SunOpta Announces Second Quarter Fiscal 2021 Financial Results
SunOpta (STKL) reported financial results for Q2 2021, achieving revenues of $202.3 million, a 9.7% increase year-over-year, mainly driven by a 21.4% growth in plant-based products. Gross margin rose to 13.0% from 12.6% in the prior year. The company reduced its loss from continuing operations to $0.9 million from $5.1 million in Q2 2020. Adjusted EBITDA increased 60.8% to $16.1 million, representing 8.0% of revenues. SunOpta is also negotiating a lease for a new 275,000 square foot facility in Dallas-Fort Worth, expected to support future growth.
- Revenues increased by 9.7% to $202.3 million.
- Plant-based revenues grew by 21.4% to $111.4 million.
- Adjusted EBITDA up 60.8% to $16.1 million, or 8.0% of revenues.
- Gross margin improved to 13.0%, a 40 basis point increase.
- Loss from continuing operations decreased significantly to $0.9 million.
- Plans for a new facility to enhance long-term growth.
- Loss from continuing operations still present at $0.9 million.
- Fruity beverage segment saw a decline of 1.9% in revenue.
- Cash used in operating activities was $39.1 million, compared to $0.5 million provided in Q2 2020.
SunOpta Inc. (“SunOpta” or the “Company”) (Nasdaq:STKL) (TSX:SOY), a leading healthy food and beverage company focused on plant-based foods and beverages and fruit-based foods and beverages, today announced financial results for the second quarter ended July 3, 2021.
All amounts are expressed in U.S. dollars and results are reported in accordance with U.S. GAAP, except where specifically noted.
Second Quarter 2021 Highlights:
-
Revenues of
$202.3 million for the second quarter of 2021 increased9.7% , reflecting21.4% growth in plant-based partially offset by an anticipated decline in fruit-based, of1.9% in the second quarter. -
Gross margin increased 40 basis points to
13.0% from12.6% in the prior year. -
Loss from continuing operations was
$0.9 million compared to a loss from continuing operations of$5.1 million in the prior year. Loss from continuing operations included$4.1 million of other expenses in the second quarter related to the previously announced exit from the Company’s South Gate, California fruit ingredient processing facility. -
Adjusted earnings¹ attributable to common shareholders was
$0.1 million or$0.00 per diluted common share in the second quarter of 2021, compared to an adjusted loss of ($7.9) million or ($0.09) per diluted common share in the second quarter of 2020. -
Adjusted EBITDA¹ of
$16.1 million , or8.0% of revenues for the second quarter of 2021, up60.8% versus$10.0 million or5.4% of revenues in the second quarter of 2020.
“We delivered another strong performance; with second quarter Adjusted EBITDA increasing over
Second Quarter 2021 Results
Revenues of
The Plant-Based Foods and Beverages segment generated revenues of
The Fruit-Based Foods and Beverages segment generated revenues of
Gross profit was
Segment operating income¹ was
Adjusted EBITDA¹ was
Loss from continuing operations attributable to common shareholders for the second quarter of 2021 was
Adjusted earnings¹ in the second quarter of 2021 was
Please refer to the discussion and table below under “Non-GAAP Measures”.
Balance Sheet and Cash Flow
At July 3, 2021, SunOpta had total assets of
Conference Call
SunOpta plans to host a conference call at 9:00 A.M. Eastern time on Wednesday, August 11, 2021, to discuss the second quarter financial results. After opening remarks, there will be a question and answer period. Investors interested in listening to the live webcast can access a link on SunOpta's website at www.sunopta.com under the "Investor Relations" section or directly here. A replay of the webcast will be archived and can be accessed for approximately 90 days on the Company's website. Investors interested in listening to the live call over the telephone can join by calling US: 833-513-0545, or International: 1-778-560-2569 conference ID: 1078636.
¹ See discussion of non-GAAP measures
About SunOpta Inc.
SunOpta Inc. is a leading company specializing in the sourcing, processing and production of organic, natural and non-GMO plant- and fruit-based food and beverage products.
