Neuronetics Reports Record Second Quarter 2024 Financial and Operating Results
Neuronetics Inc. (NASDAQ: STIM) reported Q2 2024 financial results, showing a 7% decrease in total revenue to $16.5 million compared to Q2 2023. Key highlights include:
- U.S. NeuroStar Advanced Therapy system revenue of $4 million (50 systems)
- U.S. treatment session revenue decreased by 5%
- Gross margin improved to 74%
- Net loss increased to $(9.8) million, or $(0.33) per share
The company announced a definitive agreement to merge with Greenbrook TMS, aiming to create a leading mental health care provider. Neuronetics also secured a $50 million initial tranche of a debt facility with Perceptive Advisors, reducing net debt by $10 million. Several major insurers expanded TMS coverage for adolescents with depression, following FDA clearance for NeuroStar therapy in this age group.
Neuronetics Inc. (NASDAQ: STIM) ha riportato i risultati finanziari del secondo trimestre 2024, mostrando una diminuzione del 7% nei ricavi totali a $16,5 milioni rispetto al secondo trimestre 2023. Tra i punti salienti:
- Ricavi del sistema NeuroStar Advanced Therapy negli Stati Uniti pari a $4 milioni (50 sistemi)
- I ricavi delle sessioni di trattamento negli Stati Uniti sono diminuiti del 5%
- Il margine lordo è migliorato al 74%
- La perdita netta è aumentata a $(9,8) milioni, ovvero $(0,33) per azione
L'azienda ha annunciato un accordo definitivo per fondersi con Greenbrook TMS, con l'obiettivo di creare un fornitore leader di assistenza per la salute mentale. Neuronetics ha anche assicurato un primo tranche di $50 milioni di un'agevolazione debitoria con Perceptive Advisors, riducendo il debito netto di $10 milioni. Diversi grandi assicuratori hanno ampliato la copertura TMS per gli adolescenti con depressione, dopo l'approvazione della FDA per la terapia NeuroStar in questo gruppo di età.
Neuronetics Inc. (NASDAQ: STIM) reportó los resultados financieros del segundo trimestre de 2024, mostrando una disminución del 7% en los ingresos totales a $16.5 millones en comparación con el segundo trimestre de 2023. Los puntos destacados incluyen:
- Ingresos del sistema NeuroStar Advanced Therapy en EE. UU. de $4 millones (50 sistemas)
- Los ingresos por sesiones de tratamiento en EE. UU. disminuyeron un 5%
- El margen bruto mejoró al 74%
- La pérdida neta aumentó a $(9.8) millones, o $(0.33) por acción
La compañía anunció un acuerdo definitivo para fusionarse con Greenbrook TMS, con el objetivo de crear un proveedor líder de atención en salud mental. Neuronetics también aseguró un primer tramo de $50 millones de una línea de crédito con Perceptive Advisors, reduciendo la deuda neta en $10 millones. Varios grandes aseguradores ampliaron la cobertura de TMS para adolescentes con depresión, tras la aprobación de la FDA para la terapia NeuroStar en este grupo de edad.
Neuronetics Inc. (NASDAQ: STIM)는 2024년 2분기 재무 결과를 발표했으며, 2023년 2분기와 비교해 총 수익이 7% 감소한 1,650만 달러로 나타났습니다. 주요 하이라이트는 다음과 같습니다:
- 미국에서 NeuroStar Advanced Therapy 시스템의 수익은 400만 달러(50대 시스템)
- 미국의 치료 세션 수익은 5% 감소
- 총 마진은 74%로 개선됨
- 순손실은 980만 달러, 주당 0.33달러로 증가함
회사는 Greenbrook TMS와 합병하기 위한 확정 계약을 발표하여 정신 건강 관리 제공업체로서의 입지를 확고히 할 계획입니다. Neuronetics는 또한 Perceptive Advisors와의 부채 시설에서 5,000만 달러의 초기 트랜치를 확보하여 순부채를 1,000만 달러 줄였습니다. 여러 주요 보험사들은 이 연령대의 NeuroStar 요법에 대한 FDA 승인을 따라 우울증이 있는 청소년을 위한 TMS 보장을 확대했습니다.
