Stratus Properties Inc. Reports Third-Quarter 2022 Results
Stratus Properties Inc. (NASDAQ: STRS) reported its third-quarter 2022 results, reflecting a special cash dividend of $4.67 per share and a $10 million share repurchase program. The company reported a net loss of $2.4 million, or $0.29 per diluted share, compared to a net loss of $3.8 million in Q3 2021. Total stockholders’ equity increased to $219.8 million from $158.1 million at the end of 2021, bolstered by sales from Block 21 and other assets. Revenues for Q3 2022 reached $9.98 million, up from $6.27 million in Q3 2021, driven by undeveloped property sales.
- Declared a special cash dividend of $4.67 per share totaling $40.0 million.
- Authorized a new share repurchase program of up to $10.0 million.
- Total stockholders’ equity increased to $219.8 million from $158.1 million since December 2021.
- Completed significant property sales, including Block 21, contributing positively to asset value.
- Net loss attributable to common stockholders was $2.4 million in Q3 2022, although improved from $3.8 million in Q3 2021.
- EBITDA showed a loss of $(1.2) million in Q3 2022, worsening from $(0.2) million in Q3 2021.
- Revenues from leasing operations decreased significantly due to the sale of The Santal, impacting long-term revenue stability.
Highlights and Recent Developments:
-
On
September 1, 2022 , Stratus’ Board of Directors (Board) declared a special cash dividend of per share (totaling$4.67 ) on Stratus’ common stock, which was paid on$40.0 million September 29, 2022 , to shareholders of record as ofSeptember 19, 2022 . -
Stratus’ Board also approved a new share repurchase program, which authorizes repurchases of up to
of Stratus’ common stock. The repurchase program authorizes Stratus, in management’s discretion, to repurchase shares from time to time, subject to market conditions and other factors. Through$10.0 million November 4, 2022 , Stratus has acquired 105,415 shares of its common stock for a total cost of at an average price of$2.6 million per share.$25.02 -
As a result of its strategic planning process, in addition to returning cash to shareholders, and after streamlining Stratus’ business through the sale of Block 21 in
May 2022 , the Board decided to continue Stratus’ successful development program, with Stratus’ proven team focusing on pure residential and residential-centric mixed-use projects inAustin and other select markets inTexas . -
Stratus’ total stockholders’ equity increased to
at$219.8 million September 30, 2022 , from at$158.1 million December 31, 2021 , and at$98.9 million December 31, 2020 , primarily as a result of gains realized on Stratus’ sales of Block 21, The Santal and The Saint Mary. -
Net loss attributable to common stockholders totaled
,$2.4 million per diluted share, in third-quarter 2022, compared to a net loss attributable to common stockholders of$0.29 ,$3.8 million per diluted share, in third-quarter 2021. Net income attributable to common stockholders totaled$0.46 , or$96.5 million per diluted share, in the nine months ended$11.50 September 30, 2022 , compared to a net loss attributable to common stockholders of , or$5.0 million per share, in the nine months ended$0.61 September 30, 2021 . -
Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) totaled
in third-quarter 2022, compared to$(1.2) million in third-quarter 2021. For a reconciliation of net (loss) income from continuing operations to EBITDA, see the supplemental schedule, “Reconciliation of Non-GAAP Measure EBITDA,” on page VI.$(0.2) million -
In
October 2022 , Stratus closed on the sale of a multi-family tract of land atKingwood Place for .$5.5 million -
During third-quarter 2022, Stratus sold 28 acres of undeveloped residential land at
Magnolia Place for , and also sold a completed pad site at the project for$3.2 million . Stratus also sold the last remaining pad site at West$1.1 million Killeen Market for and a 0.3 acre tract of undeveloped land in$1.0 million Austin for .$1.6 million -
Stratus continues construction on The Saint June, a 182-unit luxury garden-style multi-family project within the Amarra development in
Barton Creek ; and on the last 12Amarra Villas homes. Stratus substantially completed construction on the first phase of development ofMagnolia Place , anH-E-B grocery shadow-anchored, mixed-use project inMagnolia, Texas , and in third-quarter 2022 two retail buildings were turned over to retail tenants to begin their finish-out process.H-E-B opened its grocery store on an adjoining site onNovember 2, 2022 . -
In third-quarter 2022, Stratus began construction on The Saint George, a 316-unit luxury wrap-style, multi-family project in north-central
Austin . Stratus also entered into a construction loan to provide financing for the construction of the project.$56.8 million -
Stratus’ three stabilized mixed-use projects anchored or shadow-anchored by
H-E-B grocery stores,Kingwood Place ,Jones Crossing , and WestKilleen Market , and its fourth stabilized mixed-use projectLantana Place , continue to perform well. Stratus recently explored a potential sale or refinancing ofKingwood Place ,Jones Crossing and WestKilleen Market . Subsequently, Stratus has decided to retain these cash-flowing properties given current market conditions.