Forward-Looking Statements
Certain statements included in this press release may be considered "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities legislation, which are based on information available to us on the date of this release. These forward-looking statements include, but are not limited to, our continued optimism about the long-term momentum in plant-based as the strength of our platform and that it will continue to produce customer growth and our expectation that recent investments will continue to support strong growth in plant-based. Generally, forward-looking statements do not relate strictly to historical or current facts and are typically accompanied by words such as “continue”, “expect”, “believe”, “anticipate”, “estimates”, “can”, “will”, “target”, "should", "would", "plans", "becoming", "intend", "confident", "may", "project", "potential", "intention", "might", "predict", “budget”, “forecast” or other similar terms and phrases intended to identify these forward-looking statements. Forward-looking statements are based on information available to the Company on the date of this release and are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments including, but not limited to, the Company’s actual financial results; uninterrupted operations and service levels to our customers during COVID-19; current customer demand for the Company’s products and the additional anticipated demand due to COVID-19; general economic conditions; continued consumer interest in health and wellness; the Company’s ability to maintain product pricing levels; planned facility and operational expansions, closures and divestitures; cost rationalization and product development initiatives; alternative potential uses for the Company’s capital resources; portfolio optimization and productivity efforts; the sustainability of the Company’s sales pipeline; the Company’s expectations regarding commodity pricing, margins and hedging results; improved availability and field prices for fruit; procurement and logistics savings; freight lane cost reductions; yield and throughput enhancements; and labor cost reductions. Whether actual timing and results will agree with expectations and predictions of the Company is subject to many risks and uncertainties including, but not limited to, potential loss of suppliers and customers as well as supply chain, logistics and other disruptions resulting from or related to COVID-19; unexpected issues or delays with the Company’s structural improvements and automation investments; failure or inability to implement portfolio changes, process improvements, go-to-market improvements and process sustainability strategies in a timely manner; changes in the level of capital investment; local and global political and economic conditions; consumer spending patterns and changes in market trends; decreases in customer demand; delayed or unsuccessful product development efforts; potential product recalls; working capital management; availability and pricing of raw materials and supplies; potential covenant breaches under the Company’s credit facilities; and other risks described from time to time under "Risk Factors" in the Company's Annual Report on Form 10-K and its Quarterly Reports on Form 10-Q (available at www.sec.gov). Consequently, all forward-looking statements made herein are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized. The Company undertakes no obligation to publicly correct or update the forward-looking statements in this document, in other documents, or on its website to reflect future events or circumstances, except as may be required under applicable securities laws.
