Scripps reports Q4 2024 financial results
E.W. Scripps (NASDAQ: SSP) reported Q4 2024 revenue of $728 million, up 18% year-over-year, with net income of $80.3 million or $0.92 per share. The quarter was marked by record political advertising revenue, with $174 million in Q4 alone.
Key highlights include:
- Net leverage reduced to 4.8x from 5.7x year-end 2023
- Local Media revenue up 34% to $511 million, though core advertising decreased 11% due to political displacement
- Scripps Networks revenue declined 6.1% to $216 million
- Completed sale of San Diego transmission towers for $20 million
- Executed debt refinancing agreement with majority of 2026 and 2028 term loan holders
The company paid off its $330 million revolving credit facility during 2024 and aims to improve Networks division margins by 400-600 basis points this year.
E.W. Scripps (NASDAQ: SSP) ha riportato un fatturato del Q4 2024 di 728 milioni di dollari, in aumento del 18% rispetto all'anno precedente, con un utile netto di 80,3 milioni di dollari, pari a 0,92 dollari per azione. Il trimestre è stato caratterizzato da un record di entrate pubblicitarie politiche, con 174 milioni di dollari solo nel Q4.
Tra i punti salienti vi sono:
- Leverage netto ridotto a 4,8x rispetto a 5,7x a fine 2023
- Entrate dei Media Locali aumentate del 34% a 511 milioni di dollari, sebbene la pubblicità core sia diminuita dell'11% a causa dello spostamento politico
- Le entrate delle Scripps Networks sono diminuite del 6,1% a 216 milioni di dollari
- Completata la vendita delle torri di trasmissione di San Diego per 20 milioni di dollari
- Firmato un accordo di rifinanziamento del debito con la maggior parte dei detentori di prestiti a termine 2026 e 2028
L'azienda ha estinto la sua linea di credito revolving da 330 milioni di dollari nel 2024 e punta a migliorare i margini della divisione Networks di 400-600 punti base quest'anno.
E.W. Scripps (NASDAQ: SSP) reportó ingresos del Q4 2024 de 728 millones de dólares, un aumento del 18% en comparación con el año anterior, con un ingreso neto de 80,3 millones de dólares o 0,92 dólares por acción. El trimestre se destacó por un récord en ingresos publicitarios políticos, con 174 millones de dólares solo en el Q4.
Los puntos clave incluyen:
- Apalancamiento neto reducido a 4.8x desde 5.7x a finales de 2023
- Ingresos de Medios Locales aumentaron un 34% a 511 millones de dólares, aunque la publicidad principal disminuyó un 11% debido al desplazamiento político
- Los ingresos de Scripps Networks cayeron un 6.1% a 216 millones de dólares
- Se completó la venta de torres de transmisión en San Diego por 20 millones de dólares
- Se firmó un acuerdo de refinanciamiento de deuda con la mayoría de los tenedores de préstamos a plazo de 2026 y 2028
La empresa pagó su línea de crédito rotativa de 330 millones de dólares durante 2024 y tiene como objetivo mejorar los márgenes de la división de Networks en 400-600 puntos base este año.
E.W. Scripps (NASDAQ: SSP)는 2024년 4분기 수익으로 7억 2800만 달러를 보고하였으며, 이는 전년 대비 18% 증가한 수치로, 순이익은 8030만 달러 또는 주당 0.92 달러입니다. 이번 분기는 정치 광고 수익이 기록적인 수준에 도달했으며, 4분기만에 1억 7400만 달러에 달했습니다.
주요 하이라이트는 다음과 같습니다:
- 순 레버리지가 2023년 말 5.7배에서 4.8배로 감소함
- 지역 미디어 수익이 34% 증가하여 5억 1100만 달러에 달했으나, 정치적 요인으로 인해 핵심 광고는 11% 감소함
- Scripps Networks 수익이 6.1% 감소하여 2억 1600만 달러에 도달함
- 샌디에고 송신탑 판매 완료, 판매 금액 2000만 달러
- 2026년 및 2028년 만기 대출 보유자와의 부채 재융자 계약 체결
회사는 2024년 동안 3억 3000만 달러의 회전 신용 시설을 상환하였으며, 올해 Networks 부문의 마진을 400-600 베이시스 포인트 개선할 계획입니다.
