Stem Announces Third Quarter 2021 Financial Results
Stem (NYSE: STEM) reported record financial results for Q3 2021, achieving revenues of $39.8 million, marking a 334% increase YoY. The company experienced a positive gross margin of 8%, compared to a negative 19% in Q3 2020. Net income reached $115.6 million, significantly up from a loss of $18.8 million last year, primarily due to a non-cash warrant revaluation. The company ended the quarter with $576 million in cash and zero debt. Its 12-month pipeline grew to $2.4 billion, and bookings surged 183% to $104 million.
- Record revenue of $39.8 million, up 334% YoY.
- Positive gross margin of 8%, first positive quarter ever.
- Net income of $115.6 million vs. net loss of $18.8 million last year.
- 12-month pipeline increased to $2.4 billion, up 41% sequentially.
- Record bookings of $104 million, up 183% YoY.
- Adjusted EBITDA was $(7.2) million, indicating ongoing operational losses.
Company achieves record revenue, gross margin, backlog, pipeline and AUM
Continued expansion of Athena® platform drives strong momentum into 2022
Third Quarter 2021 Financial and Operating Highlights
Financial Highlights
-
Record revenues of
, up from$39.8 million (+$9.2 million 334% ) in the same quarter last year -
Record Gross Margin (GAAP) of
8% versus (19)% in the same quarter last year -
Non-GAAP Gross Margin of
15% versus8% in the same quarter last year -
Net Income of
versus Net Loss of$115.6 million in the same quarter last year. Net Income in the quarter was driven primarily by a non-cash revaluation of Public Warrants. All outstanding Public Warrants were exercised or redeemed during the quarter$(18.8) million -
Adjusted EBITDA of
versus$(7.2) million in the same quarter last year$(7.9) million -
Ended the third quarter of 2021 with
in cash, cash equivalents and short-term investments and zero debt$576 million
Operating Highlights
-
Record 12-month Pipeline of
, up from$2.4 billion (+$1.7 billion 41% ) at the end of the second quarter -
Record Bookings of
, up from$104 million (+$37 million 183% ) in the same quarter last year -
Record Contracted Backlog of
, up from$312 million (+$250 million 25% ) at the end of the second quarter - Record Contracted Assets Under Management (AUM) of 1.4 gigawatt hours (GWh), up from 1.0 GWh in the same quarter last year
Key Metrics
The following table presents our key metrics ($ millions unless otherwise noted):
|
Three Months Ended |
||
|
|||
2021 |
2020 |
||
Financial metrics |
|||
Revenue |
|
|
|
Gross Margin (GAAP) |
|
|
|
Gross Margin (GAAP, %) |
|
(19)% |
|
Non-GAAP Gross Margin*** |
|
|
|
Non-GAAP Gross Margin (%)*** |
|
|
|
Net Income / (Loss) (GAAP) |
|
|
|
Adjusted EBITDA*** |
|
|
|
Key Operating metrics* |
|||
12-Month Pipeline ($ billions) |
|
** |
|
Bookings ($ millions) |
|
|
|
Contracted Backlog |
|
** |
|
Contracted AUM (GWh) | 1.4 |
1.0 |
|
* at period end | |||
** not available |
|||
***Non-GAAP financial measures. See the section below titled “Use of Non-GAAP Financial Measures “for details and page 9 for reconciliations. |
Third Quarter 2021 Financial and Operating Results
Financial Results
Third quarter revenue increased
Gross Margin (GAAP) was
Net Income was
Adjusted EBITDA was
The Company ended the third quarter with
Operating Results
The Company’s 12-month forward Pipeline was
Contracted Backlog was
Contracted AUM increased
The following table provides a summary of current backlog compared to prior quarter backlog:
$ millions |
||
Period ending 2Q21 |
|
|
Add: Bookings |
|
|
Less: Revenue |
( |
|
Other |
|
|
Period ending 3Q21 |
|
The Company will continue to diversify its supply chain, adopt alternative technologies, and deploy its balance sheet to meet the expected significant growth in customer demand. COVID-19 continues to impact the supply chain and the Company is actively working to mitigate any continued effects of the pandemic on its business and results of operations.
Business Highlights
On
On
On
On
Outlook
The Company reaffirms its guidance of full-year 2021 revenue of
Use of Non-GAAP Financial Measures
In addition to financial results determined in accordance with
We use these non-GAAP financial measures for financial and operational decision making and as a means to evaluate our operating performance and future prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our operating performance, such as stock-based compensation and other non-cash charges, as well as discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance and liquidity as well as comparisons to our competitors’ operating results, to the extent that competitors define these metrics in the same manner that we do. We believe these non-GAAP financial measures are useful to investors both because they (1) allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) are used by our institutional investors and the analyst community to help them analyze the health of our business.