William H. Armstrong III, Chairman of the Board and Chief Executive Officer of Stratus, stated, “This quarter Stratus delivered on its promise to return
“Given current market conditions, we remain focused on completing our projects under construction, controlling costs as much as possible and continuing to advance other projects in our pipeline. I am extremely proud of our team’s dedication and performance this quarter. Thanks to their efforts, Stratus remains well-positioned to continue capitalizing on value-creating opportunities for our shareholders. I also want to express our thanks to
Summary Financial Results
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
(In Thousands, Except Per Share Amounts) (Unaudited) |
||||||||||||||
Revenues |
|
|
|
|
|
|
|
||||||||
Real Estate Operations |
$ |
6,887 |
|
|
$ |
892 |
|
|
$ |
14,837 |
|
|
$ |
8,225 |
|
Leasing Operations |
|
3,090 |
|
|
|
5,376 |
|
|
|
9,370 |
|
|
|
15,057 |
|
Eliminations and other |
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
(9 |
) |
Total Consolidated Revenue |
$ |
9,977 |
|
|
$ |
6,268 |
|
|
$ |
24,201 |
|
|
$ |
23,273 |
|
|
|
|
|
|
|
|
|
||||||||
Operating (loss) income |
|
|
|
|
|
|
|
||||||||
Real Estate Operations |
$ |
(89 |
) |
|
$ |
(1,904 |
) |
|
$ |
1,014 |
|
|
$ |
(575 |
) |
Leasing Operations a |
|
853 |
|
|
|
1,689 |
|
|
|
8,374 |
|
|
|
26,981 |
|
Corporate, eliminations and other b |
|
(3,594 |
) |
|
|
(5,213 |
) |
|
|
(10,202 |
) |
|
|
(15,731 |
) |
Total consolidated operating (loss) income |
$ |
(2,830 |
) |
|
$ |
(5,428 |
) |
|
$ |
(814 |
) |
|
$ |
10,675 |
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income from continuing operations |
$ |
(2,574 |
) |
|
$ |
(2,656 |
) |
|
$ |
(230 |
) |
|
$ |
11,212 |
|
Net (loss) income from discontinued operations c |
$ |
— |
|
$ |
(1,541 |
) |
|
$ |
96,300 |
|
|
$ |
(9,947 |
) |
|
Net (loss) income |
$ |
(2,574 |
) |
|
$ |
(4,197 |
) |
|
$ |
96,070 |
|
|
$ |
1,265 |
|
Net loss (income) attributable to noncontrolling interests in subsidiaries d |
$ |
214 |
|
|
$ |
433 |
|
|
$ |
463 |
|
|
$ |
(6,248 |
) |
Net (loss) income attributable to common stockholders |
$ |
(2,360 |
) |
|
$ |
(3,764 |
) |
|
$ |
96,533 |
|
|
$ |
(4,983 |
) |
|
|
|
|
|
|
|
|
||||||||
Basic net (loss) income per share: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
(0.29 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.03 |
|
|
$ |
0.60 |
|
Discontinued operations |
|
— |
|
|
|
(0.19 |
) |
|
|
11.65 |
|
|
|
(1.21 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.46 |
) |
|
$ |
11.68 |
|
|
$ |
(0.61 |
) |
Diluted net (loss) income per share: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
(0.29 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.03 |
|
|
$ |
0.60 |
|
Discontinued operations |
|
— |
|
|
|
(0.19 |
) |
|
|
11.47 |
|
|
|
(1.21 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.46 |
) |
|
$ |
11.50 |
|
|
$ |
(0.61 |
) |
|
|
|
|
|
|
|
|
||||||||
EBITDA |
$ |
(1,247 |
) |
|
$ |
(208 |
) |
|
$ |
2,608 |
|
|
$ |
18,816 |
|
|
|
|
|
|
|
|
|
||||||||
Capital expenditures and purchases and development of real estate properties |
$ |
17,517 |
|
|
$ |
30,292 |
|
|
$ |
57,183 |
|
|
$ |
37,549 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
8,275 |
|
|
|
8,239 |
|
|
|
8,266 |
|
|
|
8,232 |
|
Diluted |
|
8,275 |
|
|
|
8,239 |
|
|
|
8,397 |
|
|
|
8,232 |
|
a. |
The first nine months of 2022 includes a |
b. |
Includes consolidated general and administrative expenses and eliminations of intersegment amounts. The decreases in 2022 from the comparable prior year periods are primarily the result of |
c. |
The first nine months of 2022 includes a |
d. |
Represents noncontrolling interest partners' share in the results of the consolidated projects in which they participate. The first nine months of 2021 includes a |
Continuing Operations