SunOpta Inc. |
|
|
|
|
|||||||
Consolidated Statements of Operations |
|
|
|
|
|||||||
For the quarters and two quarters ended July 3, 2021 and June 27, 2020 |
|||||||||||
(Unaudited) |
|
|
|
|
|||||||
(All dollar amounts expressed in thousands of U.S. dollars, except per share amounts) |
|
||||||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quarter ended |
Two quarters ended |
||||||
|
|
|
|
July 3, 2021 |
June 27, 2020 |
July 3, 2021 |
June 27, 2020 |
||||
|
|
|
|
$ |
$ |
$ |
$ |
||||
|
|
|
|
|
|
|
|
||||
Revenues |
202,273 |
|
184,401 |
|
409,913 |
|
391,998 |
|
|||
|
|
|
|
|
|
|
|
||||
Cost of goods sold |
175,937 |
|
161,142 |
|
353,588 |
|
341,566 |
|
|||
|
|
|
|
|
|
|
|
||||
Gross profit |
26,336 |
|
23,259 |
|
56,325 |
|
50,432 |
|
|||
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
22,720 |
|
21,880 |
|
43,594 |
|
41,813 |
|
|||
Intangible asset amortization |
2,532 |
|
2,272 |
|
4,726 |
|
4,543 |
|
|||
Other expense (income), net |
4,661 |
|
(835 |
) |
6,276 |
|
(280 |
) |
|||
Foreign exchange loss (gain) |
(639 |
) |
(517 |
) |
197 |
|
1,693 |
|
|||
|
|
|
|
|
|
|
|
||||
Earnings (loss) from continuing operations before the following |
(2,938 |
) |
459 |
|
1,532 |
|
2,663 |
|
|||
|
|
|
|
|
|
|
|
||||
Interest expense, net |
1,631 |
|
7,413 |
|
3,291 |
|
15,078 |
|
|||
|
|
|
|
|
|
|
|
||||
Loss from continuing operations before income taxes |
(4,569 |
) |
(6,954 |
) |
(1,759 |
) |
(12,415 |
) |
|||
|
|
|
|
|
|
|
|
||||
Income tax benefit |
(3,651 |
) |
(1,821 |
) |
(2,513 |
) |
(3,318 |
) |
|||
|
|
|
|
|
|
|
|
||||
Earnings (loss) from continuing operations |
(918 |
) |
(5,133 |
) |
754 |
|
(9,097 |
) |
|||
|
|
|
|
|
|
|
|
||||
Earnings from discontinued operations |
- |
|
6,140 |
|
- |
|
13,465 |
|
|||
|
|
|
|
|
|
|
|
||||
Net earnings (loss) |
(918 |
) |
1,007 |
|
754 |
|
4,368 |
|
|||
|
|
|
|
|
|
|
|
||||
Dividends and accretion on preferred stock |
(744 |
) |
(2,604 |
) |
(2,697 |
) |
(4,629 |
) |
|||
|
|
|
|
|
|
|
|
||||
Loss attributable to common shareholders |
(1,662 |
) |
(1,597 |
) |
(1,943 |
) |
(261 |
) |
|||
|
|
|
|
|
|
|
|
||||
Basic and diluted earnings (loss) per share |
|
|
|
|
|||||||
|
From continuing operations |
(0.02 |
) |
(0.09 |
) |
(0.02 |
) |
(0.15 |
) |
||
|
From discontinued operations |
- |
|
0.07 |
|
- |
|
0.15 |
|
||
|
Basic and diluted loss per share |
(0.02 |
) |
(0.02 |
) |
(0.02 |
) |
(0.00 |
) |
||
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding (000s) |
|
|
|
|
|||||||
|
Basic |
105,676 |
|
89,089 |
|
100,898 |
|
88,625 |
|
||
|
Diluted |
105,676 |
|
89,089 |
|
100,898 |
|
88,625 |
|
SunOpta Inc. |
|
|
|||||
Consolidated Balance Sheets |
|
|
|||||
As at July 3, 2021 and January 2, 2021 |
|
|
|||||
(Unaudited) |
|
|
|||||
(All dollar amounts expressed in thousands of U.S. dollars) |
|
||||||
|
|
|
|
|
|
||
|
|
|
|
July 3, 2021 |
January 2, 2021 |
||
|
|
|
|
$ |
$ |
||
|
|
|
|
|
|
||
ASSETS |
|
|
|||||
Current assets |
|
|
|||||
|
Cash and cash equivalents |
479 |
|
251 |
|
||
|
Accounts receivable |
83,109 |
|
72,724 |
|
||
|
Inventories |
229,856 |
|
147,748 |
|
||
|
Prepaid expenses and other current assets |
15,793 |
|
21,665 |
|
||
|
Income taxes recoverable |
7,088 |
|
6,935 |
|
||
Total current assets |
336,325 |
|
249,323 |
|
|||
|
|
|
|
|
|
||
Property, plant and equipment |
187,226 |
|
158,048 |
|
|||