We define Adjusted EBITDA as net loss before depreciation and amortization, including amortization of internally developed software, net interest expense, further adjusted to exclude stock-based compensation and other income and expense items, including the change in fair value of warrants and embedded derivatives.
We define non-GAAP gross margin as gross margin excluding amortization of capitalized software, impairments related to decommissioning of end-of-life systems, and adjustments to reclassify data communication and cloud production expenses to operating expenses.
About
For more information, visit www.stem.com.
Notes
Stem will hold a conference call to discuss this earnings press release and business outlook on
Forward-Looking Statements
This third quarter 2021 earnings release, as well as other statements we make, contain “forward-looking statements” within the meaning of the federal securities laws, which include any statements that are not historical facts. Such statements often contain words such as “expect,” “may,” “can,” “believe,” “predict,” “plan,” “potential,” “projected,” “projections,” “forecast,” “estimate,” “intend,” “anticipate,” “ambition,” “goal,” “target,” “think,” “should,” “could,” “would,” “will,” “hope,” “see,” “likely,” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain, such as the reduction of greenhouse gas (“GHG”) emissions; the integration and optimization of energy resources; the business strategies of Stem and those of its customers; the global commitment to decarbonization; our ability to retain or upgrade current customers, further penetrate existing markets or expand into new markets; our ability to manage our supply chains and distribution channels and the impact of natural disasters and other events beyond our control, such as the COVID-19 pandemic and the Delta variant; our ability to meet contracted customer demand; and future results of operations, including revenue and Adjusted EBITDA. Such forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements are based upon assumptions and estimates that, while considered reasonable by Stem and its management, depend upon inherently uncertain factors and risks that may cause actual results to differ materially from current expectations, including our inability to help reduce GHG emissions; our inability to seamlessly integrate and optimize energy resources; our inability to achieve our financial and performance targets and other forecasts and expectations; our ability to grow and manage growth profitably; risks relating to the development and performance of our energy storage systems and software-enabled services; the risk that the global commitment to decarbonization may not materialize as we predict, or even if it does, that we might not be able to benefit therefrom; our inability to retain or upgrade current customers, further penetrate existing markets or expand into new markets; our inability to secure sufficient inventory from our suppliers to meet customer demand, and provide us with contracted quantities of equipment; supply chain interruptions and manufacturing or delivery delays; disruptions in sales, production, service or other business activities; our inability to attract and retain qualified personnel; the risk that our business, financial condition and results of operations may be adversely affected by other political, economic, business and competitive factors; and other risks and uncertainties set forth in the section entitled “Risk Factors” in the registration statement on Form S-1 filed with the
Source:
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(UNAUDITED) (in thousands, except share and per share amounts) |
||||||||
|
|
|
|
|||||
ASSETS |
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
405,189 |
|
|
$ |
6,942 |
|
|
Short-term investments |
170,795 |
|
|
— |
|
|||
Accounts receivable, net |