E.W. Scripps (NASDAQ: SSP) a annoncé un chiffre d'affaires de 728 millions de dollars pour le 4ème trimestre 2024, en hausse de 18% par rapport à l'année précédente, avec un bénéfice net de 80,3 millions de dollars, soit 0,92 dollar par action. Ce trimestre a été marqué par des revenus publicitaires politiques records, avec 174 millions de dollars rien que pour le 4ème trimestre.
Les points clés incluent :
- Leverage net réduit à 4,8x contre 5,7x à la fin de 2023
- Les revenus des Médias Locaux ont augmenté de 34% pour atteindre 511 millions de dollars, bien que la publicité de base ait diminué de 11% en raison du déplacement politique
- Les revenus des Scripps Networks ont diminué de 6,1% pour atteindre 216 millions de dollars
- Vente des tours de transmission de San Diego pour 20 millions de dollars finalisée
- Accord de refinancement de la dette conclu avec la majorité des détenteurs de prêts à terme 2026 et 2028
L'entreprise a remboursé sa ligne de crédit revolving de 330 millions de dollars en 2024 et vise à améliorer les marges de sa division Networks de 400 à 600 points de base cette année.
E.W. Scripps (NASDAQ: SSP) berichtete für das 4. Quartal 2024 einen Umsatz von 728 Millionen Dollar, was einem Anstieg von 18% im Jahresvergleich entspricht, mit einem Nettogewinn von 80,3 Millionen Dollar oder 0,92 Dollar pro Aktie. Das Quartal war geprägt von Rekordumsätzen im politischen Advertising, mit 174 Millionen Dollar allein im 4. Quartal.
Wichtige Highlights sind:
- Netto-Leverage auf 4,8x von 5,7x zum Jahresende 2023 gesenkt
- Umsatz der lokalen Medien um 34% auf 511 Millionen Dollar gestiegen, obwohl die Kernwerbung aufgrund politischer Umstellungen um 11% zurückging
- Umsatz der Scripps Networks um 6,1% auf 216 Millionen Dollar gesunken
- Verkauf der Übertragungstürme in San Diego für 20 Millionen Dollar abgeschlossen
- Schuldenerneuerungsvereinbarung mit der Mehrheit der Inhaber von Darlehen mit Fälligkeit 2026 und 2028 abgeschlossen
Das Unternehmen hat während 2024 seine revolvierende Kreditlinie von 330 Millionen Dollar zurückgezahlt und plant, die Margen der Networks-Sparte in diesem Jahr um 400-600 Basispunkte zu verbessern.
- Record political advertising revenue of $174 million in Q4 2024
- Net leverage ratio improved significantly from 5.7x to 4.8x
- Paid off $330 million revolving credit facility during 2024
- Successfully executed debt refinancing agreement
- Asset sales generated $60 million (towers and station building)
- Q4 revenue increased 18% year-over-year to $728 million
- Core advertising revenue declined 11% due to political displacement
- Networks division revenue decreased 6.1% year-over-year
- Distribution revenue fell due to declining pay TV subscribers
- Restructuring costs of $14.9 million in Q4
- Suspended preferred stock dividend payments
- Total debt remains high at $2.6 billion
Insights
Scripps' Q4 results reveal a complex financial picture strongly influenced by political ad cycles. The company delivered
The debt refinancing initiative represents significant progress in addressing Scripps' most pressing financial challenge. The company successfully reduced net leverage to 4.8x from 5.7x year-over-year, paid off its entire
However, beneath these positive headlines lie concerning fundamentals. Core advertising revenue fell
The strategic decision to defer preferred stock dividends (
While Scripps has made commendable progress on debt management, the underlying revenue pressures from cord-cutting and advertising displacement reflect persistent structural challenges facing traditional broadcasters.