Operating lease right-of-use assets |
46,886 |
|
35,172 |
|
|||
Goodwill |
3,998 |
|
3,998 |
|
|||
Intangible assets |
153,664 |
|
133,317 |
|
|||
Deferred income taxes |
8,328 |
|
- |
|
|||
Other assets |
5,819 |
|
5,757 |
|
|||
|
|
|
|
|
|
||
Total assets |
742,246 |
|
585,615 |
|
|||
|
|
|
|
|
|
||
LIABILITIES |
|
|
|||||
Current liabilities |
|
|
|||||
|
Accounts payable and accrued liabilities |
115,841 |
|
118,592 |
|
||
|
Income taxes payable |
1,371 |
|
1,431 |
|
||
|
Current portion of long-term debt |
7,597 |
|
3,478 |
|
||
|
Current portion of operating lease liabilities |
13,017 |
|
12,750 |
|
||
|
Current portion of long-term liabilities |
- |
|
200 |
|
||
Total current liabilities |
137,826 |
|
136,451 |
|
|||
|
|
|
|
|
|
||
Long-term debt |
198,602 |
|
66,245 |
|
|||
Operating lease liabilities |
35,644 |
|
24,582 |
|
|||
Deferred income taxes |
30,242 |
|
25,408 |
|
|||
Total liabilities |
402,314 |
|
252,686 |
|
|||
|
|
|
|
|
|
||
Series A Preferred Stock |
- |
|
87,305 |
|
|||
Series B-1 Preferred Stock |
27,862 |
|
27,595 |
|
|||
|
|
|
|
|
|
||
EQUITY |
|
|
|||||
SunOpta Inc. shareholders’ equity |
|
|
|||||
|
Common shares |
435,425 |
|
326,545 |
|
||
|
Additional paid-in capital |
24,966 |
|
37,862 |
|
||
|
Accumulated deficit |
(149,684 |
) |
(147,741 |
) |
||
|
Accumulated other comprehensive income |
1,363 |
|
1,363 |
|
||
Total equity |
312,070 |
|
218,029 |
|
|||
|
|
|
|
|
|
||
Total equity and liabilities |
742,246 |
|
585,615 |
|
SunOpta Inc. |
|
|
|
|
|||||||
Consolidated Statements of Cash Flows |
|
|
|
|
|||||||
For the quarters and two quarters ended July 3, 2021 and June 27, 2020 |
|
||||||||||
(Unaudited) |
|
|
|
|
|||||||
(Expressed in thousands of U.S. dollars) |
|
||||||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quarter ended |
Two quarters ended |
||||||
|
|
|
|
July 3, 2021 |
June 27, 2020 |
July 3, 2021 |
June 27, 2020 |
||||
|
|
|
|
$ |
$ |
$ |
$ |
||||
|
|
|
|
|
|
|
|
||||
CASH PROVIDED BY (USED IN) |
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
||||
Operating activities |
|
|
|
|
|||||||
Net earnings (loss) |
(918 |
) |
1,007 |
|
754 |
|
4,368 |
|
|||
Earnings from discontinued operations |
- |
|
6,140 |
|
- |
|
13,465 |
|
|||
Earnings (loss) from continuing operations |
(918 |
) |
(5,133 |
) |
754 |
|
(9,097 |
) |
|||
Items not affecting cash: |
|
|
|
|
|||||||
|
Depreciation and amortization |
8,910 |
|
7,655 |
|
16,953 |
|
15,380 |
|
||
|
Amortization of debt issuance costs |
349 |
|
1,065 |
|
634 |
|
2,004 |
|
||
|
Deferred income taxes |
(4,331 |
) |
2,855 |
|
(3,494 |
) |
3,199 |
|
||
|
Stock-based compensation |
4,370 |
|
1,779 |
|
8,343 |
|
3,990 |
|
||
|
Impairment of long-lived assets |
2,962 |
|
- |
|
2,962 |
|
- |
|
||
|
Other |
(167 |
) |
(25 |
) |
(336 |
) |
(27 |
) |
||
|
Changes in operating assets and liabilities |
(50,322 |
) |
(7,714 |
) |
(71,978 |
) |
8,710 |
|
||
Net cash provided by (used in) operating activities of continuing operations |
(39,147 |
) |
482 |
|
(46,162 |
) |
24,159 |
|
|||
Net cash provided by operating activities of discontinued operations |
- |
|
2,183 |
|
- |
|
13,255 |
|
|||
Net cash provided by (used in) operating activities |
(39,147 |
) |
2,665 |
|
(46,162 |
) |
37,414 |
|
|||
|
|
|
|
|
|
|
|
||||
Investing activities |
|
|
|
|
|||||||
Additions to intangible assets |
(25,073 |
) |
- |
|
(25,073 |
) |
- |
|
|||
Additions to property, plant and equipment |
(7,306 |
) |
(5,905 |
) |
(16,603 |
) |
(14,927 |
) |
|||
Proceeds from sale of assets |
- |
|
- |
|
