STAAR Surgical Reports Second Quarter 2024 Results
STAAR Surgical (NASDAQ: STAA) reported Q2 2024 financial results with record quarterly net sales of $99.0 million, a 7% increase from the previous year. In constant currency, sales reached $100.4 million, a 9% growth. The ICL sales grew by 7% to $99.4 million. The company achieved a gross margin of 79.2%, up from 76.6%. Net income was $7.4 million, or $0.15 per share, compared to $6.1 million, or $0.12 per share, last year. Adjusted EBITDA was $22.5 million, or $0.45 per share, up from $18.3 million, or $0.37 per share.
The company revised its fiscal 2024 outlook, now expecting net sales between $340 million and $345 million, and Adjusted EBITDA of approximately $42 million. Sales growth was notable in all key geographies, with U.S. sales up 25%, APAC up 6%, and EMEA up 10%.
Operating expenses rose to $66.5 million from $62.1 million, influenced by increased compensation and facilities costs. The company has $235.5 million in cash, cash equivalents, and investments as of June 28, 2024.
STAAR Surgical (NASDAQ: STAA) ha riportato i risultati finanziari del Q2 2024 con vendite nette trimestrali record di 99,0 milioni di dollari, un aumento del 7% rispetto all'anno precedente. In valuta costante, le vendite hanno raggiunto i 100,4 milioni di dollari, con una crescita del 9%. Le vendite ICL sono cresciute del 7%, arrivando a 99,4 milioni di dollari. L'azienda ha raggiunto un margine lordo del 79,2%, in aumento rispetto al 76,6%. Il reddito netto è stato di 7,4 milioni di dollari, ovvero 0,15 dollari per azione, rispetto ai 6,1 milioni di dollari, o 0,12 dollari per azione, dell'anno scorso. L'EBITDA rettificato è stato di 22,5 milioni di dollari, o 0,45 dollari per azione, in aumento rispetto ai 18,3 milioni di dollari, o 0,37 dollari per azione.
L'azienda ha rivisto le sue prospettive per l'anno fiscale 2024, ora prevedendo vendite nette comprese tra 340 milioni e 345 milioni di dollari, e un EBITDA rettificato di circa 42 milioni di dollari. La crescita delle vendite è stata notevole in tutte le principali aree geografiche, con vendite negli Stati Uniti in aumento del 25%, in APAC del 6% e in EMEA del 10%.
Le spese operative sono aumentate a 66,5 milioni di dollari rispetto ai 62,1 milioni di dollari, influenzate da un incremento dei costi di retribuzione e delle strutture. L'azienda dispone di 235,5 milioni di dollari in contante, equivalenti in contante e investimenti al 28 giugno 2024.
STAAR Surgical (NASDAQ: STAA) reportó los resultados financieros del Q2 2024 con ventas netas trimestrales récord de 99,0 millones de dólares, un aumento del 7% en comparación con el año anterior. En moneda constante, las ventas alcanzaron 100,4 millones de dólares, con un crecimiento del 9%. Las ventas de ICL crecieron un 7% hasta los 99,4 millones de dólares. La compañía logró un margen bruto del 79,2%, en aumento respecto al 76,6%. La utilidad neta fue de 7,4 millones de dólares, o 0,15 dólares por acción, en comparación con 6,1 millones de dólares, o 0,12 dólares por acción, el año pasado. El EBITDA ajustado fue de 22,5 millones de dólares, o 0,45 dólares por acción, en aumento desde 18,3 millones de dólares, o 0,37 dólares por acción.
La compañía revisó sus perspectivas para el año fiscal 2024, ahora esperando ventas netas entre 340 millones y 345 millones de dólares, y un EBITDA ajustado de aproximadamente 42 millones de dólares. El crecimiento de ventas fue notable en todas las principales geografías, con un aumento del 25% en ventas en EE. UU., un 6% en APAC y un 10% en EMEA.
Los gastos operativos aumentaron a 66,5 millones de dólares desde 62,1 millones de dólares, influenciados por el aumento de los costos de compensación y las instalaciones. La compañía tiene 235,5 millones de dólares en efectivo, equivalentes de efectivo e inversiones a fecha del 28 de junio de 2024.
STAAR Surgical (NASDAQ: STAA)는 2024년 2분기 재무 결과를 보고하며 기록적인 분기 매출 9,900만 달러를 기록하였으며, 이는 전년 대비 7% 증가한 수치입니다. 불변 통화로 매출은 1억 4만 달러에 달하며, 이는 9% 성장한 것입니다. ICL 판매는 7% 증가하여 9,940만 달러에 도달하였습니다. 회사는 총 매출 대비 이익률 79.2%를 달성하였으며, 이는 76.6%에서 증가한 수치입니다. 순이익은 740만 달러, 주당 0.15달러로, 작년의 610만 달러, 주당 0.12달러와 비교됩니다. 조정 EBITDA는 2,250만 달러, 주당 0.45달러로, 1,830만 달러, 주당 0.37달러에서 증가하였습니다.
회사는 2024 회계 연도 전망을 수정하여 이제 순 매출이 3억 4천만 달러에서 3억 4천 5백만 달러 사이가 될 것으로 예상하고, 조정 EBITDA는 약 4천 2백만 달러에 이를 것으로 보입니다. 미국, APAC, EMEA의 모든 주요 지역에서 매출 성장이 두드러졌으며, 미국은 25%, APAC은 6%, EMEA는 10% 증가하였습니다.