The increase in revenue and lower operating loss from the Real Estate Operations segment in third-quarter 2022, compared to third-quarter 2021, reflects the third-quarter 2022 undeveloped property sales consisting of (i) 28 acres of residential land for
The decrease in revenue and operating income from the Leasing Operations segment in third-quarter 2022, compared to third-quarter 2021, primarily reflects the sale of The Santal in
Debt and Liquidity
At
Using proceeds from the sale of Block 21, Stratus repaid the outstanding amount under its
Purchases and development of real estate properties (included in operating cash flows) and capital expenditures (included in investing cash flows) totaled
----------------------------------------------
Conference Call Information
Stratus will conduct an investor conference call to discuss its unaudited third-quarter 2022 financial and operating results today,
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND REGULATION G DISCLOSURE
This press release contains forward-looking statements in which Stratus discusses factors it believes may affect its future performance. Forward-looking statements are all statements other than statements of historical fact, such as plans, projections or expectations related to the impacts of the COVID-19 pandemic, the impact of inflation and interest rate changes, supply chain constraints and tightening bank credit, Stratus’ ability to meet its future debt service and other cash obligations, future cash flows and liquidity, Stratus’ expectations about the
Under Stratus’
Stratus cautions readers that forward-looking statements are not guarantees of future performance, and its actual results may differ materially from those anticipated, expected, projected or assumed in the forward-looking statements. Important factors that can cause Stratus’ actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited to, the ongoing COVID-19 pandemic and any future major public health crisis, increases in inflation and interest rates, supply chain constraints, declines in the market value of Stratus’ assets, increases in operating and construction costs, including real estate taxes and the cost of building materials and labor, defaults by contractors and subcontractors, Stratus’ ability to pay or refinance its debt, extend maturity dates of its loans or comply with or obtain waivers of financial and other covenants in debt agreements and to meet other cash obligations, Stratus’ ability to collect anticipated rental payments and close projected asset sales, the availability and terms of financing for development projects and other corporate purposes, Stratus’ ability to enter into and maintain joint ventures, partnerships, or other strategic relationships, including risks associated with such joint ventures, Stratus’ ability to implement its business strategy successfully, including its ability to develop, construct and sell or lease properties on terms its Board considers acceptable, market conditions or corporate developments that could preclude, impair or delay any opportunities with respect to plans to sell, recapitalize or refinance properties, Stratus’ ability to obtain various entitlements and permits, a decrease in the demand for real estate in select markets in
This press release also includes EBITDA, which is not recognized under
Investors are cautioned that many of the assumptions upon which Stratus’ forward-looking statements are based are likely to change after the date the forward-looking statements are made. Further, Stratus may make changes to its business plans that could affect its results. Stratus cautions investors that it undertakes no obligation to update any forward-looking statements, which speak only as of the date made, notwithstanding any changes in its assumptions, business plans, actual experience, or other changes.