1,350 |
|
- |
|
|||
Other |
- |
|
41 |
|
- |
|
41 |
|
|||
Net cash used in investing activities of continuing operations |
(32,379 |
) |
(5,864 |
) |
(40,326 |
) |
(14,886 |
) |
|||
Net cash used in investing activities of discontinued operations |
- |
|
(465 |
) |
(13,380 |
) |
(1,132 |
) |
|||
Net cash used in investing activities |
(32,379 |
) |
(6,329 |
) |
(53,706 |
) |
(16,018 |
) |
|||
|
|
|
|
|
|
|
|
||||
Financing activities |
|
|
|
|
|||||||
Increase (decrease) under revolving credit facilities |
70,244 |
|
(19,469 |
) |
111,829 |
|
(29,882 |
) |
|||
Borrowings of long-term debt |
4,155 |
|
- |
|
4,641 |
|
- |
|
|||
Repayment of long-term debt |
(5,855 |
) |
(617 |
) |
(9,940 |
) |
(1,078 |
) |
|||
Payment of debt issuance costs |
(543 |
) |
(415 |
) |
(2,371 |
) |
(2,488 |
) |
|||
Proceeds from the exercise of stock options and employee share purchases |
4,550 |
|
470 |
|
7,190 |
|
571 |
|
|||
Payment of withholding taxes on stock-based awards |
(666 |
) |
(1,151 |
) |
(6,737 |
) |
(1,151 |
) |
|||
Payment of cash dividends on preferred stock |
(609 |
) |
- |
|
(4,029 |
) |
(1,700 |
) |
|||
Payment of share issuance costs |
(25 |
) |
- |
|
(287 |
) |
- |
|
|||
Proceeds from issuance of preferred stock, net of issuance costs |
- |
|
26,804 |
|
- |
|
26,804 |
|
|||
Other |
- |
|
- |
|
- |
|
(4 |
) |
|||
Net cash provided by (used in) financing activities of continuing operations |
71,251 |
|
5,622 |
|
100,296 |
|
(8,928 |
) |
|||
Net cash used in financing activities of discontinued operations |
- |
|
(3,015 |
) |
(200 |
) |
(12,337 |
) |
|||
Net cash provided by (used in) financing activities |
71,251 |
|
2,607 |
|
100,096 |
|
(21,265 |
) |
|||
|
|
|
|
|
|
|
|
||||
Increase (decrease) in cash and cash equivalents in the period |
(275 |
) |
(1,057 |
) |
228 |
|
131 |
|
|||
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents of discontinued operations: |
|
|
|
|
|||||||
|
Balance at beginning of period |
- |
|
2,437 |
|
- |
|
1,370 |
|
||
|
Foreign exchange gain (loss) on cash and cash equivalents |
- |
|
12 |
|
- |
|
(4 |
) |
||
|
Less: balance at end of period |
- |
|
(1,152 |
) |
- |
|
(1,152 |
) |
||
|
|
|
|
|
|
|
|
||||
Cash and cash equivalent, beginning of the period |
754 |
|
233 |
|
251 |
|
128 |
|
|||
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents, end of the period |
479 |
|
473 |
|
479 |
|
473 |
|
SunOpta Inc. |
|
||||||||||
Segmented Information |
|
|
|
|
|||||||
For the quarters and two quarters ended July 3, 2021 and June 27, 2020 |
|||||||||||
Unaudited |
|
|
|
||||||||
(Expressed in thousands of U.S. dollars) |
|
|
|||||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quarter ended |
Two quarters ended |
||||||
|
|
|
|
July 3, 2021 |
June 27, 2020 |
July 3, 2021 |
June 27, 2020 |
||||
|
|
|
|
$ |
$ |
$ |
$ |
||||
Segment revenues from external customers: |
|
|
|
|
|||||||
|
Plant-Based Foods and Beverages |
111,359 |
|
91,705 |
|
230,810 |
|
197,947 |
|
||
|
Fruit-Based Foods and Beverages |
90,914 |
|
92,696 |
|
179,103 |
|
194,051 |
|
||
|
|
Total segment revenues from external customers |
202,273 |
|
184,401 |
|
409,913 |
|
391,998 |
|
|
|
|
|
|
|
|
||||||
Segment gross profit: |
|
|
|
|
|||||||
|
Plant-Based Foods and Beverages |
19,896 |
|
16,731 |
|
43,054 |
|
37,802 |
|
||
|
Fruit-Based Foods and Beverages |
6,440 |
|
6,528 |
|
13,271 |
|
12,630 |
|
||
|
|
Total segment gross profit |
26,336 |
|
23,259 |
|
56,325 |
|
50,432 |
|
|
|
|
|
|
|
|
|
|
||||
Segment operating income (loss): |
|
|
|
|
|||||||
