Stem Announces Fourth Quarter and Full-Year 2021 Financial Results
Stem reports strong financial results for Q4 and full-year 2021, achieving record revenues of $52.8 million (+184%) and $127.4 million (+251%) respectively. The company boasts a record bookings of $216.9 million in Q4, contributing to a total of $416.5 million for the year. However, GAAP gross margin decreased to (3)% in Q4 compared to 5% in Q4 2020. The net loss narrowed to $(34.1) million from $(100.9) million year-over-year. Looking ahead, Stem sets 2022 revenue guidance at $350-$425 million, projecting significant growth for its Athena platform and newly acquired AlsoEnergy.
- Record revenues of $52.8 million in Q4 2021, up 184% year-over-year.
- Total revenue for 2021 reached $127.4 million, a 251% increase from 2020.
- Record bookings of $216.9 million in Q4 2021, contributing to $416.5 million for the full year (+202%).
- Backlog grew by 44% to $449 million by year-end 2021.
- 12-month pipeline increased to $4.0 billion (+67%).
- Strong cash position with $921 million at the end of Q4 2021.
- GAAP gross margin was (3)% in Q4 2021, down from 5% in Q4 2020.
- Net loss for Q4 narrowed to $(34.1) million but remained significant.
- Adjusted EBITDA for Q4 was $(12.4) million, worsening from $(5.1) million in Q4 2020.
- Supply chain issues and inflation impacted financial performance.
Company on track to execute on bookings in excess of
Strong bookings and expansion of Athena® platform drive momentum into 2022
Initiate full-year 2022 revenue guidance of
Fourth Quarter and Full-Year 2021 Financial and Operating Highlights
Financial Highlights – Fourth Quarter 2021
-
Record revenues of
, up from$52.8 million (+$18.6 million 184% ) in Q4 2020 -
GAAP Gross Margin of (3)% versus
5% in Q4 2020 -
Non-GAAP Gross Margin of
6% versus13% in Q4 2020 -
Net Loss of
versus Net Loss of$(34.1) million in Q4 2020$(100.9) million -
Adjusted EBITDA of
versus$(12.4) million in Q4 2020$(5.1) million -
Ended the fourth quarter with
in cash, cash equivalents and short-term investments$921 million
Financial Highlights – Full Year 2021
-
Record revenues of
, up from$127.4 million (+$36.3 million 251% ) in 2020 -
GAAP Gross Margin of
1% versus (11)% in 2020 -
Non-GAAP Gross Margin of
11% versus10% in 2020 -
Net Loss of
versus Net Loss of$(101.2) million in 2020$(156.1) million -
Adjusted EBITDA of
versus$(30.3) million in 2020$(25.4) million
Operating Highlights – Fourth Quarter 2021
-
Record bookings of
, up from$216.9 million (+$43.4 million 400% ) in Q4 2020 -
Record contracted backlog of
, up from$449 million (+$312 million 44% ) at the end of Q3 2021 -
Record contracted assets under management (AUM) of 1.6 gigawatts hours (GWh) at the end of 2021, up from 1.4 GWh (+
14% ) at the end of Q3 2021
Operating Highlights – Full Year 2021
-
Record 12-month pipeline of
at the end of 2021, up from$4.0 billion (+$2.4 billion 67% ) at the end of Q3 2021, and up from (+$1.6 billion 150% ) in 2020 -
Record bookings of
, up from$416.5 million (+$137.7 million 202% ) in 2020 -
Record contracted backlog of
, up from$449 million (+$184 million 144% ) in 2020 -
Record contracted AUM of 1.6 GWh at the end of 2021, up from 1.0 GWh (+
60% ) in 2020
“As part of our continued focus on our software platforms, Athena and AlsoEnergy’s PowerTrack, we plan to add a sixth key metric to our reporting stack with the addition of contracted annual recurring revenue or “CARR”. The metric will provide visibility to the growth in our software and services base as we continue to build existing markets and enter new ones. We believe CARR, estimated to be between
“As previously announced, we completed the AlsoEnergy transaction earlier this month. The transaction is transformational, as it combines two of the leading renewable energy software platforms to provide best in class services to the fast-growing renewable energy industry. With our common mission critical software offerings, we provide high value solutions which enhances revenues and manage costs for renewable energy projects across the globe.