A copy of this release is available on Stratus’ website, stratusproperties.com.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME (Unaudited) (In Thousands, Except Per Share Amounts) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Real estate operations |
$ |
6,887 |
|
|
$ |
892 |
|
|
$ |
14,831 |
|
|
$ |
8,216 |
|
Leasing operations |
|
3,090 |
|
|
|
5,376 |
|
|
|
9,370 |
|
|
|
15,057 |
|
Total revenues |
|
9,977 |
|
|
|
6,268 |
|
|
|
24,201 |
|
|
|
23,273 |
|
Cost of sales: |
|
|
|
|
|
|
|
||||||||
Real estate operations |
|
6,228 |
|
|
|
2,110 |
|
|
|
13,026 |
|
|
|
8,002 |
|
Leasing operations |
|
1,350 |
|
|
|
2,237 |
|
|
|
3,204 |
|
|
|
6,481 |
|
Depreciation |
|
907 |
|
|
|
1,472 |
|
|
|
2,664 |
|
|
|
4,624 |
|
Total cost of sales |
|
8,485 |
|
|
|
5,819 |
|
|
|
18,894 |
|
|
|
19,107 |
|
General and administrative expenses a |
|
3,602 |
|
|
|
5,252 |
|
|
|
10,213 |
|
|
|
15,797 |
|
Impairment of real estate b |
|
720 |
|
|
|
625 |
|
|
|
720 |
|
|
|
625 |
|
Gain on sale of assets c |
|
— |
|
|
|
— |
|
|
|
(4,812 |
) |
|
|
(22,931 |
) |
Total |
|
12,807 |
|
|
|
11,696 |
|
|
|
25,015 |
|
|
|
12,598 |
|
Operating (loss) income |
|
(2,830 |
) |
|
|
(5,428 |
) |
|
|
(814 |
) |
|
|
10,675 |
|
Interest expense, net |
|
— |
|
|
|
(855 |
) |
|
|
(15 |
) |
|
|
(2,690 |
) |
Net gain on extinguishment of debt |
|
— |
|
|
|
3,680 |
|
|
|
— |
|
|
|
3,454 |
|
Other income, net |
|
680 |
|
|
|
70 |
|
|
|
766 |
|
|
|
74 |
|
(Loss) income before income taxes and equity in unconsolidated affiliate’s loss |
|
(2,150 |
) |
|
|
(2,533 |
) |
|
|
(63 |
) |
|
|
11,513 |
|
Provision for income taxes |
|
(420 |
) |
|
|
(121 |
) |
|
|
(159 |
) |
|
|
(290 |
) |
Equity in unconsolidated affiliate’s loss |
|
(4 |
) |
|
|
(2 |
) |
|
|
(8 |
) |
|
|
(11 |
) |
Net (loss) income from continuing operations |
|
(2,574 |
) |
|
|
(2,656 |
) |
|
|
(230 |
) |
|
|
11,212 |
|
Net (loss) income from discontinued operations d |
|
— |
|
|
|
(1,541 |
) |
|
|
96,300 |
|
|
|
(9,947 |
) |
Net (loss) income and total comprehensive (loss) income |
|
(2,574 |
) |
|
|
(4,197 |
) |
|
|
96,070 |
|
|
|
1,265 |
|
Total comprehensive loss (income) attributable to noncontrolling interests e |
|
214 |
|
|
|
433 |
|
|
|
463 |
|
|
|
(6,248 |
) |
Net (loss) income and total comprehensive (loss) income attributable to common stockholders |
$ |
(2,360 |
) |
|
$ |
(3,764 |
) |
|
$ |
96,533 |
|
|
$ |
(4,983 |
) |
|
|
|
|
|
|
|
|
||||||||
Basic net (loss) income per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
(0.29 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.03 |
|
|
$ |
0.60 |
|
Discontinued operations |
|
— |
|
|
|
(0.19 |
) |
|
|
11.65 |
|
|
|
(1.21 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.46 |
) |
|
$ |
11.68 |
|
|
$ |
(0.61 |
) |
|
|
|
|
|
|
|
|
||||||||
Diluted net (loss) income per share attributable to common stockholders: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
(0.29 |
) |
|
$ |
(0.27 |
) |
|
$ |
0.03 |
|
|
$ |
0.60 |
|
Discontinued operations |
|
— |
|
|
|
(0.19 |
) |
|
|
11.47 |
|
|
|
(1.21 |
) |
|
$ |
(0.29 |
) |
|
$ |
(0.46 |
) |
|
$ |
11.50 |
|
|
$ |
(0.61 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
8,275 |
|
|
|
8,239 |
|
|
|
8,266 |