|
Plant-Based Foods and Beverages |
8,641 |
|
10,484 |
|
21,958 |
|
24,337 |
|
||
|
Fruit-Based Foods and Beverages |
(1,447 |
) |
(2,016 |
) |
(3,341 |
) |
(6,718 |
) |
||
|
Corporate Services |
(5,471 |
) |
(8,844 |
) |
(10,809 |
) |
(15,236 |
) |
||
|
|
Total segment operating income (loss) |
1,723 |
|
(376 |
) |
7,808 |
|
2,383 |
|
|
|
|
|
|
|
|
|
|
||||
Segment gross profit percentage: |
|
|
|
|
|||||||
|
Plant-Based Foods and Beverages |
17.9 |
% |
18.2 |
% |
18.7 |
% |
19.1 |
% |
||
|
Fruit-Based Foods and Beverages |
7.1 |
% |
7.0 |
% |
7.4 |
% |
6.5 |
% |
||
|
|
Total segment gross profit percentage |
13.0 |
% |
12.6 |
% |
13.7 |
% |
12.9 |
% |
|
|
|
|
|
|
|
|
|
||||
Segment operating income (loss) percentage: |
|
|
|
|
|||||||
|
Plant-Based Foods and Beverages |
7.8 |
% |
11.4 |
% |
9.5 |
% |
12.3 |
% |
||
|
Fruit-Based Foods and Beverages |
-1.6 |
% |
-2.2 |
% |
-1.9 |
% |
-3.5 |
% |
||
|
|
Total segment operating income (loss) percentage |
0.9 |
% |
-0.2 |
% |
1.9 |
% |
0.6 |
% |
Non-GAAP Measures
In addition to reporting financial results in accordance with U.S. GAAP, the Company provides additional information about its operating results regarding segment operating income, adjusted earnings and adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”), which are not measures in accordance with U.S. GAAP. The Company believes that segment operating income, adjusted earnings and adjusted EBITDA assist investors in comparing performance across reporting periods on a consistent basis by excluding items that are not indicative of its operating performance. The non-GAAP measures of segment operating income, adjusted earnings and adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP.
In order to evaluate its results of operations, the Company uses certain other non-GAAP measures that it believes enhance an investor’s ability to derive meaningful period-over-period comparisons and trends from the results of operations. In particular, the Company evaluates its revenues on a basis that excludes the effects of fluctuations in commodity pricing and the impacts of acquisitions and divestitures. In addition, the Company excludes specific items from its reported results that due to their nature or size, it does not expect to occur as part of its normal business on a regular basis. These items are identified in the tables below. These non-GAAP measures are presented solely to allow investors to more fully assess the Company’s results of operations and should not be considered in isolation of, or as substitutes for an analysis of the Company’s results as reported under U.S. GAAP.
Adjusted Earnings/Loss
When assessing its financial performance, the Company uses an internal measure that excludes charges and gains that it believes are not reflective of normal operations. This information is provided to allow investors to make meaningful comparisons of the Company’s operating performance between periods and to view the Company’s business from the same perspective as the Company’s management. Adjusted earnings/loss and adjusted earnings/loss per diluted share should not be considered in isolation or as a substitute for performance measures calculated in accordance with U.S. GAAP.
The following is a tabular presentation of adjusted earnings/loss and adjusted earnings/loss per diluted share, including a reconciliation from earnings/loss from continuing operations, which the Company believes to be the most directly comparable U.S. GAAP financial measure.
