Sensata Technologies Reports Second Quarter 2024 Financial Results
Sensata Technologies (NYSE: ST) reported its Q2 2024 financial results, showing a slight decrease in revenue but improved operating margins. Revenue was $1,035.5 million, down 2.5% year-over-year. Operating income increased 10.1% to $129.9 million, while adjusted operating income decreased 4.4% to $196.7 million. Earnings per share rose 46.9% to $0.47, and adjusted EPS fell 4.1% to $0.93. The company generated $143.5 million in operating cash flow and $98.4 million in free cash flow. Sensata completed a $500 million senior notes issuance and repaid approximately $700 million in bonds. For Q3 2024, Sensata expects revenue between $970-$1,000 million and adjusted EPS of $0.82-$0.88.
Sensata Technologies (NYSE: ST) ha riportato i risultati finanziari del secondo trimestre del 2024, mostrando una leggera diminuzione dei ricavi ma un miglioramento dei margini operativi. I ricavi ammontano a 1.035,5 milioni di dollari, in calo del 2,5% rispetto allo scorso anno. Il reddito operativo è aumentato del 10,1% raggiungendo 129,9 milioni di dollari, mentre il reddito operativo rettificato è diminuito del 4,4% a 196,7 milioni di dollari. Gli utili per azione sono aumentati del 46,9% a 0,47 dollari, e gli utili per azione rettificati sono scesi del 4,1% a 0,93 dollari. L'azienda ha generato 143,5 milioni di dollari di flusso di cassa operativo e 98,4 milioni di dollari di flusso di cassa libero. Sensata ha completato un'emissione di obbligazioni senior da 500 milioni di dollari e ha rimborsato circa 700 milioni di dollari in obbligazioni. Per il terzo trimestre del 2024, Sensata prevede ricavi compresi tra 970 e 1.000 milioni di dollari e utili per azione rettificati tra 0,82 e 0,88 dollari.
Sensata Technologies (NYSE: ST) reportó sus resultados financieros del segundo trimestre de 2024, mostrando una ligera disminución en los ingresos pero una mejora en los márgenes operativos. Los ingresos fueron de 1.035,5 millones de dólares, una caída del 2,5% año tras año. El ingreso operativo aumentó un 10,1% a 129,9 millones de dólares, mientras que el ingreso operativo ajustado disminuyó un 4,4% a 196,7 millones de dólares. Las ganancias por acción aumentaron un 46,9% a 0,47 dólares, y las ganancias por acción ajustadas cayeron un 4,1% a 0,93 dólares. La empresa generó 143,5 millones de dólares en flujo de caja operativo y 98,4 millones de dólares en flujo de caja libre. Sensata completó una emisión de notas senior de 500 millones de dólares y pagó aproximadamente 700 millones de dólares en bonos. Para el tercer trimestre de 2024, Sensata espera ingresos entre 970 y 1.000 millones de dólares y ganancias por acción ajustadas de entre 0,82 y 0,88 dólares.
Sensata Technologies (NYSE: ST)는 2024년 2분기 재무 성과를 발표했으며, 수익이 약간 감소했지만 운영 마진이 개선되었음을 보여주었습니다. 수익은 10억 3550만 달러로, 전년 대비 2.5% 감소했습니다. 운영 수익은 10.1% 증가하여 1억 2990만 달러에 달했으며, 조정된 운영 수익은 4.4% 감소하여 1억 9670만 달러로 줄어들었습니다. 주당순이익은 46.9% 증가하여 0.47달러에 달했고, 조정된 주당순이익은 4.1% 감소하여 0.93달러에 그쳤습니다. 이 회사는 1억 4350만 달러의 운영 현금 흐름과 9840만 달러의 자유 현금 흐름을 생성했습니다. Sensata는 5억 달러의 시니어 노트 발행을 완료했으며, 약 7억 달러의 채권을 상환했습니다. 2024년 3분기 동안 Sensata는 970-10억 달러의 수익과 0.82-0.88 달러의 조정된 주당순이익을 예상하고 있습니다.
Sensata Technologies (NYSE: ST) a publié ses résultats financiers pour le deuxième trimestre 2024, montrant une légère baisse des revenus mais une amélioration des marges opérationnelles. Les revenus s'élevaient à 1 035,5 millions de dollars, en baisse de 2,5 % par rapport à l'année précédente. Le revenu opérationnel a augmenté de 10,1 % pour atteindre 129,9 millions de dollars, tandis que le revenu opérationnel ajusté a diminué de 4,4 % pour s'établir à 196,7 millions de dollars. Les bénéfices par action ont augmenté de 46,9 % pour atteindre 0,47 dollar, et le bénéfice par action ajusté a chuté de 4,1 % à 0,93 dollar. L'entreprise a généré 143,5 millions de dollars de flux de trésorerie opérationnel et 98,4 millions de dollars de flux de trésorerie libre. Sensata a finalisé une émission de billets senior de 500 millions de dollars et a remboursé environ 700 millions de dollars d'obligations. Pour le troisième trimestre 2024, Sensata prévoit des revenus compris entre 970 et 1 000 millions de dollars et un bénéfice par action ajusté compris entre 0,82 et 0,88 dollar.
Sensata Technologies (NYSE: ST) hat ihre finanziellen Ergebnisse für das zweite Quartal 2024 veröffentlicht, die einen leichten Rückgang der Einnahmen, aber verbesserte Betriebsmargen zeigen. Die Einnahmen betrugen 1.035,5 Millionen Dollar, ein Rückgang von 2,5% im Vergleich zum Vorjahr. Das Betriebsergebnis stieg um 10,1% auf 129,9 Millionen Dollar, während das bereinigte Betriebsergebnis um 4,4% auf 196,7 Millionen Dollar fiel. Der Gewinn pro Aktie stieg um 46,9% auf 0,47 Dollar, während der bereinigte Gewinn pro Aktie um 4,1% auf 0,93 Dollar fiel. Das Unternehmen generierte 143,5 Millionen Dollar an operativem Cashflow und 98,4 Millionen Dollar an freiem Cashflow. Sensata hat eine Emission von vorrangigen Anleihen in Höhe von 500 Millionen Dollar abgeschlossen und rund 700 Millionen Dollar an Anleihen zurückgezahlt. Für das dritte Quartal 2024 erwartet Sensata Einnahmen zwischen 970 und 1.000 Millionen Dollar sowie einen bereinigten Gewinn pro Aktie von 0,82 bis 0,88 Dollar.