|
|
|
8,232 |
|
Diluted |
|
8,275 |
|
|
|
8,239 |
|
|
|
8,397 |
|
|
|
8,232 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per share of common stock |
$ |
4.67 |
|
|
$ |
— |
|
|
$ |
4.67 |
|
|
$ |
— |
|
a. |
The decreases in 2022 from the comparable prior year periods are primarily the result of |
b. |
For the three and nine months ended |
c. |
For the first nine months of 2022, a pre-tax gain was recognized on the reversal of accruals for costs to lease and construct buildings under a master lease arrangement that Stratus entered into in connection with its sale of The Oaks at |
d. |
The first nine months of 2022 includes a |
e. |
Represents noncontrolling interest partners' share in the results of the consolidated projects in which they participate. The first nine months of 2021 includes a |
CONSOLIDATED BALANCE SHEETS (Unaudited) (In Thousands) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents a |
$ |
63,537 |
|
|
$ |
24,229 |
|
Restricted cash |
|
13,776 |
|
|
|
18,294 |
|
Real estate held for sale |
|
1,773 |
|
|
|
1,773 |
|
Real estate under development |
|
224,813 |
|
|
|
181,224 |
|
Land available for development |
|
40,331 |
|
|
|
40,659 |
|
Real estate held for investment, net |
|
93,446 |
|
|
|
90,284 |
|
Lease right-of-use assets |
|
10,910 |
|
|
|
10,487 |
|
Deferred tax assets |
|
47 |
|
|
|
6,009 |
|
Other assets |
|
14,204 |
|
|
|
17,214 |
|
Assets held for sale - discontinued operations |
|
— |
|
|
|
151,053 |
|
Total assets |
$ |
462,837 |
|
|
$ |
541,226 |
|
|
|
|
|
||||
LIABILITIES AND EQUITY |
|
|
|
||||
Liabilities: |
|
|
|
||||
Accounts payable |
$ |
13,187 |
|
|
$ |
14,118 |
|
Accrued liabilities, including taxes |
|
15,951 |
|
|
|
22,069 |
|
Debt |
|
124,170 |
|
|
|
106,648 |
|
Lease liabilities |
|
14,945 |
|
|
|
13,986 |
|
Deferred gain |
|
3,748 |
|
|
|
4,801 |
|
Other liabilities b |
|
6,019 |
|
|
|
17,894 |
|
Liabilities held for sale - discontinued operations |
|
— |
|
|
|
153,097 |
|
Total liabilities |
|
178,020 |
|
|
|
332,613 |
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
||||
|
|
|
|
||||
Equity: |
|
|
|
||||
Stockholders' equity: |
|
|
|
||||
Common stock |
|
94 |
|
|
|
94 |
|
Capital in excess of par value of common stock |
|
195,123 |
|
|
|
188,759 |
|
Retained earnings (accumulated deficit) |
|
47,559 |
|
|
|
(8,963 |
) |
Common stock held in treasury |
|
(23,004 |
) |
|
|
(21,753 |
) |
Total stockholders' equity |
|
219,772 |
|
|
|
158,137 |
|
Noncontrolling interests in subsidiaries |
|
65,045 |
|
|
|
50,476 |
|
Total equity |
|
284,817 |
|
|
|
208,613 |
|
Total liabilities and equity |
$ |
462,837 |
|
|
$ |
541,226 |
|
a. |
The increase from prior year end primarily reflects the proceeds received from the |
b. |
The decrease from prior year end primarily reflects the reduction in liabilities associated with the PPIP as certain PPIP awards have been paid out in cash or restricted stock units to eligible participants. |
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In Thousands) |
|||||||
|
Nine Months Ended |
||||||
|
|
||||||
|
2022 |
|
2021 |
||||
Cash flow from operating activities: |
|
|
|
||||
Net income |
$ |
96,070 |
|
|
$ |
1,265 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