운영 비용은 보상 및 시설 비용 증가로 인해 6,650만 달러에서 6,210만 달러로 증가하였습니다. 회사는 2024년 6월 28일 기준으로 현금, 현금 등가물 및 투자가 2억 3,550만 달러에 달합니다.
STAAR Surgical (NASDAQ: STAA) a annoncé ses résultats financiers du Q2 2024 avec un chiffre d'affaires net trimestriel record de 99,0 millions de dollars, soit une augmentation de 7% par rapport à l'année précédente. En monnaie constante, les ventes ont atteint 100,4 millions de dollars, soit une croissance de 9%. Les ventes de l’ICL ont augmenté de 7% pour atteindre 99,4 millions de dollars. L'entreprise a réalisé un marge brute de 79,2%, en hausse par rapport à 76,6%. Le revenu net s'est élevé à 7,4 millions de dollars, ou 0,15 dollar par action, contre 6,1 millions de dollars, ou 0,12 dollar par action, l'an dernier. L'EBITDA ajusté s'est élevé à 22,5 millions de dollars, ou 0,45 dollar par action, en hausse par rapport à 18,3 millions de dollars, ou 0,37 dollar par action.
L'entreprise a révisé ses prévisions pour l'exercice 2024, s'attendant désormais à un chiffre d'affaires net compris entre 340 millions et 345 millions de dollars, ainsi qu'un EBITDA ajusté d'environ 42 millions de dollars. La croissance des ventes a été notable dans toutes les principales géographies, avec une augmentation des ventes aux États-Unis de 25%, en APAC de 6% et en EMEA de 10%.
Les dépenses d'exploitation ont augmenté à 66,5 millions de dollars contre 62,1 millions de dollars, en raison de l'augmentation des coûts de compensation et des infrastructures. L'entreprise dispose de 235,5 millions de dollars en liquidités, équivalents de liquidités et investissements au 28 juin 2024.
STAAR Surgical (NASDAQ: STAA) hat die finanziellen Ergebnisse für Q2 2024 veröffentlicht, mit Rekordumsätzen im Quartal von 99,0 Millionen Dollar, was einem Anstieg von 7% im Vergleich zum Vorjahr entspricht. In konstanten Währungen beliefen sich die Verkäufe auf 100,4 Millionen Dollar, was einem Wachstum von 9% entspricht. Die ICL-Verkäufe stiegen um 7% auf 99,4 Millionen Dollar. Das Unternehmen erzielte eine Bruttomarge von 79,2%, ein Anstieg von 76,6%. Der Nettoertrag betrug 7,4 Millionen Dollar oder 0,15 Dollar pro Aktie, im Vergleich zu 6,1 Millionen Dollar oder 0,12 Dollar pro Aktie im Vorjahr. Das bereinigte EBITDA betrug 22,5 Millionen Dollar oder 0,45 Dollar pro Aktie, ein Anstieg von 18,3 Millionen Dollar oder 0,37 Dollar pro Aktie.
Das Unternehmen hat seine Prognose für das Geschäftsjahr 2024 überarbeitet und erwartet nun Nettoumsätze zwischen 340 Millionen und 345 Millionen Dollar sowie ein bereinigtes EBITDA von etwa 42 Millionen Dollar. Das Umsatzwachstum war in allen wichtigen geografischen Regionen bemerkenswert, mit einem Anstieg von 25% in den USA, 6% in APAC und 10% in EMEA.
Die Betriebskosten stiegen auf 66,5 Millionen Dollar, gegenüber 62,1 Millionen Dollar, beeinflusst durch steigende Löhne und Kosten für Einrichtungen. Das Unternehmen verfügt zum 28. Juni 2024 über 235,5 Millionen Dollar in bar, liquiden Mitteln und Investitionen.
- Record Q2 2024 net sales of $99.0 million, up 7%.
- Increased fiscal 2024 net sales outlook to $340-$345 million.
- Adjusted EBITDA of $22.5 million, up from $18.3 million.
- Gross margin improved to 79.2% from 76.6%.
- Net income of $7.4 million, up from $6.1 million.
- U.S. sales up 25%, APAC up 6%, EMEA up 10%.
- Operating expenses increased to $66.5 million from $62.1 million.
Insights
STAAR Surgical's Q2 2024 results show strong performance with record quarterly net sales of
The company's focus on enhancing surgeon confidence and practice implementation is paying off, particularly in the U.S. where sales grew
STAAR has raised its fiscal 2024 outlook, now expecting net sales of
STAAR's EVO ICL technology is gaining traction in the refractive surgery market, particularly for patients with -6D of myopia and above. This suggests a shift in treatment preferences for higher degrees of nearsightedness, where ICLs may offer advantages over traditional LASIK.
The company's strategy of moving down the diopter curve indicates they're expanding their addressable market to include patients with lower levels of myopia. This could significantly increase their potential patient pool and drive future growth.
The
STAAR's performance suggests they're outpacing market growth in key geographies. The
The company's claim of disrupting the refractive industry appears to be supported by their financial results. However, it's important to monitor competitive responses and potential market share shifts in the coming quarters.