- Operating income increased 10.1% to $129.9 million
- Earnings per share rose 46.9% to $0.47
- Operating cash flow improved to $143.5 million from $115.8 million in Q2 2023
- Free cash flow increased to $98.4 million from $68.2 million in Q2 2023
- Completed a $500 million senior notes issuance
- Revenue decreased 2.5% year-over-year to $1,035.5 million
- Adjusted operating income fell 4.4% to $196.7 million
- Adjusted earnings per share decreased 4.1% to $0.93
- Identified underperforming products totaling approximately $200 million in annual revenue
- Q3 2024 guidance indicates potential revenue decline of up to 3% year-over-year
Insights
Sensata Technologies' Q2 2024 results present a mixed picture. While the company reported a 2.5% year-over-year revenue decline to
The most significant positive is the improvement in profitability. Operating income increased by
However, adjusted earnings per share declined by
The company's strategic initiative to exit underperforming products with low growth and substandard margins is a bold move. While this will impact short-term revenue (approximately
For investors, the key takeaway is Sensata's commitment to margin expansion and portfolio optimization, which could drive long-term value despite near-term revenue headwinds.
Sensata's Q2 results and forward-looking statements offer valuable insights into broader market trends. The company's effectively flat revenue (excluding one-time items) suggests a stabilizing demand environment in the industrial technology sector, particularly for sensors and electrical protection devices.
The strategic decision to exit approximately
- A shift in the industry towards higher-margin, growth-oriented product lines
- Increasing pressure on companies to optimize their portfolios in the face of economic uncertainties
- A potential trend of 'quality over quantity' in the industrial technology space
The company's Q3 guidance, projecting revenue between
Sensata's focus on margin expansion, even at the cost of some revenue, might be indicative of a wider industry trend. As companies face inflationary pressures and supply chain challenges, there could be a greater emphasis on profitability over top-line growth.
For investors, this signals the importance of looking beyond revenue figures and focusing on profitability metrics and strategic initiatives when evaluating companies in this sector.
“We are pleased to report a solid second quarter with performance in line with expectations," said Martha Sullivan, Interim President and CEO of Sensata. "Adjusted operating margins increased sequentially by thirty basis points in the second quarter, consistent with our expectations of twenty to thirty basis points of adjusted operating margin expansion per quarter in 2024. We remain committed to deliver top quartile adjusted operating margins amongst our peers.”
Operating Results - Second Quarter
Operating results for the second quarter of 2024 compared to the second quarter of 2023 are summarized below. These results include non-GAAP financial measures, each of which is defined and reconciled to the most directly comparable GAAP measure later in this press release.
Revenue:
-
Revenue was
, a decrease of$1,035.5 million , or$26.6 million 2.5% , compared to in the second quarter of 2023. Excluding one-time pass-through revenue of$1,062.1 million in the second quarter of 2023, revenue was effectively unchanged year over year.$25.9 million -
On a constant currency basis, revenue decreased
1.2% or as compared to the second quarter of 2023.$12.7 million
Operating income:
-
Operating income was
, or$129.9 million 12.5% of revenue, an increase of , or$11.9 million 10.1% , compared to operating income of , or$118.0 million 11.1% of revenue, in the second quarter of 2023. -
Adjusted operating income was
, or$196.7 million 19.0% of revenue ( or$201.7 million 19.2% of revenue on a constant currency basis), a decrease of , or$9.1 million 4.4% , compared to adjusted operating income of , or$205.7 million 19.4% of revenue, in the second quarter of 2023.
Earnings per share:
-
Earnings per share was
, an increase of$0.47 , or$0.15 46.9% , compared to earnings per share of in the second quarter of 2023.$0.32 -
Adjusted earnings per share was
, a decrease of$0.93 , or$0.04 4.1% ( or a decrease of$0.92 5.2% on a constant currency basis), compared to adjusted earnings per share of in the second quarter of 2023.$0.97
Sensata generated
In June 2024, Sensata completed a
During the second quarter of 2024, Sensata returned approximately
Operating Results - Six Months
Operating results for the six months ended June 30, 2024 compared to the six months ended June 30, 2023 are summarized below. These results include non-GAAP financial measures, each of which is defined and reconciled to the most directly comparable GAAP measure later in this press release.
Revenue:
-
Revenue was
, a decrease of$2,042.2 million , or$18.0 million 0.9% , compared to in the six months ended June 30, 2023.$2,060.3 million -
Revenue increased
0.5% on a constant currency basis, which excludes a decrease of1.4% from foreign currency exchange rates versus the prior year.
Operating income:
-
Operating income was
, or$274.7 million 13.5% of revenue, an increase of , or$7.9 million 3.0% , compared to operating income of , or$266.9 million 13.0% of revenue, in the six months ended June 30, 2023. -
Adjusted operating income was
, or$385.2 million 18.9% of revenue ( or$399.3 million 19.3% of revenue on a constant currency basis), a decrease of , or$13.4 million 3.4% , compared to adjusted operating income of , or$398.6 million 19.3% of revenue, in the six months ended June 30, 2023.