Neuronetics Inc. (NASDAQ: STIM) a rapporté les résultats financiers du deuxième trimestre 2024, montrant une diminution de 7 % des revenus totaux à 16,5 millions de dollars par rapport au deuxième trimestre 2023. Les points clés incluent :
- Revenus du système NeuroStar Advanced Therapy aux États-Unis de 4 millions de dollars (50 systèmes)
- Les revenus des séances de traitement aux États-Unis ont diminué de 5 %
- La marge brute s'est améliorée à 74 %
- La perte nette a augmenté à $(9,8) millions, soit $(0,33) par action
L'entreprise a annoncé un accord définitif pour fusionner avec Greenbrook TMS, visant à créer un fournisseur leader de soins de santé mentale. Neuronetics a également sécurisé une première tranche de 50 millions de dollars d'une facilité de crédit avec Perceptive Advisors, réduisant la dette nette de 10 millions de dollars. Plusieurs grands assureurs ont élargi la couverture TMS pour les adolescents atteints de dépression, après l'autorisation de la FDA pour la thérapie NeuroStar dans ce groupe d'âge.
Neuronetics Inc. (NASDAQ: STIM) hat die finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht, mit einem Rückgang der Gesamterlöse um 7 % auf 16,5 Millionen USD im Vergleich zum zweiten Quartal 2023. Wichtige Punkte sind:
- Einnahmen aus dem NeuroStar Advanced Therapy System in den USA von 4 Millionen USD (50 Systeme)
- Einnahmen aus Behandlungssitzungen in den USA sanken um 5 %
- Bruttomarge verbesserte sich auf 74 %
- Nettoverlust stieg auf $(9,8) Millionen, oder $(0,33) pro Aktie
Das Unternehmen gab eine endgültige Vereinbarung zur Fusion mit Greenbrook TMS bekannt, mit dem Ziel, einen führenden Anbieter im Bereich der psychischen Gesundheitsversorgung zu schaffen. Neuronetics sicherte sich auch einen ersten Tranche von 50 Millionen USD eines Kreditrahmens bei Perceptive Advisors, wodurch die Nettoverschuldung um 10 Millionen USD verringert wurde. Mehrere große Versicherer erweiterten die TMS-Abdeckung für Jugendliche mit Depressionen, nachdem die FDA die NeuroStar-Therapie für diese Altersgruppe genehmigt hatte.
- Gross margin improved to 74%, an increase of 150 basis points from Q2 2023
- Secured $50 million initial tranche of debt facility, reducing net debt by $10 million
- Major insurers expanded TMS coverage for adolescents, potentially increasing market reach
- Announced merger with Greenbrook TMS, creating a vertically-integrated organization with significant scale in the U.S.
- Launched nationwide Better Me Provider program, showing improved patient care metrics
- Total revenue decreased by 7% to $16.5 million compared to Q2 2023
- U.S. NeuroStar Advanced Therapy system revenue decreased by 11% to $4 million
- U.S. treatment session revenue decreased by 5% to $11.7 million
- Net loss increased to $(9.8) million, compared to $(4.9) million in Q2 2023
- Cash and cash equivalents decreased to $42.6 million from $59.7 million at the end of 2023
Insights
Neuronetics' Q2 2024 results present a mixed picture. The 7% YoY revenue decrease to
The acquisition of Greenbrook TMS could be transformative, potentially creating synergies and accelerating growth. The
Investors should monitor the integration with Greenbrook and the company's path to profitability closely.
The FDA clearance of NeuroStar TMS for adolescents aged 15-21 with major depressive disorder is a significant milestone. This expansion into a new demographic could substantially increase the addressable market. The rapid adoption of coverage policies by major insurers like Humana, BlueCross BlueShield and Aetna for adolescent TMS therapy is particularly encouraging.
The "Better Me Provider" program's results are impressive, with up to 6.4 times faster 24-hour follow-ups and a fivefold reduction in time from initial patient interest to treatment initiation. This could lead to improved patient outcomes and higher adoption rates. The program's success in enabling participants to treat 58% more patients on average is a strong indicator of its potential to drive growth.
These developments position Neuronetics well in the expanding mental health treatment market.
The merger with Greenbrook TMS is a game-changer for Neuronetics, creating a vertically-integrated organization with significant scale in the U.S. mental health treatment market. This move could lead to increased brand awareness, more consistent best practices and enhanced offerings for NeuroStar customers.