||||
Depreciation |
|
2,664 |
|
|
|
8,758 |
|
Cost of real estate sold |
|
7,510 |
|
|
|
4,028 |
|
Impairment of real estate |
|
720 |
|
|
|
625 |
|
Gain on sale of discontinued operations |
|
(119,695 |
) |
|
|
— |
|
Gain on sale of assets |
|
(4,812 |
) |
|
|
(22,931 |
) |
Net gain on extinguishment of debt |
|
— |
|
|
|
(3,454 |
) |
Debt issuance cost amortization and stock-based compensation |
|
1,898 |
|
|
|
1,468 |
|
Equity in unconsolidated affiliate’s loss |
|
8 |
|
|
|
11 |
|
Deferred income taxes |
|
5,962 |
|
|
|
— |
|
Purchases and development of real estate properties |
|
(18,294 |
) |
|
|
(30,841 |
) |
Decrease (increase) in other assets |
|
4,858 |
|
|
|
(997 |
) |
(Decrease) increase in accounts payable, accrued liabilities and other |
|
(26,213 |
) |
|
|
5,699 |
|
Net cash used in operating activities |
|
(49,324 |
) |
|
|
(36,369 |
) |
|
|
|
|
||||
Cash flow from investing activities: |
|
|
|
||||
Proceeds from sale of discontinued operations |
|
105,813 |
|
|
|
— |
|
Proceeds from sale of assets |
|
— |
|
|
|
59,488 |
|
Capital expenditures |
|
(38,889 |
) |
|
|
(6,708 |
) |
Payments on master lease obligations |
|
(742 |
) |
|
|
(1,019 |
) |
Other, net |
|
(8 |
) |
|
|
36 |
|
Net cash provided by investing activities |
|
66,174 |
|
|
|
51,797 |
|
|
|
|
|
||||
Cash flow from financing activities: |
|
|
|
||||
Borrowings from credit facility |
|
30,000 |
|
|
|
37,700 |
|
Payments on credit facility |
|
(30,000 |
) |
|
|
(26,778 |
) |
Borrowings from project loans |
|
25,798 |
|
|
|
39,445 |
|
Payments on project and term loans |
|
(9,761 |
) |
|
|
(53,330 |
) |
Payment of dividends |
|
(38,675 |
) |
|
|
— |
|
Stock-based awards net payments |
|
(452 |
) |
|
|
(132 |
) |
Distributions to noncontrolling interests |
|
— |
|
|
|
(13,227 |
) |
Noncontrolling interests’ contributions |
|
15,032 |
|
|
|
27,977 |
|
Purchases of treasury stock |
|
(262 |
) |
|
|
— |
|
Financing costs |
|
(1,356 |
) |
|
|
(1,645 |
) |
Net cash (used in) provided by financing activities |
|
(9,676 |
) |
|
|
10,010 |
|
Net increase in cash, cash equivalents and restricted cash |
|
7,174 |
|
|
|
25,438 |
|
Cash, cash equivalents and restricted cash at beginning of year |
|
70,139 |
|
|
|
34,183 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
77,313 |
|
|
$ |
59,621 |
|
BUSINESS SEGMENTS
As a result of the sale of Block 21 in
The Real Estate Operations segment is comprised of Stratus’ real estate assets (developed for sale, under development and available for development), which consists of its properties in
The Leasing Operations segment is comprised of Stratus’ real estate assets, both residential and commercial, that are leased or available for lease and includes West
Stratus uses operating income or loss to measure the performance of each segment. General and administrative expenses, which primarily consist of employee salaries, wages and other costs, are managed on a consolidated basis and are not allocated to Stratus’ operating segments. The following segment information reflects management determinations that may not be indicative of what the actual financial performance of each segment would be if it were an independent entity.