Earnings per share:
-
Earnings per share was
, an increase of$0.98 , or$0.10 11.4% , compared to earnings per share of in the six months ended June 30, 2023.$0.88 -
Adjusted earnings per share was
, a decrease of$1.82 , or$0.07 3.7% ( or a decrease of$1.85 2.1% on a constant currency basis), compared to adjusted earnings per share of in the six months ended June 30, 2023.$1.89
Sensata generated
During the first six months of 2024, Sensata returned approximately
Guidance
For the third quarter of 2024, Sensata expects revenue of
Martha Sullivan added: "In the second quarter, we launched an initiative to identify underperforming products with low growth and substandard margin profiles. This review resulted in identification of several products totaling approximately
Q3-2024 Guidance |
|
|
|
$ in millions, except EPS |
Q3-24 Guidance |
Q3-23 |
Y/Y Change |
Revenue |
|
|
( |
organic growth |
|
|
( |
Adjusted Operating Income |
|
|
( |
Adjusted Net Income |
|
|
( |
Adjusted EPS |
|
|
( |
Conference Call and Webcast
Sensata will conduct a conference call today at 4:30 p.m. Eastern Time to discuss its second quarter 2024 financial results and its outlook for the third quarter of 2024. The dial-in numbers for the call are 1-844-784-1726 or 1-412-380-7411. Callers should reference the "Sensata Q2 2024 Financial Results Conference Call." A live webcast of the conference call will also be available on the investor relations page of Sensata’s website at http://investors.sensata.com. Additionally, a replay of the call will be available until August 5, 2024. To access the replay, dial 1-877-344-7529 or 1-412-317-0088 and enter confirmation code: 2870913.
About Sensata Technologies
Sensata Technologies is a global industrial technology company striving to create a safer, cleaner, more efficient and electrified world. Through its broad portfolio of mission-critical sensors, electrical protection components and sensor-rich solutions, Sensata helps its customers address increasingly complex engineering and operating performance requirements. With more than 19,000 employees and global operations in 15 countries, Sensata serves customers in the automotive, heavy vehicle & off-road, industrial, and aerospace markets. Learn more at www.sensata.com and follow Sensata on LinkedIn, Facebook, X and Instagram.
Non-GAAP Financial Measures
We supplement the reporting of our financial information determined in accordance with
Non-GAAP financial measures should be considered as supplemental in nature and are not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with
The non-GAAP financial measures referenced by Sensata in this release include: adjusted net income, adjusted earnings per share (“EPS”), adjusted operating income, adjusted operating margin, free cash flow, organic revenue growth, market outgrowth, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), net debt, and net leverage ratio. We also refer to changes in certain non-GAAP measures, usually reported either as a percentage or number of basis points, between two periods. Such changes are also considered non-GAAP measures.
Adjusted net income (or loss) is defined as net income (or loss), determined in accordance with
Adjusted operating income (or loss) is defined as operating income (or loss), determined in accordance with
Free cash flow is defined as net cash provided by/(used in) operating activities less additions to property, plant and equipment and capitalized software. We believe that this measure is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to fund acquisitions, repurchase ordinary shares, or for the accelerated repayment of debt obligations.
Organic revenue growth (or decline) is defined as the reported percentage change in net revenue calculated in accordance with
Adjusted EBITDA is defined as net income (or loss), determined in accordance with
Gross leverage ratio is defined as gross debt divided by last twelve months (LTM) adjusted EBITDA. We believe that gross leverage ratio is a useful measure to management and investors in understanding trends in our overall financial condition.
Net debt is defined as total debt, finance lease, and other financing obligations less cash and cash equivalents. We believe net debt is a useful measure to management and investors in understanding trends in our overall financial condition.
Net leverage ratio is defined as net debt divided by last twelve months (LTM) adjusted EBITDA. We believe the net leverage ratio is a useful measure to management and investors in understanding trends in our overall financial condition.
In discussing trends in our performance, we may refer to certain non-GAAP financial measures or the percentage change of certain non-GAAP financial measures in one period versus another, calculated on a constant currency basis. Constant currency is determined by stating revenues and expenses at prior period foreign currency exchange rates and excludes the impact of foreign currency exchange rates on all hedges and, as applicable, net monetary assets. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
Safe Harbor Statement
This earnings release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terminology such as "may," "will," "could," "should," "expect," "anticipate," "believe," "estimate," "predict," "project," "forecast," "continue," "intend," "plan," "potential," "opportunity," "guidance," and similar terms or phrases. Forward-looking statements involve, among other things, expectations, projections, and assumptions about future financial and operating results, objectives, business and market outlook, megatrends, priorities, growth, shareholder value, capital expenditures, cash flows, demand for products and services, share repurchases, and Sensata’s strategic initiatives, including those relating to acquisitions and dispositions and the impact of such transactions on our strategic and operational plans and financial results. These statements are subject to risks, uncertainties, and other important factors relating to our operations and business environment, and we can give no assurances that these forward-looking statements will prove to be correct.
A wide variety of potential risks, uncertainties, and other factors could materially affect our ability to achieve the results either expressed or implied by these forward-looking statements, including, but not limited to, risks related to public health crises, instability and changes in the global markets, supplier interruption or non-performance, the acquisition or disposition of businesses, adverse conditions or competition in the industries upon which we are dependent, intellectual property, product liability, warranty, and recall claims, market acceptance of new product introductions and product innovations, labor disruptions or increased labor costs, and changes in existing environmental or safety laws, regulations, and programs.
Investors and others should carefully consider the foregoing factors and other uncertainties, risks, and potential events including, but not limited to, those described in Item 1A: Risk Factors in our most recent Annual Report on Form 10-K and as may be updated from time to time in Item 1A: Risk Factors in our quarterly reports on Form 10-Q or other subsequent filings with the United States Securities and Exchange Commission. All such forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update these statements other than as required by law.