STAAR's strong cash position of
Record Quarterly Net Sales of
Raises Fiscal 2024 Net Sales and Adjusted EBITDA Outlook
Second Quarter 2024 Overview
-
Net sales up
7% to and up$99.0 million 9% to in constant currency$100.4 million -
ICL sales up
7% to and units up$99.4 million 3% -
Gross margin at
79.2% vs.76.6% year ago -
Net income of
or$7.4 million per share vs. net income of$0.15 or$6.1 million per share year ago$0.12 -
Adjusted EBITDA of
or$22.5 million per share vs.$0.45 or$18.3 million per share year ago$0.37 -
Cash, cash equivalents and investments available for sale of
at June 28, 2024$235.5 million
“STAAR Surgical reported record net sales for the second quarter of 2024, including milestone sales over
Mr. Frinzi continued, “For the second quarter, our ICL growth exceeded the market in all key geographies.
Second Quarter 2024 Financial Results
Net sales were
Gross profit margin for the second quarter of 2024 was
Operating expenses for the second quarter of 2024 were
Operating income for the second quarter of 2024 was
Net income for the second quarter of 2024 was
Cash, cash equivalents and investments available for sale at June 28, 2024, totaled
Outlook
The Company raised its outlook for fiscal year 2024 net sales and Adjusted EBITDA. The Company now expects the following for fiscal year 2024:
-
Net sales of
to$340 million , increased from prior outlook for net sales of$345 million to$335 million .$340 million -
Adjusted EBITDA of approximately
and Adjusted EBITDA per diluted share of approximately$42 million , increased from prior outlook of Adjusted EBITDA of approximately$0.80 and Adjusted EBITDA per diluted share of approximately$39 million .$0.75
The outlook above contemplates EVO ICL sales growth in the
Earnings Webcast
The Company will host an earnings webcast today, Wednesday, August 7 at 4:15 p.m. Eastern / 1:15 p.m. Pacific to discuss its financial results and operational progress. To access the webcast please use the following link: https://staar-surgical-2q24-earnings.open-exchange.net/
The live webcast, earnings webcast presentation and an archived version of the webcast can be accessed from the investor relations section of the STAAR website at www.staar.com.
Use of Non-GAAP Financial Measures
To supplement the Company’s financial measures prepared in accordance with
EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net income. In calculating Adjusted EBITDA and Adjusted EBITDA per diluted share, the Company further adjusts for stock-based compensation expense. As stock-based compensation is a non-cash expense that can vary significantly based on the timing, size and nature of awards granted, the Company believes that the exclusion of stock-based compensation expense can assist investors in comparisons of Company operating results with other peer companies because (i) the amount of such expense in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including inducement grants in connection with hiring. Additionally, the Company believes that excluding stock-based compensation from Adjusted EBITDA and Adjusted EBITDA per diluted share assists management and investors in making meaningful comparisons between the Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future.
The Company also presents certain financial information on a constant currency basis, which is intended to exclude the effects of foreign currency fluctuations. The Company conducts a significant part of its activities outside the
In the tables provided below, the Company has included a reconciliation of Adjusted EBITDA and Adjusted EBITDA per diluted share to net income and net income per diluted share, the most directly comparable GAAP financial measure, as well as supplemental financial information with net sales expressed in constant currency. The Company has also provided a reconciliation of forward-looking Adjusted EBITDA and Adjusted EBITDA per diluted share to net income and net income per diluted share. This represents forward-looking information, and actual results may vary. Please see the risks and assumptions referred to in the Safe Harbor section of this press release.
About STAAR Surgical
STAAR, which has been dedicated solely to ophthalmic surgery for over 40 years, designs, develops, manufactures and markets implantable lenses for the eye. These lenses are intended to provide visual freedom for patients, lessening or eliminating the reliance on glasses or contact lenses. All of these lenses are foldable, which permits the surgeon to insert them through a small incision. STAAR’s lens used in refractive surgery is called an Implantable Collamer® Lens or “ICL,” which includes the EVO ICL™ product line. More than 3,000,000 ICLs have been sold to date and STAAR markets these lenses in over 75 countries. To learn more about the ICL go to: EVOICL.com. Headquartered in
Safe Harbor
All statements that are not statements of historical fact are forward-looking statements, including statements about any of the following: any financial projections, anticipated financial results, estimates and outlook (including as to net sales, Adjusted EBITDA, and Adjusted EBITDA per diluted share), plans, strategies, and objectives of management for 2024 and beyond or prospects for achieving such plans, expectations for sales, revenue, margin, expenses or earnings, and any statements of assumptions underlying any of the foregoing, including those relating to financial performance in the upcoming quarter, fiscal year 2024 and beyond. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include risks and uncertainties related to global economic conditions, as well as the factors set forth in the Company’s Annual Report on Form 10-K for the year ended December 29, 2023 under the caption “Risk Factors,” which is on file with the Securities and Exchange Commission and available in the “Investor Information” section of the company’s website under the heading “SEC Filings.” We disclaim any intention or obligation to update or revise any financial projections or forward-looking statement due to new information or events. These statements are based on expectations and assumptions as of the date of this press release and are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The risks and uncertainties include the following: global economic conditions; the impact of COVID-19; the discretion of regulatory agencies to approve or reject existing, new or improved products, or to require additional actions before or after approval, or to take enforcement action; international conflicts, trade disputes and substantial dependence on demand from
We intend to use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website in the ‘Investor Relations’ sections. Accordingly, investors should monitor such portions of our website, in addition to following our press releases, SEC filings and public conference calls and webcasts.