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
July 3, 2021 |
|
June 27, 2020 |
||||||
|
|
|
|
|
|
Per Share |
|
|
Per Share |
||||
|
For the quarter ended |
$ |
$ |
|
$ |
$ |
|||||||
|
Loss from continuing operations |
(918 |
) |
|
|
(5,133 |
) |
|
|||||
|
Dividends and accretion on preferred stock |
(744 |
) |
|
|
(2,604 |
) |
|
|||||
|
Loss from continuing operations attributable to common shareholders |
(1,662 |
) |
(0.02 |
) |
|
(7,737 |
) |
(0.09 |
) |
|||
|
Adjusted for: |
|
|
|
|
|
|||||||
|
|
Costs related to exit from fruit ingredient processing facility(a) |
4,123 |
|
|
|
- |
|
|
||||
|
|
Acquisition, divestiture, and related costs(b) |
1,434 |
|
|
|
- |
|
|
||||
|
|
Plant expansion costs(c) |
- |
|
|
|
92 |
|
|
||||
|
|
Costs related to Value Creation Plan(d) |
- |
|
|
|
78 |
|
|
||||
|
|
Other(e) |
247 |
|
|
|
(457 |
) |
|
||||
|
|
Net income tax effect(f) |
(4,022 |
) |
|
|
170 |
|
|
||||
|
Adjusted earnings (loss) |
120 |
|
0.00 |
|
|
(7,854 |
) |
(0.09 |
) |
(a) |
Reflects asset impairment charges of |
(b) |
Represents third-party costs associated with completed or potential acquisitions and divestitures, including costs related to the evaluation, execution, and integration of acquisitions or completion of divestitures. For the second quarter of 2021, these costs were mainly related to the transition and integration of the acquired Dream and WestSoy brands and the assessment of post-closing adjustments related to the divestiture of Tradin Organic, which were recorded in SG&A expenses ( |
(c) |
Reflects costs related to the expansion of our plant-based extraction capabilities, which were recorded in cost of goods sold. |
(d) |
Reflects professional fees of |
(e) |
For the second quarter of 2021, other mainly reflects a |
(f) |
Reflects the tax effect of the preceding adjustments to earnings calculated based on our estimated annual effective tax rate. |
|
|
|
|
|
July 3, 2021 |
|
June 27, 2020 |
||||||
|
|
|
|
|
|
Per Share |
|
|
Per Share |
||||
|
For the two quarters ended |
$ |
$ |
|
$ |
$ |
|||||||
|
Earnings (loss) from continuing operations |
754 |
|
|
|
(9,097 |
) |
|
|||||
|
Dividends and accretion on preferred stock |
(2,697 |
) |
|
|
(4,629 |
) |
|
|||||
|
Loss from continuing operations attributable to common shareholders |
(1,943 |
) |
(0.02 |
) |
|
(13,726 |
) |
(0.15 |
) |
|||
|
Adjusted for: |
|
|
|
|
|
|||||||
|
|
Costs related to exit from fruit ingredient processing facility(a) |
4,123 |
|
|
|
- |
|
|
||||
|
|
Acquisition, divestiture, and related costs(b) |
1,786 |
|
|
|
- |
|
|
||||
|
|
Costs related to Value Creation Plan(c) |
1,432 |
|
|
|
1,175 |
|
|
||||
|
|
Plant expansion costs(d) |
- |
|
|
|
92 |
|
|
||||
|
|
Other(e) |
247 |
|
|
|
(472 |
) |
|
||||
|
|
Net income tax effect(f) |
(4,262 |
) |
|
|
(368 |
) |
|
||||
|
Adjusted earnings (loss) |
1,383 |
|
0.01 |
|
|
(13,299 |
) |
(0.15 |
) |
(a) |
Reflects asset impairment charges of |
(b) |
Represents third-party costs associated with completed or potential acquisitions and divestitures, including costs related to the evaluation, execution, and integration of acquisitions or completion of divestitures. For the first two quarters of 2021, these costs were mainly related to the transition and integration of the acquired Dream and WestSoy brands and the assessment of post-closing adjustments related to the divestiture of Tradin Organic, which were recorded in SG&A expenses ( |
(c) |
For the first two quarters of 2021, represents costs to complete the exit from our Santa Maria, California, frozen fruit processing facility, which were recorded in other expense. For the first two quarters of 2020, reflects professional fees of |
(d) |
Reflects costs related to the expansion of our plant-based extraction capabilities, which were recorded in cost of goods sold. |
(e) |
For the first two quarters of 2021, other mainly reflects a |
(f) |
Reflects the tax effect of the preceding adjustments to earnings calculated based on our estimated annual effective tax rate. |
Segment Operating Income/Loss and Adjusted EBITDA
The Company defines segment operating income/loss as net earnings/loss before income taxes, interest expense and other income/expense items, and adjusted EBITDA as segment operating income/loss plus depreciation, amortization, non-cash stock-based compensation, and other unusual items that affect the comparability of operating performance as identified above in the determination of adjusted earnings/loss. The following is a tabular presentation of segment operating income/loss and adjusted EBITDA, including a reconciliation to earnings/loss from continuing operations, which the Company believes to be the most directly comparable U.S. GAAP financial measure.