Scripps' latest results demonstrate the double-edged sword of political advertising for broadcasters. While political revenue surged to
The concentration of
Scripps' restructuring of its News operations reflects the broader industry struggle to balance news gathering costs with diminishing returns. The
The affiliation renewals with NBC and CBS represent critical business continuity, though the absence of details on terms suggests potential pressure on reverse compensation. CEO Symson's comments on anticipated regulatory changes under new FCC leadership indicate potential for ownership rule relaxation that could enable industry consolidation.
Scripps' transformation strategy focuses on countering the twin challenges of legacy pay TV subscriber erosion (affecting distribution revenue) and the digital transition of advertising. While the company has taken significant steps to address its financial structure, the fundamental broadcast business model remains under pressure even in this record-breaking political year.
Business notes:
- The company has executed a transaction support agreement with the majority of its 2026 and 2028 term loan holders to push out its nearest-term maturity while also extending a portion of its 2028 term loan. The company also entered into commitment letters with accounts receivable securitization providers for a new A/R securitization facility and its revolving banks to extend a portion of its revolving credit facility through July 2027 once the transaction closes.
- More than
80% of the in Local Media division presidential-election year political revenue came from six states with Scripps markets:$343 million Arizona ,Michigan ,Montana ,Ohio ,Nevada andWisconsin , reinforcing the value of local broadcast brands for campaigns and candidates in tightly contested swing states. The Q4 and full-year record political advertising caused significant local core advertising displacement in those states. - In the Scripps Networks division, tight cost controls and the reduction of some Scripps News operations resulted in a
6.3% decrease in expenses versus the prior year, although the company also took a non-recurring charge that impacted the margin by several percentage points. The company remains on track to improve Networks division margins by at least 400-600 basis points this year. - At the end of the year, the company completed new multi-year affiliation agreements with NBC and CBS.
- Fourth-quarter restructuring costs totaled
related to the reductions at Scripps News and other, unrelated severance charges.$14.9 million - On Dec. 30, the company completed the sale of
San Diego broadcast transmission tower sites for and reached an agreement on the sale of its West Palm Beach station building for$20 million .$40 million - The company's net leverage at year-end was 4.8x, compared to year-end 2023 leverage of 5.7x. Strong cash flow enabled the company to pay off the
outstanding on its revolving credit facility during 2024.$330 million
From Scripps President and CEO Adam Symson:
"We are pleased to be announcing a significant round of debt refinancing. Our highest priority remains reducing our total amount of debt and improving the company's leverage with a focus that is already yielding significant results. Our record political advertising revenue and strategic expense management helped drive down our leverage significantly, to 4.8x, at year-end 2024. That is nearly a full turn below year-end 2023 levels.
"We also continue to make strong progress toward improving our financial performance. Company leaders and I are determined to continue this work as we move through 2025. We are on track, as we laid out in November, to increase the Scripps Networks division margin by at least 400-600 basis points this year. Further, enterprise-wide, we are executing a transformation plan to improve operating performance as we best position Scripps to create new value.
"Industrywide, we anticipate changes to the local broadcast regulatory environment under the new leadership at the Federal Communications Commission. We're pleased with the signals that the commission will revisit outdated ownership rules that have constrained economic growth and jeopardized broadcasters' ability to serve their audiences and local communities. We will lean into any opportunity to improve the operating performance of the company, deepen our connection to the communities we serve and unlock shareholder value."
Operating results
Fourth-quarter company revenue was
Income attributable to the shareholders of Scripps was
Fourth-quarter 2024 results by segment compared to prior-period amounts:
Local Media
Revenue was
- Core advertising revenue decreased
11% to after significant local advertising displacement from political advertising.$147 million - Political revenue was
, compared to$174 million in the prior-year quarter, a non-election year.$16.4 million - Distribution revenue was
, compared to$186 million in the prior-year quarter as a result of declining legacy pay TV subscribers.$196 million
Segment expenses increased
Segment profit was
Scripps Networks
Revenue was
Segment profit was
Financial condition
On Dec. 31, cash and cash equivalents totaled
During 2024, we paid off the
We did not declare or provide payment for any of the 2024 quarterly preferred stock dividends. Deferral of preferred stock dividend payments provides us better flexibility for accelerating deleveraging and maximizing the paydown of our traditional bank debt. The dividend rate on the preferred shares, which compounds quarterly, increased to
Year-to-date operating results
The following comparisons are to the period ending Dec. 31, 2023:
Revenue was
Costs and expenses for segments, shared services and corporate were
Income attributable to the shareholders of Scripps was
Looking ahead
Comparisons for our segments are to the same period in 2024.