34,997 |
|
|
13,572 |
|
|||
Inventory, net |
24,200 |
|
|
20,843 |
|
|||
Other current assets (includes |
16,496 |
|
|
7,920 |
|
|||
Total current assets |
651,677 |
|
|
49,277 |
|
|||
Energy storage systems, net |
114,149 |
|
|
123,703 |
|
|||
Contract origination costs, net |
11,665 |
|
|
10,404 |
|
|||
|
1,741 |
|
|
1,739 |
|
|||
Intangible assets, net |
13,125 |
|
|
12,087 |
|
|||
Operating leases right-of-use assets |
13,894 |
|
|
358 |
|
|||
Other noncurrent assets |
18,716 |
|
|
8,282 |
|
|||
Total assets |
$ |
824,967 |
|
|
$ |
205,850 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Accounts payable |
$ |
14,962 |
|
|
$ |
13,749 |
|
|
Accrued liabilities |
14,024 |
|
|
16,072 |
|
|||
Accrued payroll |
5,524 |
|
|
5,976 |
|
|||
Notes payable, current portion |
— |
|
|
33,683 |
|
|||
Convertible promissory notes (includes $— and |
— |
|
|
67,590 |
|
|||
Financing obligation, current |
14,315 |
|
|
14,914 |
|
|||
Deferred revenue, current |
27,129 |
|
|
36,942 |
|
|||
Other current liabilities (includes |
2,465 |
|
|
1,589 |
|
|||
Total current liabilities |
78,419 |
|
|
190,515 |
|
|||
Deferred revenue, noncurrent |
21,743 |
|
|
15,468 |
|
|||
Asset retirement obligation |
4,149 |
|
|
4,137 |
|
|||
Notes payable, noncurrent |
1,675 |
|
|
4,612 |
|
|||
Financing obligation, noncurrent |
75,384 |
|
|
73,128 |
|
|||
Warrant liabilities |
— |
|
|
95,342 |
|
|||
Lease liability, noncurrent |
12,678 |
|
|
57 |
|
|||
Total liabilities |
194,048 |
|
|
383,259 |
|
|||
Commitments and contingencies (Note 13) |
|
|
|
|||||
Stockholders’ equity (deficit): |
|
|
|
|||||
Preferred stock, |
— |
|
|
— |
|
|||
Common stock, |
14 |
|
|
4 |
|
|||
Additional paid-in capital |
1,106,220 |
|
|
230,620 |
|
|||
Accumulated other comprehensive loss |
(317 |
) |
|
(192 |
) |
|||
Accumulated deficit |
(474,998 |
) |
|
(407,841 |
) |
|||
Total stockholders’ equity (deficit) |
630,919 |
|
|
(177,409 |
) |
|||
Total liabilities and stockholders’ equity (deficit) |
$ |
824,967 |
|
|
$ |
205,850 |
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(UNAUDITED) (in thousands, except share and per share amounts) |
||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|||||||||
Revenue |
|
|
|
|
|
|
|
|||||||||
Services revenue |
$ |
4,947 |
|
|
$ |
3,649 |
|
|
$ |
14,982 |
|
|
$ |
10,711 |
|
|
Hardware revenue |
34,886 |
|
|
5,523 |
|
|
59,609 |
|
|
6,950 |
|
|||||
Total revenue |
39,833 |
|
|
9,172 |
|
|
74,591 |
|
|
17,661 |
|
|||||
Cost of revenue |
|
|
|
|
|
|
|
|||||||||
Cost of service revenue |
6,639 |
|
|
5,828 |
|
|
19,354 |
|
|
16,083 |
|
|||||
Cost of hardware revenue |
30,057 |
|
|
5,074 |
|
|
52,343 |
|
|
6,439 |
|
|||||
Total cost of revenue |
36,696 |
|
|
10,902 |
|
|
71,697 |
|
|
22,522 |
|
|||||
Gross margin |
3,137 |
|
|
(1,730 |
) |
|
2,894 |
|
|
(4,861 |
) |
|||||
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Sales and marketing |
4,975 |
|
|
3,053 |
|
|
11,555 |
|
|
11,699 |
|
|||||
Research and development |
6,268 |
|
|
5,052 |
|
|
15,502 |
|
|
12,084 |
|
|||||
General and administrative |
11,024 |
|
|
2,635 |
|
|
28,730 |
|
|
8,018 |
|
|||||
Total operating expenses |
22,267 |
|
|
10,740 |
|
|
55,787 |
|
|
31,801 |
|
|||||
Loss from operations |
(19,130 |
) |
|
(12,470 |
) |
|
(52,893 |
) |
|
(36,662 |
) |
|||||
Other income (expense), net: |
|
|
|
|
|
|
|
|||||||||
Interest expense |
(2,674 |
) |
|
(4,265 |
) |
|
(12,835 |
) |
|
(13,826 |
) |
|||||
Loss on extinguishment of debt |
— |
|
|
— |
|
|
(5,064 |
) |
|
— |
|
|||||
Change in fair value of warrants and embedded derivative |
137,001 |
|
|
(2,096 |
) |
|
3,424 |
|
|
(3,005 |
) |
|||||
Other income (expenses), net |
415 |
|
|
188 |
|
|
211 |
|
|
(1,602 |
) |
|||||
Total other income (expense) |
134,742 |
|
|
(6,173 |
) |
|
(14,264 |
) |
|
(18,433 |
) |
|||||
Income (loss) before income taxes |
115,612 |
|
|
(18,643 |
) |
|
(67,157 |
) |
|
(55,095 |
) |
|||||