|
|
|
|
|
July 3, 2021 |
|
June 27, 2020 |
||
|
For the quarter ended |
$ |
|
$ |
|||||
|
Loss from continuing operations |
(918 |
) |
|
(5,133 |
) |
|||
|
Income tax benefit |
(3,651 |
) |
|
(1,821 |
) |
|||
|
Interest expense, net |
1,631 |
|
|
7,413 |
|
|||
|
Other expense (income), net |
4,661 |
|
|
(835 |
) |
|||
|
Total segment operating income (loss) |
1,723 |
|
|
(376 |
) |
|||
|
|
Depreciation and amortization |
8,910 |
|
|
7,655 |
|
||
|
|
Stock-based compensation(a) |
4,370 |
|
|
2,215 |
|
||
|
|
Acquisition, divestiture, and related costs(b) |
1,143 |
|
|
- |
|
||
|
|
Costs related to Value Creation Plan(c) |
- |
|
|
456 |
|
||
|
|
Plant expansion costs(d) |
- |
|
|
92 |
|
||
|
Adjusted EBITDA |
16,146 |
|
|
10,042 |
|
(a) |
For the second quarter of 2020, stock-based compensation of |
(b) |
For the second quarter of 2021, acquisition, divestiture, and related costs were mainly related to the transition and integration of the acquired Dream and WestSoy brands, which were recorded in SG&A expenses. |
(c) |
Reflects professional fees of |
(d) |
Reflects costs related to the expansion of our plant-based extraction capabilities, which were recorded in cost of goods sold. |
|
|
|
|
|
July 3, 2021 |
|
June 27, 2020 |
||
|
For the two quarters ended |
$ |
|
$ |
|||||
|
Earnings (loss) from continuing operations |
754 |
|
|
(9,097 |
) |
|||
|
Income tax benefit |
(2,513 |
) |
|
(3,318 |
) |
|||
|
Interest expense, net |
3,291 |
|
|
15,078 |
|
|||
|
Other expense (income), net |
6,276 |
|
|
(280 |
) |
|||
|
Total segment operating income |
7,808 |
|
|
2,383 |
|
|||
|
|
Depreciation and amortization |
16,953 |
|
|
15,380 |
|
||
|
|
Stock-based compensation(a) |
8,343 |
|
|
4,885 |
|
||
|
|
Acquisition, divestiture, and related costs(b) |
1,312 |
|
|
- |
|
||
|
|
Costs related to Value Creation Plan(c) |
- |
|
|
983 |
|
||
|
|
Plant expansion costs(d) |
- |
|
|
92 |
|
||
|
Adjusted EBITDA |
34,416 |
|
|
23,723 |
|
(a) |
For the first two quarters of 2020, stock-based compensation of |
(b) |
For the first two quarters of 2021, acquisition, divestiture, and related costs were mainly related to the transition and integration of the acquired Dream and WestSoy brands, which were recorded in SG&A expenses. |
(c) |
Reflects professional fees of |
(d) |
Reflects costs related to the expansion of our plant-based extraction capabilities, which were recorded in cost of goods sold. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210811005160/en/
FAQ
What were SunOpta's Q2 2021 revenue results?
How did the plant-based segment perform in Q2 2021?
What was the adjusted EBITDA for SunOpta in Q2 2021?
What plans does SunOpta have for future growth?