.9 |
% |
|
|
26.8 |
% |
Adjusted Operating Profit Margin (Adjusted Operating Profit/ Revenue) |
|
|
20.8 |
% |
|
|
22.2 |
% |
|
|
19.6 |
% |
|
|
20.2 |
% |
Reconciliation of Reported and Adjusted EBITDA, Operating Profit, Income Taxes, Net Profit, and Diluted EPS |
||||||||||||||||||||
(Amounts in € millions, except per share data) |
||||||||||||||||||||
Three months ended December 31, 2023 |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
84.1 |
|
|
|
64.0 |
|
|
|
13.6 |
|
|
|
45.2 |
|
|
|
0.17 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
2.6 |
|
|
|
2.6 |
|
|
|
0.7 |
|
|
|
1.9 |
|
|
|
0.01 |
|
Adjusted |
|
|
86.7 |
|
|
|
66.6 |
|
|
|
14.3 |
|
|
|
47.1 |
|
|
|
0.18 |
|
Adjusted Margin |
|
|
27.0 |
% |
|
|
20.8 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Three months ended December 31, 2022 |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
80.2 |
|
|
|
63.1 |
|
|
|
15.5 |
|
|
|
48.3 |
|
|
|
0.18 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs |
|
|
1.6 |
|
|
|
1.6 |
|
|
|
0.4 |
|
|
|
1.2 |
|
|
|
0.01 |
|
Restructuring and related charges (2) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.00 |
|
Adjusted |
|
|
81.9 |
|
|
|
64.8 |
|
|
|
15.9 |
|
|
|
49.6 |
|
|
|
0.19 |
|
Adjusted Margin |
|
|
28.0 |
% |
|
|
22.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Year ended December 31, 2023 |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
279.2 |
|
|
|
200.7 |
|
|
|
43.9 |
|
|
|
145.7 |
|
|
|
0.55 |
|
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Start-up costs new plants (1) |
|
|
12.0 |
|
|
|
12.0 |
|
|
|
3.2 |
|
|
|
8.8 |
|
|
|
0.03 |
|
Restructuring and related charges (2) |
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.2 |
|
|
|
0.00 |
|
Adjusted |
|
|
291.5 |
|
|
|
213.0 |
|
|
|
47.2 |
|
|
|
154.7 |
|
|
|
0.58 |
|
Adjusted Margin |
|
|
26.9 |
% |
|
|
19.6 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Year ended December 31, 2022 |
|
EBITDA |
|
|
Operating Profit |
|
|
Income Taxes (3) |
|
|
Net Profit |
|
|
Diluted EPS |
|
|||||
Reported |
|
|
257.3 |
|
|
|
192.4 |
|
|
|
44.6 |
|
|
|
143.0 |
|
|
|
0.54 |
|
Adjusting items: |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Start-up costs |
|
|
6.2 |
|
|
|
6.2 |
|
|
|
1.6 |
|
|
|
4.6 |
|
|
|
0.02 |
|
Restructuring and related charges (2) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.00 |
|
Adjusted |
|
|
263.6 |
|
|
|
198.7 |
|
|
|
46.2 |
|
|
|
147.7 |
|
|
|
0.56 |
|
Adjusted Margin |
|
|
26.8 |
% |
|
|
20.2 |
% |
|
|
— |
|
|
|
— |
|
|
|
— |
|
(1) |
During the three months and year ended December 31, 2023, the Group recorded |
(2) |
During the year ended December 31, 2023, the Group recorded |
(3) | The income tax adjustment is calculated by multiplying the applicable nominal tax rate to the adjusting items. |
Capital Employed (Amounts in € millions) |
||||||||
|
|
As of December 31,
|
|
|
As of December 31,
|
|
||
|
|
|
|
|
|
|
||
- Goodwill and Other intangible assets |
|
|
81.0 |
|
|
|
79.4 |
|
- Right of Use assets |
|
|
18.2 |
|
|
|
19.3 |
|
- Property, plant and equipment |
|
|
1,028.5 |
|
|
|
641.4 |
|
- Financial assets - investments FVTPL |
|
|
0.7 |
|
|
|
0.8 |
|
- Other non-current financial assets |
|
|
4.5 |
|
|
|
1.0 |
|
- Deferred tax assets |
|
|
76.3 |
|
|
|
69.2 |
|
Non-current assets excluding FV of derivative financial instruments |
|
|
1,209.2 |
|
|
|
811.1 |
|
|
|
|
|
|
|
|
||
- Inventories |
|
|
255.3 |
|
|
|
213.3 |
|
- Contract Assets |
|
|
172.6 |
|
|
|
103.4 |
|
- Trade receivables |
|
|
301.8 |
|
|
|
212.7 |
|
- Trade payables |
|
|
(277.8 |
) |
|
|
(239.2 |
) |
- Advances from customers |
|
|
(22.9 |
) |
|
|
(26.6 |
) |
- Non-current advances from customers |
|
|