Consolidated Balance Sheets | ||||||||
(in 000's) | ||||||||
Unaudited | ||||||||
ASSETS | June 28, 2024 | December 29, 2023 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
192,776 |
|
$ |
183,038 |
|
||
Investments available for sale |
|
42,424 |
|
|
37,688 |
|
||
Accounts receivable trade, net |
|
93,800 |
|
|
94,704 |
|
||
Inventories, net |
|
39,282 |
|
|
35,130 |
|
||
Prepayments, deposits, and other current assets |
|
15,535 |
|
|
14,709 |
|
||
Total current assets |
|
383,817 |
|
|
365,269 |
|
||
Investments available for sale |
|
265 |
|
|
11,703 |
|
||
Property, plant, and equipment, net |
|
77,500 |
|
|
66,835 |
|
||
Finance lease right-of-use assets, net |
|
109 |
|
|
183 |
|
||
Operating lease right-of-use assets, net |
|
34,971 |
|
|
34,387 |
|
||
Goodwill |
|
1,786 |
|
|
1,786 |
|
||
Deferred income taxes |
|
5,078 |
|
|
5,190 |
|
||
Other assets |
|
9,219 |
|
|
3,339 |
|
||
Total assets | $ |
512,745 |
|
$ |
488,692 |
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ |
19,059 |
|
$ |
13,557 |
|
||
Obligations under finance leases |
|
125 |
|
|
165 |
|
||
Obligations under operating leases |
|
4,648 |
|
|
4,202 |
|
||
Allowance for sales returns |
|
7,225 |
|
|
6,174 |
|
||
Other current liabilities |
|
35,113 |
|
|
40,938 |
|
||
Total current liabilities |
|
66,170 |
|
|
65,036 |
|
||
Obligations under finance leases |
|
- |
|
|
42 |
|
||
Obligations under operating leases |
|
31,499 |
|
|
31,425 |
|
||
Deferred income taxes |
|
1,056 |
|
|
1,077 |
|
||
Asset retirement obligations |
|
109 |
|
|
103 |
|
||
Pension liability |
|
4,808 |
|
|
5,055 |
|
||
Total liabilities |
|
103,642 |
|
|
102,738 |
|
||
Stockholders' equity: | ||||||||
Common stock |
|
492 |
|
|
488 |
|
||
Additional paid-in capital |
|
457,402 |
|
|
436,947 |
|
||
Accumulated other comprehensive loss |
|
(5,463 |
) |
|
(4,113 |
) |
||
Accumulated deficit |
|
(43,328 |
) |
|
(47,368 |
) |
||
Total stockholders' equity |
|
409,103 |
|
|
385,954 |
|
||
Total liabilities and stockholders' equity | $ |
512,745 |
|
$ |
488,692 |
|
Consolidated Statements of Income | |||||||||||||||||||||||||||||||||||||
(in 000's except for per share data) | |||||||||||||||||||||||||||||||||||||
Unaudited | |||||||||||||||||||||||||||||||||||||
Three Months Ended | Year to Date | ||||||||||||||||||||||||||||||||||||
% of Sales |
June 28, 2024 |
% of Sales |
June 30, 2023 |
Fav (Unfav) Amount |
% | % of Sales |
June 28, 2024 |
% of Sales |
June 30, 2023 |
Fav (Unfav) Amount |
% | ||||||||||||||||||||||||||
Net sales |
|
$ |
99,005 |
|
|
$ |
92,306 |
|
$ |
6,699 |
|
|
100.0 |
% |
$ |
176,361 |
|
|
$ |
165,834 |
|
$ |
10,527 |
|
|
||||||||||||
Cost of sales |
|
|
20,593 |
|
|
|
21,580 |
|
|
987 |
|
|
20.9 |
% |
|
36,914 |
|
|
|
37,546 |
|
|
632 |
|
|
||||||||||||
Gross profit |
|
|
78,412 |
|
|
|
70,726 |
|
|
7,686 |
|
|
79.1 |
% |
|
139,447 |
|
|
|
128,288 |
|
|
11,159 |
|
|
||||||||||||
Selling, general and administrative expenses: | |||||||||||||||||||||||||||||||||||||
General and administrative |
|
|
23,641 |
|
|
|
18,097 |
|
|
(5,544 |
) |
(30.6)% |
26.6 |
% |
|
46,869 |
|
|
|
36,195 |
|
|
(10,674 |
) |
(29.5)% |
||||||||||||
Selling and marketing |
|
|
28,819 |
|
|
|
32,277 |
|
|
3,458 |
|
|
31.5 |
% |
|
55,527 |
|
|
|
58,631 |
|
|
3,104 |
|
|
||||||||||||
Research and development |
|
|
14,054 |
|
|
|
11,755 |
|
|
(2,299 |
) |
(19.6)% |
15.6 |
% |
|
27,434 |
|
|
|
22,065 |
|
|
(5,369 |
) |
(24.3)% |
||||||||||||