Income tax expense |
— |
|
|
(142 |
) |
|
— |
|
|
(142 |
) |
|||||
Net income (loss) |
$ |
115,612 |
|
|
$ |
(18,785 |
) |
|
$ |
(67,157 |
) |
|
$ |
(55,237 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per share attributable to common shareholders, basic |
$ |
0.85 |
|
|
$ |
(0.47 |
) |
|
$ |
(0.73 |
) |
|
$ |
(1.61 |
) |
|
Net loss per share attributable to common shareholders, diluted |
$ |
(0.15 |
) |
|
$ |
(0.47 |
) |
|
$ |
(0.73 |
) |
|
$ |
(1.61 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares used in computing net income (loss) per share, basic |
135,231,146 |
|
|
39,844,652 |
|
|
92,436,649 |
|
|
40,087,247 |
|
|||||
Weighted-average shares used in computing net loss per share, diluted |
140,285,165 |
|
|
39,844,652 |
|
|
92,436,649 |
|
|
40,087,247 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) (in thousands) |
||||||||
|
Nine Months Ended |
|||||||
|
2021 |
|
2020 |
|||||
OPERATING ACTIVITIES |
|
|
|
|||||
Net loss |
$ |
(67,157 |
) |
|
$ |
(55,237 |
) |
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|||||
Depreciation and amortization expense |
15,620 |
|
|
13,769 |
|
|||
Non-cash interest expense, including interest expenses associated with debt issuance costs |
8,098 |
|
|
7,080 |
|
|||
Stock-based compensation |
7,983 |
|
|
1,427 |
|
|||
Change in fair value of warrant liability and embedded derivative |
(3,424 |
) |
|
3,005 |
|
|||
Noncash lease expense |
280 |
|
|
435 |
|
|||
Accretion expense |
174 |
|
|
188 |
|
|||
Impairment of energy storage systems |
2,200 |
|
|
— |
|
|||
Issuance of warrants for services |
9,183 |
|
|
— |
|
|||
Net (accretion of discount) amortization of premium on investments |
295 |
|
|
— |
|
|||
Other |
— |
|
|
9 |
|
|||
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable |
(21,383 |
) |
|
(6,039 |
) |
|||
Inventory |
(3,357 |
) |
|
(17,595 |
) |
|||
Deferred costs with suppliers |
— |
|
|
2,751 |
|
|||
Other assets |
(18,060 |
) |
|
(105 |
) |
|||
Contract origination costs |
(1,853 |
) |
|
(2,135 |
) |
|||
Accounts payable and accrued expenses |
6,151 |
|
|
2,836 |
|
|||
Deferred revenue |
(3,538 |
) |
|
32,251 |
|
|||
Lease liabilities |
(331 |
) |
|
(475 |
) |
|||
Other liabilities |
99 |
|
|
(86 |
) |
|||
Net cash used in operating activities |
(69,020 |
) |
|
(17,921 |
) |
|||
INVESTING ACTIVITIES |
|
|
|
|||||
Purchase of available-for-sale investments |
(171,109 |
) |
|
— |
|
|||
Purchase of energy storage systems |
(6,173 |
) |
|
(4,121 |
) |
|||
Capital expenditures on internally-developed software |
(4,250 |
) |
|
(3,585 |
) |
|||
Purchase of property and equipment |
(525 |
) |
|
(13 |
) |
|||
Net cash used in investing activities |
(182,057 |
) |
|
(7,719 |
) |
|||
FINANCING ACTIVITIES |
|
|
|
|||||
Proceeds from exercise of stock options and warrants |
148,322 |
|
|
30 |
|
|||
Payments for taxes related to net share settlement of stock options |
(12,622 |
) |
|
— |
|
|||
Net contributions from Merger and PIPE financing, net of transaction costs of |
550,322 |
|
|
— |
|
|||
Proceeds from financing obligations |
4,929 |
|
|
12,901 |
|
|||
Repayment of financing obligations |
(5,721 |
) |
|
(7,776 |
) |
|||
Proceeds from issuance of convertible notes, net of issuance costs of |
1,118 |
|
|
12,548 |
|
|||
Proceeds from issuance of notes payable, net of issuance costs of |
3,917 |
|
|
25,000 |
|
|||
Repayment of notes payable |
(41,446 |
) |
|
(21,660 |
) |
|||
Net cash provided by financing activities |
648,819 |
|
|
21,043 |
|
|||
Effect of exchange rate changes on cash and cash equivalents |
505 |
|
|
(349 |
) |
|||
Net increase (decrease) in cash and cash equivalents |
398,247 |
|
|
(4,946 |
) |
|||
Cash and cash equivalents, beginning of period |
6,942 |
|
|
12,889 |
|
|||
Cash and cash equivalents, end of period |
$ |
405,189 |
|
|
$ |
7,943 |
|
|
|||||||||||||||
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES |
|||||||||||||||