Summarized financial information by segment for the three months ended
|
Real Estate
|
|
Leasing
|
|
Corporate,
|
|
Total |
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Unaffiliated customers |
$ |
6,887 |
|
|
$ |
3,090 |
|
$ |
— |
|
|
$ |
9,977 |
|
Cost of sales, excluding depreciation |
|
6,232 |
|
|
|
1,350 |
|
|
(4 |
) |
|
|
7,578 |
|
Depreciation |
|
24 |
|
|
|
887 |
|
|
(4 |
) |
|
|
907 |
|
General and administrative expenses |
|
— |
|
|
|
— |
|
|
3,602 |
|
|
|
3,602 |
|
Impairment of real estate c |
|
720 |
|
|
|
— |
|
|
— |
|
|
|
720 |
|
Operating (loss) income |
$ |
(89 |
) |
|
$ |
853 |
|
$ |
(3,594 |
) |
|
$ |
(2,830 |
) |
Capital expenditures and purchases and development of real estate properties |
$ |
6,203 |
|
|
$ |
11,314 |
|
$ |
— |
|
|
$ |
17,517 |
|
Total assets at |
|
274,397 |
|
|
|
111,938 |
|
|
76,502 |
|
|
|
462,837 |
|
a. |
Includes sales commissions and other revenues together with related expenses. |
b. |
Includes consolidated general and administrative expenses and eliminations of intersegment amounts. |
c. |
Includes a |
Summarized financial information by segment for the three months ended
|
Real Estate
|
|
Leasing
|
|
Corporate,
|
|
Total |
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Unaffiliated customers |
$ |
892 |
|
|
$ |
5,376 |
|
$ |
— |
|
|
$ |
6,268 |
|
Cost of sales, excluding depreciation |
|
2,134 |
|
|
|
2,238 |
|
|
(25 |
) |
|
|
4,347 |
|
Depreciation |
|
37 |
|
|
|
1,449 |
|
|
(14 |
) |
|
|
1,472 |
|
General and administrative expenses c |
|
— |
|
|
|
— |
|
|
5,252 |
|
|
|
5,252 |
|
Impairment of real estate d |
|
625 |
|
|
|
— |
|
|
— |
|
|
|
625 |
|
Operating (loss) income |
$ |
(1,904 |
) |
|
$ |
1,689 |
|
$ |
(5,213 |
) |
|
$ |
(5,428 |
) |
Capital expenditures and purchases and development of real estate properties |
$ |
25,962 |
|
|
$ |
4,120 |
|
$ |
210 |
|
|
$ |
30,292 |
|
Total assets at |
|
211,423 |
|
|
|
180,057 |
|
|
167,620 |
|
|
|
559,100 |
|
a. |
Includes sales commissions and other revenues together with related expenses. |
b. |
Includes consolidated general and administrative expenses and eliminations of intersegment amounts. |
c. |
Includes |
d. |
Includes a |
e. |
Leasing operations includes |
Summarized financial information by segment for the nine months ended
|
Real Estate
|
|
Leasing
|
|
Corporate,
|
|
Total |
|||||||
Revenues: |
|
|
|
|
|
|
|
|||||||
Unaffiliated customers |
$ |
14,831 |
|
$ |
9,370 |
|
|
$ |
— |
|
|
$ |
24,201 |
|
Intersegment |
|
6 |
|
|
— |
|
|
|
(6 |
) |
|
|
— |
|
Cost of sales, excluding depreciation |
|
13,030 |
|
|
3,204 |
|
|
|
(4 |
) |
|
|
16,230 |
|
Depreciation |
|
73 |
|
|
2,604 |
|
|
|
(13 |
) |
|
|
2,664 |
|
General and administrative expenses |
|
— |
|
|
— |
|
|
|
10,213 |
|
|
|
10,213 |
|
Gain on sale of assets c |
|
— |
|
|
(4,812 |
) |
|
|
— |
|
|
|
(4,812 |
) |
Impairment of real estate d |
|
720 |
|
|
— |
|
|
|
— |
|
|
|
720 |
|
Operating income (loss) |
$ |
1,014 |
|
$ |
8,374 |
|
|
$ |