The expansion of insurance coverage for adolescents is a important development, opening up a vast new market segment. With major insurers like Aetna (19.4 million lives) and California's Medi-Cal (14.8 million lives) updating their policies, the potential for market penetration is substantial.
However, the 11% decrease in NeuroStar Advanced Therapy System sales and the overall revenue decline indicate challenges in the current market environment. The company needs to leverage its new scale and expanded coverage to reverse these trends and capitalize on the growing mental health treatment demand.
MALVERN, Pa., Aug. 12, 2024 (GLOBE NEWSWIRE) -- Neuronetics, Inc. (NASDAQ: STIM) (the “Company” or “Neuronetics”) a commercial stage medical technology company with a strategic vision of transforming the lives of patients whenever and wherever they need help, with the best neurohealth therapies in the world, today announced its financial and operating results for the second quarter of 2024.
Second Quarter 2024 Highlights
- Second quarter 2024 revenue of
$16.5 million , a7% decrease as compared to the second quarter 2023 - U.S. NeuroStar Advanced Therapy system revenue of
$4 million in the quarter, representing 50 systems - U.S. treatment session revenue decreased by
5% versus the second quarter of 2023
Recent Operational and Marketing Highlights
- Announces signing of definitive agreement to acquire all the outstanding shares of Greenbrook TMS, creating one of the nation’s leading providers of mental health care
- Major insurers updated their healthcare policies to address TMS therapy coverage for Adolescents
- Launched the “Better Me Provider” program Nationwide.
- Secured
$50 million Initial Tranche of Debt Facility with Perceptive Advisors, reducing net debt by$10 million - Achieved milestone of over 182,000 global patients treated with 6.6 million treatment sessions
“Despite continued industry headwinds that impacted our customers during the quarter, we’re pleased to see the continued momentum within our business and the positive impacts our training and education initiatives are having, in particular our Better Me Provider program. We are also very excited about the strong early trends we have seen since receiving FDA clearance for NeuroStar therapy in adolescents, including multiple recent policy updates which have expanded reimbursement coverage to this hugely important and underserved patient population. These initiatives, along with our secured debt facility of up to
Second Quarter 2024 Financial and Operating Results for the Three Months Ended June 30, 2024
Revenues by Geography | ||||||||
Three Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Amount | Amount | % Change | ||||||
(Unaudited; in thousands, except percentages) | ||||||||
U.S. | $ | 16,130 | $ | 17,289 | (7) | % | ||
International | 320 | 321 | (0) | % | ||||
Total revenues | $ | 16,450 | $ | 17,610 | (7) | % |
Total revenue for the three months ended June 30, 2024 was
U.S. Revenues by Product Category | ||||||||
Three Months Ended June 30, | ||||||||
2024 | 2023 | |||||||
Amount | Amount | % Change | ||||||
(Unaudited; in thousands, except percentages) | ||||||||
NeuroStar Advanced Therapy System | $ | 4,000 | $ | 4,489 | (11) | % | ||
Treatment sessions | 11,660 | $ | 12,314 | (5) | % | |||
Other | 470 | $ | 486 | (3) | % | |||
Total U.S. revenues | $ | 16,130 | $ | 17,289 | (7) | % |
U.S. NeuroStar Advanced Therapy System revenue for the three months ended June 30, 2024 was
U.S. treatment session revenue for the three months ended June 30, 2024 was
In the second quarter of 2024, U.S. treatment session revenue per active site was
Gross margin for the second quarter of 2024 was
Operating expenses during the second quarter of 2024 were
Net loss for the second quarter of 2024 was
EBITDA for the second quarter of 2024 was
Cash and cash equivalents were
Definitive Agreement to Merge with Greenbrook TMS
On August 12, 2024, the Company announced that is has entered into a definitive arrangement agreement with Greenbrook TMS, in which Neuronetics will acquire all of the outstanding common shares of Greenbrook in an all-stock transaction.
The transaction creates a vertically-integrated organization capable of providing access to mental health treatment with significant scale in the U.S. The transaction offers multiple strategic benefits for Neuronetics and its customers, including increased brand awareness for NeuroStar, more consistent delivery of best practices, and the ability to offer a variety of positive benefits for all NeuroStar customers. Beyond the strategic benefits, the transaction is expected to create compelling financial benefits, including increased revenue scale and a strong growth trajectory, material cost synergies, an accelerated path to profitability, and a bolstered balance sheet.