SENSATA TECHNOLOGIES HOLDING PLC |
||||||||||||||||
Condensed Consolidated Statements of Operations |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the three months ended
|
|
For the six months ended
|
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net revenue |
|
$ |
1,035,535 |
|
|
$ |
1,062,112 |
|
|
$ |
2,042,244 |
|
|
$ |
2,060,287 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenue |
|
|
724,414 |
|
|
|
732,108 |
|
|
|
1,413,674 |
|
|
|
1,402,579 |
|
Research and development |
|
|
45,325 |
|
|
|
44,857 |
|
|
|
90,639 |
|
|
|
90,796 |
|
Selling, general and administrative |
|
|
93,273 |
|
|
|
91,312 |
|
|
|
181,319 |
|
|
|
177,462 |
|
Amortization of intangible assets |
|
|
39,085 |
|
|
|
54,563 |
|
|
|
77,600 |
|
|
|
95,337 |
|
Restructuring and other charges, net |
|
|
3,491 |
|
|
|
21,259 |
|
|
|
4,273 |
|
|
|
27,258 |
|
Total operating costs and expenses |
|
|
905,588 |
|
|
|
944,099 |
|
|
|
1,767,505 |
|
|
|
1,793,432 |
|
Operating income |
|
|
129,947 |
|
|
|
118,013 |
|
|
|
274,739 |
|
|
|
266,855 |
|
Interest expense |
|
|
(40,863 |
) |
|
|
(45,759 |
) |
|
|
(79,258 |
) |
|
|
(94,550 |
) |
Interest income |
|
|
5,802 |
|
|
|
7,654 |
|
|
|
9,540 |
|
|
|
16,354 |
|
Other, net |
|
|
4,097 |
|
|
|
(10,924 |
) |
|
|
(7,447 |
) |
|
|
(9,532 |
) |
Income before taxes |
|
|
98,983 |
|
|
|
68,984 |
|
|
|
197,574 |
|
|
|
179,127 |
|
Provision for income taxes |
|
|
27,280 |
|
|
|
19,873 |
|
|
|
49,850 |
|
|
|
43,599 |
|
Net income |
|
$ |
71,703 |
|
|
$ |
49,111 |
|
|
$ |
147,724 |
|
|
$ |
135,528 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.48 |
|
|
$ |
0.32 |
|
|
$ |
0.98 |
|
|
$ |
0.89 |
|
Diluted |
|
$ |
0.47 |
|
|
$ |
0.32 |
|
|
$ |
0.98 |
|
|
$ |
0.88 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average ordinary shares outstanding: |
|
|
|
|
|
|
||||||||||
Basic |
|
|
150,845 |
|
|
|
152,700 |
|
|
|
150,663 |
|
|
|
152,609 |
|
Diluted |
|
|
151,129 |
|
|
|
153,064 |
|
|
|
151,025 |
|
|
|
153,194 |
|
SENSATA TECHNOLOGIES HOLDING PLC |
||||||
Condensed Consolidated Balance Sheets |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
|
|
June 30,
|
|
December 31,
|
||
Assets |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
1,033,052 |
|
$ |
508,104 |
Accounts receivable, net of allowances |
|
|
809,411 |
|
|
744,129 |
Inventories |
|
|
708,299 |
|
|
713,485 |
Prepaid expenses and other current assets |
|
|
148,842 |
|
|
136,686 |
Total current assets |
|
|
2,699,604 |
|
|
2,102,404 |
Property, plant and equipment, net |
|
|
884,155 |
|
|
886,010 |
Goodwill |
|
|
3,542,713 |
|
|
3,542,770 |
Other intangible assets, net |
|
|
806,977 |
|
|
883,671 |
Deferred income tax assets |
|
|
128,744 |
|
|
131,527 |
Other assets |
|
|
127,249 |
|
|
134,605 |
Total assets |
|
$ |
8,189,442 |
|
$ |
7,680,987 |
|
|
|
|
|
||
Liabilities and shareholders' equity |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Current portion of long-term debt and finance lease obligations |
|
$ |
702,701 |
|
$ |
2,276 |
Accounts payable |
|
|
475,573 |
|
|
482,301 |
Income taxes payable |
|
|
22,861 |
|
|
32,139 |
Accrued expenses and other current liabilities |
|
|
320,324 |
|
|
307,002 |
Total current liabilities |
|
|
1,521,459 |
|
|
823,718 |
Deferred income tax liabilities |
|
|
360,437 |
|
|
359,073 |
Pension and other post-retirement benefit obligations |
|
|
36,217 |
|
|
38,178 |
Finance lease obligations, less current portion |
|
|
21,964 |
|
|
22,949 |
Long-term debt, net |
|
|
3,170,804 |
|
|
3,373,988 |
Other long-term liabilities |
|
|
67,009 |
|
|
66,805 |
Total liabilities |
|
|
5,177,890 |
|
|
4,684,711 |
Total shareholders' equity |
|
|
3,011,552 |
|
|
2,996,276 |
Total liabilities and shareholders' equity |
|
$ |
8,189,442 |
|
$ |
7,680,987 |
SENSATA TECHNOLOGIES HOLDING PLC |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
For the six months ended
|
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
||||
Net income |
|
$ |
147,724 |
|
|
$ |
135,528 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation |
|
|
67,016 |
|
|
|
63,560 |
|
Amortization of debt issuance costs |
|
|
3,193 |
|
|
|
3,421 |
|
Gain on sale of business |
|
|
— |
|
|
|
(5,877 |
) |
Share-based compensation |
|
|
11,944 |
|
|
|
17,607 |
|
Loss on debt financing |