First-quarter 2025 | ||
Local Media revenue | Down high single-digit percent range | |
Local Media expense | Up low-single-digit percent range | |
Scripps Networks revenue | Down mid-single-digit percent range | |
Scripps Networks expense | Down mid-teens percent range | |
Shared services and corporate | About | |
Full-year 2025 | ||
Interest paid | ||
Capital expenditures | ||
Taxes paid | ||
Depreciation and amortization | ||
Conference call
Scripps' senior management team will host a call about financial results at 9 a.m. Eastern time on Wednesday, March 12.
Due to a change in Scripps' conference call provider, the company has a new protocol for joining its earnings calls:
- To access a live webcast of the call, participants will need to register by visiting http://ir.scripps.com/. The registration link can be found on that page under "upcoming events."
- To dial in by phone, participants will first need to visit a website to receive the phone number. To receive a listen-only dial-in and PIN code, visit https://edge.media-server.com/mmc/p/y44dw9eo.
- Analysts who will be asking questions should visit this webpage to receive a different dial-in and PIN, which will identify them by name on the call: https://register.vevent.com/register/BIa458b9819c634e05aa8e61b86fdd7c2d
A replay of the conference call will be archived and available online for an extended period of time. To access the audio replay, visit http://ir.scripps.com/ approximately four hours after the call, and the link can be found on that page under "audio/video links."
Forward-looking statements
This document contains "forward-looking statements" within the meaning of the safe harbor provisions of the
Contact: Carolyn Micheli, The E.W. Scripps Company, carolyn.micheli@scripps.com
About Scripps
The E.W. Scripps Company (NASDAQ: SSP) is a diversified media company focused on creating a better-informed world. As one of the nation's largest local TV broadcasters, Scripps serves communities with quality, objective local journalism and operates a portfolio of more than 60 stations in 40+ markets. Scripps reaches households across the
THE E.W. SCRIPPS COMPANY |
RESULTS OF OPERATIONS |
Three Months Ended | Years Ended | |||||||
(in thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | ||||
Operating revenues | $ 728,379 | $ 615,769 | $ 2,509,772 | $ 2,292,912 | ||||
Segment, shared services and corporate expenses | (501,820) | (502,585) | (1,926,952) | (1,898,093) | ||||
Restructuring costs | (14,872) | (9,404) | (33,525) | (38,612) | ||||
Depreciation and amortization of intangible assets | (39,211) | (39,346) | (155,228) | (155,105) | ||||
Impairment of goodwill | — | (266,000) | — | (952,000) | ||||
Gains (losses), net on disposal of property and equipment | 19,141 | (24) | 18,424 | (2,344) | ||||
Operating expenses | (536,762) | (817,359) | (2,097,281) | (3,046,154) | ||||
Operating income (loss) | 191,617 | (201,590) | 412,491 | (753,242) | ||||
Interest expense | (48,862) | (55,483) | (210,344) | (213,512) | ||||
Defined benefit pension plan income | 168 | 131 | 674 | 650 | ||||
Miscellaneous, net | (9,689) | (1,538) | 7,160 | (1,407) | ||||
Income (loss) from operations before income taxes | 133,234 | (258,480) | 209,981 | (967,511) | ||||
Benefit (provision) for income taxes | (37,847) | 2,718 | (63,763) | 19,727 | ||||
Net income (loss) | 95,387 | (255,762) | 146,218 | (947,784) | ||||
Preferred stock dividends | (15,063) | (12,576) | (58,615) | (50,305) | ||||
Net income (loss) attributable to the shareholders of The E.W. | $ 80,324 | $ (268,338) | $ 87,603 | $ (998,089) | ||||
Net income (loss) per diluted share of common stock attributable | $ 0.92 | $ (3.17) | $ 1.01 | $ (11.84) | ||||
Diluted weighted-average shares outstanding | 86,613 | 84,574 | 86,067 | 84,266 |
See notes to results of operations. |
Notes to Results of Operations
1. SEGMENT INFORMATION
We determine our operating segments based upon our management and internal reporting structure, as well as the basis that our chief operating decision maker makes resource allocation decisions.