For more details on the transaction, please refer to the press release issued by Neuronetics on August 12, 2024.
Major Insurers Expand TMS Coverage for Adolescents with Depression
The Company has announced a series of significant healthcare policy updates from major insurers, expanding access to its NeuroStar TMS therapy for adolescents with depression. Humana, covering approximately 600,000 commercial lives, became the first commercial payer to address TMS coverage for ages 15-17, effective April 25, 2024. BlueCross BlueShield of Michigan, covering 4.9 million lives, and Cambia Health Solutions, impacting 2.5 million lives across four states, broadened TMS access to include individuals 15 years and older, effective September 1, 2024. California's Medicaid program, Medi-Cal, added TMS coverage for both adults and adolescents aged 15 and up, affecting 14.8 million lives starting August 1, 2024. Aetna, one of the largest health plans with over 19.4 million covered lives, also updated its policy to include TMS treatment for adolescents 15 and older, effective immediately. These policy changes follow the FDA's clearance of NeuroStar TMS on March 25, 2024, as the first and only TMS treatment approved as a first-line add-on for adolescents aged 15-21 with major depressive disorder.
NeuroStar Launches Nationwide Better Me Provider Program, Enhancing Patient Care and Accessibility
In July, the Company announced the national launch of its Better Me Provider (BMP) program, setting new industry standards for patient care and responsiveness in mental health treatment. The program, developed in collaboration with TMS medical experts, has shown strong results during its pilot phase. Participating practices demonstrated up to 6.4 times faster 24-hour follow-ups and a fivefold reduction in time from initial patient interest to motor threshold determination. Advanced clinical training through NeuroStar University enabled participants to treat
New Debt Facility of up to
In late July, Neuronetics entered into a debt facility of up to
Business Outlook
For the third quarter of 2024, the Company expects total worldwide revenue between
For the full year 2024, the Company expects total worldwide revenue to be between
For the full year 2024, the Company expects total operating expenses to be between
Webcast and Conference Call Information
Neuronetics’ management team will host a conference call on August 12, 2024, beginning at 8:30 a.m. Eastern Time.
The conference call will be broadcast live in listen-only mode via webcast at https://edge.media-server.com/mmc/p/xsxbsaxh. To listen to the conference call on your telephone, you may register for the call here. While it is not required, it is recommended you join 10 minutes prior to the event start.
About Neuronetics
Neuronetics, Inc. believes that mental health is as important as physical health. As a global leader in neuroscience, Neuronetics is redefining patient and physician expectations with its NeuroStar Advanced Therapy for Mental Health. NeuroStar is a non-drug, noninvasive treatment that can improve the quality of life for people suffering from neurohealth conditions when traditional medication hasn’t helped. The NeuroStar Advanced Therapy System is cleared by the FDA for adults with MDD, as an adjunct for adults with obsessive-compulsive disorder, and to decrease anxiety symptoms in adult patients with MDD that may exhibit comorbid anxiety symptoms (anxious depression), and as a first line adjunct for the treatment of MDD in adolescent patients aged 15-21. NeuroStar Advanced Therapy is the leading TMS treatment for MDD in adults with more than 6.6 million treatments delivered. NeuroStar is backed by the largest clinical data set of any TMS treatment system for depression, including the world’s largest depression outcomes registry. Neuronetics is committed to transforming lives by offering an exceptional treatment that produces extraordinary results. For safety information and indications for use, visit NeuroStar.com.
“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:
This document includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created by those laws and other applicable laws and “forward-looking information” within the meaning of applicable Canadian securities laws. Statements in the press release that are not historical facts constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terms such as “outlook,” “potential,” “believe,” “expect,” “plan,” “anticipate,” “predict,” “may,” “will,” “could,” “would” and “should” as well as the negative of these terms and similar expressions. These statements include those relating to the proposed combination of Greenbrook and Neuronetics, potential benefits of the transaction and the timing thereof. These statements are subject to significant risks and uncertainties and actual results could differ materially from those projected. Investors are cautioned not to place undue reliance on the forward-looking statements contained in this document.