|
|
— |
|
|
|
857 |
|
Amortization of intangible assets |
|
|
77,600 |
|
|
|
95,337 |
|
Deferred income taxes |
|
|
6,056 |
|
|
|
13,449 |
|
Loss on equity investments, net |
|
|
14,306 |
|
|
|
302 |
|
Unrealized (gain)/loss on derivative instruments and other |
|
|
(9,862 |
) |
|
|
14,674 |
|
Changes in operating assets and liabilities, net of effects of acquisitions |
|
|
(68,034 |
) |
|
|
(117,836 |
) |
Acquisition-related compensation payments |
|
|
— |
|
|
|
(8,380 |
) |
Net cash provided by operating activities |
|
|
249,943 |
|
|
|
212,642 |
|
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Additions to property, plant and equipment and capitalized software |
|
|
(87,188 |
) |
|
|
(84,444 |
) |
Investment in debt and equity securities |
|
|
1,994 |
|
|
|
(390 |
) |
Proceeds from the sale of business, net of cash sold |
|
|
— |
|
|
|
19,000 |
|
Net cash used in investing activities |
|
|
(85,194 |
) |
|
|
(65,834 |
) |
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from exercise of stock options and issuance of ordinary shares |
|
|
4,605 |
|
|
|
5,346 |
|
Payment of employee restricted stock tax withholdings |
|
|
(6,980 |
) |
|
|
(11,470 |
) |
Proceeds from borrowings on debt |
|
|
500,000 |
|
|
|
— |
|
Payments on debt |
|
|
(566 |
) |
|
|
(448,390 |
) |
Dividends paid |
|
|
(36,148 |
) |
|
|
(35,113 |
) |
Payments to repurchase ordinary shares |
|
|
(10,052 |
) |
|
|
(25,076 |
) |
Purchase of noncontrolling interest in joint venture |
|
|
(79,393 |
) |
|
|
— |
|
Payments of debt financing costs |
|
|
(6,376 |
) |
|
|
(311 |
) |
Net cash provided by/(used in) financing activities |
|
|
365,090 |
|
|
|
(515,014 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(4,891 |
) |
|
|
— |
|
Net change in cash and cash equivalents |
|
|
524,948 |
|
|
|
(368,206 |
) |
Cash and cash equivalents, beginning of year |
|
|
508,104 |
|
|
|
1,225,518 |
|
Cash and cash equivalents, end of period |
|
$ |
1,033,052 |
|
|
$ |
857,312 |
|
Segment Performance
|
|
For the three months
|
|
For the six months
|
||||||||||||
$ in 000s |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Performance Sensing (1) |
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
723,921 |
|
|
$ |
693,563 |
|
|
$ |
1,437,239 |
|
|
$ |
1,361,325 |
|
Operating income |
|
$ |
177,033 |
|
|
$ |
180,407 |
|
|
$ |
362,165 |
|
|
$ |
349,473 |
|
% of Performance Sensing revenue |
|
|
24.5 |
% |
|
|
26.0 |
% |
|
|
25.2 |
% |
|
|
25.7 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Sensing Solutions |
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
268,071 |
|
|
$ |
331,060 |
|
|
$ |
525,910 |
|
|
$ |
614,510 |
|
Operating income |
|
$ |
79,839 |
|
|
$ |
94,154 |
|
|
$ |
152,318 |
|
|
$ |
178,174 |
|
% of Sensing Solutions revenue |
|
|
29.8 |
% |
|
|
28.4 |
% |
|
|
29.0 |
% |
|
|
29.0 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Other (1) |
|
|
|
|
|
|
|
|
||||||||
Revenue |
|
$ |
43,543 |
|
|
$ |
37,489 |
|
|
$ |
79,095 |
|
|
$ |
84,452 |
|
Operating income |
|
$ |
9,204 |
|
|
$ |
738 |
|
|
$ |
15,985 |
|
|
$ |
5,708 |
|
% of Other revenue |
|
|
21.1 |
% |
|
|
2.0 |
% |
|
|
20.2 |
% |
|
|
6.8 |
% |
(1) |
In the first quarter of 2024, we moved Insights from Performance Sensing, creating another operating segment, which is reported in "Other". We recast Performance Sensing to exclude Insights. Prior period amounts in the above table have been recast to reflect this realignment. |
Revenue by Business, Geography, and End Market (Unaudited)
(percent of total revenue) |
|
For the three months
|
|
For the six months
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Performance Sensing (1) |
|
69.9 |
% |
|
65.3 |
% |
|
70.4 |
% |
|
66.1 |
% |
Sensing Solutions |
|
25.9 |
% |
|
31.2 |
% |
|
25.8 |
% |
|
29.8 |
% |
Other (1) |
|
4.2 |
% |
|
3.5 |
% |
|
3.9 |
% |
|
4.1 |
% |
Total |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
(percent of total revenue) |
|
For the three months
|
|
For the six months
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
|
44.3 |
% |
|
46.2 |
% |
|
43.5 |
% |
|
45.7 |
% |
|
|
26.8 |
% |
|
26.7 |
% |
|
27.5 |
% |
|
26.9 |
% |
|
|
28.9 |
% |
|
27.1 |
% |
|
29.0 |
% |
|
27.4 |
% |
Total |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