“Supply chain, permitting and interconnection delays negatively impacted our fourth quarter revenues, but demand remains robust, and we expect these issues to resolve over time. We are pleased to introduce our 2022 revenue guidance range, inclusive of AlsoEnergy, which at the midpoint implies we will more than triple our revenues again this year. In addition, we are on track to execute on bookings in excess of
Financial Results and Key Metrics (in $ millions unless otherwise noted): |
||||||||
|
Three Months Ended |
Year Ended |
||||||
|
|
|||||||
2021 |
2020 |
2021 |
2020 |
|||||
|
|
|||||||
Financial results |
|
|
||||||
Revenue |
|
|
|
|
||||
GAAP Gross Margin |
(1.6) |
0.9 |
1.2 |
(3.9) |
||||
GAAP Gross Margin (%) |
(3)% |
|
|
(11)% |
||||
Non-GAAP Gross Margin* |
3.3 |
2.5 |
14.0 |
3.5 |
||||
Non-GAAP Gross Margin (%)* |
|
|
|
|
||||
Net Loss |
(34.1) |
(100.9) |
(101.2) |
(156.1) |
||||
Adjusted EBITDA* |
(12.4) |
(5.1) |
(30.3) |
(25.4) |
||||
|
|
|||||||
Key Operating metrics |
|
|
||||||
12-Month Pipeline ($ billions)** |
|
|
|
|
||||
Bookings |
216.9 |
43.4 |
416.5 |
137.7 |
||||
Contracted Backlog** |
449.0 |
184.0 |
449.0 |
184.0 |
||||
Contracted AUM (GWh)** |
1.6 |
1.0 |
1.6 |
1.0 |
||||
*Non-GAAP financial measures. See the section below titled “Use of Non-GAAP Financial Measures” for details and the section below titled “Reconciliations of Non-GAAP Financial Measures” for reconciliations. |
||||||||
** At period end. |
Fourth Quarter and Full-Year 2021 Financial and Operating Results
Financial Results
Fourth quarter 2021 revenue increased
Fourth quarter 2021 GAAP Gross Margin was
Fourth quarter 2021 Non-GAAP Gross Margin was
The year-over-year increase in Non-GAAP Gross Margin for the fourth quarter and full year resulted from higher revenues. In percentage terms for the fourth quarter, the year-over-year decrease in Non-GAAP Gross Margins resulted from a higher mix of hardware deliveries. In percentage terms for the full year, the year-over-year increase resulted from higher services revenue.
Fourth quarter 2021 Net Loss was
Fourth quarter 2021 Adjusted EBITDA was
The Company ended the fourth quarter 2021 with
Operating Results
The Company’s 12-month forward pipeline was
Contracted Backlog was
Contracted AUM increased
The following table provides a summary of backlog at the end of the fourth quarter, compared to third quarter backlog ($ millions):
Period ended 3Q21 |
|
|
Add: Bookings |
217 |
|
Less: Hardware revenue |
(47) |
|
Cancellations |
(24) |
|
Amendments/other |
(9) |
|
Period ended 4Q21 |
|
The Company expects to continue to diversify its supply chain, adopt alternative technologies, and deploy its balance sheet to meet the expected significant growth in customer demand. COVID-19 and general macroeconomic conditions continue to impact the supply chain and project timelines, and the Company has been affected by inflation in the costs of equipment. The Company is actively working to mitigate these impacts on its financial results.
Business Highlights
On
On
On
On
Outlook
The Company is introducing full-year 2022 financial guidance as follows ($ millions unless otherwise noted):
Revenue |
|
|
Non-GAAP Gross Margin (%) |
|
|
Adjusted EBITDA |
|
|
Bookings |
|
|
CARR (yearend) |
|
The Company is introducing 2022 seasonality guidance indicating quarterly projected performance against the annual targets as follows:
Metric |
Q1 |
Q2 |
Q3 |
Q4 |
Revenue |
|
|
|
|
Bookings |
|
|
|
|
Stem’s 2022 guidance includes the operations of AlsoEnergy effective
Use of Non-GAAP Financial Measures
In addition to financial results determined in accordance with
We use these non-GAAP financial measures for financial and operational decision making and to evaluate our operating performance and prospects, develop internal budgets and financial goals, and to facilitate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses and expenditures that may not be indicative of our operating performance, such as stock-based compensation and other non-cash charges, as well as discrete cash charges that are infrequent in nature. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting, and analyzing future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to our historical performance and liquidity as well as comparisons to our competitors’ operating results, to the extent that competitors define these metrics in the same manner that we do. We believe these non-GAAP financial measures are useful to investors both because they (1) allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and (2) are used by our institutional investors and the analyst community to help them analyze the health of our business.