These risks and uncertainties include, without limitation, risks and uncertainties related to: our ability to achieve or sustain profitable operations due to our history of losses; our reliance on the sale and usage of our NeuroStar Advanced Therapy System to generate revenues; the scale and efficacy of our salesforce; availability of coverage and reimbursement from third-party payors for treatments using our products; physician and patient demand for treatments using our products; developments in respect of competing technologies and therapies for the indications that our products treat; product defects; our revenue has been concentrated among a small number of customers; our ability to obtain and maintain intellectual property protection for our technology; developments in clinical trials or regulatory review of the NeuroStar Advanced Therapy System for additional indications; developments in regulation in the U.S. and other applicable jurisdictions; the terms of our credit facility; our ability to successfully roll-out our Better Me Guarantee Provider Program on the planned timeline; our self-sustainability and existing cash balances; and our ability to achieve cash flow break-even in the fourth quarter of 2024 and on a full-year basis in 2025.
Without limiting the foregoing, these risks and uncertainties also include, without limitation, risks and uncertainties related to: the parties’ ability to meet expectations regarding the timing and completion of the transaction; the occurrence of any event, change or other circumstance that would give rise to the termination of the Arrangement Agreement; the fact that Greenbrook’s and Neuronetics’ respective stockholders may not approve the transaction; the fact that certain terminations of the Arrangement Agreement require Greenbrook or Neuronetics to pay a termination fee; the failure to satisfy each of the conditions to the consummation of the transaction; the disruption of management’s attention from ongoing business operations due to the transaction; the effect of the announcement of the transaction on the Greenbrook’s and Neuronetics’ relationships with their respective customers, as well as its operating results and business generally; the outcome of any legal proceedings related to the transaction; retention of employees of Greenbrook following the announcement of the transaction; the fact that Greenbrook’s and Neuronetics’ stock price may decline significantly if the transaction is not completed; and other factors described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and its Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, as each may be updated or supplemented by subsequent reports that the Company has filed or files with the SEC.
These forward-looking statements are based on expectations and assumptions as of the date of this press release. Except as required by law, Neuronetics and Greenbrook undertake no duty or obligation to update any forward-looking statements contained in this press release as a result of new information, future events, or changes in their expectations.
Important Additional Information and Where to Find It
In connection with the transaction, Neuronetics and Greenbrook will be filing preliminary and definitive joint proxy statements and other relevant documents relating to the proposed transaction with the Securities and Exchange Commission (the “SEC”) and on SEDAR+, as applicable. This communication is not a substitute for the joint proxy statement or any other document that Neuronetics or Greenbrook may file with the SEC or on SEDAR+ or send to their stockholders in connection with the transaction. The description of the Definitive Agreement and voting agreements above do not purport to be complete and are qualified in its entirety by reference to such agreement as filed pursuant to the joint proxy statement and/or any other filing with the SEC and on SEDAR+. Before making any voting decision, Neuronetics’ and Greenbrook’s stockholders are urged to read all relevant documents filed with the SEC and on SEDAR+, including the joint proxy statement, when they become available because they will contain important information about the transaction. Investors and security holders will be able to obtain the joint proxy statement and other documents filed by Neuronetics or Greenbrook with the SEC (when available) free of charge at the SEC’s website, www.sec.gov or on SEDAR+, at www.sedarplus.ca, as applicable, or from Neuronetics or Greenbrook at the investor relations page of their respective websites, https://ir.neuronetics.com/ and greenbrooktms.com/investor-relations. These documents are not currently available.
No Offer or Solicitation
This communication is for information purposes only and is not intended to and does not constitute, or form part of, an offer, invitation or the solicitation of an offer or invitation to purchase, otherwise acquire, subscribe for, sell or otherwise dispose of any securities, or the solicitation of any vote or approval in any jurisdiction, pursuant to the proposed transaction or otherwise, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law.