Total selling, general, and administrative expenses |
|
|
66,514 |
|
|
|
62,129 |
|
|
(4,385 |
) |
(7.1)% |
73.7 |
% |
|
129,830 |
|
|
|
116,891 |
|
|
(12,939 |
) |
(11.1)% |
||||||||||||
Operating income |
|
|
11,898 |
|
|
|
8,597 |
|
|
3,301 |
|
|
5.4 |
% |
|
9,617 |
|
|
|
11,397 |
|
|
(1,780 |
) |
(15.6)% |
||||||||||||
Other income (expense): | |||||||||||||||||||||||||||||||||||||
Interest income, net |
|
|
1,422 |
|
|
|
1,775 |
|
|
(353 |
) |
(19.9)% |
1.7 |
% |
|
2,951 |
|
|
|
3,597 |
|
|
(646 |
) |
(18.0)% |
||||||||||||
Loss on foreign currency transactions |
- |
|
(3,049 |
) |
- |
|
(1,890 |
) |
|
(1,159 |
) |
(61.3)% |
-3.0 |
% |
|
(5,346 |
) |
- |
|
(1,856 |
) |
|
(3,490 |
) |
(188.0)% |
||||||||||||
Royalty income |
|
|
- |
|
|
|
- |
|
|
- |
|
|
0.3 |
% |
|
508 |
|
|
|
- |
|
|
508 |
|
|
||||||||||||
Other income, net |
|
|
63 |
|
|
|
10 |
|
|
53 |
|
|
0.2 |
% |
|
393 |
|
|
|
73 |
|
|
320 |
|
|
||||||||||||
Total other income (expense), net |
- |
|
(1,564 |
) |
- |
|
(105 |
) |
|
(1,459 |
) |
(1389.5)% |
-0.8 |
% |
|
(1,494 |
) |
|
|
1,814 |
|
|
(3,308 |
) |
(182.4)% |
||||||||||||
Income before provision for income taxes |
|
|
10,334 |
|
|
|
8,492 |
|
|
1,842 |
|
|
4.6 |
% |
|
8,123 |
|
|
|
13,211 |
|
|
(5,088 |
) |
(38.5)% |
||||||||||||
Provision for income taxes |
|
|
2,955 |
|
|
|
2,428 |
|
|
(527 |
) |
(21.7)% |
2.3 |
% |
|
4,083 |
|
|
|
4,437 |
|
|
354 |
|
|
||||||||||||
Net income |
|
|
7,379 |
|
|
|
6,064 |
|
|
1,315 |
|
|
2.3 |
% |
|
4,040 |
|
|
|
8,774 |
|
|
(4,734 |
) |
(54.0)% |
||||||||||||
Net income per share - basic |
|
0.15 |
|
|
0.13 |
|
|
0.08 |
|
|
0.18 |
|
|||||||||||||||||||||||||
Net income per share - diluted |
|
0.15 |
|
|
0.12 |
|
|
0.08 |
|
|
0.18 |
|
|||||||||||||||||||||||||
Weighted average shares outstanding - basic |
|
49,127 |
|
|
48,418 |
|
|
49,018 |
|
|
48,333 |
|
|||||||||||||||||||||||||
Weighted average shares outstanding - diluted |
|
49,811 |
|
|
49,516 |
|
|
49,529 |
|
|
49,524 |
|
Consolidated Statements of Cash Flows | ||||||||||||||||
(in 000's) | ||||||||||||||||
Unaudited | ||||||||||||||||
Three Months Ended | Year to Date | |||||||||||||||
June 28, 2024 | June 30, 2023 | June 28, 2024 | June 30, 2023 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net income | $ |
7,379 |
|
$ |
6,064 |
|
$ |
4,040 |
|
$ |
8,774 |
|
||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||
Depreciation of property and equipment |
|
1,522 |
|
|
1,285 |
|
|
2,759 |
|
|
2,398 |
|
||||
Amortization of long-lived intangibles |
|
- |
|
|
164 |
|
|
- |
|
|
171 |
|
||||
Accretion/Amortization of investments available for sale |
|
(166 |
) |
|
(841 |
) |
|
(286 |
) |
|
(1,824 |
) |
||||
Deferred income taxes |
|
(1 |
) |
|
18 |
|
|
60 |
|
|
75 |
|
||||
Change in net pension liability |
|
(53 |
) |
|
(614 |
) |
|
(146 |
) |
|
(627 |
) |
||||
Stock-based compensation expense |
|
9,042 |
|
|
8,423 |
|
|
15,381 |
|
|
14,488 |
|
||||
Change in asset retirement obligation |
|
20 |
|
|
(107 |
) |
|
20 |
|
|
(107 |
) |
||||
Loss on disposal of property and equipment |
|
26 |
|
|
24 |
|
|
26 |
|
|
24 |
|
||||
Provision for sales returns and bad debts |
|
951 |
|
|
1,381 |
|
|
1,079 |
|
|
1,004 |
|
||||
Inventory provision |
|
378 |
|
|
3,016 |
|
|
1,024 |
|
|
3,630 |
|
||||
Changes in working capital: | ||||||||||||||||
Accounts receivable |
|
(29,401 |
) |
|
(31,234 |
) |
|
436 |
|
|
(32,344 |
) |
||||
Inventories |
|
(869 |
) |
|
(462 |
) |
|
(4,871 |
) |
|
(4,382 |
) |
||||