Our Local Media segment includes more than 60 local television stations and their related digital operations. It is comprised of 18 ABC affiliates, 11 NBC affiliates, nine CBS affiliates and four FOX affiliates. We also have 11 independent stations and 10 additional low power stations. Our Local Media segment earns revenue primarily from the sale of advertising to local, national and political advertisers and retransmission fees received from cable operators, telecommunication companies, satellite carriers and over-the-top virtual MVPDs.
Our Scripps Networks segment includes national news outlets Scripps News and Court TV as well as popular entertainment brands ION, Bounce, Grit, ION Mystery, ION Plus and Laff. The Scripps Networks reach nearly every
Our segment results reflect the impact of intercompany carriage agreements between our local broadcast television stations and our national networks. The intercompany carriage fee revenue earned by our local broadcast television stations is equal to the carriage fee expense incurred by our national networks. We also allocate a portion of certain corporate costs and expenses, including accounting, human resources, employee benefit and information technology to our segments. These intercompany agreements and allocations are generally amounts agreed upon by management, which may differ from an arms-length amount.
The other segment caption aggregates our operating segments that are too small to report separately. Costs for centrally provided services and certain corporate costs that are not allocated to the segments are included in shared services and corporate costs. These unallocated corporate costs would also include the costs associated with being a public company. Corporate assets are primarily cash and cash equivalents, property and equipment primarily used for corporate purposes and deferred income taxes.
Our chief operating decision maker evaluates operating performance and makes decisions about the allocation of resources to our segments using a measure called segment profit. Segment profit excludes interest, defined benefit pension plan amounts, income taxes, depreciation and amortization, impairment charges, divested operating units, restructuring activities, investment results and certain other items that are included in net income (loss) determined in accordance with accounting principles generally accepted in
Information regarding our operating performance is as follows:
Three Months Ended | Years Ended | |||||||||||
(in thousands) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||
Segment operating revenues: | ||||||||||||
Local Media | $ 511,003 | $ 381,027 | 34.1 % | $ 1,674,318 | $ 1,398,230 | 19.7 % | ||||||
Scripps Networks | 216,139 | 230,139 | (6.1) % | 835,809 | 893,234 | (6.4) % | ||||||
Other | 6,004 | 9,248 | (35.1) % | 18,706 | 19,397 | (3.6) % | ||||||
Intersegment eliminations | (4,767) | (4,645) | 2.6 % | (19,061) | (17,949) | 6.2 % | ||||||
Total operating revenues | $ 728,379 | $ 615,769 | 18.3 % | $ 2,509,772 | $ 2,292,912 | 9.5 % | ||||||
Segment profit (loss): | ||||||||||||
Local Media | $ 198,847 | $ 85,714 | $ 513,218 | $ 287,439 | 78.5 % | |||||||
Scripps Networks | 60,713 | 64,255 | (5.5) % | 190,175 | 225,785 | (15.8) % | ||||||
Other | (8,255) | (12,377) | (33.3) % | (31,632) | (26,451) | 19.6 % | ||||||
Shared services and corporate | (24,746) | (24,408) | 1.4 % | (88,941) | (91,954) | (3.3) % | ||||||
Restructuring costs | (14,872) | (9,404) | (33,525) | (38,612) | ||||||||
Depreciation and amortization of intangible assets | (39,211) | (39,346) | (155,228) | (155,105) | ||||||||
Impairment of goodwill | — | (266,000) | — | (952,000) | ||||||||
Gains (losses), net on disposal of property and equipment | 19,141 | (24) | 18,424 | (2,344) | ||||||||