(percent of total revenue) |
|
For the three months
|
|
For the six months
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
Automotive |
|
55.6 |
% |
|
50.8 |
% |
|
55.8 |
% |
|
51.7 |
% |
Heavy vehicle and off-road (1) |
|
18.2 |
% |
|
17.9 |
% |
|
18.5 |
% |
|
17.7 |
% |
Industrial |
|
12.2 |
% |
|
17.4 |
% |
|
12.3 |
% |
|
16.2 |
% |
Appliance and HVAC |
|
5.3 |
% |
|
4.8 |
% |
|
5.0 |
% |
|
4.8 |
% |
Aerospace |
|
4.4 |
% |
|
4.4 |
% |
|
4.5 |
% |
|
4.4 |
% |
All other (1) |
|
4.3 |
% |
|
4.7 |
% |
|
3.9 |
% |
|
5.2 |
% |
Total |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
|
100.0 |
% |
(1) |
Effective January 1, 2024 we moved Insights from the Heavy vehicle off-road operating segment within Performance Sensing, creating another operating segment, which is reported in "Other". Additionally, we moved the Insights business to the "other" end market. Prior period information in the tables above has been recast to reflect this realignment. |
GAAP to Non-GAAP Reconciliations
The following unaudited tables provide a reconciliation of the difference between each of the non-GAAP financial measures referenced herein and the most directly comparable
Operating income and margin, income tax, net income, and earnings per share
($ in thousands, except per share amounts) |
For the three months ended June 30, 2024 |
|||||||||||||||||
|
Operating
|
Operating
|
Income
|
Net
|
Diluted
|
|||||||||||||
Reported (GAAP) |
$ |
129,947 |
|
|
12.5 |
% |
|
$ |
27,280 |
|
|
$ |
71,703 |
|
|
$ |
0.47 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|||||||||
Restructuring related and other |
|
26,804 |
|
|
2.6 |
% |
|
|
(809 |
) |
|
|
25,995 |
|
|
|
0.17 |
|
Financing and other transaction costs |
|
2,462 |
|
|
0.2 |
% |
|
|
(971 |
) |
|
|
2,510 |
|
|
|
0.02 |
|
Step-up depreciation and amortization |
|
37,561 |
|
|
3.6 |
% |
|
|
— |
|
|
|
37,561 |
|
|
|
0.25 |
|
Deferred gain on derivative instruments |
|
(102 |
) |
|
(0.0 |
%) |
|
|
1,406 |
|
|
|
(3,673 |
) |
|
|
(0.02 |
) |
Amortization of debt issuance costs |
|
— |
|
|
— |
% |
|
|
— |
|
|
|
1,631 |
|
|
|
0.01 |
|
Deferred taxes and other tax related |
|
— |
|
|
— |
% |
|
|
4,160 |
|
|
|
4,160 |
|
|
|
0.03 |
|
Total adjustments |
|
66,725 |
|
|
6.4 |
% |
|
|
3,786 |
|
|
|
68,184 |
|
|
|
0.45 |
|
Adjusted (non-GAAP) |
$ |
196,672 |
|
|
19.0 |
% |
|
$ |
23,494 |
|
|
$ |
139,887 |
|
|
$ |
0.93 |
|
($ in thousands, except per share amounts) |
For the three months ended June 30, 2023 |
|||||||||||||||
|
Operating
|
Operating
|
Income
|
Net
|
Diluted
|
|||||||||||
Reported (GAAP) |
$ |
118,013 |
|
|
11.1 |
% |
|
$ |
19,873 |
|
|
$ |
49,111 |
|
$ |
0.32 |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|||||||
Restructuring related and other (1) |
|
31,078 |
|
|
2.9 |
% |
|
|
(632 |
) |
|
|
30,446 |
|
|
0.20 |
Financing and other transaction costs |
|
4,265 |
|
|
0.4 |
% |
|
|
(98 |
) |
|
|
3,923 |
|
|
0.03 |
Step-up depreciation and amortization (2) |
|
53,326 |
|
|
5.0 |
% |
|
|
— |
|
|
|
53,326 |
|
|
0.35 |
Deferred (gain)/loss on derivative instruments |
|
(947 |
) |
|
(0.1 |
%) |
|
|
(1,090 |
) |
|
|
4,232 |
|
|
0.03 |
Amortization of debt issuance costs |
|
— |
|
|
— |
% |
|
|
— |
|
|
|
1,685 |
|
|
0.01 |
Deferred taxes and other tax related |
|
— |
|
|
— |
% |
|
|
6,433 |
|
|
|
6,433 |
|
|
0.04 |
Total adjustments |
|
87,722 |
|
|
8.3 |
% |
|
|
4,613 |
|
|
|
100,045 |
|
|
0.65 |
Adjusted (non-GAAP) |
$ |
205,735 |
|
|
19.4 |
% |
|
$ |
15,260 |
|
|
$ |
149,156 |
|
$ |
0.97 |
(1) |
Includes |
|
(2) |
Includes |
($ in thousands, except per share amounts) |
For the six months ended June 30, 2024 |
|||||||||||||||||
|
Operating
|
Operating
|
Income
|
Net
|
Diluted
|
|||||||||||||
Reported (GAAP) |
$ |
274,739 |
|
|
13.5 |
% |
|
$ |
49,850 |
|
|
$ |
147,724 |
|
|
$ |
0.98 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|||||||||
Restructuring related and other |
|
29,198 |
|
|
1.4 |
% |
|
|
(1,384 |
) |
|
|
27,814 |
|
|
|
0.18 |
|
Financing and other transaction costs (1) |
|
6,813 |
|
|
0.3 |
% |
|
|
(861 |
) |
|
|
20,258 |
|
|
|
0.13 |
|
Step-up depreciation and amortization |
|
74,939 |
|
|
3.7 |
% |
|
|
— |
|
|
|
74,939 |
|
|
|
0.50 |
|
Deferred (gain)/loss on derivative instruments |
|
(477 |
) |
|
0.0 |
% |
|
|
1,688 |
|
|
|
(4,865 |