Prepayments, deposits and other assets |
|
(1,600 |
) |
|
1,584 |
|
|
(7,085 |
) |
|
(2,665 |
) |
||||
Accounts payable |
|
2,099 |
|
|
1,721 |
|
|
3,618 |
|
|
(1,447 |
) |
||||
Other current liabilities |
|
260 |
|
|
3,272 |
|
|
(4,788 |
) |
|
1,432 |
|
||||
Net cash provided by (used in) operating activities |
|
(10,413 |
) |
|
(6,306 |
) |
|
11,267 |
|
|
(11,400 |
) |
||||
Cash flows from investing activities: | ||||||||||||||||
Acquisition of property and equipment |
|
(6,236 |
) |
|
(3,014 |
) |
|
(11,438 |
) |
|
(5,915 |
) |
||||
Purchase of investments available for sale |
|
(20,249 |
) |
|
(15,157 |
) |
|
(20,249 |
) |
|
(42,602 |
) |
||||
Proceeds from sale or maturity of investments available for sale |
|
5,817 |
|
|
28,343 |
|
|
27,206 |
|
|
68,622 |
|
||||
Net provided by (used in) investing activities |
|
(20,668 |
) |
|
10,172 |
|
|
(4,481 |
) |
|
20,105 |
|
||||
Cash flows from financing activities: | ||||||||||||||||
Repayment of finance lease obligations |
|
(42 |
) |
|
(40 |
) |
|
(82 |
) |
|
(82 |
) |
||||
Repurchase of employee common stock for taxes withheld |
|
(167 |
) |
|
(135 |
) |
|
(1,396 |
) |
|
(1,984 |
) |
||||
Proceeds from vested restricted stock and exercise of stock options |
|
372 |
|
|
1,477 |
|
|
5,697 |
|
|
2,007 |
|
||||
Net cash provided by (used in) financing activities |
|
163 |
|
|
1,302 |
|
|
4,219 |
|
|
(59 |
) |
||||
Effect of exchange rate changes on cash and cash equivalents |
|
(330 |
) |
|
(441 |
) |
|
(1,267 |
) |
|
(431 |
) |
||||
Increase (decrease) in cash and cash equivalents |
|
(31,248 |
) |
|
4,727 |
|
|
9,738 |
|
|
8,215 |
|
||||
Cash and cash equivalents, at beginning of the period |
|
224,024 |
|
|
89,968 |
|
|
183,038 |
|
|
86,480 |
|
||||
Cash and cash equivalents, at end of the period | $ |
192,776 |
|
$ |
94,695 |
|
$ |
192,776 |
|
$ |
94,695 |
|
Reconciliation of Non-GAAP Financial Measure | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income to Adjusted EBITDA | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in 000's except for per share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unaudited | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
2021 |
|
Q1-22 | Q2-22 | Q3-22 | Q4-22 |
|
2022 |
|
Q1-23 | Q2-23 | Q3-23 | Q4-23 |
|
2023 |
|
Q1-24 | Q2-24 | 2024 Outlook(2) |
|||||||||||||||||||||||||||||||||||||
Net income (loss) - (as reported) | $ |
27,511 |
|
$ |
9,602 |
|
$ |
13,038 |
|
$ |
10,262 |
|
$ |
6,763 |
|
$ |
39,665 |
|
$ |
2,710 |
|
$ |
6,064 |
|
$ |
4,817 |
|
$ |
7,756 |
|
$ |
21,347 |
|
$ |
(3,339 |
) |
$ |
7,379 |
|
$ |
- |
|
||||||||||||||
Provision (benefit) for income taxes |
|
3,793 |
|
|
1,925 |
|
|
2,431 |
|
|
2,315 |
|
|
(784 |
) |
|
5,887 |
|
|
2,009 |
|
|
2,428 |
|
|
1,929 |
|
|
5,983 |
|
|
12,349 |
|
|
1,128 |
|
|
2,955 |
|
|
5,100 |
|
||||||||||||||
Other (income) expense, net |
|
2,035 |
|
|
586 |
|
|
1,551 |
|
|
1,128 |
|
|
(5,015 |
) |
|
(1,750 |
) |
|
(1,919 |
) |
|
105 |
|
|
(451 |
) |
|
(3,334 |
) |
|
(5,599 |
) |
|
(70 |
) |
|
1,564 |
|
|
(2,100 |
) |
||||||||||||||
Depreciation |
|
3,608 |
|
|
994 |
|
|
1,030 |
|
|
1,077 |
|
|
1,380 |
|
|
4,481 |
|
|
1,113 |
|
|
1,285 |
|
|
1,345 |
|
|
1,368 |
|
|
5,111 |
|
|
1,237 |
|
|
1,522 |
|
|
5,800 |
|
||||||||||||||
Amortization of intangible assets |
|
34 |
|
|
8 |
|
|
7 |
|
|
7 |
|
|
6 |
|
|
28 |
|
|
7 |
|
|
10 |
|
|
(2 |
) |
|
(2 |
) |
|
13 |
|
|
- |
|
|
- |
|
|
- |
|
||||||||||||||
Stock-based compensation |
|
14,605 |
|
|
3,894 |