(10,202 |
) |
|
$ |
(814 |
) |
Capital expenditures and purchases and development of real estate properties |
$ |
18,294 |
|
$ |
38,676 |
|
|
$ |
213 |
|
|
$ |
57,183 |
|
a. |
Includes sales commissions and other revenues together with related expenses. |
b. |
Includes consolidated general and administrative expenses and eliminations of intersegment amounts. |
c. |
Represents a pre-tax gain recognized on the reversal of accruals for costs to lease and construct buildings under a master lease arrangement that Stratus entered into in connection with its sale of The Oaks at |
d. |
Includes a |
Summarized financial information by segment for the nine months ended
|
Real Estate
|
|
Leasing
|
|
Corporate,
|
|
Total |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Unaffiliated customers |
$ |
8,216 |
|
|
$ |
15,057 |
|
|
$ |
— |
|
|
$ |
23,273 |
|
Intersegment |
|
9 |
|
|
|
— |
|
|
|
(9 |
) |
|
|
— |
|
Cost of sales, excluding depreciation |
|
8,026 |
|
|
|
6,482 |
|
|
|
(25 |
) |
|
|
14,483 |
|
Depreciation |
|
149 |
|
|
|
4,525 |
|
|
|
(50 |
) |
|
|
4,624 |
|
General and administrative expenses c |
|
— |
|
|
|
— |
|
|
|
15,797 |
|
|
|
15,797 |
|
Gain on sale of assets d |
|
— |
|
|
|
(22,931 |
) |
|
|
— |
|
|
|
(22,931 |
) |
Impairment of real estate e |
|
625 |
|
|
|
— |
|
|
|
— |
|
|
|
625 |
|
Operating (loss) income |
$ |
(575 |
) |
|
$ |
26,981 |
|
|
$ |
(15,731 |
) |
|
$ |
10,675 |
|
Capital expenditures and purchases and development of real estate properties |
$ |
30,841 |
|
|
$ |
6,233 |
|
|
$ |
475 |
|
|
$ |
37,549 |
|
a. |
Includes sales commissions and other revenues together with related expenses. |
b. |
Includes consolidated general and administrative expenses and eliminations of intersegment amounts. |
c. |
Includes |
d. |
Represents the pre-tax gain on the |
e. |
Includes a |
RECONCILIATION OF NON-GAAP MEASURE
EBITDA
EBITDA (earnings before interest, taxes, depreciation and amortization) is a non-GAAP (generally accepted accounting principles in the
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||
Net (loss) income from continuing operations a |
$ |
(2,574 |
) |
|
$ |
(2,656 |
) |
|
$ |
(230 |
) |
|
$ |
11,212 |
Depreciation |
|
907 |
|
|
|
1,472 |
|
|
|
2,664 |
|
|
|
4,624 |
Interest expense, net |
|
— |
|
|
|
855 |
|
|
|
15 |
|
|
|
2,690 |
Provision for income taxes |
|
420 |
|
|
|
121 |
|
|
|
159 |
|
|
|
290 |
EBITDA b |
$ |
(1,247 |
) |
|
$ |
(208 |
) |
|
$ |
2,608 |
|
|
$ |
18,816 |
a. |
For both periods of 2022, includes a |
b. |
The impact of accounting for the Block 21 sale as discontinued operations reduced EBITDA by |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221114005406/en/
William H. Armstrong III
(512) 478-5788
Source:
FAQ
What were Stratus Properties' Q3 2022 financial results for STRS?
What dividends and share repurchase programs did STRS announce?
How did Stratus Properties' stockholders' equity change in 2022?
What key assets did Stratus Properties sell recently?