) |
|
|
(0.03 |
) |
Amortization of debt issuance costs |
|
— |
|
|
— |
% |
|
|
— |
|
|
|
3,193 |
|
|
|
0.02 |
|
Deferred taxes and other tax related |
|
— |
|
|
— |
% |
|
|
5,446 |
|
|
|
5,446 |
|
|
|
0.04 |
|
Total adjustments |
|
110,473 |
|
|
5.4 |
% |
|
|
4,889 |
|
|
|
126,785 |
|
|
|
0.84 |
|
Adjusted (non-GAAP) |
$ |
385,212 |
|
|
18.9 |
% |
|
$ |
44,961 |
|
|
$ |
274,509 |
|
|
$ |
1.82 |
|
(1) |
Includes a |
($ in thousands, except per share amounts) |
For the six months ended June 30, 2023 |
|||||||||||||||
|
Operating
|
Operating
|
Income
|
Net
|
Diluted
|
|||||||||||
Reported (GAAP) |
$ |
266,855 |
|
|
13.0 |
% |
|
$ |
43,599 |
|
|
$ |
135,528 |
|
$ |
0.88 |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|||||||
Restructuring related and other (1) |
|
34,019 |
|
|
1.7 |
% |
|
|
(1,304 |
) |
|
|
32,715 |
|
|
0.21 |
Financing and other transaction costs |
|
8,513 |
|
|
0.4 |
% |
|
|
2,776 |
|
|
|
11,530 |
|
|
0.08 |
Step-up depreciation and amortization (2) |
|
92,456 |
|
|
4.5 |
% |
|
|
— |
|
|
|
92,456 |
|
|
0.60 |
Deferred (gain)/loss on derivative instruments |
|
(3,197 |
) |
|
(0.2 |
%) |
|
|
(237 |
) |
|
|
936 |
|
|
0.01 |
Amortization of debt issuance costs |
|
— |
|
|
— |
% |
|
|
— |
|
|
|
3,419 |
|
|
0.02 |
Deferred taxes and other tax related |
|
— |
|
|
— |
% |
|
|
13,224 |
|
|
|
13,224 |
|
|
0.09 |
Total adjustments |
|
131,791 |
|
|
6.4 |
% |
|
|
14,459 |
|
|
|
154,280 |
|
|
1.01 |
Adjusted (non-GAAP) |
$ |
398,646 |
|
|
19.3 |
% |
|
$ |
29,140 |
|
|
$ |
289,808 |
|
$ |
1.89 |
(1) |
Includes |
|
(2) |
Includes |
Non-GAAP adjustments by location in statements of operations
(in thousands) |
For the three months
|
|
|
For the six months
|
|||||||||||
|
|
2024 |
|
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
Cost of revenue (1) |
$ |
14,820 |
|
|
|
$ |
11,142 |
|
|
$ |
15,974 |
|
|
$ |
8,364 |
Selling, general and administrative |
|
11,106 |
|
|
|
|
2,250 |
|
|
|
15,791 |
|
|
|
4,022 |
Amortization of intangible assets (2) |
|
37,308 |
|
|
|
|
53,071 |
|
|
|
74,435 |
|
|
|
92,147 |
Restructuring and other charges, net (3) |
|
3,491 |
|
|
|
|
21,259 |
|
|
|
4,273 |
|
|
|
27,258 |
Operating income adjustments |
|
66,725 |
|
|
|
|
87,722 |
|
|
|
110,473 |
|
|
|
131,791 |
Interest expense, net |
|
1,631 |
|
|
|
|
1,685 |
|
|
|
3,193 |
|
|
|
3,419 |
Other, net (4) |
|
(3,958 |
) |
|
|
|
6,025 |
|
|
|
8,230 |
|
|
|
4,611 |
Provision for income taxes |
|
3,786 |
|
|
|
|
4,613 |
|
|
|
4,889 |
|
|
|
14,459 |
Net income adjustments |
$ |
68,184 |
|
|
|
$ |
100,045 |
|
|
$ |
126,785 |
|
|
$ |
154,280 |
(1) |
The three and six months ended June 30, 2023 include a charge of |
|
(2) |
The three and six months ended June 30, 2023 include accelerated amortization of |
|
(3) |
The three and six months ended June 30, 2023 include certain charges related to the exit of the Spear Marine Business and recorded in restructuring and other charges, net, including |
|
(4) |
The six months ended June 30, 2024 includes a |
Free cash flow
|
|
For the three months ended
|
|
|
For the six months ended
|
||||||||||||||||||
($ in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
% △ |
|
|
|
2024 |
|
|
|
2023 |
|
|
% △ |
||
Net cash provided by operating activities |
|
$ |
143,456 |
|
|
$ |
115,754 |
|
|
23.9 |
% |
|
|
$ |
249,943 |
|
|
$ |
212,642 |
|
|
17.5 |
% |
Additions to property, plant and equipment and capitalized software |
|
|
(45,058 |
) |
|
|
(47,562 |
) |
|
5.3 |
% |
|
|
|
(87,188 |
) |
|
|
(84,444 |
) |
|
(3.2 |
%) |
Free cash flow |
|
$ |
98,398 |
|
|
$ |
68,192 |
|
|
44.3 |
% |
|
|
$ |
162,755 |
|
|
$ |
128,198 |
|
|
27.0 |
% |
Adjusted corporate and other expenses
|
|
For the three months
|
|
For the six months
|
||||||||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Corporate and other expenses (GAAP) |
|
$ |
(93,553 |
) |
|
$ |
(81,464 |
) |
|
$ |
(173,856 |
) |
|
$ |
(143,905 |
) |
Restructuring related and other |
|
|
24,268 |
|
|
|
13,110 |
|
|
|
26,835 |
|
|
|
11,681 |
|
Financing and other transaction costs |
|
|
1,507 |
|
|
|
974 |
|
|
|
4,903 |
|
|
|
3,593 |
|
Step-up depreciation and amortization |
|
|
253 |
|
|
|
255 |
|
|
|
504 |
|
|
|
309 |
|
Deferred gain on derivative instruments |
|
|
(102 |
) |
|
|
(947 |
) |
|
|
(477 |
) |
|
|