Interest expense | (48,862) | (55,483) | (210,344) | (213,512) | ||||||||
Defined benefit pension plan income | 168 | 131 | 674 | 650 | ||||||||
Miscellaneous, net | (9,689) | (1,538) | 7,160 | (1,407) | ||||||||
Income (loss) from operations before income taxes | $ 133,234 | $ (258,480) | $ 209,981 | $ (967,511) |
Operating results for our Local Media segment were as follows:
Three Months Ended | Years Ended | |||||||||||
(in thousands) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||
Segment operating revenues: | ||||||||||||
Core advertising | $ 147,448 | $ 165,767 | (11.1) % | $ 552,253 | $ 598,824 | (7.8) % | ||||||
Political | 174,359 | 16,412 | 342,889 | 32,913 | ||||||||
Distribution | 185,913 | 195,780 | (5.0) % | 764,083 | 752,329 | 1.6 % | ||||||
Other | 3,283 | 3,068 | 7.0 % | 15,093 | 14,164 | 6.6 % | ||||||
Total operating revenues | 511,003 | 381,027 | 34.1 % | 1,674,318 | 1,398,230 | 19.7 % | ||||||
Segment costs and expenses: | ||||||||||||
Employee compensation and benefits | 113,283 | 110,168 | 2.8 % | 437,345 | 435,916 | 0.3 % | ||||||
Programming | 143,012 | 132,829 | 7.7 % | 521,615 | 493,578 | 5.7 % | ||||||
Other expenses | 55,861 | 52,316 | 6.8 % | 202,140 | 181,297 | 11.5 % | ||||||
Total costs and expenses | 312,156 | 295,313 | 5.7 % | 1,161,100 | 1,110,791 | 4.5 % | ||||||
Segment profit | $ 198,847 | $ 85,714 | $ 513,218 | $ 287,439 | 78.5 % |
Operating results for Scripps Networks segment were as follows:
Three Months Ended | Years Ended | |||||||||||
(in thousands) | 2024 | 2023 | Change | 2024 | 2023 | Change | ||||||
Total operating revenues | $ 216,139 | $ 230,139 | (6.1) % | $ 835,809 | $ 893,234 | (6.4) % | ||||||
Segment costs and expenses: | ||||||||||||
Employee compensation and benefits | 29,736 | 30,286 | (1.8) % | 120,862 | 124,669 | (3.1) % | ||||||
Programming | 78,952 | 91,141 | (13.4) % | 354,281 | 360,684 | (1.8) % | ||||||
Other expenses | 46,738 | 44,457 | 5.1 % | 170,491 | 182,096 | (6.4) % | ||||||
Total costs and expenses | 155,426 | 165,884 | (6.3) % | 645,634 | 667,449 | (3.3) % | ||||||
Segment profit | $ 60,713 | $ 64,255 | (5.5) % | $ 190,175 | $ 225,785 | (15.8) % |
2. CONDENSED CONSOLIDATED BALANCE SHEETS
As of December 31, | ||||
(in thousands) | 2024 | 2023 | ||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $ 23,852 | $ 35,319 | ||
Other current assets | 606,163 | 640,774 | ||
Total current assets | 630,015 | 676,093 | ||
Investments | 8,884 | 23,265 | ||
Property and equipment | 453,900 | 455,255 | ||
Operating lease right-of-use assets | 90,136 | 99,194 | ||
Goodwill | 1,968,574 | 1,968,574 | ||
Other intangible assets | 1,635,488 | 1,727,178 | ||
Programming | 402,459 | 449,943 | ||
Miscellaneous | 9,119 | 10,618 | ||
TOTAL ASSETS | $ 5,198,575 | $ 5,410,120 | ||
LIABILITIES AND EQUITY | ||||
Current liabilities: | ||||
Accounts payable | $ 100,669 | $ 76,383 | ||
Unearned revenue | 18,159 | 12,181 | ||
Current portion of long-term debt | 15,612 | 15,612 | ||
Accrued expenses and other current liabilities | 347,954 | 373,643 | ||
Total current liabilities | 482,394 | 477,819 | ||
Long-term debt (less current portion) | 2,560,560 | 2,896,824 | ||
Other liabilities (less current portion) | 837,607 | 879,294 | ||
Total equity | 1,318,014 | 1,156,183 | ||
TOTAL LIABILITIES AND EQUITY | $ 5,198,575 | $ 5,410,120 |
3. EARNINGS PER SHARE ("EPS")
Unvested awards of share-based payments with non-forfeitable rights to receive dividends or dividend equivalents, such as certain of our RSUs, are considered participating securities for purposes of calculating EPS. Under the two-class method, we allocate a portion of net income to these participating securities and therefore exclude that income from the calculation of EPS for common stock. We do not allocate losses to the participating securities.