We define Adjusted EBITDA as net loss before depreciation and amortization, including amortization of internally developed software, net interest expense, further adjusted to exclude stock-based compensation and other income and expense items, including the change in fair value of warrants and embedded derivatives, loss on extinguishment of debt, and income taxes.
We define non-GAAP gross margin as gross margin excluding amortization of capitalized software, impairments related to decommissioning of end-of-life systems, and adjustments to reclassify data communication and cloud production expenses to operating expenses. See the definitions of non-GAAP metrics at the end of the press release.
About
Notes
Stem will hold a conference call to discuss this earnings press release and business outlook on
Forward-Looking Statements
This fourth-quarter and full-year 2021 earnings press release, as well as other statements we make, contain “forward-looking statements” within the meaning of the federal securities laws, which include any statements that are not historical facts. Such statements often contain words such as “expect,” “may,” “can,” “believe,” “predict,” “plan,” “potential,” “projected,” “projections,” “forecast,” “estimate,” “intend,” “anticipate,” “ambition,” “goal,” “target,” “think,” “should,” “could,” “would,” “will,” “hope,” “see,” “likely,” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain, such as statements about our financial and performance targets and other forecasts or expectations regarding, or dependent on, our business outlook; the expected synergies of the combined Stem/AlsoEnergy company; our ability to successfully integrate the combined companies; our joint ventures, partnerships and other alliances; reduction of greenhouse gas (“GHG”) emissions; the integration and optimization of energy resources; our business strategies and those of our customers; the global commitment to decarbonization; our ability to retain or upgrade current customers, further penetrate existing markets or expand into new markets; our ability to manage our supply chains and distribution channels and the effects of natural disasters and other events beyond our control, such as the COVID-19 pandemic and variants thereof; our ability to meet contracted customer demand; and future results of operations, including revenue and Adjusted EBITDA. Such forward-looking statements are subject to risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including but not limited to changing global economic conditions; our inability to achieve our financial and performance targets and other forecasts and expectations; our inability to help reduce GHG emissions; the results of operations and financial condition of our customers and suppliers; our inability to integrate and optimize energy resources; pricing pressure; inflation; weather and seasonal factors; unfavorable effects of health pandemics; challenges, disruptions and costs of integrating the combined companies and achieving anticipated synergies, or such synergies taking longer to realize than expected; risks that the integration disrupts current plans and operations that may harm the combined company’s business; uncertainty as to the effects of the transaction on the combined company’s financial performance; uncertainty as to the effects of the transaction on the long-term value of Stem’s common stock; the business, economic and political conditions in the markets in which Stem and AlsoEnergy operate; the effect of the COVID-19 