(3,197 |
) |
Total adjustments |
|
|
25,926 |
|
|
|
13,392 |
|
|
|
31,765 |
|
|
|
12,386 |
|
Adjusted corporate and other expenses (non-GAAP) |
|
$ |
(67,627 |
) |
|
$ |
(68,072 |
) |
|
$ |
(142,091 |
) |
|
$ |
(131,519 |
) |
Adjusted EBITDA
|
|
|
|
For the three months
|
|
For the six months
|
||||||||||||
(in thousands) |
|
LTM |
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
||
Net income |
|
$ |
8,287 |
|
|
$ |
71,703 |
|
|
$ |
49,111 |
|
$ |
147,724 |
|
|
$ |
135,528 |
Interest expense, net |
|
|
142,382 |
|
|
|
35,061 |
|
|
|
38,105 |
|
|
69,718 |
|
|
|
78,196 |
Provision for income taxes |
|
|
28,002 |
|
|
|
27,280 |
|
|
|
19,873 |
|
|
49,850 |
|
|
|
43,599 |
Depreciation expense |
|
|
136,561 |
|
|
|
33,493 |
|
|
|
32,612 |
|
|
67,016 |
|
|
|
63,560 |
Amortization of intangible assets |
|
|
156,123 |
|
|
|
39,085 |
|
|
|
54,563 |
|
|
77,600 |
|
|
|
95,337 |
EBITDA |
|
|
471,355 |
|
|
|
206,622 |
|
|
|
194,264 |
|
|
411,908 |
|
|
|
416,220 |
Non-GAAP Adjustments |
|
|
|
|
|
|
|
|
|
|
||||||||
Restructuring related and other |
|
|
406,673 |
|
|
|
26,804 |
|
|
|
31,078 |
|
|
29,198 |
|
|
|
34,019 |
Financing and other transaction costs |
|
|
33,857 |
|
|
|
3,481 |
|
|
|
4,021 |
|
|
21,119 |
|
|
|
8,754 |
Deferred (gain)/loss on derivative instruments |
|
|
(9,732 |
) |
|
|
(5,079 |
) |
|
|
5,322 |
|
|
(6,553 |
) |
|
|
1,173 |
Adjusted EBITDA |
|
$ |
902,153 |
|
|
$ |
231,828 |
|
|
$ |
234,685 |
|
$ |
455,672 |
|
|
$ |
460,166 |
Net debt and leverage
|
|
As of |
||||||
($ in thousands) |
|
June 30,
|
|
December 31,
|
||||
Current portion of long-term debt and finance lease obligations |
|
$ |
702,701 |
|
|
$ |
2,276 |
|
Finance lease obligations, less current portion |
|
|
21,964 |
|
|
|
22,949 |
|
Long-term debt, net |
|
|
3,170,804 |
|
|
|
3,373,988 |
|
Total debt and finance lease obligations |
|
|
3,895,469 |
|
|
|
3,399,213 |
|
Less: discount, net of premium |
|
|
(891 |
) |
|
|
(1,568 |
) |
Less: deferred financing costs |
|
|
(28,305 |
) |
|
|
(24,444 |
) |
Total gross indebtedness |
|
|
3,924,665 |
|
|
|
3,425,225 |
|
|
|
|
|
|
||||
Adjusted EBITDA (LTM) |
|
$ |
902,153 |
|
|
$ |
906,647 |
|
Gross leverage ratio |
|
|
4.4 |
|
|
|
3.8 |
|
|
|
|
|
|
||||
Total gross indebtedness |
|
|
3,924,665 |
|
|
|
3,425,225 |
|
Less: cash and cash equivalents |
|
|
1,033,052 |
|
|
|
508,104 |
|
Net debt |
|
$ |
2,891,613 |
|
|
$ |
2,917,121 |
|
|
|
|
|
|
||||
Adjusted EBITDA (LTM) |
|
$ |
902,153 |
|
|
$ |
906,647 |
|
Net leverage ratio |
|
|
3.2 |
|
|
|
3.2 |
|
Guidance
|
For the three months ending September 30, 2024 |
||||||||||||||||
($ in millions, except per share amounts) |
Operating Income |
|
Net Income |
|
EPS |
||||||||||||
|
Low |
|
High |
|
Low |
|
High |
|
Low |
|
High |
||||||
GAAP |
$ |
115.0 |
|
$ |
118.3 |
|
$ |
49.7 |
|
$ |
52.4 |
|
$ |
0.33 |
|
$ |
0.34 |
Restructuring related and other |
|
29.0 |
|
|
34.2 |
|
|
29.0 |
|
|
34.2 |
|
|
0.19 |
|
|
0.23 |
Financing and other transaction costs |
|
3.0 |
|
|
4.0 |
|
|
3.0 |
|
|
4.0 |
|
|
0.02 |
|
|
0.03 |
Step-up depreciation and amortization |
|
37.0 |
|
|
37.5 |
|
|
37.0 |
|
|
37.5 |
|
|
0.24 |
|
|
0.25 |
Deferred (gain)/loss on derivative instruments(1) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
Amortization of debt issuance costs |
|
— |
|
|
— |
|
|
1.3 |
|
|
1.4 |
|
|
0.01 |
|
|
0.01 |
Deferred taxes and other tax related |
|
— |
|
|
— |
|
|
4.0 |
|
|
4.5 |
|
|
0.03 |
|
|
0.03 |
Non-GAAP |
$ |
184.0 |
|
$ |
194.0 |
|
$ |
124.0 |
|
$ |
134.0 |
|
$ |
0.82 |
|
$ |
0.88 |
Weighted-average diluted shares outstanding (in millions) |
|
|
|
|
|
|
151.5 |
|
|
151.5 |
(1) |
We are unable to predict movements in commodity prices and, therefore, the impact of mark-to-market adjustments on our commodity forward contracts to our projected operating results. In prior periods such adjustments have been significant to our reported GAAP earnings. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240729879370/en/
Media & Investor Contact:
investors@sensata.com
Source: Sensata Technologies
FAQ
What was Sensata's (ST) revenue for Q2 2024?
How did Sensata's (ST) earnings per share change in Q2 2024?
What is Sensata's (ST) revenue guidance for Q3 2024?
How much cash did Sensata (ST) return to shareholders in Q2 2024?