The following table presents information about basic and diluted weighted-average shares outstanding:
Three Months Ended | Years Ended | |||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | ||||
Numerator (for basic and diluted earnings per share) | ||||||||
Net income (loss) | $ 95,387 | $ (255,762) | $ 146,218 | $ (947,784) | ||||
Less income allocated to RSUs | (534) | — | (709) | — | ||||
Less preferred stock dividends | (15,063) | (12,576) | (58,615) | (50,305) | ||||
Numerator for basic and diluted earnings per share | $ 79,790 | $ (268,338) | $ 86,894 | $ (998,089) | ||||
Denominator | ||||||||
Basic weighted-average shares outstanding | 86,312 | 84,574 | 85,738 | 84,266 | ||||
Effect of dilutive securities | 301 | — | 329 | — | ||||
Diluted weighted-average shares outstanding | 86,613 | 84,574 | 86,067 | 84,266 |
4. NON-GAAP INFORMATION
In addition to results prepared in accordance with GAAP, this earnings release discusses adjusted EBITDA, a non-GAAP performance measure that management and the company's Board of Directors uses to evaluate the performance of the business. We also believe that the non-GAAP measure provides useful information to investors by allowing them to view our business through the eyes of management and is a measure that is frequently used by industry analysts, investors and lenders as a measure of valuation for broadcast companies.
Adjusted EBITDA is calculated as income (loss) from continuing operations, net of tax, plus income tax expense (benefit), interest expense, losses (gains) on extinguishment of debt, defined benefit pension plan expense (income), share-based compensation costs, depreciation, amortization of intangible assets, impairment of goodwill, loss (gain) on business and asset disposals, acquisition and integration costs, restructuring charges and certain other miscellaneous items.
A reconciliation of the adjusted EBITDA measure to the comparable financial measure in accordance with GAAP is as follows:
Three Months Ended | Years Ended | |||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | ||||
Net income (loss) | $ 95,387 | $ (255,762) | $ 146,218 | $ (947,784) | ||||
Provision (benefit) for income taxes | 37,847 | (2,718) | 63,763 | (19,727) | ||||
Interest expense | 48,862 | 55,483 | 210,344 | 213,512 | ||||
Defined benefit pension plan income | (168) | (131) | (674) | (650) | ||||
Share-based compensation costs | 2,788 | 4,423 | 15,177 | 20,490 | ||||
Depreciation | 15,911 | 15,435 | 61,992 | 60,725 | ||||
Amortization of intangible assets | 23,300 | 23,911 | 93,236 | 94,380 | ||||
Impairment of goodwill | — | 266,000 | — | 952,000 | ||||
Losses (gains), net on disposal of property and equipment | (19,141) | 24 | (18,424) | 2,344 | ||||
Restructuring costs | 14,872 | 9,404 | 33,525 | 38,612 | ||||
Miscellaneous, net | 9,689 | 1,538 | (7,160) | 1,407 | ||||
Adjusted EBITDA | $ 229,347 | $ 117,607 | $ 597,997 | $ 415,309 |
5. SUPPLEMENTAL CASH FLOW INFORMATION
The following table presents additional information on certain sources and uses of cash:
Three Months Ended | Years Ended | |||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | ||||
Capital expenditures | $ (10,980) | $ (20,550) | $ (65,477) | $ (62,503) | ||||
Preferred stock dividends paid | — | (12,000) | — | (48,000) | ||||
Interest paid | (26,733) | (34,462) | (195,856) | (195,832) | ||||
Income taxes paid | (20,509) | (5,189) | (71,811) | (31,121) | ||||
Mandatory contributions to defined retirement plans | (263) | (277) | (1,131) | (1,161) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/scripps-reports-q4-2024-financial-results-302399059.html
SOURCE The E.W. Scripps Company