pandemic on the workforce, operations, financial results and cash flows of the combined company; the combined company’s ability to continue to grow and to manage its growth effectively; the combined company’s ability to attract and retain qualified employees and key personnel; the combined company’s ability to comply with, and the effect on their businesses of, evolving legal standards and regulations, particularly concerning data protection and consumer privacy and evolving labor standards; our ability to grow and manage growth profitably; risks relating to the development and performance of our energy storage systems and software-enabled services; the risk that the global commitment to decarbonization may not materialize as we predict, or even if it does, that we might not be able to benefit therefrom; our inability to retain or upgrade current customers, further penetrate existing markets or expand into new markets; our inability to secure sufficient inventory from our suppliers to meet customer demand, and provide us with contracted quantities of equipment; supply chain interruptions and manufacturing or delivery delays; disruptions in sales, production, service or other business activities; the risk that our business, financial condition and results of operations may be adversely affected by other political, economic, business and competitive factors; and other risks and uncertainties set forth in this press release, the section entitled “Risk Factors” in the registration statement on Form S-1 filed with the
Source:
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in thousands, except share and per share amounts) |
|||||||
|
|
|
|
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
747,780 |
|
|
$ |
6,942 |
|
Short-term investments |
|
173,008 |
|
|
|
— |
|
Accounts receivable, net |
|
61,701 |
|
|
|
13,572 |
|
Inventory, net |
|
22,720 |
|
|
|
20,843 |
|
Other current assets (includes |
|
18,641 |
|
|
|
7,920 |
|
Total current assets |
|
1,023,850 |
|
|
|
49,277 |
|
Energy storage systems, net |
|
106,114 |
|
|
|
123,703 |
|
Contract origination costs, net |
|
8,630 |
|
|
|
10,404 |
|
|
|
1,741 |
|
|
|
1,739 |
|
Intangible assets, net |
|
13,966 |
|
|
|
12,087 |
|
Operating leases right-of-use assets |
|
12,998 |
|
|
|
358 |
|
Other noncurrent assets |
|
24,531 |
|
|
|
8,282 |
|
Total assets |
$ |
1,191,830 |
|
|
$ |
205,850 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
28,273 |
|
|
$ |
13,749 |
|
Accrued liabilities |
|
25,993 |
|
|
|
16,072 |
|
Accrued payroll |
|
7,453 |
|
|
|
5,976 |
|
Notes payable, current portion |
|
— |
|
|
|
33,683 |
|
Convertible promissory notes (includes |
|
— |
|
|
|
67,590 |
|
Financing obligation, current portion |
|
15,277 |
|
|
|
14,914 |
|
Deferred revenue, current portion |
|
9,158 |
|
|
|
36,942 |
|
Other current liabilities (includes |
|
1,813 |
|
|
|
1,589 |
|
Total current liabilities |
|
87,967 |
|
|
|
190,515 |
|
Deferred revenue, noncurrent |
|
28,285 |
|
|
|
15,468 |
|
Asset retirement obligation |
|
4,135 |
|
|
|
4,137 |
|
Notes payable, noncurrent |
|
1,687 |
|
|
|
4,612 |
|
Convertible notes, noncurrent |
|
316,542 |
|
|
|
— |
|
Financing obligation, noncurrent |
|
73,204 |
|
|
|
73,128 |
|
Warrant liabilities |
|
— |
|
|
|
95,342 |
|
Lease liability, noncurrent |
|
12,183 |
|
|
|
57 |
|
Total liabilities |
|
524,003 |
|
|
|
383,259 |
|
Commitments and contingencies |
|
|
|
||||
Stockholders’ equity (deficit): |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
14 |
|
|
|
4 |
|
Additional paid-in capital |