(39.4 |
) |
|
|
— |
|
- Contract Liabilities |
|
|
(22.3 |
) |
|
|
(14.8 |
) |
Trade working capital |
|
|
367.2 |
|
|
|
248.8 |
|
|
|
|
|
|
|
|
||
- Tax receivables and Other receivables |
|
|
58.2 |
|
|
|
54.0 |
|
- Tax payables and Other liabilities |
|
|
(107.0 |
) |
|
|
(111.2 |
) |
- Current Provisions |
|
|
(1.1 |
) |
|
|
— |
|
Net working capital |
|
|
317.4 |
|
|
|
191.7 |
|
|
|
|
|
|
|
|
||
- Deferred tax liabilities |
|
|
(9.6 |
) |
|
|
(21.0 |
) |
- Employees benefits |
|
|
(7.4 |
) |
|
|
(8.3 |
) |
- Non-Current Provisions |
|
|
(4.0 |
) |
|
|
(5.5 |
) |
- Other non-current liabilities |
|
|
(48.5 |
) |
|
|
(18.1 |
) |
Total non-current liabilities and provisions |
|
|
(69.5 |
) |
|
|
(52.9 |
) |
|
|
|
|
|
|
|
||
Capital employed |
|
|
1,457.1 |
|
|
|
949.9 |
|
|
|
|
|
|
|
|
||
Net (debt)/ net cash |
|
|
(324.4 |
) |
|
|
46.0 |
|
|
|
|
|
|
|
|
||
Equity |
|
|
(1,132.6 |
) |
|
|
(995.9 |
) |
|
|
|
|
|
|
|
||
Total equity and net debt |
|
|
(1,457.1 |
) |
|
|
(949.9 |
) |
|
|
|
|
|
|
|
Free Cash Flow (Amounts in € millions) |
||||||||||||||||
|
|
For the three months
|
|
|
For the years
|
|
||||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
||||
Cash Flow from Operating Activities |
|
|
10.2 |
|
|
|
59.7 |
|
|
|
105.2 |
|
|
|
103.3 |
|
Interest paid |
|
|
0.7 |
|
|
|
1.0 |
|
|
|
3.1 |
|
|
|
3.5 |
|
Interest received |
|
|
(0.3 |
) |
|
|
(0.3 |
) |
|
|
(0.9 |
) |
|
|
(0.8 |
) |
Purchase of property, plant and equipment |
|
|
(82.0 |
) |
|
|
(67.9 |
) |
|
|
(433.2 |
) |
|
|
(235.0 |
) |
Proceeds from sale of property, plant and equipment |
|
|
0.5 |
|
|
|
(0.4 |
) |
|
|
0.6 |
|
|
|
0.1 |
|
Purchase of intangible assets |
|
|
(5.1 |
) |
|
|
(0.3 |
) |
|
|
(8.7 |
) |
|
|
(8.1 |
) |
Free Cash Flow |
|
|
(76.0 |
) |
|
|
(8.2 |
) |
|
|
(333.9 |
) |
|
|
(137.0 |
) |
(Net Debt) / Net Cash (Amounts in € millions) |
||||||||
|
|
As of December 31, |
|
|
As of December 31, |
|
||
|
|
2023 |
|
|
2022 |
|
||
Non-current financial liabilities |
|
|
(255.6 |
) |
|
|
(148.4 |
) |
Current financial liabilities |
|
|
(143.3 |
) |
|
|
(70.7 |
) |
Other non-current financial assets - Derivatives |
|
|
0.6 |
|
|
|
2.8 |
|
Other current financial assets |
|
|
4.4 |
|
|
|
33.6 |
|
Cash and cash equivalents |
|
|
69.6 |
|
|
|
228.7 |
|
Net (Debt)/ Net Cash |
|
|
(324.4 |
) |
|
|
46.0 |
|
CAPEX (Amounts in € millions) |
||||||||||||||||||||||||
|
|
For the three months
|
|
|
Change |
|
|
For the year
|
|
|
Change |
|
||||||||||||
|
|
2023 |
|
|
2022 |
|
|
€ |
|
|
2023 |
|
|
2022 |
|
|
€ |
|
||||||
Addition to Property, plants and equipment (1) |
|
|
89.6 |
|
|
|
99.9 |
|
|
|
(10.3 |
) |
|
|
444.6 |
|
|
|
294.5 |
|
|
|
150.1 |
|
Addition to Intangible Assets |
|
|
5.1 |
|
|
|
0.3 |
|
|
|
4.8 |
|
|
|
8.7 |
|
|
|
8.1 |
|
|
|
0.6 |
|
CAPEX |
|
|
94.7 |
|
|
|
100.2 |
|
|
|
(5.5 |
) |
|
|
453.3 |
|
|
|
302.6 |
|
|
|
150.7 |
|
(1) Addition related to the grant of land by the city of |
Reconciliation of 2024 Guidance (Updated) Reported and Adjusted EBITDA, Operating Profit, Net Profit, Diluted EPS (Amounts in € millions, except per share data) |
||||||||||
|
|
Revenue |
|
EBITDA |
|
Operating Profit |
|
Net Profit |
|
Diluted EPS |
Reported |
|
1,180.0 - 1,210.0 |
|
302.8 - 318.2 |
|
217.7 - 233.0 |
|
155.0 - 166.6 |
|
0.58 - 0.63 |
Adjusting items: |
|
|
|
|
|
|
|
|
|
|
Start-up costs new plants |
|
|
|
11.3 |
|
11.3 |
|
8.5 |
|
0.03 |
Adjusted |
|
1,180.0 - 1,210.0 |
|
314.1 - 329.5 |
|
228.9 - 244.3 |
|
163.5 - 175.1 |
|
0.62 - 0.66 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240307991047/en/
Media
Stevanato Group
media@stevanatogroup.com
Investor Relations
Lisa Miles
lisa.miles@stevanatogroup.com
Source: Stevanato Group S.p.A.