|
|
5,754 |
|
|
5,727 |
|
|
4,996 |
|
|
20,371 |
|
|
6,065 |
|
|
8,423 |
|
|
8,846 |
|
|
182 |
|
|
23,516 |
|
|
6,339 |
|
|
9,042 |
|
|
33,000 |
|
||||||||||||||
Adjusted EBITDA | $ |
51,586 |
|
$ |
17,009 |
|
$ |
23,811 |
|
$ |
20,516 |
|
$ |
7,346 |
|
$ |
68,682 |
|
$ |
9,985 |
|
$ |
18,315 |
|
$ |
16,484 |
|
$ |
11,953 |
|
$ |
56,737 |
|
$ |
5,295 |
|
$ |
22,462 |
|
$ |
41,800 |
|
||||||||||||||
Adjusted EBITDA as a % of Revenue |
|
22.4 |
% |
|
26.9 |
% |
|
29.4 |
% |
|
27.0 |
% |
|
11.5 |
% |
|
24.2 |
% |
|
13.6 |
% |
|
19.8 |
% |
|
20.5 |
% |
|
15.7 |
% |
|
17.6 |
% |
|
6.8 |
% |
|
22.7 |
% |
|
12.2 |
% |
||||||||||||||
Net income (loss) per share, diluted - (as reported) | $ |
0.56 |
|
$ |
0.19 |
|
$ |
0.26 |
|
$ |
0.21 |
|
$ |
0.14 |
|
$ |
0.80 |
|
$ |
0.05 |
|
$ |
0.12 |
|
$ |
0.10 |
|
$ |
0.16 |
|
$ |
0.43 |
|
$ |
(0.07 |
) |
$ |
0.15 |
|
$ |
- |
|
||||||||||||||
Provision (benefit) for income taxes |
|
0.08 |
|
|
0.04 |
|
|
0.05 |
|
|
0.05 |
|
|
(0.02 |
) |
|
0.12 |
|
|
0.04 |
|
|
0.05 |
|
|
0.04 |
|
|
0.12 |
|
|
0.25 |
|
|
0.02 |
|
|
0.06 |
|
|
0.10 |
|
||||||||||||||
Other (income) expense, net |
|
0.04 |
|
|
0.01 |
|
|
0.03 |
|
|
0.02 |
|
|
(0.10 |
) |
|
(0.04 |
) |
|
(0.04 |
) |
|
- |
|
|
(0.01 |
) |
|
(0.07 |
) |
|
(0.11 |
) |
|
- |
|
|
0.03 |
|
|
(0.04 |
) |
||||||||||||||
Depreciation |
|
0.07 |
|
|
0.02 |
|
|
0.02 |
|
|
0.02 |
|
|
0.03 |
|
|
0.09 |
|
|
0.02 |
|
|
0.03 |
|
|
0.03 |
|
|
0.03 |
|
|
0.10 |
|
|
0.03 |
|
|
0.03 |
|
|
0.11 |
|
||||||||||||||
Amortization of intangible assets |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
||||||||||||||
Stock-based compensation |
|
0.30 |
|
|
0.08 |
|
|
0.12 |
|
|
0.12 |
|
|
0.10 |
|
|
0.41 |
|
|
0.12 |
|
|
0.17 |
|
|
0.18 |
|
|
- |
|
|
0.48 |
|
|
0.13 |
|
|
0.18 |
|
|
0.63 |
|
||||||||||||||
Adjusted EBITDA per share, diluted(1) | $ |
1.04 |
|
$ |
0.35 |
|
$ |
0.48 |
|
$ |
0.41 |
|
$ |
0.15 |
|
$ |
1.39 |
|
$ |
0.20 |
|
$ |
0.37 |
|
$ |
0.33 |
|
$ |
0.24 |
|
$ |
1.15 |
|
$ |
0.11 |
|
$ |
0.45 |
|
$ |
0.80 |
|
||||||||||||||
Weighted average shares outstanding - Diluted |
|
49,456 |
|
|
49,288 |
|
|
49,223 |
|
|
49,549 |
|
|
49,389 |
|
|
49,380 |
|
|
49,500 |
|
|
49,516 |
|
|
49,370 |
|
|
49,242 |
|
|
49,427 |
|
|
49,275 |
|
|
49,811 |
|
|
52,000 |
|
(1) |
|
Adjusted EBITDA per diluted share may not add due to rounding |
||||||||||||
(2) |
|
2024 Adjusted EBITDA Outlook line items are all approximations and assumes breakeven Net Income |
ICL Sales by Geography | |||||||||||||||||||||||||||
(in 000's) | |||||||||||||||||||||||||||
Unaudited | |||||||||||||||||||||||||||
Fiscal Year | Three Months Ended | ||||||||||||||||||||||||||
ICL Sales by Region(5) | 2021 |
2022 |
2023 |
March 31, 2023 |
June 30, 2023 |
September 29, 2023 |
December 29, 2023 |
March 29, 2024 |
June 28, 2024 |
||||||||||||||||||
$ |
14,054 |
$ |
20,114 |
$ |
22,233 |
$ |
5,566 |
$ |
5,954 |
$ |
5,449 |
$ |
5,264 |
$ |
6,260 |
$ |
6,794 |
||||||||||
EMEA(2) |
|
37,343 |
|
36,715 |
|
39,318 |
|
10,180 |
|
9,782 |
|
9,253 |
|
10,103 |
|
11,299 |
|
10,727 |
|||||||||
APAC(3) |
|
161,508 |
|
212,883 |
|
257,876 |
|
54,879 |
|
77,376 |
|
66,367 |
|
59,254 |
|
59,592 |
|
81,844 |
|||||||||
Global ICL Sales | $ |
212,905 |
$ |
269,712 |
$ |
319,427 |
$ |
70,625 |
$ |
93,112 |
$ |
81,069 |
$ |
74,621 |
$ |
77,151 |
$ |
99,365 |
|||||||||
Global ICL Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Americas ICL Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)% |