|
1,176,845 |
|
|
|
230,620 |
|
Accumulated other comprehensive income (loss) |
|
20 |
|
|
|
(192 |
) |
Accumulated deficit |
|
(509,052 |
) |
|
|
(407,841 |
) |
Total stockholders’ equity (deficit) |
|
667,827 |
|
|
|
(177,409 |
) |
Total liabilities and stockholders’ equity (deficit) |
$ |
1,191,830 |
|
|
$ |
205,850 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (in thousands, except share and per share amounts) |
|||||||||||
|
Years Ended |
||||||||||
|
2021 |
|
2020 |
|
2019 |
||||||
Revenue |
|
|
|
|
|
||||||
Service revenue |
$ |
20,463 |
|
|
$ |
15,645 |
|
|
$ |
13,482 |
|
Hardware revenue |
|
106,908 |
|
|
|
20,662 |
|
|
|
4,070 |
|
Total revenue |
|
127,371 |
|
|
|
36,307 |
|
|
|
17,552 |
|
Cost of revenue |
|
|
|
|
|
||||||
Cost of service revenue |
|
28,177 |
|
|
|
21,187 |
|
|
|
16,958 |
|
Cost of hardware revenue |
|
97,947 |
|
|
|
19,032 |
|
|
|
3,854 |
|
Total cost of revenue |
|
126,124 |
|
|
|
40,219 |
|
|
|
20,812 |
|
Gross margin |
|
1,247 |
|
|
|
(3,912 |
) |
|
|
(3,260 |
) |
Operating expenses |
|
|
|
|
|
||||||
Sales and marketing |
|
19,950 |
|
|
|
14,829 |
|
|
|
17,462 |
|
Research and development |
|
22,723 |
|
|
|
15,941 |
|
|
|
14,703 |
|
General and administrative |
|
41,648 |
|
|
|
14,705 |
|
|
|
12,425 |
|
Total operating expenses |
|
84,321 |
|
|
|
45,475 |
|
|
|
44,590 |
|
Loss from operations |
|
(83,074 |
) |
|
|
(49,387 |
) |
|
|
(47,850 |
) |
Other income (expense), net |
|
|
|
|
|
||||||
Interest expense |
|
(17,395 |
) |
|
|
(20,806 |
) |
|
|
(12,548 |
) |
Loss on extinguishment of debt |
|
(5,064 |
) |
|
|
— |
|
|
|
— |
|
Change in fair value of warrants and embedded derivative |
|
3,424 |
|
|
|
(84,455 |
) |
|
|
1,493 |
|
Other expenses, net |
|
898 |
|
|
|
(1,471 |
) |
|
|
(503 |
) |
Total other income (expense) |
|
(18,137 |
) |
|
|
(106,732 |
) |
|
|
(11,558 |
) |
Loss before income taxes |
|
(101,211 |
) |
|
|
(156,119 |
) |
|
|
(59,408 |
) |
Income tax expense |
|
— |
|
|
|
(5 |
) |
|
|
(6 |
) |
Net loss |
$ |
(101,211 |
) |
|
$ |
(156,124 |
) |
|
$ |
(59,414 |
) |
|
|
|
|
|
|
||||||
Net loss per share attributable to common shareholders, basic and diluted |
$ |
(0.96 |
) |
|
$ |
(4.13 |
) |
|
$ |
(1.51 |
) |
|
|
|
|
|
|
||||||
Weighted-average shares used in computing net loss per share, basic and diluted |
|
105,561,139 |
|
|
|
40,064,087 |
|
|
|
42,811,383 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (in thousands) |
|||||||||||
|
Year Ended |
||||||||||
|
2021 |
|
2020 |
|
2019 |
||||||
OPERATING ACTIVITIES |
|
|
|
|
|
||||||
Net loss |
$ |
(101,211 |
) |
|
$ |
(156,124 |
) |
|
$ |
(59,414 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
||||||
Depreciation and amortization expense |
|
24,473 |
|
|
|
17,736 |
|
|
|
13,889 |
|
Non-cash interest expense, including interest expenses associated with debt issuance costs |
|
9,648 |
|
|
|
10,044 |
|
|
|
4,759 |
|
Stock-based compensation |
|
13,546 |
|
|
|
4,542 |
|
|
|
1,531 |
|
Change in fair value of warrant liability and embedded derivative |
|
(3,424 |
) |
|
|
84,455 |
|
|
|
(1,493 |
) |
Noncash lease expense |
|
896 |
|
|
|
589 |
|
|
|
906 |
|
Accretion expense |
|
229 |
|
|
|
217 |
|
|
|
303 |
|
Impairment of energy storage systems |
|
4,320 |
|
|
|
1,395 |
|
|
|
295 |
|
Issuance of warrants for services |
|
9,183 |
|
|
|
— |
|
|
|
— |
|
Net (accretion of discount) amortization of premium on investments |
|
664 |
|
|
|
— |
|
|
|
— |
|
Other |
|
(50 |
) |
|
|
(129 |
) |
|
|
(76 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
||||||