Participants in the Solicitation
Neuronetics, Greenbrook and their respective directors and executive officers may be deemed participants in the solicitation of proxies from Neuronetics’ stockholders in connection with the transaction. Neuronetics’ stockholders and other interested persons may obtain, without charge, more detailed information (i) regarding the directors and officers of Neuronetics in Neuronetics’ Annual Report on Form 10-K filed with the SEC on March 7, 2024, its proxy statement relating to its 2024 Annual Meeting of Stockholders filed with the SEC on April 11, 2024 and other relevant materials filed with the SEC when they become available; and (ii) regarding Greenbrook’s directors and officers in Greenbrook’s Annual Report on Form 10-K filed with the SEC and on SEDAR+ on April 25, 2024 and other relevant materials filed with the SEC and on SEDAR+, as applicable, when they become available. Information regarding the persons who may, under SEC rules, be deemed participants in the solicitation of proxies to Neuronetics’ stockholders in connection with the transaction will be set forth in the joint proxy statement for the transaction when available. Additional information regarding the interests of participants in the solicitation of proxies in connection with the transaction will be included in the joint proxy statement that Neuronetics and Greenbrook intend to file with the SEC and on SEDAR+, as applicable.
Investor Contact:
Mike Vallie or Mark Klausner
Westwicke Partners
443-213-0499
ir@neuronetics.com
Media Contact:
EvolveMKD
646-517-4220
NeuroStar@evolvemkd.com
NEURONETICS, INC. Statements of Operations (Unaudited; In thousands, except per share data) | |||||||||||||||
Three Months ended | Six months ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues | $ | 16,450 | $ | 17,610 | $ | 33,867 | $ | 33,150 | |||||||
Cost of revenues | 4,271 | 4,836 | 8,600 | 8,980 | |||||||||||
Gross profit | 12,179 | 12,774 | 25,267 | 24,170 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 12,303 | 11,559 | 23,943 | 23,461 | |||||||||||
General and administrative | 6,148 | 6,200 | 12,105 | 12,812 | |||||||||||
Research and development | 2,235 | 2,364 | 4,585 | 5,154 | |||||||||||
Total operating expenses | 20,686 | 20,123 | 40,633 | 41,427 | |||||||||||
Loss from operations | (8,507 | ) | (7,349 | ) | (15,366 | ) | (17,257 | ) | |||||||
Other (income) expense: | |||||||||||||||
Interest expense | 1,978 | 1,144 | 3,804 | 2,396 | |||||||||||
Other income, net | (653 | ) | (3,592 | ) | (1,465 | ) | (4,232 | ) | |||||||
Net loss | $ | (9,832 | ) | $ | (4,901 | ) | $ | (17,705 | ) | $ | (15,421 | ) | |||
Net loss per share of common stock outstanding, basic and diluted | $ | (0.33 | ) | $ | (0.17 | ) | $ | (0.59 | ) | $ | (0.54 | ) | |||
Weighted average common shares outstanding, basic and diluted | 30,052 | 28,590 | 29,762 | 28,316 |
NEURONETICS, INC. Balance Sheets (Unaudited; In thousands, except per share data) | |||||||
June 30, | December 31, | ||||||
2024 | 2023 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 42,642 | $ | 59,677 | |||
Accounts receivable, net | 17,143 | 15,782 | |||||
Inventory | 6,142 | 8,093 | |||||
Current portion of net investments in sales-type leases | 685 | 905 | |||||
Current portion of prepaid commission expense | 2,739 | 2,514 | |||||
Current portion of note receivables | 2,363 | 2,056 | |||||
Prepaid expenses and other current assets | 3,792 | 4,766 | |||||
Total current assets | 75,506 | 93,793 | |||||
Property and equipment, net | 1,728 | 2,009 | |||||
Operating lease right-of-use assets | 2,480 | 2,773 | |||||
Net investments in sales-type leases | 268 | 661 | |||||
Prepaid commission expense | 8,626 | 8,370 | |||||
Long-term notes receivable | 3,152 | 3,795 | |||||
Other assets | 5,053 | 4,430 | |||||
Total assets | $ | 96,813 | $ | 115,831 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 4,102 | $ | 4,752 | |||
Accrued expenses | 9,236 | 12,595 | |||||
Deferred revenue | 1,452 | 1,620 | |||||
Current portion of operating lease liabilities | 856 | 845 | |||||