(UNAUDITED) |
|||||||||||||||
|
|||||||||||||||
The following table provides a reconciliation of net loss to Adjusted EBITDA: |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
(in thousands) |
|
(in thousands) |
||||||||||||
Net income (loss) |
$ |
115,612 |
|
|
$ |
(18,785 |
) |
|
$ |
(67,157 |
) |
|
$ |
(55,237 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
5,305 |
|
|
3,924 |
|
|
15,620 |
|
|
13,769 |
|
||||
Interest expense |
2,674 |
|
|
4,265 |
|
|
12,835 |
|
|
13,826 |
|
||||
Loss on extinguishment of debt |
— |
|
|
— |
|
|
5,064 |
|
|
— |
|
||||
Stock-based compensation |
6,199 |
|
|
495 |
|
|
7,983 |
|
|
1,427 |
|
||||
Issuance of warrants for services |
— |
|
|
— |
|
|
9,183 |
|
|
— |
|
||||
Change in fair value of warrants and embedded derivative |
(137,001 |
) |
|
2,096 |
|
|
(3,424 |
) |
|
3,005 |
|
||||
Provision for income taxes |
— |
|
|
142 |
|
|
— |
|
|
142 |
|
||||
Adjusted EBITDA |
$ |
(7,211 |
) |
|
$ |
(7,863 |
) |
|
$ |
(19,896 |
) |
|
$ |
(23,068 |
) |
|
|
|
|
|
|
|
|
||||||||
Adjusted EBITDA as used in connection with the Company's 2021 outlook is a non-GAAP financial measure that excludes or has otherwise been adjusted for items impacting comparability. The Company is unable to reconcile Adjusted EBITDA to net loss, its most directly comparable forward-looking GAAP financial measure, without unreasonable efforts, because the Company is currently unable to predict with a reasonable degree of certainty its change in fair value of warrants expense for 2021. In addition, the Company may incur additional expenses that may affect Adjusted EBITDA, such as stock-based compensation expense and other items. The unavailable information could have a significant effect on the Company’s full year 2021 GAAP financial results. |
The following table provides a reconciliation of gross margin (GAAP) to non-GAAP gross margin ($ in millions, except for percentages): |
|||||||
|
Three Months Ended
|
||||||
|
2021 |
|
2020 |
||||
Revenue |
$ |
39.8 |
|
|
$ |
9.2 |
|
Cost of revenue |
(36.7 |
) |
|
(10.9 |
) |
||
Gross Margin (GAAP) |
3.1 |
|
|
(1.7 |
) |
||
Gross Profit Margin % (GAAP) |
8 |
% |
|
(19 |
)% |
||
|
|
|
|
||||
Adjustments to Gross Margin: |
|
|
|
||||
Amortization of |
1.4 |
|
|
1.0 |
|
||
Impairments |
0.7 |
|
|
1.4 |
|
||
Other Adjustments (1) |
0.6 |
|
|
— |
|
||
Non-GAAP Gross Margin |
$ |
5.8 |
|
|
$ |
0.7 |
|
Non-GAAP Gross Profit Margin % |
15 |
% |
|
8 |
% |
||
(1) Consists of certain operating expenses classified to cost of revenue for accounting purposes. |
|
|
|
Key Definitions:
Item |
Definition |
|
12-Month Pipeline |
Total value (excluding market participation revenue) of uncontracted, potential hardware and software revenue from opportunities that are currently being pursued by Stem direct salesforce and channel partners with developers and independent power producers seeking energy optimization services and transfer of energy storage systems, and which have a reasonable likelihood of contract execution within 12 months of the end of the relevant period. Pipeline is based on project timelines published by such developers and independent power producers. We cannot guarantee that our pipeline will result in meaningful revenue or profitability. |
|
Bookings |
Total value of executed customer agreements, as of the end of the relevant period (e.g. quarterly booking or annual booking)
|
|
Contracted Backlog |
Total value of bookings in dollars, as reflected on a specific date
|
|
Contracted AUM |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211109006561/en/
Stem Investor Contacts
IR@stem.com
(847) 905-4400
Stem Media Contacts
stemPR@icrinc.com
Source:
FAQ
What were Stem's Q3 2021 revenue and net income results?
How did Stem's gross margin change in Q3 2021?
What is the current pipeline value for Stem as of Q3 2021?
What were the total bookings reported by Stem in Q3 2021?