Accounts receivable |
|
(48,125 |
) |
|
|
(6,988 |
) |
|
|
(5,112 |
) |
Inventory |
|
(1,877 |
) |
|
|
(17,263 |
) |
|
|
(1,553 |
) |
Other assets |
|
(24,783 |
) |
|
|
(5,329 |
) |
|
|
(1,860 |
) |
Contract origination costs |
|
(2,622 |
) |
|
|
(2,552 |
) |
|
|
(1,302 |
) |
Right-of-use assets |
|
(199 |
) |
|
|
|
|
||||
Accounts payable and accrued expenses |
|
33,462 |
|
|
|
5,684 |
|
|
|
10,562 |
|
Deferred revenue |
|
(14,967 |
) |
|
|
31,682 |
|
|
|
9,007 |
|
Lease liabilities |
|
(303 |
) |
|
|
(646 |
) |
|
|
(230 |
) |
Other liabilities |
|
(126 |
) |
|
|
(984 |
) |
|
|
110 |
|
Net cash used in operating activities |
|
(101,266 |
) |
|
|
(33,671 |
) |
|
|
(29,678 |
) |
INVESTING ACTIVITIES |
|
|
|
|
|
||||||
Purchase of available-for-sale investments |
|
(189,858 |
) |
|
|
— |
|
|
|
— |
|
Sale of available-for-sale investments |
|
16,011 |
|
|
|
— |
|
|
|
— |
|
Purchase of energy storage systems |
|
(3,604 |
) |
|
|
(6,196 |
) |
|
|
(40,995 |
) |
Capital expenditures on internally-developed software |
|
(5,970 |
) |
|
|
(5,828 |
) |
|
|
(5,356 |
) |
Purchase of equity method investment |
|
(1,212 |
) |
|
|
— |
|
|
|
— |
|
Purchase of property and equipment |
|
(600 |
) |
|
|
(12 |
) |
|
|
(7 |
) |
Net cash used in investing activities |
|
(185,233 |
) |
|
|
(12,036 |
) |
|
|
(46,358 |
) |
FINANCING ACTIVITIES |
|
|
|
|
|
||||||
Proceeds from exercise of stock options and warrants |
|
148,532 |
|
|
|
422 |
|
|
|
36 |
|
Payments for taxes related to net share settlement of stock options |
|
(12,622 |
) |
|
|
— |
|
|
|
— |
|
Net contributions from Merger and PIPE financing, net of transaction costs of |
|
550,322 |
|
|
|
— |
|
|
|
— |
|
Proceeds from financing obligations |
|
7,839 |
|
|
|
16,222 |
|
|
|
32,310 |
|
Repayment of financing obligations |
|
(9,587 |
) |
|
|
(10,689 |
) |
|
|
(7,309 |
) |
Proceeds from issuance of convertible notes, net of issuance costs of |
|
446,827 |
|
|
|
33,081 |
|
|
|
63,250 |
|
Purchase of capped call options |
|
(66,700 |
) |
|
|
— |
|
|
|
— |
|
Proceeds from issuance of notes payable, net of issuance costs of |
|
3,930 |
|
|
|
23,498 |
|
|
|
4,710 |
|
Repayment of notes payable |
|
(41,446 |
) |
|
|
(22,240 |
) |
|
|
(25,796 |
) |
Net cash provided by financing activities |
|
1,027,095 |
|
|
|
40,294 |
|
|
|
67,201 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
242 |
|
|
|
(534 |
) |
|
|
(170 |
) |
Net increase (decrease) in cash and cash equivalents |
|
740,838 |
|
|
|
(5,947 |
) |
|
|
(9,005 |
) |
Cash and cash equivalents, beginning of period |
|
6,942 |
|
|
|
12,889 |
|
|
|
21,894 |
|
Cash and cash equivalents, end of period |
$ |
747,780 |
|
|
$ |
6,942 |
|
|
$ |
12,889 |
|
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
||||||||||||||||
The following table provides a reconciliation of Adjusted EBITDA to net loss ($ in thousands): |
||||||||||||||||
|
Three Months Ended |
Year Ended |
||||||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||||||
Net loss |
$ |
(34,054 |
) |
$ |
(100,887 |
) |
$ |
(101,211 |
) |
$ |
(156,124 |
) |
||||
Adjusted to exclude the following: |
|
|
|
|
||||||||||||
Depreciation and amortization |
|
11,525 |
|
|
4,335 |
|
|
29,098 |
|
|
20,8718 |
|
||||
Interest expense |
|
4,560 |
|
|
6,980 |
|
|
17,395 |
|
|
20,806 |
|
||||
Loss on extinguishment of debt |
|
— |
|
|
— |
|
|
5,064 |
|
|
— |
|
||||
Stock-based compensation |
|
5,564 |
|
|
3,115 |
|
|
13,546 |
|
|
4,542 |
|
||||
Issuance of warrants for services |
|
— |
|
|
— |
|
|
9,183 |
|
|
— |
|
||||