Current portion of long-term debt, net | 13,612 | — | |||||
Total current liabilities | 29,258 | 19,812 | |||||
Long-term debt, net | 46,146 | 59,283 | |||||
Deferred revenue | 15 | 200 | |||||
Operating lease liabilities | 2,008 | 2,346 | |||||
Total liabilities | 77,427 | 81,641 | |||||
Commitments and contingencies (Note 18) | — | — | |||||
Stockholders’ equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, | 301 | 291 | |||||
Additional paid-in capital | 412,871 | 409,980 | |||||
Accumulated deficit | (393,786 | ) | (376,081 | ) | |||
Total Stockholders’ equity | 19,386 | 34,190 | |||||
Total liabilities and Stockholders’ equity | $ | 96,813 | $ | 115,831 |
NEURONETICS, INC. Statements of Cash Flows (Unaudited; In thousands) | |||||||
Six months ended June 30, | |||||||
2024 | 2023 | ||||||
Cash flows from Operating activities: | |||||||
Net loss | $ | (17,705 | ) | $ | (15,421 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 1,115 | 1,004 | |||||
Allowance for credit losses | 1,238 | (266 | ) | ||||
Inventory impairment | 94 | — | |||||
Share-based compensation | 2,901 | 3,838 | |||||
Non-cash interest expense | 474 | 322 | |||||
Changes in certain assets and liabilities: | |||||||
Accounts receivable, net | (3,204 | ) | (5,456 | ) | |||
Inventory | 1,844 | (7 | ) | ||||
Net investment in sales-type leases | 614 | 828 | |||||
Prepaid commission expense | (482 | ) | (620 | ) | |||
Prepaid expenses and other assets | 683 | (2,762 | ) | ||||
Accounts payable | (844 | ) | 1,577 | ||||
Accrued expenses | (3,359 | ) | (6,462 | ) | |||
Deferred revenue | (353 | ) | (622 | ) | |||
Net Cash used in Operating activities | (16,984 | ) | (24,047 | ) | |||
Cash flows from Investing activities: | |||||||
Purchases of property and equipment and capitalized software | (991 | ) | (938 | ) | |||
Repayment of notes receivable | 940 | 113 | |||||
Net Cash used in Investing activities | (51 | ) | (825 | ) | |||
Cash flows from Financing activities: | |||||||
Payments of debt issuance costs | — | (863 | ) | ||||
Proceeds from issuance of long-term debt | — | 2,500 | |||||
Repayment of long-term debt | — | (1,200 | ) | ||||
Net Cash provided by Financing activities | — | 437 | |||||
Net decrease in Cash and Cash equivalents | (17,035 | ) | (24,435 | ) | |||
Cash and Cash equivalents, Beginning of Period | 59,677 | 70,340 | |||||
Cash and Cash equivalents, End of Period | $ | 42,642 | $ | 45,905 |
Non-GAAP Financial Measures (Unaudited)
EBITDA is not a measure of financial performance under generally accepted accounting principles in the U.S. (“GAAP”), and should not be construed as a substitute for, or superior to, GAAP net loss. However, management uses both the GAAP and non-GAAP financial measures internally to evaluate and manage the Company’s operations and to better understand its business. Further, management believes that the addition of the non-GAAP financial measure provides meaningful supplementary information to, and facilitates analysis by, investors in evaluating the Company’s financial performance, results of operations and trends. The Company’s calculation of EBITDA may not be comparable to similarly designated measures reported by other companies, because companies and investors may differ as to what type of events warrant adjustment.
The following table reconciles reported net loss to EBITDA:
Three Months ended | Six months ended | ||||||||||||||
June 30, | June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Net loss | $ | (9,832 | ) | $ | (4,901 | ) | $ | (17,705 | ) | $ | (15,421 | ) | |||
Interest expense, net | 1,325 | 1,144 | 2,339 | 2,396 | |||||||||||
Income taxes | — | — | — | — | |||||||||||
Depreciation and amortization | 555 | 488 | 1,115 | 1,004 | |||||||||||
EBITDA | $ | (7,952 | ) | $ | (3,269 | ) | $ | (14,251 | ) | $ | (12,021 | ) |
FAQ
What was Neuronetics' (STIM) total revenue for Q2 2024?
How many NeuroStar Advanced Therapy systems did Neuronetics (STIM) ship in Q2 2024?
What was Neuronetics' (STIM) net loss per share in Q2 2024?
Which company is Neuronetics (STIM) planning to merge with, as announced on August 12, 2024?