|
|
|
|
|||||||||
EMEA ICL Sales Growth |
|
|
|
(2)% |
|
|
|
|
|
(11)% |
|
|
|
|
|
|
|
|
|||||||||
APAC ICL Sales Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Global ICL Unit Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fiscal Year | Three Months Ended | ||||||||||||||||||||||||||
ICL Sales by Country(4)(5) | 2021 |
2022 |
2023 |
March 31, 2023 |
June 30, 2023 |
September 29, 2023 |
December 29, 2023 |
March 29, 2024 |
June 28, 2024 |
||||||||||||||||||
$ |
107,130 |
$ |
147,967 |
$ |
185,404 |
$ |
35,042 |
$ |
61,288 |
$ |
48,262 |
$ |
40,813 |
$ |
38,460 |
$ |
63,345 |
||||||||||
Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
$ |
28,688 |
$ |
32,623 |
$ |
36,352 |
$ |
9,203 |
$ |
8,563 |
$ |
9,091 |
$ |
9,495 |
$ |
10,227 |
$ |
9,735 |
||||||||||
Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
$ |
15,173 |
$ |
17,940 |
$ |
19,853 |
$ |
6,656 |
$ |
3,316 |
$ |
4,886 |
$ |
4,996 |
$ |
6,725 |
$ |
3,973 |
||||||||||
Growth |
|
|
|
|
|
|
|
|
|
(15)% |
|
|
|
|
|
|
|
|
|||||||||
$ |
9,478 |
$ |
15,070 |
$ |
17,168 |
$ |
4,396 |
$ |
4,446 |
$ |
4,162 |
$ |
4,164 |
$ |
5,039 |
$ |
5,541 |
||||||||||
Growth |
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)% |
|
|
|
|
Notes: |
||||||||||||||||||
(1) |
|
|
||||||||||||||||
(2) |
|
EMEA includes |
||||||||||||||||
(3) |
|
APAC includes |
||||||||||||||||
(4) |
|
ICL Sales by country includes countries representing more than |
||||||||||||||||
(5) |
|
ICL sales do not include IOL, injector or other sales |
Reconciliation of Non-GAAP Financial Measure | |||||||||||||||||||||||||||
Constant Currency Sales | |||||||||||||||||||||||||||
(in 000's) | |||||||||||||||||||||||||||
Unaudited | |||||||||||||||||||||||||||
Three Months Ended | As Reported | Constant Currency | |||||||||||||||||||||||||
Sales | June 28, 2024 | Effect of Currency |
Constant Currency |
June 30, 2023 | $ Change | % Change | $ Change | % Change | |||||||||||||||||||
ICL | $ |
99,365 |
|
$ |
1,271 |
$ |
100,636 |
|
$ |
93,112 |
|
$ |
6,253 |
|
|
$ |
7,524 |
|
|
||||||||
Cataract IOL |
|
- |
|
|
- |
|
- |
|
|
40 |
|
|
(40 |
) |
(100.0)% |
|
(40 |
) |
(100.0)% |
||||||||
Other |
|
(360 |
) |
|
91 |
|
(269 |
) |
|
(846 |
) |
|
486 |
|
(57.4)% |
|
577 |
|
(68.2)% |
||||||||
Total Sales | $ |
99,005 |
|
$ |
1,362 |
$ |
100,367 |
|
$ |
92,306 |
|
$ |
6,699 |
|
|
$ |
8,061 |
|
|
||||||||
Year to Date | As Reported | Constant Currency | |||||||||||||||||||||||||
Sales | June 28, 2024 | Effect of Currency | Constant Currency | June 30, 2023 | $ Change | % Change | $ Change | % Change | |||||||||||||||||||
ICL | $ |
176,516 |
|
$ |
2,215 |
$ |
178,731 |
|
$ |
163,737 |
|
$ |
12,779 |
|
|
$ |
14,994 |
|
|
||||||||
Cataract IOL |
|
- |
|
|
- |
|
- |
|
|
1,516 |
|
|
(1,516 |
) |
(100.0)% |
|
(1,516 |
) |
(100.0)% |
||||||||
Other |
|
(155 |
) |
|
113 |
|
(42 |
) |
|
581 |
|
|
(736 |
) |
(126.7)% |
|
(623 |
) |
(107.2)% |
||||||||
Total Sales | $ |
176,361 |
|
$ |
2,328 |
$ |
178,689 |
|
$ |
165,834 |
|
$ |
10,527 |
|
|
$ |
12,855 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807862292/en/
Investors & Media
Brian Moore
Vice President, Investor Relations and Corporate Development
(626) 303-7902, Ext. 3023
bmoore@staar.com
Source: STAAR Surgical Company
FAQ
What were STAAR Surgical's net sales for Q2 2024?
How did STAAR Surgical's ICL sales perform in Q2 2024?
What is STAAR Surgical's fiscal 2024 sales outlook?
What was STAAR Surgical's Adjusted EBITDA for Q2 2024?