Change in fair value of warrants and embedded derivative |
|
— |
|
|
81,450 |
|
|
(3,424 |
) |
|
84,455 |
|
||||
Provision for income taxes |
|
— |
|
|
(137 |
) |
|
— |
|
|
5 |
|
||||
Adjusted EBITDA |
$ |
(12,405 |
) |
$ |
(5,144 |
) |
$ |
(30,349 |
) |
$ |
(25,445 |
) |
Adjusted EBITDA as used in connection with the Company's 2022 guidance is a non-GAAP financial measure that excludes or has otherwise been adjusted for items impacting comparability. The Company is unable to provide a forward-looking reconciliation of Adjusted EBITDA to net loss, its most directly comparable forward-looking GAAP financial measure, without unreasonable efforts, because the Company is currently unable to predict with a reasonable degree of certainty its change in stock-based compensation expense and other items that may affect net loss. The unavailable information could have a significant effect on the Company’s full year 2022 GAAP financial results.
Adjusted EBITDA for the full years 2021 and 2020 now reflect adjustments to depreciation and amortization of approximately
The following table provides a reconciliation of non-GAAP gross margin to GAAP gross margin ($ in millions, except for percentages):
|
Three Months Ended |
Year Ended |
||||||||||
|
2021 |
2020 |
2021 |
2020 |
||||||||
Revenue |
$ |
52.8 |
$ |
18.6 |
$ |
127.4 |
$ |
36.3 |
||||
Cost of revenue |
|
(54.4) |
|
(17.7) |
|
(126.1) |
|
(40.2) |
||||
GAAP Gross Margin |
|
(1.6) |
|
0.9 |
|
1.2 |
|
(3.9) |
||||
GAAP Gross Margin % |
|
(3)% |
|
|
|
|
|
(11)% |
||||
|
|
|
|
|
||||||||
Adjustments to Gross Margin: |
|
|
|
|
||||||||
Amortization of |
|
1.5 |
|
1.2 |
|
5.3 |
|
4.0 |
||||
Impairments |
|
2.7 |
|
0.4 |
|
4.6 |
|
3.1 |
||||
Other Adjustments (1) |
|
0.7 |
|
— |
|
2.8 |
|
0.3 |
||||
Non-GAAP Gross Margin |
$ |
3.3 |
$ |
2.5 |
$ |
14.0 |
$ |
3.5 |
||||
Non-GAAP Gross Margin % |
|
|
|
|
|
|
|
|
||||
(1) Consists of certain operating expenses, including communication and cloud service expenditures, reclassified to cost of revenue. |
|
Key Definitions:
Item |
Definition |
12-Month
|
Total value (excluding market participation revenue) of uncontracted, potential hardware and software revenue from opportunities that are currently being pursued by Stem direct salesforce and channel partners with developers and independent power producers seeking energy optimization services and transfer of energy storage systems, and which have a reasonable likelihood of contract execution within 12 months of the end of the relevant period. Pipeline is based on project timelines published by such developers and independent power producers. We cannot guarantee that our pipeline will result in meaningful revenue or profitability. |
Bookings |
Total value of executed customer agreements, as of the end of the relevant period (e.g. quarterly bookings or annual bookings)
|
Contracted
|
Total value of bookings in dollars, as of a specific date
|
Contracted
|
Total GWh of systems in operation or under contract |
Contracted
(CARR) |
Annual run rate for all executed software services contracts including contracts signed in the period for systems that are not yet commissioned or operating |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220224005693/en/
Stem Investor Contacts
IR@stem.com
(847) 905-4400
Stem Media Contacts
stemPR@icrinc.com
Source:
FAQ
What are Stem's revenue results for Q4 2021?
What is Stem's full-year revenue guidance for 2022?
What are the key financial highlights from Stem's 2021 report?
How did Stem's contracted backlog change by year-end 2021?